|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.56M | 143.92M | 161.91M | 140.80M | 151.27M | 188.63M | 220.74M | 210.29M | 260.18M | 198.71M | 222.16M | 120.26M | 143.35M | 173.73M | 191.47M | 133.67M | 173.97M | 177.06M | 225.22M | 163.51M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.85M | 175.00M | 249.67M | 176.15M | 183.73M | 234.69M | 301.22M | 279.68M | 338.32M | 336.68M | 444.45M | 279.34M | 274.61M | 273.75M | 426.00M | 207.53M | 227.44M | 297.22M | 219.77M | 185.12M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.30M | -31.08M | -87.76M | -35.35M | -32.47M | -46.06M | -80.48M | -69.40M | -78.14M | -137.97M | -222.29M | -159.07M | -131.25M | -100.03M | -234.53M | -73.86M | -53.47M | -120.17M | 5.45M | -21.61M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.25M | 16.63M | 27.14M | 20.46M | 23.56M | 28.11M | 27.46M | 26.54M | 29.25M | 27.65M | 30.31M | 25.28M | 18.94M | 19.71M | 13.29M | 17.36M | 12.19M | 16.12M | 12.29M | 12.11M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.65M | 42.42M | 73.20M | 80.89M | 95.95M | 85.58M | 101.51M | 104.02M | 101.15M | 105.45M | 111.85M | 77.96M | 85.14M | 91.59M | 121.42M | 80.84M | 87.89M | 110.59M | 100.25M | 70.21M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 1.60M | 0.51M | 0.05M | 17.20M | 2.96M | 5.50M | 0.26M | 1.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56M | 8.53M | 12.64M | 2.46M | -5.07M | | 24.29M | 9.85M | 25.29M | 2.90M | 261.47M | -8.90M | 7.73M | 4.33M | 930.30M | -10.80M | 20.43M | 96.41M | 655.85M | 4.16M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.34M | 67.58M | 112.98M | 103.81M | 114.44M | 113.68M | 153.26M | 140.40M | 155.70M | 136.01M | 403.62M | 100.33M | 113.42M | 116.14M | 1,065.06M | 104.59M | 123.48M | 228.62M | 768.64M | 87.88M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -89.64M | -98.66M | -200.74M | -139.16M | -146.91M | -159.75M | -233.73M | -209.80M | -233.84M | -273.97M | -625.91M | -259.41M | -244.67M | -216.17M | -1299.59M | -178.46M | -176.95M | -348.79M | -763.19M | -109.49M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -89.64M | -98.66M | -200.74M | -139.16M | -146.91M | -159.75M | -233.73M | -209.80M | -233.84M | -273.97M | -625.91M | -259.41M | -244.67M | -216.17M | -1299.59M | -178.46M | -176.95M | -348.79M | -763.19M | -109.49M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 4.15M | -1.62M | 2.05M | 3.84M | 13.43M | 17.94M | 17.63M | 16.39M | 10.37M | 11.44M | 9.28M | 7.79M | 7.42M | 6.22M | 5.15M | 5.84M | 4.32M | 4.12M | 3.85M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.05M | -0.29M | -1.31M | -2.46M | -5.40M | -1.00M | -4.77M | -5.08M | 4.99M | 26.92M | -14.00M | -9.08M | 15.51M | 18.00M | 1.29M | -5.47M | 3.50M | 11.96M | 1.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -99.63M | -106.67M | -209.11M | -156.90M | -172.87M | -169.24M | -224.16M | -207.83M | -237.31M | -288.21M | -642.84M | -295.61M | -262.71M | -211.07M | -1338.20M | -196.86M | -228.72M | -363.41M | -904.33M | -246.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.20M | -0.40M | 0.40M | 1.50M | -0.66M | -1.30M | -0.90M | -4.70M | 9.68M | 0.16M | -0.38M | 0.10M | 0.59M | | 0.01M | 0.09M | -355.70M | 0.04M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -99.63M | -106.67M | -192.95M | -156.49M | -173.30M | -170.76M | -223.46M | -206.56M | -236.40M | -283.48M | -642.39M | -295.78M | -262.33M | -211.17M | -1335.42M | -196.90M | -228.73M | -361.87M | -908.04M | -245.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.30M | 6.00M | 0.56M | 6.90M | 0.60M | 27.90M | 9.20M | 9.80M | 10.40M | 10.20M | 10.00M | 9.40M | 9.00M | -28.60M | -0.20M | -1.63M | -1.64M | -58.61M | -0.73M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -99.63M | -106.67M | -192.91M | -156.50M | -173.27M | -170.74M | -223.50M | -206.53M | -236.41M | -283.51M | -652.53M | -295.78M | -262.33M | -211.17M | -1338.78M | -196.86M | -228.73M | -363.50M | -548.62M | -246.04M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -99.63M | -106.67M | -192.91M | -156.50M | -173.27M | -170.74M | -223.50M | -206.53M | -236.41M | -283.51M | -652.53M | -295.78M | -262.33M | -211.17M | -1338.78M | -196.86M | -228.73M | -363.50M | -548.62M | -246.04M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -99.63M | -106.67M | -192.91M | -156.50M | -173.27M | -170.74M | -223.50M | -206.53M | -236.41M | -283.51M | -652.53M | -295.78M | -262.33M | -211.17M | -1338.78M | -196.86M | -228.73M | -363.50M | -548.62M | -246.04M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -99.63M | -106.67M | -192.91M | -156.50M | -173.27M | -170.74M | -223.50M | -206.53M | -236.41M | -283.51M | -642.43M | -295.78M | -262.33M | -211.17M | -1338.78M | -196.86M | -228.73M | -363.50M | -548.62M | -246.04M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18 | -0.19 | -0.35 | -0.27 | -0.30 | -0.30 | -0.39 | -0.35 | -0.40 | -0.47 | -1.08 | -0.46 | -0.36 | -0.25 | -1.71 | -0.21 | -0.20 | -0.31 | -0.48 | -0.18 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18 | -0.19 | -0.35 | -0.27 | -0.30 | -0.30 | -0.39 | -0.35 | -0.40 | -0.47 | -1.08 | -0.46 | -0.36 | -0.25 | -1.71 | -0.21 | -0.20 | -0.31 | -0.48 | -0.18 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 567.03M | 574.52M | 558.18M | 577.87M | 578.04M | 578.04M | 579.72M | 589.21M | 598.05M | 599.47M | 595.47M | 641.26M | 736.85M | 858.44M | 785.02M | 945.77M | 1,126.63M | 1,158.52M | 1,146.69M | 1,389.67M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 567.03M | 574.52M | 558.18M | 577.87M | 578.04M | 578.04M | 579.72M | 589.21M | 598.05M | 599.47M | 595.47M | 641.26M | 736.85M | 858.44M | 785.02M | 945.77M | 1,126.63M | 1,158.52M | 1,146.69M | 1,389.67M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 586.85M | 593.08M | 594.73M | 595.21M | 595.71M | 598.78M | 608.42M | 611.95M | 620.09M | 624.27M | 625.31M | 705.60M | 806.99M | 900.28M | 934.13M | 997.61M | 1,165.71M | 1,219.33M | 1,146.69M | 1,395.64M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -89.64M | -98.66M | -200.74M | -139.16M | -146.91M | -159.75M | -233.73M | -209.80M | -233.84M | -273.97M | -625.91M | -259.41M | -244.67M | -216.17M | -1299.59M | -178.46M | -176.95M | -348.79M | -763.19M | -109.49M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.65M | 146.58M | -6.04M | 18.80M | 75.30M | 101.19M | 38.82M | 21.65M | 33.24M | 19.01M | 15.99M | 16.07M | 16.05M | 16.19M | 69.95M | 11.49M | 15.94M | 16.46M | 21.24M | 17.35M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.75% | 0.25% | -0.23% | -0.89% | 0.29% | 0.63% | 0.38% | 1.63% | -1.51% | -0.06% | 0.14% | -0.05% | -0.04% | | -0.01% | -0.03% | 39.33% | -0.02% |