|
Revenue (Quarter)
|
0.78M | 5.75M | -6.69M | 785.00 | 0.00M | 0.00M | 544.00 | 0.52M | 7.20M | 4.27M | 0.01M | 0.40M | 5.58M | 2.54M | 5.66M | 3.16M | 0.34M | 0.64M | 16.08M | 0.98M | 18.66M | 1.55M | 29.47M | 15.33M | 20.46M | 5.65M | 19.99M | 14.46M | 20.01M | 34.59M | 31.09M | 26.42M | 35.23M | 53.16M | 59.82M | 21.51M | 57.47M | 59.39M | 91.61M | 40.82M | 68.00M | 107.05M | 309.10M | 71.96M | 124.56M | 143.92M | 161.91M | 140.80M | 151.27M | 188.63M | 220.74M | 210.29M | 260.18M | 198.71M | 222.16M | 120.26M | 143.35M | 173.73M | 191.47M | 133.67M | 173.97M | 177.06M | 225.22M |
|
Cost of Revenue (Quarter)
|
4.54M | 7.34M | 7.94M | 1.34M | 4.93M | 7.57M | 3.44M | 9.06M | 8.64M | 10.85M | -16.25M | 2.91M | 5.34M | 3.91M | 9.97M | 3.44M | 10.45M | 9.22M | 49.95M | 0.05M | 0.31M | 22.27M | -64.79M | 3.90M | 8.04M | 3.68M | 26.46M | 19.71M | 24.33M | 54.00M | 31.75M | 30.40M | 37.54M | 48.76M | -116.08M | 29.25M | 51.32M | 54.89M | 83.86M | 50.52M | 68.01M | 135.63M | 122.02M | 84.13M | 164.85M | 175.00M | 249.67M | 176.15M | 183.73M | 234.69M | 301.22M | 279.68M | 338.32M | 336.68M | 444.45M | 279.34M | 274.61M | 273.75M | 426.00M | 207.53M | 227.44M | 297.22M | 219.77M |
|
Gross Profit (Quarter)
|
-3.76M | -1.59M | -14.62M | -1.34M | -4.93M | -7.56M | -3.44M | -8.55M | -1.44M | -6.58M | 16.25M | -2.51M | 0.24M | -1.37M | -4.31M | -2.31M | 0.20M | -1.09M | -1.66M | -2.11M | 1.56M | 0.08M | -9.42M | 0.17M | 0.38M | 0.38M | 3.01M | -4.48M | -3.54M | -19.41M | -0.66M | -3.98M | -2.31M | 4.41M | 4.51M | -7.74M | 6.14M | 4.50M | 7.75M | -9.70M | -0.01M | -28.58M | -431.11M | -12.17M | -40.30M | -31.08M | -87.76M | -35.35M | -32.47M | -46.06M | -80.48M | -69.40M | -78.14M | -137.97M | -222.29M | -159.07M | -131.25M | -100.03M | -234.53M | -73.86M | -53.47M | -120.17M | 5.45M |
|
Amortization - Intangibles (Quarter)
|
0.57M | 0.56M | 0.57M | 0.58M | 0.59M | 0.58M | 0.57M | 0.58M | 0.57M | 0.58M | 0.58M | 0.57M | 0.57M | 0.56M | 0.57M | 0.57M | 0.61M | 0.61M | 0.61M | 0.61M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.90M | 1.40M | 1.60M | 1.60M | 1.60M | 1.90M | 1.70M | 2.60M | 5.50M | 5.40M | 5.50M | 5.50M | 7.30M | 10.20M | 10.30M | 11.60M | 13.10M | 12.60M | 5.50M | | | | |
|
Research & Development (Quarter)
|
4.38M | 2.09M | 0.95M | 1.06M | 1.11M | 1.48M | 2.01M | 1.23M | 1.58M | 1.28M | 1.34M | 0.75M | 0.82M | 0.77M | 0.78M | 1.25M | 1.40M | 1.64M | 2.17M | 2.90M | 3.42M | 4.13M | 4.49M | 4.83M | 5.20M | 5.00M | 6.14M | 6.00M | 6.62M | 7.44M | 8.63M | 8.65M | 8.43M | 8.40M | -12.73M | 3.01M | 3.61M | 3.56M | 4.88M | 4.77M | 4.87M | 7.39M | 10.81M | 9.74M | 11.25M | 16.63M | 27.14M | 20.46M | 23.56M | 28.11M | 27.46M | 26.54M | 29.25M | 27.65M | 30.31M | 25.28M | 18.94M | 19.71M | 13.29M | 17.36M | 12.19M | 16.12M | 12.29M |
|
Selling, General & Administrative (Quarter)
|
10.54M | 3.43M | 7.74M | 3.56M | 3.88M | 3.61M | 3.49M | 3.94M | 3.57M | 3.05M | 4.02M | 2.88M | 3.22M | 2.75M | 5.75M | 3.25M | 5.44M | 5.56M | 11.78M | 7.75M | 8.00M | 8.20M | 10.21M | 8.29M | 8.56M | 8.64M | 8.80M | 9.14M | 17.90M | 9.54M | -29.88M | 8.31M | 12.24M | 8.65M | 8.48M | 9.22M | 13.61M | 10.39M | 9.97M | 11.11M | 21.64M | 17.21M | 29.39M | 25.58M | 38.65M | 42.42M | 73.20M | 80.89M | 95.95M | 85.58M | 101.51M | 104.02M | 101.15M | 105.45M | 111.85M | 77.96M | 85.14M | 91.59M | 121.42M | 80.84M | 87.89M | 110.59M | 100.25M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 1.60M | 0.51M | 0.00 | 17.15M | 2.96M | 5.52M | 0.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | -11.10M | -17.81M | -30.45M | -88.93M | 15.49M | -9.35M | -6.14M | | | | | | | | | | | | 38.31M | | | | 21.67M | | | | | -0.90M | -0.90M | -0.27M | 4.86M | -0.81M | -2.16M | 6.63M | 10.94M | -0.14M | -10.57M | -5.40M | 18.79M | 4.35M | 17.99M | -7.30M | 251.17M | -20.50M | -5.37M | -8.27M | 924.85M | -10.76M | 20.43M | 96.39M | 655.81M |
|
Operating Expenses (Quarter)
|
14.92M | 5.52M | 8.69M | 4.62M | 4.99M | 5.09M | 5.50M | 5.16M | 5.14M | 4.34M | 5.37M | 3.63M | 4.04M | 3.52M | 6.52M | 5.07M | 6.84M | 9.60M | 11.56M | 10.65M | 11.43M | 12.33M | 14.70M | 13.12M | 13.76M | 13.64M | 14.95M | 15.14M | 24.53M | 16.97M | 17.06M | 16.96M | 20.67M | 17.05M | 17.43M | 12.23M | 17.22M | 13.96M | 14.86M | 15.88M | 26.52M | 25.73M | 46.66M | 36.11M | 49.34M | 67.58M | 112.98M | 103.81M | 114.44M | 113.68M | 153.26M | 140.40M | 155.70M | 136.01M | 403.62M | 100.33M | 113.42M | 116.14M | 1,065.06M | 104.59M | 123.48M | 228.62M | 768.64M |
|
Operating Income (Quarter)
|
-18.61M | -9.40M | -8.82M | -7.29M | -8.64M | -8.79M | -6.41M | -7.81M | -7.53M | -11.78M | -9.54M | -6.38M | -6.62M | -8.00M | -7.97M | -7.38M | -6.64M | -10.70M | -13.22M | -12.76M | -9.87M | -12.26M | -24.12M | -12.95M | -13.38M | -13.26M | -11.94M | -19.62M | -28.07M | -36.38M | -17.72M | -20.94M | -22.98M | -12.64M | -12.92M | -19.97M | -11.08M | -9.46M | -7.11M | -25.59M | -26.53M | -54.31M | -477.77M | -48.28M | -89.64M | -98.66M | -200.74M | -139.16M | -146.91M | -159.75M | -233.73M | -209.80M | -233.84M | -273.97M | -625.91M | -259.41M | -244.67M | -216.17M | -1299.59M | -178.46M | -176.95M | -348.79M | -763.19M |
|
EBIT (Quarter)
|
-18.61M | -9.40M | -8.82M | -7.29M | -8.64M | -8.79M | -6.41M | -7.81M | -7.53M | -11.78M | -9.54M | -6.38M | -6.62M | -8.00M | -7.97M | -7.38M | -6.64M | -10.70M | -13.22M | -12.76M | -9.87M | -12.26M | -24.12M | -12.95M | -13.38M | -13.26M | -11.94M | -19.62M | -28.07M | -36.38M | -17.72M | -20.94M | -22.98M | -12.64M | -12.92M | -19.97M | -11.08M | -9.46M | -7.11M | -25.59M | -26.53M | -54.31M | -477.77M | -48.28M | -89.64M | -98.66M | -200.74M | -139.16M | -146.91M | -159.75M | -233.73M | -209.80M | -233.84M | -273.97M | -625.91M | -259.41M | -244.67M | -216.17M | -1299.59M | -178.46M | -176.95M | -348.79M | -763.19M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 0.05M | 0.04M | 0.08M | 0.05M | 0.02M | 0.04M | 0.03M | 0.07M | 0.05M | 0.05M | 0.63M | 0.03M | 0.03M | 0.03M | 0.03M | 0.07M | 0.09M | | | | | | | | | | | | | | | | | | | | 0.07M | 1.45M | 4.15M | -1.62M | 2.05M | 3.84M | 13.43M | 17.94M | 17.63M | 16.39M | 10.37M | 11.44M | 9.28M | 7.79M | 7.42M | 6.22M | 5.15M | 5.84M | 4.32M | 4.12M |
|
Other Non Operating Income (Quarter)
|
| | | | -1.79M | -2.41M | 4.18M | -1.24M | -1.05M | -1.43M | 3.46M | 2.13M | 5.83M | 8.21M | -53.27M | | 1.01M | 0.48M | 6.11M | 1.77M | 0.67M | 2.17M | -0.94M | 1.28M | 1.46M | 1.98M | -0.36M | -2.28M | -12.30M | -1.88M | 1.27M | 1.26M | 0.33M | 1.72M | 0.98M | -2.13M | 1.71M | 0.43M | 0.07M | | 13.22M | -1.13M | 4.50M | | -0.07M | -0.05M | -0.29M | -1.31M | -2.46M | -5.40M | -1.00M | -4.77M | -5.08M | 4.99M | 4.74M | -7.00M | -9.08M | 15.51M | -19.40M | -2.42M | -5.47M | 3.50M | 16.71M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.03M | -0.01M | -0.25M | -0.47M | -1.21M | -2.11M | -6.91M | -2.14M | -2.25M | -2.72M | -2.99M | -3.10M | -6.14M | -6.35M | -7.16M | -8.45M | -7.96M | -8.27M | -11.00M | -11.85M | -13.46M | -17.55M | 42.12M | | -0.07M | -0.05M | -0.29M | -1.31M | -2.46M | -5.40M | 8.03M | -4.77M | -5.08M | 4.99M | 4.74M | -7.00M | -9.08M | 15.51M | -19.40M | 1.29M | 3.82M | 3.50M | -1.00M |
|
EBT (Quarter)
|
-18.61M | -9.40M | -8.82M | -7.29M | -8.64M | -8.79M | -6.41M | -7.77M | -7.49M | -10.33M | -8.47M | -6.36M | -6.58M | -16.31M | -28.88M | -7.33M | -6.59M | -9.68M | -7.16M | -11.05M | -9.23M | -10.21M | -25.20M | -12.15M | -13.13M | -13.39M | -19.21M | -24.04M | -42.62M | -40.98M | -19.44M | -22.79M | -28.78M | -17.28M | -26.05M | -30.55M | -17.34M | -17.82M | -18.04M | -37.43M | -26.77M | -71.86M | -490.94M | -60.75M | -99.63M | -106.67M | -209.11M | -156.90M | -172.87M | -169.24M | -224.16M | -207.83M | -237.31M | -288.21M | -642.84M | -295.61M | -262.71M | -211.07M | -1338.20M | -196.86M | -228.72M | -363.41M | -904.33M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | -0.41M | 259.00 | | | -0.33M | | | | | | -0.39M | | | | | | | | -2.95M | -2.91M | -1.72M | -1.71M | | | | | | -17.37M | -6.60M | -6.83M | | | | -16.20M | -0.40M | 0.40M | 1.50M | -0.66M | -1.27M | -0.90M | -4.70M | 8.09M | 0.16M | -0.38M | 0.10M | 0.57M | | 0.01M | 0.09M | 0.26M |
|
Profit After Tax (Quarter)
|
-18.52M | -9.29M | -8.63M | -0.01M | -0.01M | -0.01M | -0.01M | -6.58M | -6.48M | -10.33M | -0.01M | -8.58M | -9.32M | -15.90M | -28.88M | -75.86M | 3.88M | -9.35M | -7.16M | -11.05M | -9.23M | -10.21M | -25.20M | -11.75M | -13.13M | -13.39M | -19.21M | -24.04M | -42.62M | -40.98M | -19.44M | -19.84M | -25.87M | -15.56M | -24.34M | -30.55M | -17.34M | -17.82M | -18.04M | -37.43M | -9.40M | -65.22M | -484.11M | -60.75M | -99.63M | -106.67M | -192.95M | -156.49M | -173.30M | -170.76M | -223.47M | -206.56M | -236.40M | -283.48M | -642.39M | -295.78M | -262.33M | -211.17M | -1335.40M | -196.86M | -228.73M | -363.50M | -842.50M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.74M | 8.47M | -3.83M | -2.19M | -4.28M | 4.71M | 5.08M | -7.62M | -7.03M | 31.39M | -13.11M | -7.24M | -8.69M | -3.13M | -2.37M | -45.85M | -3.26M | -3.58M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -1.63M | -1.64M | -58.61M |
|
Income from Continuing Operations (Quarter)
|
-18.61M | -9.40M | -8.82M | -7.29M | -8.64M | -8.79M | -6.41M | -7.77M | -7.49M | -10.33M | -8.47M | -6.36M | -6.58M | -15.90M | -28.88M | -7.33M | -6.59M | -9.35M | -7.16M | -11.05M | -9.23M | -10.21M | -25.20M | -11.75M | -13.13M | -13.39M | -19.21M | -24.04M | -42.62M | -40.98M | -19.44M | -19.84M | -25.87M | -15.56M | -24.34M | -30.55M | -17.34M | -17.82M | -18.04M | -37.43M | -9.40M | -65.26M | -484.11M | -60.75M | -99.63M | -106.67M | -192.91M | -156.50M | -173.27M | -170.74M | -223.50M | -206.56M | -236.41M | -283.51M | -650.93M | -295.78M | -262.33M | -211.17M | -1338.77M | -196.86M | -228.73M | -363.50M | -904.58M |
|
Consolidated Net Income (Quarter)
|
-18.61M | -9.40M | -8.82M | -7.29M | -8.64M | -8.79M | -6.41M | -7.77M | -7.49M | -10.33M | -8.47M | -6.36M | -6.58M | -15.90M | -28.88M | -7.33M | -6.59M | -9.35M | -7.16M | -11.05M | -9.23M | -10.21M | -25.20M | -11.75M | -13.13M | -13.39M | -19.21M | -24.04M | -42.62M | -40.98M | -19.44M | -19.84M | -25.87M | -15.56M | -24.34M | -30.55M | -17.34M | -17.82M | -18.04M | -37.43M | -9.40M | -65.26M | -484.11M | -60.75M | -99.63M | -106.67M | -192.91M | -156.50M | -173.27M | -170.74M | -223.50M | -206.56M | -236.41M | -283.51M | -650.93M | -295.78M | -262.33M | -211.17M | -1338.77M | -196.86M | -228.73M | -363.50M | -904.58M |
|
Income towards Parent Company (Quarter)
|
-18.61M | -9.40M | -8.82M | -7.29M | -8.64M | -8.79M | -6.41M | -7.77M | -7.49M | -10.33M | -8.47M | -6.36M | -6.58M | -15.90M | -28.88M | -7.33M | -6.59M | -9.35M | -7.16M | -11.05M | -9.23M | -10.21M | -25.20M | -11.75M | -13.13M | -13.39M | -19.21M | -24.04M | -42.62M | -40.98M | -19.44M | -19.84M | -25.87M | -15.56M | -24.34M | -30.55M | -17.34M | -17.82M | -18.04M | -37.43M | -9.40M | -65.26M | -484.11M | -60.75M | -99.63M | -106.67M | -192.91M | -156.50M | -173.27M | -170.74M | -223.50M | -206.56M | -236.41M | -283.51M | -650.93M | -295.78M | -262.33M | -211.17M | -1338.77M | -196.86M | -228.73M | -363.50M | -904.58M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | 0.02M | 0.05M | 0.05M | 0.05M | 0.05M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.54M | 1.24M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
-18.61M | -9.40M | -8.82M | -7.29M | -8.64M | -8.79M | -6.41M | -7.77M | -6.48M | -10.33M | -8.51M | -8.58M | -9.34M | -15.95M | -28.93M | -75.91M | 3.83M | -9.38M | -7.18M | -11.08M | -9.25M | -10.24M | -25.23M | -11.78M | -13.15M | -13.42M | -19.24M | -27.07M | -42.65M | -41.01M | -19.45M | -19.85M | -25.88M | -15.58M | -16.86M | -30.56M | -17.35M | -18.37M | -19.28M | -37.45M | -9.41M | -65.22M | -484.11M | -60.75M | -99.63M | -106.67M | -192.91M | -156.50M | -173.27M | -170.74M | -223.50M | -206.56M | -236.41M | -283.51M | -642.43M | -295.78M | -262.33M | -211.17M | -1338.77M | -196.86M | -228.73M | -363.50M | -904.58M |
|
EPS (Basic) (Quarter)
|
-1.41 | -0.71 | -0.65 | -0.55 | -0.41 | -0.28 | -0.32 | -0.28 | -0.17 | -0.27 | -0.22 | -0.18 | -0.14 | -0.19 | -0.28 | -0.57 | 0.02 | -0.06 | -0.04 | -0.06 | -0.05 | -0.06 | -0.14 | -0.07 | -0.07 | -0.07 | -0.11 | -0.14 | -0.19 | -0.18 | -0.09 | -0.09 | -0.12 | -0.07 | -0.08 | -0.14 | -0.08 | -0.08 | -0.07 | -0.12 | -0.03 | -0.18 | -1.35 | -0.12 | -0.18 | -0.19 | -0.34 | -0.27 | -0.30 | -0.30 | -0.38 | -0.35 | -0.40 | -0.47 | -1.08 | -0.46 | -0.36 | -0.25 | -1.65 | -0.21 | -0.20 | -0.31 | -0.69 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | -0.18 | -0.14 | | | -0.57 | 0.02 | | | | -0.05 | | | | | | | | | | | | | | -0.08 | -0.14 | -0.08 | -0.08 | -0.07 | -0.12 | -0.03 | -0.18 | -1.35 | -0.12 | -0.18 | -0.19 | -0.34 | -0.27 | -0.30 | -0.30 | -0.38 | -0.35 | -0.40 | -0.47 | -1.08 | -0.46 | -0.36 | -0.25 | -1.65 | -0.21 | -0.20 | -0.31 | -0.69 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | 13.12M | 13.23M | 16.32M | 22.68M | 23.00M | -0.28 | -0.17 | 37.98M | -0.22 | -0.18 | 58.67M | -0.19 | -0.28 | 133.75M | 146.91M | 169.56M | 159.23M | 173.37M | 173.44M | 177.37M | 100.00 | 180.13M | 180.28M | 180.38M | 100.00 | 191.19M | 220.31M | 225.76M | 216.34M | | 214.32M | | 218.88M | 220.61M | 231.11M | 229.52M | 260.05M | 305.19M | 316.65M | 371.01M | 354.79M | 513.46M | 540.39M | 551.89M | 558.18M | 577.87M | 578.22M | 578.22M | 579.72M | 589.21M | 593.65M | 599.47M | 595.47M | 641.26M | 736.85M | 745.83M | 785.02M | 945.77M | 1,126.63M | 1,158.52M | 1,146.69M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | 48.57M | | | | 133.75M | 146.91M | | | | 173.40M | | | | | | | | | | | | | | 218.88M | 220.61M | 231.11M | 236.76M | 260.05M | 305.19M | 316.65M | 371.01M | 354.79M | 513.46M | 567.03M | 574.52M | 558.18M | 577.87M | 578.22M | 578.22M | 579.72M | 589.21M | 593.65M | 593.42M | 595.47M | 641.26M | 736.85M | 745.83M | 785.02M | 945.77M | 1,036.70M | 1,077.75M | 1,146.69M |
|
EBITDA (Quarter)
|
-18.61M | -9.40M | -8.82M | -7.29M | -8.64M | -8.79M | -6.41M | -7.81M | -7.53M | -11.78M | -9.54M | -6.38M | -6.62M | -8.00M | -7.97M | -7.38M | -6.64M | -10.70M | -13.22M | -12.76M | -9.87M | -12.26M | -24.12M | -12.95M | -13.38M | -13.26M | -11.94M | -19.62M | -28.07M | -36.38M | -17.72M | -20.94M | -22.98M | -12.64M | -12.92M | -19.97M | -11.08M | -9.46M | -7.11M | -24.69M | -25.63M | -52.91M | -476.17M | -46.68M | -88.04M | -96.76M | -199.04M | -136.56M | -141.41M | -154.35M | -228.23M | -204.30M | -226.54M | -263.77M | -615.61M | -247.81M | -231.57M | -203.57M | -1294.09M | -178.46M | -176.95M | -348.79M | -763.19M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.09M | 0.30M | 60.06M | 12.33M | 11.71M | 9.51M | 9.67M | 8.65M | 11.20M | 9.02M | 10.17M | 10.65M | 11.27M | 11.80M | 11.48M | 11.32M | 9.51M | 9.15M | 16.64M | 11.49M | 15.94M | 16.46M | 21.24M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | 2.52% | 0.00% | | | 3.36% | | | | | | 3.23% | | | | | | | | 12.96% | 10.12% | 9.93% | 6.58% | | | | | | 64.88% | 9.18% | 1.39% | | | | 7.75% | 0.25% | -0.23% | -0.89% | 0.29% | 0.61% | 0.38% | 1.63% | -1.26% | -0.06% | 0.14% | -0.05% | -0.04% | | -0.01% | -0.03% | -0.03% |