Douglas Dynamics Growth Metrics (2009-2025) | PLOW

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -13.98%-15.74%-4.50%-3.34%3.15%-0.68%-2.32%-3.97%-5.75%-1.36%4.93%7.58%7.67%5.21%0.64%4.14%31.18%34.31%31.65%29.04%3.99%4.94%7.47%34.15%34.04%33.83%30.33%-0.86%2.85%-1.62%-0.72%2.69%-1.31%5.52%8.25%7.60%4.36%2.44%-19.20%-20.30%-17.92%-19.63%-2.73%-1.80%-1.16%-1.10%7.83%9.09%4.26%6.33%4.52%2.62%-0.58%-1.40%-3.78%-0.95%-0.58%7.62%8.83%4.41%
Assets Growth (3y) -5.79%-6.19%-0.71%-0.05%1.54%1.01%1.04%2.47%10.01%11.71%11.61%13.07%13.67%14.04%12.50%21.71%22.28%23.56%22.63%19.73%12.76%11.38%11.62%10.95%10.81%11.58%11.89%3.09%1.94%2.07%-4.59%-4.15%-5.45%-4.58%-5.24%-5.57%-5.40%-6.62%-5.37%-5.13%-5.43%-5.45%3.11%3.21%0.81%1.21%2.74%3.51%1.01%4.10%3.06%2.00%
Assets Growth (5y) 3.39%3.13%5.34%6.06%7.39%7.76%7.85%13.24%13.16%14.38%14.26%13.97%15.15%14.32%13.00%12.91%13.17%14.39%14.66%13.66%8.10%8.35%4.00%3.21%3.11%2.73%1.94%-3.03%-2.99%-3.31%-1.85%-1.16%-2.72%-1.79%-0.84%-1.17%-2.58%-3.12%-3.15%-2.79%-3.52%-2.16%2.80%2.60%
Assets (QoQ) -1.75%-6.73%4.88%-10.50%-3.76%5.72%6.16%-4.49%-7.34%3.97%4.37%-6.26%-3.03%10.60%7.00%-6.18%-5.24%5.80%10.72%18.19%-2.99%3.70%8.53%-4.76%-2.10%6.20%35.47%-4.84%-2.25%3.42%3.05%-1.28%-6.50%4.38%6.59%-5.13%-0.03%7.08%5.94%-7.98%-1.86%-15.54%4.51%-5.25%-3.90%2.21%5.50%-4.62%-3.85%11.45%6.73%-8.84%-1.94%9.55%4.79%-11.69%-2.75%6.91%7.88%-11.36%5.26%8.12%3.49%
Capital Expenditures Growth (1y) 193.80%122.88%168.71%-95.43%-78.47%-6.68%33.04%32.44%63.67%1.05%-91.01%-53.93%92.91%7.08%323.88%183.20%53.02%112.10%148.24%89.11%-2.79%54.37%442.70%49.13%-7.10%78.77%-40.15%-5.28%12.10%-49.30%-9.61%-14.53%0.08%50.65%7.39%44.35%-41.16%68.90%5.71%10.15%199.61%-41.39%87.96%34.65%-5.51%-12.21%-39.21%-21.65%0.96%40.39%24.54%-20.68%25.02%-24.84%-27.24%-10.41%-51.67%-44.02%-49.40%36.81%62.73%108.36%137.94%
Capital Expenditures Growth (3y) 32.58%30.37%27.70%-69.68%-12.07%0.32%-20.25%19.99%69.05%31.90%-1.82%35.12%42.10%51.92%285.09%99.89%11.39%80.22%100.53%38.75%0.41%11.85%43.19%6.48%1.39%10.94%-16.56%5.33%-12.93%8.86%0.87%10.77%20.83%14.25%28.74%28.89%18.54%-4.57%6.50%5.13%41.92%-10.27%12.48%-5.77%6.05%-2.52%-18.03%-17.73%-15.19%-16.09%-22.89%-0.93%-0.56%-4.29%-4.32%
Capital Expenditures Growth (5y) 24.37%20.02%23.43%-31.64%0.22%27.02%46.86%37.26%34.27%44.65%25.18%28.36%24.48%26.02%98.60%45.25%9.17%34.92%50.91%26.94%-9.83%28.91%27.23%13.93%12.94%6.21%2.91%11.63%13.32%-7.87%3.23%7.47%10.97%12.95%10.07%5.88%16.02%-1.72%1.82%-3.75%11.55%-21.19%-12.13%0.51%-1.27%1.56%-7.89%
Capital Expenditures (QoQ) -103.03%69.63%1,697.67%-90.48%-50.48%-8.79%6.25%-55.13%114.61%30.02%5.77%-44.54%32.49%-88.43%441.79%132.23%-26.45%-54.19%261.97%25.49%1.94%-46.39%175.74%-35.49%61.88%88.47%-24.23%-59.81%211.50%-36.90%19.91%-52.44%40.89%12.50%13.38%-44.31%112.09%-19.81%52.41%-77.30%508.84%-49.81%58.81%-38.26%19.10%60.97%13.76%-56.68%10.66%11.46%46.63%-44.17%53.87%-1.12%-6.61%-12.01%-7.50%-4.29%15.00%-52.54%7.15%-13.49%210.97%-43.55%37.20%-1.21%
Cash & Equivalents Growth (1y) 29.55%-81.36%28.98%-70.83%-70.96%-98.35%-95.54%95.70%-29.47%2,196.97%-40.27%-38.79%-22.09%-45.01%115.80%-17.70%-4.74%239.30%7.90%-6.32%97.19%74.64%-9.70%98.16%132.66%294.09%-92.18%-49.53%-83.57%-91.18%389.11%98.16%62.73%-24.56%-97.31%28.20%7,699.14%597.11%193.33%15.04%30.89%-56.56%-48.62%-9.91%-76.88%-60.19%-61.27%-44.08%-64.69%-43.98%290.01%16.87%-31.93%24.00%-24.13%-78.81%265.10%204.34%26.53%
Cash & Equivalents Growth (3y) -35.74%-58.64%-67.48%-29.57%-45.76%-40.67%-61.39%-0.47%-19.41%249.94%11.62%-22.14%13.54%48.25%28.11%15.17%63.50%185.83%-57.60%-2.15%-8.99%-15.34%-29.83%25.60%-14.64%-8.97%-80.70%-53.13%152.36%24.21%50.58%101.18%112.82%3.62%40.03%9.94%186.83%6.43%-16.42%-16.63%-52.55%-54.07%-8.10%-16.19%-61.84%-34.85%4.65%-48.26%-4.26%28.34%55.28%
Cash & Equivalents Growth (5y) -27.74%-33.30%-39.64%-23.07%-21.41%4.35%-43.80%12.85%19.15%211.85%-37.13%-13.95%-10.97%2.51%-4.26%8.85%3.16%6.97%-49.45%-6.66%2.57%13.89%5.47%23.12%29.83%2.16%-6.00%-20.79%89.17%14.71%0.65%7.09%13.92%-10.93%-25.85%-2.78%41.50%-3.49%11.55%-32.18%-23.29%-18.23%-5.71%
Cash & Equivalents (QoQ) 0.00%0.00%28.98%0.44%-85.61%592.04%-70.83%0.00%-99.18%1,769.09%1,178.60%-63.96%-73.33%-51.40%1,210.31%-54.12%-81.18%90.74%399.72%-46.90%-32.96%-39.34%333.88%11.77%-40.63%-68.64%852.10%31.24%0.56%-99.38%6,041.58%-57.28%-46.04%-65.45%2,388.19%-64.92%-98.75%1,339.94%-2.81%632.34%-23.90%28.71%-59.11%187.22%-13.42%-57.28%-51.63%403.60%-77.78%-26.44%-52.94%627.05%-85.97%16.69%227.66%117.86%-91.83%112.56%100.50%-39.15%40.79%77.19%-16.64%
Cash from Investing Activities Growth (1y) 193.80%-15.28%-103.94%95.54%-117.74%81.54%-108.91%-35.63%-63.64%-0.88%90.78%53.93%-134.17%-4,648.96%-323.88%-183.20%-53.02%98.91%-148.24%-8,522.28%-612.02%-583.50%-994.04%96.73%87.32%-78.77%-2,210.61%-181.58%-12.10%-160.13%98.96%71.25%-0.08%70.64%-19.84%-44.35%41.16%-68.90%-5.71%-10.15%-199.61%41.39%-87.96%-34.65%5.51%12.21%39.21%21.65%-0.96%-40.39%-24.54%20.68%-25.02%24.84%27.24%10.41%51.67%44.02%2,701.11%-33.74%-62.73%-108.36%-104.63%
Cash from Investing Activities Growth (3y) 35.18%40.13%-26.15%69.68%-38.90%-106.78%6.55%-20.95%-80.32%19.58%1.02%-382.72%-194.39%-52.18%-386.46%-99.89%-11.39%49.00%-756.14%-99.50%-0.41%-216.77%-38.05%70.19%47.79%-10.94%33.95%-5.33%12.93%-8.86%76.37%22.96%-20.83%33.76%-33.53%-28.89%-18.54%4.57%-6.50%-5.13%-41.92%10.27%-12.48%5.77%-6.05%2.52%18.03%17.73%15.19%16.09%194.61%1.68%0.56%4.29%4.32%
Cash from Investing Activities Growth (5y) 0.49%35.61%-15.77%-46.76%-56.56%8.08%-85.84%-37.92%-39.57%-44.75%-200.53%-59.61%-29.40%-74.95%-94.29%-45.25%-9.17%36.74%-50.91%-26.94%9.83%-73.59%-27.23%46.93%24.16%-6.21%10.55%-11.63%-13.32%7.87%56.79%13.57%-10.97%18.56%-12.51%-5.88%-16.02%1.72%-1.82%3.75%-11.55%21.19%96.01%-0.05%1.27%-1.56%7.89%
Cash from Investing Activities (QoQ) -103.03%428.87%-247.51%109.52%-349.52%88.75%-66.95%62.13%-159.55%-27.32%-8.39%54.31%-60.00%88.37%-441.79%-132.23%-3,144.84%98.96%-261.97%-25.49%76.98%-137.37%-12,472.62%89.64%77.90%-279.95%62.41%59.81%-211.50%-4,810.91%95.42%84.00%-622.82%80.35%-26.52%44.31%-112.09%19.81%-52.41%77.30%-508.84%49.81%-58.81%38.26%-19.10%-60.97%-13.76%56.68%-10.66%-11.46%-46.63%44.17%-53.87%1.12%6.61%12.01%7.50%4.29%-15.00%52.54%-7.15%4,547.29%-105.91%42.25%-37.20%1.21%
Cash from Operations Growth (1y) -193.54%-221.42%-174.23%478.79%377.28%28.50%-11.63%21.59%-185.24%52.06%-17.79%-23.07%28.73%33.26%17.49%16.28%243.03%143.42%-104.07%21.89%10.78%-144.02%26.45%-4.86%63.79%1,188.16%23.59%-14.15%-76.97%-6.93%17.99%14.16%234.07%-136.23%-106.30%13.52%-139.07%260.08%27.85%29.41%-62.81%-41.87%-1.00%-18.30%365.96%-460.21%-54.91%-0.54%-207.64%-192.61%50.09%43.12%-118.97%71.09%112.77%-33.09%62.01%126.93%-781.05%-2.89%93.82%-554.09%39.85%
Cash from Operations Growth (3y) -61.48%-34.19%-43.84%76.98%-18.99%38.84%-2.75%2.84%-4.57%28.84%-25.64%2.93%46.27%49.66%-7.39%10.48%66.25%59.79%-4.67%-0.15%-25.23%64.59%22.76%-2.31%8.02%-54.24%-8.93%3.62%-32.01%-18.58%-6.87%18.81%-60.38%-30.40%-14.56%6.27%19.15%-49.66%-4.13%1.69%-67.04%-101.05%7.91%5.16%-84.38%-71.53%28.03%-1.61%-42.53%30.60%24.29%-2.39%62.81%29.30%19.43%
Cash from Operations Growth (5y) 17.65%-34.49%-29.51%47.67%36.10%46.52%-10.24%4.76%9.54%21.66%-2.19%-2.29%19.39%26.91%4.95%5.74%31.93%6.85%-14.18%5.23%-20.55%20.93%7.26%6.50%-22.88%40.19%1.19%3.30%5.42%-25.64%-13.82%6.39%-51.89%-40.90%-3.06%11.31%-43.04%-23.17%15.68%0.14%-31.13%-13.77%7.45%-5.45%31.83%-41.76%16.56%
Cash from Operations (QoQ) 271.58%9.71%-177.40%70.35%-382.32%32.92%494.93%-78.30%-224.37%-4.72%530.19%-115.21%30.05%-157.29%380.97%-114.10%34.50%-218.07%495.98%-82.66%-80.12%-1,594.84%336.53%-84.24%-107.90%-2,397.54%405.94%-72.87%-47.50%-275.37%443.75%-92.72%112.12%-254.52%578.53%-78.70%-123.01%-779.87%363.32%-107.33%194.26%-496.60%572.28%-109.22%133.66%-789.07%482.03%-69.98%-145.58%-196.35%345.28%-132.48%-23.92%49.45%803.33%-149.70%83.64%122.33%3,585.28%-128.22%111.60%-664.78%625.49%-101.80%-751.46%25.19%
Dividends Paid - Common Growth (1y) 3.74%-63.54%3.06%3.11%1.81%2.29%2.18%2.22%3.57%5.29%5.49%5.47%3.02%2.88%3.12%3.00%2.73%6.50%6.18%6.26%6.41%2.50%2.46%2.31%2.48%10.97%10.94%11.14%10.80%3.18%2.99%3.48%3.48%3.10%2.56%2.79%3.35%4.67%0.39%2.17%1.95%-0.62%4.67%2.01%1.67%3.14%1.24%1.78%-0.01%-3.02%0.18%0.44%3.02%3.94%0.70%1.53%
Dividends Paid - Common Growth (3y) 3.04%-26.77%3.57%3.59%2.80%3.48%3.59%3.55%3.11%4.88%4.92%4.90%4.04%3.94%3.91%3.84%3.86%6.60%6.47%6.51%6.51%5.48%5.39%5.57%5.52%5.69%5.43%5.73%5.82%3.65%1.97%2.81%2.92%2.36%2.53%2.32%2.32%2.37%2.08%1.99%1.20%-0.20%2.01%1.40%1.55%1.31%0.70%1.25%
Dividends Paid - Common Growth (5y) 2.97%-15.52%4.00%4.00%3.50%3.88%3.87%3.84%3.63%5.59%5.60%5.59%5.04%5.16%5.09%5.19%5.13%5.20%4.98%5.15%5.26%4.84%3.81%4.32%4.36%4.19%4.25%4.26%4.20%2.68%2.36%2.44%2.08%1.42%1.79%1.83%1.99%1.58%1.42%1.58%
Dividends Paid - Common (QoQ) 186.08%-64.61%-0.05%2.52%0.55%0.02%0.00%1.23%1.02%-0.09%0.04%2.56%2.71%0.10%0.02%0.18%2.57%0.34%-0.10%-0.08%6.33%0.04%-0.02%0.06%2.42%0.00%-0.16%0.22%10.91%-0.03%0.02%-0.08%3.28%-0.22%0.49%-0.08%2.90%-0.74%0.71%0.46%4.22%-4.80%2.51%0.24%1.60%0.27%-0.10%-0.09%3.07%-1.58%0.42%-1.85%-0.03%1.66%0.68%0.68%0.86%-1.51%1.52%
EBITDA Margin Growth (1y) -806833.00-664.00-209.00-423.00809,382.00-108.00-753.00-306.00-4658.0020.00-54.00-1287.002,619.00-231.00-474.001,693.002,816.00517.001,213.00175.00-487.00-347.00-160.00-465.00912.0086.00-615.00-216.00-1320.00-355.00157.0062.00333.00313.00108.00-239.00-16.00-46.00-57.00-58.00-1967.00-9920.00-74.00204.002,230.009,565.00-130.00-914.00-89.0069.00429.00193.00-1813.00200.00-633.00-100.00943.00-27.001,943.00-38.00811.00130.00-1869.00
EBITDA Margin Growth (3y) -2109.00-752.00-1017.00-2015.00807,343.00-319.00-1281.00100.00777.00306.00685.00581.004,949.00-61.00579.001,403.003,241.00257.00438.00-506.00-895.00-615.00-617.00-619.00-75.0045.00-349.00-393.00-1003.00-87.00208.00-235.00-1651.00-9652.00-23.00-92.00246.00-401.00-262.00-768.00174.00-286.00225.00-517.00328.009,834.00-334.00-821.00-958.00241.001,739.0054.00-58.00302.00-559.00
EBITDA Margin Growth (5y) 3,326.00-465.00-277.00-148.00809,672.00-149.00-228.00-190.001,202.0046.00-90.00-100.004,541.00-329.00122.001,249.002,254.00216.00704.00-683.00-578.00-347.00-566.00-915.00-2059.00-9921.00-480.00-246.00-741.00-442.004.00-944.00490.00-18.00276.00-813.00-1655.00-132.00-466.00-675.00-696.00-114.001,534.00-655.002,082.009,936.00-260.00
EBITDA Margin (QoQ) 5,011.00-477.00978.00-812345.00811,180.00-22.00764.00-2540.001,690.00-668.001,212.00-6893.006,368.00-742.00-21.00-2987.003,518.00-984.002,146.00-1863.001,219.00-289.001,107.00-2525.001,359.00-102.00803.00-1148.00534.00-803.001,201.00-2252.001,499.00-291.001,106.00-1981.001,479.00-496.00759.00-1759.001,450.00-508.00758.00-3668.00-6503.009,338.001,037.00-1643.00833.00-357.00253.00-817.00990.003.0017.00-2823.003,003.00-830.00550.00-1779.002,032.001,140.00-1431.00-930.001,351.00-858.00
EBIT Growth (1y) -30.36%-23.68%-17.82%-17.29%132.27%89.31%26.99%7.07%-322.94%-12.18%-39.70%-85.00%14.16%-29.08%-45.08%880.55%222.78%115.04%551.01%47.49%-28.06%-2.77%42.43%-3.57%-52.13%19.67%-37.91%-2.22%-129.42%-10.47%22.17%9.67%330.07%27.21%-23.25%-4.11%252.57%17.41%28.93%1.80%-330.19%-395.10%-11.89%11.59%144.50%121.45%-40.86%-53.42%-180.56%6.09%87.35%28.21%-369.45%35.11%-40.89%-24.08%53.45%5.04%298.70%2.60%149.86%1.91%-69.29%
EBIT Growth (3y) 2.12%8.26%-14.31%-48.97%14.84%5.64%-25.08%16.35%32.95%10.23%29.19%29.46%40.24%14.03%72.04%140.71%34.31%35.76%79.22%11.62%-28.08%1.37%2.61%1.12%-31.32%10.87%-16.50%0.93%33.64%10.17%6.53%2.30%-165.30%-85.74%-4.47%2.89%53.43%-9.42%-12.42%-19.12%-41.37%-12.43%-0.80%-12.65%-18.95%32.14%-13.16%-23.18%-55.51%14.62%64.05%-0.04%45.64%13.09%-10.21%
EBIT Growth (5y) 24.48%14.12%17.61%13.95%20.55%19.78%31.28%17.51%-4.15%9.28%13.78%15.39%36.07%9.70%31.03%71.77%17.98%23.30%40.10%7.90%-3.85%9.24%1.34%0.19%-35.87%-46.39%-7.94%3.16%19.58%-3.28%-8.83%-11.06%-46.27%0.06%-0.69%-8.24%-73.36%1.27%-5.74%-12.43%-30.63%-0.95%18.13%-12.29%19.04%18.42%-4.32%
EBIT Margin Growth (1y) -1012.00-664.00-209.00-423.004,687.001,097.00181.00-306.00-5588.00-104.00-236.00-1287.002,307.00-387.00-830.001,693.003,686.00711.001,815.00175.00-612.00-553.00-162.00-465.00-273.00282.00-868.00-216.00-367.00-674.00273.0062.00181.00155.00-369.00-239.00262.00175.00167.00-58.00-1584.00-11522.00-92.00204.001,555.0010,893.00-499.00-914.00-639.00-167.00358.00193.00-1385.00304.00-373.00-100.001,000.00149.002,746.00-38.00950.0088.00-2675.00
EBIT Margin Growth (3y) -1913.00330.00-264.00-2015.001,406.00606.00-885.00100.00406.00220.00748.00581.005,381.00-229.00822.001,403.002,801.00440.00784.00-506.00-1251.00-945.00-758.00-619.00-458.00-237.00-964.00-393.0076.00-344.0071.00-235.00-1141.00-11193.00-294.00-92.00233.00-454.00-425.00-768.00-669.00-796.00-234.00-517.00-469.0011,030.00-515.00-821.00-1024.00285.002,730.0054.00565.00540.00-303.00
EBIT Margin Growth (5y) 4,080.00654.00721.00-148.004,480.00764.00767.00-190.00-479.00-51.00-282.00-100.004,742.00-621.00227.001,249.002,616.00-79.00688.00-683.00-808.00-615.00-960.00-915.00-1780.00-11584.00-890.00-246.0047.00-973.00-521.00-944.00-226.00-466.00-436.00-813.00-1792.00-317.00-440.00-675.00-1054.00-344.002,139.00-655.001,480.0011,267.00-444.00
EBIT Margin (QoQ) 5,011.00-477.00978.00-6524.005,359.00-22.00764.00-1414.001,769.00-938.00277.00-6696.007,253.00-1070.00-773.00-3103.004,560.00-1513.001,749.00-1109.001,584.00-410.00110.00-1896.001,643.00-19.00-193.00-1704.002,198.00-1169.00460.00-1855.001,890.00-223.00248.00-1735.001,864.00-746.00379.00-1235.001,778.00-755.00154.00-2761.00-8161.0010,676.00450.00-1410.001,178.00-717.0036.00-1136.001,650.00-192.00-129.00-2714.003,339.00-869.00144.00-1613.002,487.001,728.00-2640.00-625.001,625.00-1035.00
EBIT (QoQ) 388.55%-34.49%55.50%-144.35%268.94%-29.47%56.51%-82.70%891.21%-52.69%31.96%-136.02%490.46%-67.51%-67.17%-306.13%422.58%-74.84%486.14%-74.19%464.97%-23.84%32.79%-87.41%663.62%11.57%-10.09%-93.75%1,809.05%-42.11%41.59%-101.88%5,908.88%-21.01%27.09%-96.05%3,111.88%-52.34%58.80%-85.49%969.56%-47.66%25.38%-132.80%-1,271.16%115.63%58.79%-86.92%560.94%-56.92%25.07%-122.63%970.33%-23.93%-14.41%-182.84%350.50%-66.72%9.94%-150.79%665.29%26.31%-71.71%-75.32%1,055.37%-61.93%
EBT Growth (1y) 11.46%-114.99%0.02%-3.73%-105.04%1,281.95%40.93%4.22%-1,212.63%-10.85%-50.87%-104.57%11.10%-32.50%-77.55%3,585.68%142.27%142.06%2,285.45%41.61%-74.26%-6.53%42.99%1.70%1,327.20%21.94%-49.84%-16.01%-169.38%-12.51%27.02%21.43%47.45%25.62%-26.60%-7.94%75.78%20.27%40.41%-28.79%-1,656.32%-459.21%-19.80%66.19%104.98%112.30%-33.94%-53.92%-840.60%54.77%96.44%20.90%-237.58%33.11%-57.16%-37.06%40.20%4.53%502.40%21.62%104.93%6.28%-75.06%
EBT Growth (3y) -39.89%16.47%-11.52%-26.95%-37.30%108.87%-46.23%18.41%90.68%13.36%38.06%31.16%27.99%15.16%97.11%273.73%52.59%40.25%157.67%6.55%-65.69%-0.09%-3.06%1.22%-93.13%10.25%-22.38%-2.08%-27.82%9.75%9.39%-7.32%-30.75%-95.11%-6.16%2.90%30.29%-19.01%-9.39%-18.30%-86.44%-11.90%1.34%-2.53%-7.59%31.10%-17.77%-29.48%-156.89%29.13%71.78%-2.55%28.05%13.93%-13.66%
EBT Growth (5y) -22.64%20.88%29.98%17.75%-42.29%78.45%39.61%19.05%82.27%10.67%13.55%14.02%0.86%10.26%37.30%121.40%10.76%24.84%74.00%6.22%-18.38%8.54%-1.25%-7.43%-89.03%-50.77%-12.04%2.13%-40.08%-10.20%-7.06%-9.42%3.78%0.65%1.41%-9.50%-39.58%1.82%-8.94%-16.13%-67.24%-0.99%21.85%-6.65%15.29%17.93%-3.53%
EBT Margin Growth (1y) 862.00-1653.0055.00-44.00-6636.002,347.00235.00-294.00-7082.00-56.00-358.00-1670.003,364.00-415.00-685.002,149.004,564.00862.001,967.0066.00-532.00-585.00-137.00-297.001,652.00290.00-1003.00-413.00-2590.00-642.00242.00197.00453.00114.00-317.00-254.00292.00197.00209.00-423.00-1876.00-12021.00-164.00600.002,022.0011,053.00-287.00-773.00-544.00284.00329.00111.00-1534.00252.00-493.00-204.00975.00124.002,745.0084.001,082.00150.00-2583.00
EBT Margin Growth (3y) -12856.00638.00-67.00-2008.00-10354.001,876.00-807.00186.00846.00390.00924.00546.007,396.00-139.001,145.001,919.005,684.00567.00827.00-643.00-1470.00-937.00-897.00-512.00-486.00-238.00-1077.00-470.00-1845.00-331.00135.00-480.00-1131.00-11710.00-271.00-77.00438.00-771.00-242.00-597.00-398.00-684.00-122.00-62.00-57.0011,589.00-451.00-867.00-1104.00660.002,581.00-10.00523.00526.00-332.00
EBT Margin Growth (5y) -4929.001,085.001,214.00208.00-6322.002,152.001,023.00-45.001,966.0095.00-215.00-164.006,457.00-491.00385.001,703.003,546.0039.00753.00-700.00-725.00-626.00-1004.00-1190.00-2069.00-12062.00-1032.00-293.00-1700.00-1299.00-316.00-653.00346.00-373.00-229.00-740.00-1640.00-235.00-406.00-690.00-958.00-308.002,130.00-183.002,000.0011,863.00-290.00
EBT Margin (QoQ) -4116.00-571.00974.004,575.00-6631.001,137.00874.00-2017.002,353.00-975.00345.00-8805.009,378.00-1276.00-967.00-3771.005,599.00-1546.001,867.00-1357.001,897.00-441.00-33.00-1955.001,844.008.00-193.00-6.00482.00-1285.00397.00-2184.002,430.00-401.00352.00-1929.002,092.00-831.00414.00-1382.001,997.00-820.00-218.00-2835.00-8148.0011,038.00546.00-1413.00883.00-302.0059.00-1184.001,711.00-257.00-159.00-2829.003,497.00-1002.00130.00-1650.002,647.001,619.00-2531.00-652.001,715.00-1115.00
EBT (QoQ) 2.71%-48.61%104.73%3.14%-113.82%442.86%97.04%-105.40%3,339.79%-59.12%45.72%-168.02%320.03%-77.47%-113.56%-1,222.91%267.08%-92.51%2,004.47%-83.96%856.76%-26.15%24.93%-97.08%3,374.96%12.97%-11.14%-59.09%196.90%-53.53%48.79%-133.80%474.38%-32.54%42.24%-114.63%994.84%-60.58%78.41%-103.85%4,543.82%-53.98%-9.52%-194.92%-808.86%110.27%87.50%-97.15%2,143.46%-44.81%30.80%-145.73%568.83%-29.95%-19.50%-227.69%284.87%-77.46%18.27%-221.33%423.11%29.92%-76.12%-95.08%6,868.37%-69.51%
Enterprise Value Growth (1y) -29.55%81.36%-28.98%70.83%70.96%98.35%95.54%-95.70%29.47%-2,196.97%40.27%38.79%22.09%45.01%-115.80%17.70%4.74%-239.30%-7.90%6.32%-97.19%-74.64%9.70%-98.16%-132.66%-294.09%92.18%49.53%83.57%91.18%-389.11%-98.16%-62.73%24.56%97.31%-28.20%-7,699.14%-597.11%-193.33%-15.04%-30.89%56.56%48.62%9.91%76.88%60.19%18.98%32.93%16.73%-33.85%-160.03%-10.25%26.41%13.91%36.91%75.01%-72.81%-83.61%-18.08%
Enterprise Value Growth (3y) 35.74%58.64%67.48%29.57%45.76%40.67%61.39%0.47%19.41%-249.94%-11.62%22.14%-13.54%-48.25%-28.11%-15.17%-63.50%-185.83%57.60%2.15%8.99%15.34%29.83%-25.60%14.64%8.97%80.70%53.13%-152.36%-24.21%-50.58%-101.18%-112.82%-3.62%-40.03%-9.94%-186.83%-6.43%-6.89%11.42%36.84%38.60%-2.68%12.67%47.87%22.88%-9.95%43.04%-1.93%-28.38%-24.66%
Enterprise Value Growth (5y) 27.74%33.30%39.64%23.07%21.41%-4.35%43.80%-12.85%-19.15%-211.85%37.13%13.95%10.97%-2.51%4.26%-8.85%-3.16%-6.97%49.45%6.66%-2.57%-13.89%-5.47%-23.12%-29.83%-2.16%6.00%20.79%-89.17%-14.71%-0.65%-7.09%-32.04%7.63%11.97%0.35%-70.62%-6.79%-14.91%28.15%20.36%18.22%4.21%
Enterprise Value (QoQ) 0.00%0.00%-28.98%-0.44%85.61%-592.04%70.83%0.00%99.18%-1,769.09%-1,178.60%63.96%73.33%51.40%-1,210.31%54.12%81.18%-90.74%-399.72%46.90%32.96%39.34%-333.88%-11.77%40.63%68.64%-852.10%-31.24%-0.56%99.38%-6,041.58%57.28%46.04%65.45%-2,388.19%64.92%98.75%-1,339.94%2.81%-632.34%23.90%-28.71%59.11%-187.22%13.42%57.28%51.63%-403.60%77.78%26.44%1.56%-316.85%72.42%-18.25%-91.24%-76.73%81.59%-38.33%-40.15%29.98%-27.30%-46.98%9.87%
EPS (Basic) Growth (1y) -228.24%-100.00%-100.00%89.91%10,598.93%80.00%0.00%-375.00%-6.82%-38.89%-117.86%21.05%-36.59%-72.73%860.00%146.67%150.00%1,500.00%52.63%-71.43%-10.77%43.75%15.52%1,050.00%24.14%-53.62%-34.33%-160.87%-11.11%28.13%243.18%42.86%43.75%4.88%-57.62%87.50%19.57%25.58%-21.88%-4,300.00%-513.64%-25.93%56.00%106.82%113.19%-25.00%-51.28%-700.00%26.67%90.00%28.95%-222.22%34.21%-56.14%-38.78%37.42%0.98%448.00%10.00%102.75%6.80%-75.18%
EPS (Basic) Growth (3y) -37.76%-96.96%-97.79%27.68%298.37%-33.06%10.72%55.36%13.89%38.67%27.47%28.16%12.26%84.42%148.79%52.31%40.43%120.13%5.01%-58.74%-0.52%-5.12%37.57%-81.71%16.62%-14.58%-1.52%-26.90%15.17%19.06%4.35%-46.48%-108.85%-0.82%-19.76%33.42%-13.28%-11.31%-15.95%-162.07%-11.60%1.82%-0.67%-9.65%30.53%-14.50%-27.28%-141.58%19.74%65.91%-4.59%27.15%13.12%-15.82%
EPS (Basic) Growth (5y) -25.70%-86.51%-86.35%15.44%169.07%47.15%19.06%50.61%10.35%12.20%9.46%5.92%9.31%30.10%100.25%11.81%28.75%70.32%10.99%-16.47%11.10%2.38%-2.92%-88.82%-57.99%-10.33%3.09%-33.46%-3.58%-1.28%-2.89%-5.15%3.50%6.81%-20.16%-48.62%2.09%-10.28%-14.06%-105.11%-1.31%20.47%-7.97%15.13%17.52%-3.20%
EPS (Basic) (QoQ) 4,697,341.58%-30.19%101.04%2,331.58%180.00%-114.29%1,200.00%-59.09%55.56%-167.86%315.79%-73.17%-145.45%-200.00%273.33%-88.46%1,166.67%-81.58%828.57%-26.15%20.83%-96.55%2,800.00%18.97%-2.90%-65.67%213.04%-55.56%37.50%-131.82%557.14%-35.94%268.29%-105.30%1,250.00%-53.26%48.84%-101.56%11,100.00%-50.91%-7.41%-188.00%-934.09%108.79%95.00%-96.15%1,900.00%-50.00%26.67%-147.37%522.22%-25.00%-14.04%-218.37%275.86%-75.49%20.00%-220.99%383.76%33.01%-75.91%-96.97%10,900.00%-69.09%
EPS (Weighted Average and Diluted) Growth (1y) -228.24%-100.00%-100.00%89.91%10,765.14%80.00%0.00%-375.00%-9.09%-44.44%-117.86%21.05%-35.00%-80.00%860.00%146.67%146.15%2,250.00%52.63%-85.71%-10.94%44.68%13.79%2,200.00%24.56%-52.94%-33.33%-160.87%-9.86%25.00%240.91%42.86%42.19%7.50%-58.00%87.50%20.88%23.26%-20.63%-4,300.00%-513.64%-26.42%56.00%106.82%113.19%-23.08%-52.56%-700.00%25.00%86.67%32.43%-222.22%34.67%-57.14%-40.82%37.42%0.99%466.67%13.79%6.86%-75.74%
EPS (Weighted Average and Diluted) Growth (3y) -37.76%-97.01%-97.86%27.68%300.42%-41.52%10.72%55.36%13.30%37.70%27.47%27.09%12.53%89.45%147.71%52.31%39.77%151.98%5.01%-58.74%0.00%-5.23%37.26%-115.44%16.88%-14.17%-1.54%-26.90%15.71%18.32%4.35%-46.48%-108.85%-0.84%-19.59%33.42%-12.96%-11.31%-16.26%-162.07%-11.99%1.85%-0.67%-9.65%30.49%-14.94%-28.09%-141.58%19.35%65.50%-3.74%13.27%-16.16%
EPS (Weighted Average and Diluted) Growth (5y) -25.70%-86.62%-86.41%15.16%168.96%46.72%18.71%50.61%10.04%12.20%9.46%5.92%9.86%31.95%100.00%11.81%28.47%84.71%10.64%-16.47%11.44%2.43%-2.92%-115.06%-58.43%-10.52%3.40%-33.46%-3.31%-1.28%-3.41%-5.15%3.22%6.96%-20.05%-48.62%2.11%-11.01%-14.37%-105.11%-1.50%20.74%-7.97%17.50%-3.29%
EPS (Weighted Average and Diluted) (QoQ) 4,820,958.47%-31.98%101.02%2,369.35%180.00%-114.29%1,200.00%-59.09%55.56%-167.86%310.53%-75.00%-150.00%-200.00%273.33%-92.31%1,800.00%-81.58%814.29%-26.56%23.40%-98.28%5,600.00%19.30%-2.94%-65.15%208.70%-54.93%37.50%-131.82%557.14%-37.50%275.00%-105.33%1,237.50%-52.75%46.51%-101.59%11,100.00%-51.82%-5.66%-188.00%-934.09%108.57%100.00%-96.15%1,900.00%-50.00%23.33%-148.65%516.67%-25.33%-12.50%-218.37%274.14%-76.24%20.83%-225.17%381.01%33.33%-75.74%-69.72%
FCF Margin Growth (1y) -7604.00-6458.00-6842.0016,628.008,638.001,057.007.00-256.00-17121.00965.00-1792.007,045.006,576.00198.001,879.00-9917.008,106.001,043.00-1027.00-948.00-586.00-354.001,773.00-1478.001,695.00810.00604.00-1212.00-3153.00-19.00285.00388.001,134.00-889.00-1210.00100.00-2225.00403.00858.001,122.00-988.00-7.00-269.00-1141.003,796.00-878.00-862.00205.00-4874.00-1046.001,585.001,996.00-4480.001,326.001,157.00-1472.004,829.00626.00-1165.00-582.002,095.00-793.00483.00
FCF Margin Growth (3y) -16087.00-4436.00-8627.0023,417.00-1908.002,221.0094.00-3127.00-2440.002,206.00-941.00-3819.0014,096.00886.002,625.00-12342.009,214.001,498.001,350.00-3637.00-2044.00437.002,662.00-2302.00-325.00-98.00-321.00-724.00-4245.00-504.00-68.001,610.00-2080.00-492.00-622.0081.00582.00-481.00-273.00186.00-2067.00-1930.00454.001,061.00-5559.00-598.001,880.00730.00-4525.00906.001,577.00-58.002,444.001,159.00476.00
FCF Margin Growth (5y) -1406.00-3195.00-7775.0012,553.005,612.002,909.00840.00-5553.00-1331.002,662.001,436.00-6509.0012,637.001,678.003,513.00-13167.007,195.00591.00424.00-3149.00-3136.00-49.002,309.00-1080.00-3538.00299.00267.00-743.00-1437.00-1389.00-1199.00674.00-3158.00-2416.00101.002,283.00-8773.00-201.002,468.00711.00-1718.0022.00446.00-993.001,365.00-764.001,199.00
FCF Margin (QoQ) -584.00555.00-9394.001,819.00561.00171.0014,076.00-6170.00-7020.00-879.0013,813.00-23036.0011,067.00-3636.0022,650.00-23505.004,690.00-1956.0010,855.00-5483.00-2373.00-4026.0010,934.00-5121.00-2142.00-1898.007,683.00-1948.00-3026.00-2104.005,868.00-3889.00108.00-1801.005,970.00-3143.00-1915.00-2122.007,281.00-5469.00714.00-1668.007,545.00-7579.001,695.00-1931.006,673.00-2643.00-2978.00-1915.007,740.00-7722.00850.00716.008,152.00-14199.006,656.00547.005,523.00-7898.002,453.00-1244.006,106.00-5221.00-434.0032.00
FCF Payout Ratio Growth (1y) -14.60%-140.06%-106.35%8.55%31.70%-33.97%-46.35%-22.03%-10.01%194.18%879.00%48.53%-14.65%-8.74%-125.31%-22.34%9.71%-38.31%150.83%-43.62%24.52%500.63%-13.34%-23.27%-11.33%-74.61%-232.33%42.58%-1.42%-310.85%1,184.66%-38.80%-20.59%42.53%89.02%6.39%29.81%154.23%-102.33%26.28%1.07%-177.46%60.54%-83.51%-30.56%51.27%-204.01%-5,542.50%50.88%-152.14%1,195.37%97.69%7.76%-581.91%-107.61%-36.53%
FCF Payout Ratio Growth (3y) 0.41%-20.34%194.44%16.87%0.39%46.61%-42.37%8.40%-5.55%36.27%44.26%3.29%5.25%50.10%-51.87%-29.39%6.60%-2.01%16.46%-0.55%2.86%-73.42%131.70%0.59%-11.46%-32.15%200.49%9.31%0.53%-13.06%21.78%1.43%1.37%37.73%-26.36%-8.19%-3.06%41.06%-26.58%-324.20%1.93%-43.45%147.38%-33.74%4.13%-103.11%-36.32%-21.19%
FCF Payout Ratio Growth (5y) -1.06%-22.23%38.12%-0.19%6.68%44.35%26.75%-6.35%-1.43%22.94%-2.83%8.53%0.38%-30.68%9.86%-11.54%-1.06%-25.72%69.40%-5.72%2.33%0.04%-20.58%7.48%-1.85%-16.32%-17.61%-0.18%-6.54%-17.59%10.50%-150.77%1.77%21.58%-10.33%-10.54%8.17%-28.62%-15.14%-19.21%
FCF Payout Ratio (QoQ) 1,234.06%-126.76%5.41%125.29%-725.74%-37.85%58.08%136.42%-736.51%-50.59%65.05%126.86%566.12%1,145.56%-102.31%144.54%612.19%-445.50%88.84%139.94%300.50%184.66%-131.54%134.63%1,831.89%-58.93%-144.86%124.91%453.16%-314.06%80.54%142.77%-1,283.16%1,201.20%-102.49%124.47%-956.32%3,721.72%-101.23%133.93%257.76%-255.90%61.05%146.52%-374.18%20.58%-81.17%117.60%-292.42%-395.41%-3,262.48%100.47%-421.57%2,252.19%-107.09%121.95%-2,135.01%75.99%-27.28%
Free Cash Flow Growth (1y) -193.60%-207.88%-174.00%296.16%309.70%27.87%-12.47%21.47%-191.02%50.06%-12.75%-22.69%23.65%30.18%16.23%15.08%211.80%113.54%-104.90%20.70%12.74%-507.38%15.81%-6.36%72.62%308.89%26.01%-14.54%-82.93%18.23%17.00%15.57%337.07%-183.83%-93.57%12.40%-148.94%109.49%25.45%30.31%-79.39%-45.74%-9.81%-20.38%293.01%-4,400.32%-38.59%0.87%-228.30%-165.28%44.41%46.42%-111.64%66.70%98.20%-33.73%61.54%109.15%-4,247.46%-4.39%84.76%-1,423.71%25.63%
Free Cash Flow Growth (3y) -55.87%-33.68%-43.23%56.62%-13.38%36.88%-2.03%2.62%-8.07%26.98%-24.62%2.40%43.62%27.24%-13.06%9.16%61.03%46.63%-8.47%-1.15%-30.75%115.88%19.74%-2.57%8.79%-27.45%-5.93%3.54%-33.23%-54.51%-6.20%19.18%-80.05%-64.91%-16.59%5.26%19.22%-30.36%-4.30%1.53%-64.39%-299.79%5.42%5.55%-73.70%-241.97%75.96%-0.71%-44.93%27.67%24.18%-2.47%50.12%26.13%16.45%
Free Cash Flow Growth (5y) 8.81%-48.35%-29.28%35.45%30.86%32.63%-12.88%4.08%8.62%19.15%-3.81%-2.99%17.96%24.17%2.36%5.14%29.36%-2.69%-15.44%4.64%-22.07%-4.34%5.69%6.26%-25.64%16.07%0.54%2.87%4.79%-33.22%-12.76%6.33%-62.99%-47.27%-4.07%11.49%-45.85%-14.37%59.15%0.31%-29.32%13.52%7.88%-5.72%21.02%-116.89%14.79%
Free Cash Flow (QoQ) 233.54%-1.19%-241.57%79.94%-284.44%32.22%475.29%-78.56%-232.24%-5.68%505.34%-116.07%27.44%-138.56%377.93%-115.87%33.65%-186.23%481.80%-84.58%-91.96%-4,430.78%324.91%-85.60%-129.04%-795.01%350.15%-73.45%-64.86%-417.00%388.93%-94.70%143.48%-322.54%502.31%-79.95%-146.70%-413.84%333.62%-108.73%109.06%-4,134.61%508.35%-112.02%102.74%-8,265.06%396.07%-70.87%-161.06%-163.15%315.48%-137.05%-26.26%44.86%667.58%-153.56%80.13%97.01%20,952.82%-131.09%104.72%-1,519.74%558.58%-104.96%-310.21%20.24%
Gross Margin Growth (1y) -634.00511.00202.00-226.002,510.00-102.00-126.00-417.00-1735.00-160.00-21.00-639.00933.00-98.00-170.001,088.00822.00478.00798.00114.00-831.00-447.00-300.00-623.00-154.00196.00-424.00-42.00-517.00-419.00-89.0045.006.00186.00-79.00-344.0077.00-38.0018.00-13.00-748.00-707.00-69.00131.00826.00426.00-346.00-655.00-487.00-366.0084.005.00-687.00229.00-255.00-173.00612.00106.00157.00292.00468.0036.00-36.00
Gross Margin Growth (3y) 140.00248.0055.00-1282.001,707.00-361.00-318.0032.0019.00220.00607.00563.00924.00-66.00328.00579.00-163.00227.0074.00-551.00-1502.00-670.00-813.00-620.00-665.00-37.00-592.00-340.00-434.00-271.00-150.00-312.00-665.00-559.00-131.00-226.00155.00-319.00-397.00-538.00-409.00-648.00-331.00-520.00-348.00289.00-516.00-824.00-562.00-31.00-14.00124.00392.00371.00-134.00
Gross Margin Growth (5y) 1,895.00629.00683.00-80.001,698.00-329.00180.00-477.00-965.00-31.00-118.00-102.00253.00-290.00-185.00582.00-674.00-6.00-94.00-850.00-1419.00-522.00-875.00-977.00-1336.00-782.00-644.00-223.00-356.00-552.00-565.00-836.00-326.00-500.00-392.00-877.00-1019.00-456.00-568.00-707.00-484.00-312.00-429.00-401.00731.00431.00-395.00
Gross Margin (QoQ) 1,287.00-265.00940.00-2595.002,431.00-574.00512.00140.00-181.00-597.00222.00-1179.001,394.00-459.00-396.00394.00363.00-531.00862.00127.0020.00-211.00178.00-817.00404.00-65.00-145.00-348.00753.00-684.00237.00-824.00852.00-355.00371.00-863.001,032.00-620.00107.00-442.00917.00-564.0076.00-1176.00958.0074.00276.00-481.00557.00-698.00-34.00-313.00679.00-247.00-114.00-1005.001,595.00-731.00-32.00-220.001,089.00-681.00104.00-44.00657.00-752.00
Gross Profit Growth (1y) -34.28%28.42%0.48%-7.02%358.13%5.10%8.32%10.43%-79.94%-12.45%-29.88%-62.25%137.69%-18.14%30.07%264.53%226.51%82.30%93.37%41.22%16.37%7.54%40.48%-0.37%-14.03%12.19%-10.33%8.11%21.63%8.46%-1.61%7.52%16.52%24.02%-3.15%-1.60%14.58%6.70%14.37%5.09%-49.05%-46.18%-8.04%3.12%124.57%52.14%-16.59%-24.27%-19.76%4.99%34.71%4.71%-46.47%19.77%-22.15%-22.14%67.80%-0.10%-3.90%21.14%48.73%-1.64%23.42%
Gross Profit Growth (3y) -15.47%5.72%-8.61%-27.09%29.76%-9.01%-0.40%14.97%15.91%9.33%20.82%24.79%108.25%17.08%52.31%72.45%48.38%30.05%34.55%15.00%6.76%9.38%7.42%5.01%6.81%14.70%-5.11%4.58%17.54%12.80%2.91%3.60%-12.06%-10.69%0.62%2.17%9.44%-4.40%-4.27%-6.38%-2.81%-4.91%1.10%-6.49%-1.20%24.14%-4.36%-14.85%-10.34%7.90%0.26%-0.41%10.13%5.58%-2.62%
Gross Profit Growth (5y) 36.21%12.01%13.93%14.81%52.70%8.11%21.83%16.41%9.27%9.53%17.31%15.92%56.68%14.32%25.53%42.91%35.86%24.23%18.34%9.98%10.19%11.61%6.54%3.67%-6.59%-2.82%-2.11%4.39%13.19%3.28%-3.52%-2.79%4.15%2.61%2.74%-3.30%-10.85%1.90%-1.65%-7.72%-3.78%0.57%-5.02%-5.06%19.21%13.46%0.74%
Gross Profit (QoQ) 547.69%-22.34%27.98%-89.79%1,165.71%-39.24%18.43%-49.70%190.35%-37.38%20.73%-90.86%1,167.03%-49.84%-35.01%-42.45%336.38%-20.31%82.15%-48.45%143.65%-15.47%33.02%-57.52%125.16%10.42%-5.66%-63.34%193.83%-11.75%13.74%-58.76%162.02%-19.94%24.29%-55.31%178.87%-37.47%26.27%-47.96%159.71%-32.98%16.02%-74.77%174.38%14.51%30.11%-45.06%85.88%-37.22%18.12%-41.79%143.23%-19.45%-8.19%-70.24%444.24%-47.64%-8.17%-35.87%224.01%-49.64%15.75%-21.27%114.28%-36.80%
Net Cash Flow Growth (1y) 42.33%-425.77%-103.92%130.44%-122.09%68.70%331.67%218.06%-4,000.81%46.19%-166.74%-38.67%48.20%13.75%197.07%-28.73%28.68%61.32%-247.12%25.28%63.56%-143.05%-204.67%65.63%440.21%103.22%-470.59%-44.48%-192.29%-1,445.59%94.19%93.34%-124.58%-253.47%-21.40%-14.76%136.04%10.69%68.97%67.08%-14,543.26%-13.15%35.41%-361.19%62.05%10.76%-422.19%89.33%59.18%-39.82%38.20%122.29%340.90%-26.70%-24.83%359.09%-45.26%-125.21%109.41%-65.21%-36.80%
Net Cash Flow Growth (3y) -146.04%-36.60%-27.25%37.40%-88.45%47.43%51.84%11.61%-147.43%43.59%-43.47%-18.18%48.75%6.75%-63.26%13.93%42.34%26.62%-202.12%4.83%-4.59%-1.72%-0.31%21.15%-91.76%-15.25%-5.51%-63.60%157.85%85.71%18.93%7.18%60.42%-94.46%-8.92%38.73%-16.30%2.12%-1.53%-35.10%-183.07%-16.66%-27.75%-60.39%33.39%-21.24%-59.12%28.24%36.41%-28.29%27.50%33.06%41.50%
Net Cash Flow Growth (5y) -46.56%-16.90%-15.85%20.40%-26.34%32.85%-46.41%23.60%83.46%15.03%-79.37%-12.82%15.82%18.88%-7.59%9.68%-12.88%-7.55%11.85%-24.15%27.29%44.92%9.12%-20.22%23.92%-19.49%-4.10%-19.89%-138.28%30.51%10.11%-21.95%9.92%-2.64%-12.82%5.79%15.30%-14.03%4.19%-13.78%99.88%-16.07%17.56%-37.00%16.32%
Net Cash Flow (QoQ) 871.06%69.08%-216.90%107.42%-2,322.56%97.96%1,006.98%-105.38%-3,049.43%115.07%1,145.22%-169.38%58.68%81.31%1,244.46%-158.59%31.19%121.04%740.24%-158.63%62.68%19.99%815.53%-117.06%-148.92%-0.30%488.99%-64.97%-97.65%-17,880.51%137.85%-158.23%65.66%23.28%1,360.43%-167.63%45.96%-198.75%116.97%-103.02%21,940.43%-127.68%191.40%-365.01%229.53%-120.59%-269.58%61.50%478.10%-197.06%92.45%-47.31%657.44%-199.68%102.72%1,491.74%69.63%-269.74%110.02%89.78%-178.11%163.39%-62.98%244.76%
Net Income Growth (1y) 194.24%-98.68%-20.20%-13.23%-106.09%12,864.00%81.56%20.31%-433.50%-7.72%-40.86%-116.85%20.24%-34.14%-74.30%921.87%146.27%146.96%1,684.74%52.75%-75.68%-10.20%44.47%16.19%1,278.07%24.60%-53.04%-33.29%-162.09%-9.69%27.73%90.42%42.75%43.52%6.37%-23.59%84.17%20.36%25.28%-35.68%-3,295.96%-507.71%-25.74%92.15%107.36%113.58%-23.84%-51.46%-626.68%25.68%88.90%-6.49%-235.47%35.20%-56.39%-14.16%36.29%1.56%456.94%-31.26%101.77%6.64%-75.32%
Net Income Growth (3y) -43.52%16.56%-5.02%-29.58%-31.22%328.70%-34.89%18.54%58.33%14.49%39.47%28.36%27.85%13.46%87.84%155.03%52.56%40.33%129.64%5.79%-59.80%0.35%-4.66%13.86%-90.36%17.33%-13.91%-0.99%-27.16%15.98%19.40%-2.19%-45.46%-108.34%-0.35%-1.89%33.80%-12.66%-10.85%-15.66%-136.08%-11.39%2.23%-4.46%-9.13%30.66%-14.39%-26.96%-136.67%19.95%66.17%-17.98%26.78%13.55%-15.68%
Net Income Growth (5y) -18.80%20.83%31.49%17.16%-50.68%180.85%48.06%24.21%53.77%10.92%12.98%10.39%5.15%10.45%31.79%83.01%11.23%29.07%75.08%11.49%-16.96%11.79%2.92%-6.22%-95.19%-58.25%-9.90%3.71%-32.46%-2.89%-0.76%-2.68%-3.58%3.75%7.32%-15.59%-47.53%2.52%-10.20%-13.60%-94.90%-0.91%21.02%-12.44%15.04%17.61%-2.92%
Net Income (QoQ) 26.96%-51.67%115.56%122.45%-99.43%2,813.33%134.37%-115.62%1,315.38%-59.20%55.31%-169.27%310.22%-73.85%-144.25%-227.94%273.59%-89.80%1,314.76%-81.54%826.54%-26.25%21.08%-97.06%3,321.41%18.65%-2.62%-65.14%209.36%-55.28%38.33%-132.44%549.98%-36.75%106.22%-109.75%1,228.14%-53.12%48.13%-102.02%8,677.10%-51.21%-23.95%-206.71%-929.73%108.89%96.77%-95.91%1,800.67%-50.15%25.41%-144.33%553.56%-25.08%-37.92%-259.02%282.79%-75.83%22.19%-218.02%391.40%32.54%-84.92%-96.96%17,436.49%-69.33%
Net Income towards Common Stockholders Growth (1y) -228.17%-98.68%-20.20%-13.44%86.19%12,712.00%79.22%21.12%-433.42%-7.61%-40.58%-117.08%19.22%-33.44%-74.09%907.10%146.27%146.96%1,684.74%52.75%-75.68%-10.20%44.47%16.19%1,278.07%24.60%-53.04%-33.29%-162.09%-9.69%27.73%241.83%42.75%43.52%6.37%-57.44%84.17%20.36%25.28%-21.34%-3,295.96%-507.71%-25.74%57.11%107.36%113.58%-23.84%-51.46%-626.68%25.68%88.90%30.58%-235.47%35.20%-56.39%-38.53%36.29%1.56%456.94%11.73%101.77%6.64%-75.32%
Net Income towards Common Stockholders Growth (3y) -43.33%16.16%-5.28%-29.65%15.88%328.70%-34.89%18.64%58.66%14.94%40.07%28.18%27.87%13.86%88.35%153.68%52.56%40.33%129.64%5.79%-59.80%0.35%-4.66%38.38%-90.36%17.33%-13.91%-0.99%-27.16%15.98%19.40%4.60%-45.46%-108.34%-0.35%-19.28%33.80%-12.66%-10.85%-15.66%-136.08%-11.39%2.23%-0.14%-9.13%30.66%-14.39%-26.96%-136.67%19.95%66.17%-3.56%26.78%13.55%-15.68%
Net Income towards Common Stockholders Growth (5y) -18.80%20.83%31.49%17.16%15.63%180.85%48.06%24.27%54.07%11.19%13.27%10.30%4.91%10.68%32.00%103.23%11.23%29.07%75.08%11.49%-16.96%11.79%2.92%-2.37%-95.19%-58.25%-9.90%3.71%-32.46%-2.89%-0.76%-2.68%-3.58%3.75%7.32%-19.72%-47.53%2.52%-10.20%-13.60%-94.90%-0.91%21.02%-7.31%15.04%17.61%-2.92%
Net Income towards Common Stockholders (QoQ) 26.96%-51.67%115.56%-196.90%101.31%2,813.33%133.82%-115.46%1,316.33%-59.25%58.02%-168.10%310.68%-73.79%-145.42%-222.04%273.59%-89.80%1,314.76%-81.54%826.54%-26.25%21.08%-97.06%3,321.41%18.65%-2.62%-65.14%209.36%-55.28%38.33%-132.44%549.98%-36.75%270.19%-105.43%1,228.14%-53.12%48.13%-102.02%8,677.10%-51.21%-6.99%-187.25%-929.73%108.89%96.77%-95.91%1,800.67%-50.15%25.41%-144.33%553.56%-25.08%-13.31%-213.88%282.79%-75.83%22.19%-218.02%391.40%32.54%-75.49%-98.13%17,436.49%-69.33%
Net Margin Growth (1y) -6845.00-939.00-83.00-147.003,568.001,332.00272.00-27.00-4587.0013.00-116.00-1402.002,516.00-284.00-500.001,544.002,840.00583.001,249.00134.00-362.00-431.00-76.00-28.001,011.00212.00-699.00-498.00-1535.00-377.00153.001,726.00230.00237.0051.00-1535.00192.00150.0081.00-247.00-1447.00-10096.00-186.00427.001,551.009,547.00-139.00-572.00-453.0050.00249.00144.00-1207.00211.00-398.00-193.00715.0061.002,091.0024.00886.00118.00-2002.00
Net Margin Growth (3y) -7864.00406.0073.00-1576.001,497.001,060.00-345.00114.00769.00311.00633.00275.004,994.00-132.00674.001,649.003,489.00364.00475.00-393.00-886.00-596.00-621.001,200.00-294.0072.00-495.00-306.00-1114.009.00285.00-55.00-1026.00-9710.00-54.00-1354.00295.00-400.00-244.00-392.00-349.00-499.00-77.00-1.00-109.009,808.00-288.00-621.00-945.00322.001,942.00-26.00394.00391.00-309.00
Net Margin Growth (5y) -2508.00704.00822.00101.003,976.001,212.00829.00220.001,418.0092.00-141.00-251.004,469.00-297.00128.002,877.002,184.00224.00679.00-201.00-465.00-210.00-489.00-581.00-1550.00-9875.00-600.00-126.00-1010.00-540.00-40.00-200.0073.00-113.0055.00-1782.00-1365.00-139.00-393.00-441.00-841.00-227.001,617.00-170.001,492.009,987.00-199.00
Net Margin (QoQ) -1991.00-407.00658.00-5106.003,916.00449.00594.00-1391.001,679.00-611.00295.00-5950.006,278.00-739.00-991.00-2032.003,479.00-955.001,053.00-736.001,221.00-289.00-63.00-1231.001,152.0067.00-15.00-193.00353.00-844.00185.00-1230.001,512.00-314.001,758.00-2726.001,518.00-500.00173.00-1000.001,476.00-568.00-155.00-2200.00-7173.009,342.00458.00-1077.00823.00-344.0026.00-957.001,326.00-146.00-79.00-2309.002,744.00-754.00125.00-1400.002,091.001,275.00-1942.00-538.001,323.00-845.00
Operating Income Growth (1y) -30.36%-23.68%-17.82%-17.29%132.27%89.31%26.99%7.07%-322.94%-12.18%-39.70%-85.00%14.16%-29.08%-45.08%880.55%222.78%115.04%551.01%47.49%-28.06%-2.77%42.43%-3.57%-52.13%19.67%-37.91%-2.22%-129.42%-10.47%22.17%9.67%330.07%27.21%-23.25%-4.11%252.57%17.41%28.93%1.80%-330.19%-395.10%-11.89%11.59%144.50%121.45%-40.86%-53.42%-180.56%6.09%87.35%28.21%-369.45%35.11%-40.89%-24.08%53.45%5.04%298.70%2.60%149.86%1.91%-69.29%
Operating Income Growth (3y) 2.12%8.26%-14.31%-48.97%14.84%5.64%-25.08%16.35%32.95%10.23%29.19%29.46%40.24%14.03%72.04%140.71%34.31%35.76%79.22%11.62%-28.08%1.37%2.61%1.12%-31.32%10.87%-16.50%0.93%33.64%10.17%6.53%2.30%-165.30%-85.74%-4.47%2.89%53.43%-9.42%-12.42%-19.12%-41.37%-12.43%-0.80%-12.65%-18.95%32.14%-13.16%-23.18%-55.51%14.62%64.05%-0.04%45.64%13.09%-10.21%
Operating Income Growth (5y) 24.48%14.12%17.61%13.95%20.55%19.78%31.28%17.51%-4.15%9.28%13.78%15.39%36.07%9.70%31.03%71.77%17.98%23.30%40.10%7.90%-3.85%9.24%1.34%0.19%-35.87%-46.39%-7.94%3.16%19.58%-3.28%-8.83%-11.06%-46.27%0.06%-0.69%-8.24%-73.36%1.27%-5.74%-12.43%-30.63%-0.95%18.13%-12.29%19.04%18.42%-4.32%
Operating Income (QoQ) 388.55%-34.49%55.50%-144.35%268.94%-29.47%56.51%-82.70%891.21%-52.69%31.96%-136.02%490.46%-67.51%-67.17%-306.13%422.58%-74.84%486.14%-74.19%464.97%-23.84%32.79%-87.41%663.62%11.57%-10.09%-93.75%1,809.05%-42.11%41.59%-101.88%5,908.88%-21.01%27.09%-96.05%3,111.88%-52.34%58.80%-85.49%969.56%-47.66%25.38%-132.80%-1,271.16%115.63%58.79%-86.92%560.94%-56.92%25.07%-122.63%970.33%-23.93%-14.41%-182.84%350.50%-66.72%9.94%-150.79%665.29%26.31%-71.71%-75.32%1,055.37%-61.93%
Operating Margin Growth (1y) -1012.00-664.00-209.00-423.004,687.001,097.00181.00-306.00-5588.00-104.00-236.00-1287.002,307.00-387.00-830.001,693.003,686.00711.001,815.00175.00-612.00-553.00-162.00-465.00-273.00282.00-868.00-216.00-367.00-674.00273.0062.00181.00155.00-369.00-239.00262.00175.00167.00-58.00-1584.00-11522.00-92.00204.001,555.0010,893.00-499.00-914.00-639.00-167.00358.00193.00-1385.00304.00-373.00-100.001,000.00149.002,746.00-38.00950.0088.00-2675.00
Operating Margin Growth (3y) -1913.00330.00-264.00-2015.001,406.00606.00-885.00100.00406.00220.00748.00581.005,381.00-229.00822.001,403.002,801.00440.00784.00-506.00-1251.00-945.00-758.00-619.00-458.00-237.00-964.00-393.0076.00-344.0071.00-235.00-1141.00-11193.00-294.00-92.00233.00-454.00-425.00-768.00-669.00-796.00-234.00-517.00-469.0011,030.00-515.00-821.00-1024.00285.002,730.0054.00565.00540.00-303.00
Operating Margin Growth (5y) 4,080.00654.00721.00-148.004,480.00764.00767.00-190.00-479.00-51.00-282.00-100.004,742.00-621.00227.001,249.002,616.00-79.00688.00-683.00-808.00-615.00-960.00-915.00-1780.00-11584.00-890.00-246.0047.00-973.00-521.00-944.00-226.00-466.00-436.00-813.00-1792.00-317.00-440.00-675.00-1054.00-344.002,139.00-655.001,480.0011,267.00-444.00
Operating Margin (QoQ) 5,011.00-477.00978.00-6524.005,359.00-22.00764.00-1414.001,769.00-938.00277.00-6696.007,253.00-1070.00-773.00-3103.004,560.00-1513.001,749.00-1109.001,584.00-410.00110.00-1896.001,643.00-19.00-193.00-1704.002,198.00-1169.00460.00-1855.001,890.00-223.00248.00-1735.001,864.00-746.00379.00-1235.001,778.00-755.00154.00-2761.00-8161.0010,676.00450.00-1410.001,178.00-717.0036.00-1136.001,650.00-192.00-129.00-2714.003,339.00-869.00144.00-1613.002,487.001,728.00-2640.00-625.001,625.00-1035.00
Profit After Tax Growth (1y) -28.17%-98.68%-20.20%-13.23%86.01%12,864.00%81.56%20.09%-433.50%-7.72%-40.86%-116.88%20.24%-34.14%-74.30%921.87%146.27%146.96%1,684.74%52.75%-75.68%-10.20%44.47%16.19%1,278.07%24.60%-53.04%-33.29%-162.09%-9.69%27.73%90.42%42.75%43.52%6.37%-23.59%84.17%20.36%25.28%-35.68%-3,295.96%-507.71%-25.74%92.15%107.36%113.58%-23.84%-51.46%-626.68%25.68%88.90%30.58%-235.47%35.20%-56.39%-38.53%36.29%1.56%456.94%11.73%101.77%6.64%-75.32%
Profit After Tax Growth (3y) 1.47%16.56%-5.02%-29.58%15.88%328.70%-34.89%18.54%58.33%14.49%39.47%28.44%27.85%13.46%87.84%155.03%52.56%40.33%129.64%5.79%-59.80%0.35%-4.66%13.86%-90.36%17.33%-13.91%-0.99%-27.16%15.98%19.40%-2.19%-45.46%-108.34%-0.35%-1.89%33.80%-12.66%-10.85%-15.66%-136.08%-11.39%2.23%6.79%-9.13%30.66%-14.39%-26.96%-136.67%19.95%66.17%-3.56%26.78%13.55%-15.68%
Profit After Tax Growth (5y) 18.67%20.83%31.49%17.16%15.63%180.85%48.06%24.21%53.77%10.92%12.98%10.43%5.15%10.45%31.79%83.01%11.23%29.07%75.08%11.49%-16.96%11.79%2.92%-6.22%-95.19%-58.25%-9.90%3.71%-32.46%-2.89%-0.76%-2.68%-3.58%3.75%7.32%-9.76%-47.53%2.52%-10.20%-13.60%-94.90%-0.91%21.02%-3.51%15.04%17.61%-2.92%
Profit After Tax (QoQ) 226.96%-51.67%115.56%-196.90%101.31%2,813.33%134.37%-115.62%1,315.38%-59.20%55.03%-169.40%310.22%-73.85%-144.25%-227.94%273.59%-89.80%1,314.76%-81.54%826.54%-26.25%21.08%-97.06%3,321.41%18.65%-2.62%-65.14%209.36%-55.28%38.33%-132.44%549.98%-36.75%106.22%-109.75%1,228.14%-53.12%48.13%-102.02%8,677.10%-51.21%-23.95%-206.71%-929.73%108.89%96.77%-95.91%1,800.67%-50.15%25.41%-144.33%553.56%-25.08%-13.31%-213.88%282.79%-75.83%22.19%-218.02%391.40%32.54%-75.49%-98.13%17,436.49%-69.33%
Property, Plant & Equipment (Net) Growth (1y) -17.62%-17.01%-14.64%-4.06%-2.83%-2.25%-1.99%-4.87%-6.81%-4.70%20.57%21.74%25.04%26.58%2.53%4.02%50.99%48.62%49.24%60.20%13.56%12.67%16.00%24.86%22.29%21.91%17.79%2.76%3.49%2.33%2.85%3.04%2.28%1.71%4.19%4.54%5.89%8.78%4.82%9.52%10.05%10.01%8.83%3.93%3.84%1.91%2.86%3.60%2.80%2.78%1.88%0.55%-1.92%-4.86%-6.90%-41.60%-38.65%-36.44%-33.56%8.00%
Property, Plant & Equipment (Net) Growth (3y) -9.31%-8.22%0.29%3.57%4.23%5.65%6.61%6.41%20.72%21.48%22.65%26.59%28.94%28.45%21.08%27.66%27.99%26.85%26.81%27.14%12.85%12.02%12.01%9.75%8.99%8.26%8.07%3.44%3.88%4.22%3.95%5.66%6.03%6.77%5.93%5.97%6.56%6.84%5.47%5.65%5.52%4.84%4.48%2.68%1.54%-0.12%-0.82%-15.27%-14.80%-14.66%-14.26%-14.08%
Property, Plant & Equipment (Net) Growth (5y) 7.09%7.78%9.07%13.11%14.19%14.58%15.97%19.23%19.56%19.75%20.31%21.09%22.10%21.47%16.55%17.11%17.29%16.27%16.92%17.23%9.25%9.23%8.95%8.64%8.57%8.71%7.56%4.73%5.08%4.88%4.69%4.90%4.94%4.98%4.49%4.39%4.06%3.58%2.16%-7.09%-6.70%-6.97%-6.74%-7.35%
Property, Plant & Equipment (Net) (QoQ) -2.91%-3.60%-11.09%-1.00%-2.19%-0.86%-0.08%0.27%-1.60%-0.60%-3.01%-1.77%0.63%25.76%-2.07%0.88%1.87%1.87%-0.65%46.44%0.27%2.30%6.64%3.81%-0.51%5.33%14.79%1.67%-0.82%1.77%0.14%2.40%-1.94%2.29%0.32%1.65%-2.50%4.79%0.65%2.96%0.17%0.98%5.17%3.46%0.13%-0.11%0.44%3.37%-1.72%0.82%1.16%2.57%-1.75%-0.07%-0.16%0.05%-4.69%-2.20%-37.37%5.09%-1.26%2.24%1.80%
Return on Assets Growth (1y) -5.00-1.00-1.000.003.000.00-1.00-3.00-2.00-3.00-3.001.003.006.009.006.004.001.00-1.000.002.003.00-1.00-3.00-5.00-6.00-3.000.002.003.002.001.000.000.000.000.00-1.00-22.00-23.00-21.00-19.0022.0023.0020.0018.00-2.00-1.000.000.000.00-2.00-2.000.000.005.005.005.005.00-3.00
Return on Assets Growth (3y) -5.00-5.00-5.00-2.003.002.004.004.004.004.005.007.008.009.007.003.000.00-3.00-5.00-3.00-2.00-1.00-1.00-2.00-3.00-3.000.001.001.00-19.00-20.00-20.00-20.000.000.00-1.00-2.00-2.00-1.00-1.00-1.0020.0020.0018.0018.00-3.002.003.006.005.000.00
Return on Assets Growth (5y) 1.002.003.003.008.006.002.001.000.000.001.004.004.006.006.003.002.000.00-2.00-3.00-3.00-22.00-24.00-23.00-23.00-3.000.000.000.001.001.000.00-2.00-2.00-3.00-3.00-2.00-2.002.002.005.0024.0022.00
Return on Assets (QoQ) -1.000.000.00-4.003.000.000.00-1.000.00-1.00-2.000.00-1.00-1.003.002.002.002.000.00-1.000.000.000.001.000.00-3.00-2.00-1.000.000.001.000.001.000.00-1.000.000.000.00-1.00-1.00-20.00-2.001.001.0021.00-1.00-2.00-1.000.001.000.00-1.001.00-1.000.001.000.004.000.002.000.00-4.00
Return on Capital Employed Growth (1y) 1.004.005.006.001.00-2.00-3.00-6.00-4.00-5.00-5.002.004.0010.0016.0010.006.001.00-2.00-2.000.001.00-5.00-5.00-5.00-7.00-2.001.001.002.001.000.001.000.001.001.000.00-26.00-29.00-27.00-25.0028.0029.0024.0022.00-5.00-2.001.001.002.00-1.00-2.001.000.007.007.009.008.00-5.00
Return on Capital Employed Growth (3y) -1.00-2.00-3.002.002.003.008.006.006.006.009.0011.0010.0013.0010.003.001.00-4.00-9.00-7.00-5.00-3.00-6.00-5.00-4.00-4.000.002.001.00-24.00-26.00-26.00-24.002.001.00-2.00-3.00-3.00-2.00-2.00-2.0025.0025.0023.0024.00-3.004.006.0011.0010.002.00
Return on Capital Employed Growth (5y) 9.009.0011.0010.007.006.001.00-1.001.001.002.006.006.008.008.004.002.00-1.00-6.00-5.00-4.00-29.00-33.00-31.00-29.00-2.000.00-1.00-2.00-1.001.000.00-2.00-1.00-2.00-3.00-1.00-1.004.003.008.0033.0028.00
Return on Capital Employed (QoQ) 0.000.00-1.003.003.001.000.00-2.000.00-1.00-3.000.00-1.00-1.004.002.004.005.00-2.00-2.000.002.00-2.000.001.00-4.00-3.000.000.000.000.000.001.00-1.00-1.000.001.001.00-1.00-1.00-25.00-2.001.002.0028.00-1.00-4.00-1.001.002.000.00-1.002.00-2.00-2.003.001.006.00-2.004.000.00-7.00
Return on Equity Growth (1y) -3.00-8.00-5.00-7.00-7.004.006.0013.0020.0016.0012.005.002.00-1.002.004.00-2.00-5.00-10.00-12.00-7.00-1.002.005.004.00-1.000.00-1.000.000.00-4.00-56.00-69.00-60.00-50.0059.0070.0059.0051.00-7.00-3.001.00-1.000.00-5.00-5.001.00-2.0012.0010.0011.0011.00-8.00
Return on Equity Growth (3y) 10.0012.0013.0012.0015.0019.0020.0023.0019.0010.003.00-3.00-8.00-7.00-6.00-3.00-5.00-7.00-8.00-8.00-3.00-3.00-2.00-52.00-65.00-61.00-54.002.001.00-1.00-4.00-4.00-2.000.00-1.0053.0062.0055.0051.00-8.003.006.0011.0010.00-2.00
Return on Equity Growth (5y) 10.006.004.004.005.0013.0012.0016.0016.008.005.001.00-4.00-8.00-10.00-60.00-74.00-67.00-63.00-5.00-2.00-4.00-2.001.002.00-1.00-5.00-4.00-7.00-6.00-4.00-5.005.005.0011.0062.0065.00
Return on Equity (QoQ) 1.00-2.000.00-1.00-4.001.00-2.00-1.006.003.005.005.002.00-1.00-1.001.000.002.001.00-5.00-3.00-4.00-1.000.003.000.002.00-1.00-2.001.001.000.00-2.00-3.00-51.00-13.007.006.0059.00-2.00-5.00-2.002.002.00-1.00-4.003.00-4.000.003.000.0010.00-2.003.000.00-10.00
Return on Invested Capital Growth (1y) -25.00-4.00-13.00-10.00-6.00-13.00-2.00-9.00-7.00-9.00-9.001.004.0015.0020.0018.0016.006.005.002.00-2.000.00-6.00-7.00-6.00-7.00-2.001.001.005.004.00-1.000.00-3.00-4.00-5.00-9.00-34.00-35.00-29.00-24.0028.0029.0025.0026.00-3.00-3.00-1.00-4.00-1.00-2.00-1.002.000.008.007.007.007.00-5.00
Return on Invested Capital Growth (3y) -38.00-25.00-24.00-17.00-9.00-6.009.0011.0013.0013.0016.0021.0019.0022.0019.0013.009.00-1.00-3.00-4.00-7.00-2.00-4.00-7.00-5.00-5.00-2.00-5.00-9.00-32.00-34.00-36.00-33.00-9.00-10.00-9.00-7.00-10.00-9.00-5.00-3.0024.0023.0023.0023.00-4.003.005.005.006.001.00
Return on Invested Capital Growth (5y) -18.00-4.000.003.006.000.008.005.006.006.008.0016.0014.0019.0021.0013.009.002.00-3.00-10.00-16.00-39.00-42.00-41.00-38.00-11.00-8.00-9.00-7.00-7.00-9.00-11.00-12.00-14.00-15.00-11.00-10.00-11.00-3.001.007.0031.0027.00
Return on Invested Capital (QoQ) -15.00-3.00-3.00-5.007.00-12.000.00-1.000.00-2.00-6.001.00-2.00-2.004.004.009.003.002.002.00-1.001.00-1.00-2.001.00-4.00-2.000.00-1.000.002.00-1.004.00-1.00-3.000.001.00-1.00-5.00-4.00-24.00-1.000.001.0028.00-1.00-3.002.00-1.00-1.000.00-2.002.00-2.000.001.000.006.00-1.002.000.00-6.00
Return on Sales Growth (1y) 60.00-9.00-1.00-1.00-93.0013.003.000.00-46.000.00-1.00-14.0026.00-3.00-5.0015.0028.006.0012.001.00-4.00-4.00-1.000.0010.002.00-7.00-5.00-15.00-4.002.006.002.002.001.00-4.002.001.001.00-4.00-14.00-101.00-2.006.0016.0095.00-1.00-6.00-5.000.002.00-1.00-12.002.00-4.000.007.001.0021.00-2.009.001.00-20.00
Return on Sales Growth (3y) -79.004.001.00-16.00-114.0011.00-3.001.008.003.006.003.0051.00-1.007.0016.0035.004.005.00-4.00-9.00-6.00-6.001.00-3.001.00-5.00-3.00-11.000.003.00-2.00-10.00-97.00-1.00-2.003.00-4.00-2.00-4.00-3.00-5.00-1.00-1.00-1.0098.00-3.00-6.00-9.003.0019.00-2.004.004.00-3.00
Return on Sales Growth (5y) -25.007.008.001.00-89.0012.008.002.0014.001.00-2.00-2.0045.00-3.001.0018.0022.002.007.00-2.00-5.00-2.00-5.00-7.00-16.00-99.00-6.00-1.00-10.00-5.000.00-2.001.00-1.001.00-9.00-14.00-1.00-4.00-4.00-8.00-2.0016.00-3.0015.00100.00-2.00
Return on Sales (QoQ) -20.00-4.007.0078.00-90.004.006.00-14.0017.00-6.003.00-60.0064.00-7.00-10.00-20.0035.00-10.0011.00-7.0012.00-3.00-1.00-12.0012.001.000.00-2.004.00-8.002.00-12.0015.00-3.006.00-16.0015.00-5.002.00-10.0015.00-6.00-3.00-21.00-72.0093.005.00-11.008.00-3.000.00-10.0013.00-1.00-3.00-21.0027.00-8.001.00-14.0021.0013.00-22.00-3.0013.00-8.00
Revenue Growth (1y) -3.47%11.08%-5.85%-1.38%60.37%8.02%12.74%24.35%-63.56%-8.47%-29.39%-53.20%65.20%-15.79%37.73%158.85%157.38%59.96%51.53%37.07%48.07%21.44%52.93%18.75%-9.47%6.18%2.49%9.54%48.08%22.51%1.43%6.01%16.22%17.27%-0.40%10.04%10.98%7.90%13.65%5.58%-26.82%-31.93%-5.72%-1.33%51.55%31.23%-4.58%-3.30%-0.72%19.06%30.14%4.49%-19.55%10.51%-13.23%-16.00%15.88%-3.55%-10.22%6.93%20.29%-2.79%25.29%
Revenue Growth (3y) -17.37%3.17%-9.16%-16.90%-1.17%-5.92%3.12%14.63%15.72%7.23%13.80%18.42%84.65%17.83%47.23%61.51%51.11%27.29%33.42%21.26%25.68%16.46%16.71%11.31%15.93%15.12%1.17%8.52%24.07%15.73%4.71%7.19%-1.91%-4.85%2.19%4.66%7.17%-1.22%0.74%0.25%3.26%2.07%5.40%-0.10%6.58%19.97%2.52%-5.32%-2.54%8.26%0.46%-2.09%3.90%1.19%-0.80%
Revenue Growth (5y) 19.12%8.15%9.36%15.28%29.76%10.09%20.50%19.65%15.74%9.72%18.23%16.65%53.20%16.30%27.11%37.37%42.80%24.27%19.13%15.77%20.69%14.86%12.47%9.89%4.82%2.30%2.10%5.89%16.20%6.73%0.65%3.28%7.27%6.12%5.79%2.98%-0.34%4.87%2.92%-2.43%0.52%2.54%-1.82%-2.18%11.03%10.11%3.92%
Revenue (QoQ) 293.05%-15.50%-2.50%-70.19%352.26%-28.37%2.13%-51.52%204.63%-25.24%12.64%-85.79%665.18%-42.33%-25.35%-49.85%290.04%-5.67%40.31%-50.14%142.40%-10.64%26.91%-46.14%98.82%12.53%-1.46%-58.94%133.17%8.62%5.32%-44.49%92.91%-10.07%10.08%-39.14%94.66%-23.62%21.62%-38.62%89.25%-19.56%12.99%-57.46%76.04%11.43%18.24%-34.66%52.44%-18.98%19.83%-32.92%82.81%-11.44%-3.79%-48.35%151.10%-30.47%-6.85%-28.75%108.98%-35.27%10.94%-19.84%68.88%-16.57%
Share-based Compensation Growth (1y) 22,183.33%14,616.67%-65.30%-23.88%37.74%12.47%71.12%-29.71%156.16%-3.14%-28.84%20.82%9.30%9.73%-3.36%28.77%9.98%49.04%39.01%-26.21%7.92%-38.97%-31.23%19.63%11.29%44.93%22.99%17.19%5.19%262.14%-97.66%-50.67%-25.77%-46.01%3,400.00%-51.89%29.79%-18.96%-62.10%-65.17%43.64%237.64%-97.49%-472.58%-3.31%-22.24%10,100.00%605.19%-49.63%4.00%-381.32%-62.90%-24.43%137.56%505.63%-37.29%91.31%
Share-based Compensation Growth (3y) -20.70%409.59%330.29%-24.96%-13.54%56.82%6.13%5.57%3.02%45.49%16.57%-1.49%4.71%9.06%-0.06%-2.60%4.37%9.72%9.65%5.55%1.14%8.10%47.41%-72.96%-11.57%-4.58%41.51%0.19%-34.73%0.44%16.58%-32.32%-56.44%11.44%13.89%-30.66%-37.93%21.70%28.62%-0.96%87.16%-11.23%39.77%-280.18%-43.47%-15.14%441.52%94.32%4.21%-21.01%43.88%
Share-based Compensation Growth (5y) 6.90%146.50%161.74%-10.71%-9.29%35.56%1.69%2.38%-0.70%29.90%6.98%-4.16%9.99%8.72%39.27%-51.60%-8.05%0.62%20.85%-0.78%-24.49%4.01%6.98%-23.49%-35.02%10.13%50.63%-60.53%-18.75%7.07%32.99%-4.50%9.25%-7.59%3.62%-61.16%-19.56%10.83%8.63%47.27%9.46%5.29%50.16%
Share-based Compensation (QoQ) -200.00%-34.85%-69.58%81.51%-3.53%42.89%-44.95%48.22%46.77%-41.31%100.64%-43.96%7.82%-0.35%81.53%-43.74%-5.04%32.78%55.03%-23.75%-11.44%-29.51%126.73%-56.88%-0.19%22.61%110.94%-43.85%-15.30%16.82%89.33%93.31%-99.45%2,366.67%184.86%40.61%-64.57%-66.10%668.54%-12.21%-83.43%-68.84%3,069.35%106.36%-99.88%-4,720.00%922.51%65.95%-83.82%128.82%-17.99%242.63%110.81%598.03%-67.96%55.29%74.37%-27.72%-2.25%
Shareholder's Equity Growth (1y) 56.62%-2.97%-3.60%-2.49%-3.16%-5.91%-5.43%-7.03%-8.29%1.03%4.40%9.80%16.70%11.57%10.53%9.61%11.58%15.70%18.61%18.26%13.09%9.96%5.84%4.94%5.85%16.43%18.39%21.64%21.24%10.16%9.89%9.01%9.21%10.75%6.11%-37.36%-37.38%-36.07%-32.90%13.46%11.91%7.20%5.32%4.98%9.61%10.48%4.50%8.42%2.82%-2.34%0.35%-0.63%10.06%14.10%19.22%15.47%5.59%
Shareholder's Equity Growth (3y) 12.41%-4.19%-2.87%-0.16%1.20%1.98%2.96%3.82%6.09%9.26%11.03%12.49%13.77%12.38%11.54%10.80%10.13%13.99%14.12%14.71%13.22%12.14%11.25%11.64%11.91%12.41%11.35%-6.00%-6.06%-7.95%-7.85%-8.16%-8.53%-8.78%-9.15%-9.30%-8.42%-8.86%-9.61%8.90%8.04%4.97%3.37%4.19%7.44%7.18%7.72%7.55%6.11%
Shareholder's Equity Growth (5y) 9.87%1.14%3.42%5.23%5.51%6.18%6.50%6.79%7.41%10.80%11.39%12.68%13.57%12.73%12.54%12.52%12.08%12.56%11.63%0.61%-0.15%-0.03%-0.39%-0.22%-0.36%-0.54%-0.49%-0.22%0.34%-1.57%-2.95%-2.48%-2.92%-3.92%-4.69%-4.27%-2.77%-3.34%-2.45%8.18%7.95%
Shareholder's Equity (QoQ) -0.18%-0.19%-5.18%3.21%-0.86%-3.02%-4.69%1.46%-2.21%6.84%-1.51%6.71%3.94%2.14%-2.43%5.81%5.80%5.92%0.03%5.50%1.17%2.99%-3.72%4.60%2.05%13.28%-2.09%7.47%1.71%2.93%-2.34%6.62%1.89%4.39%-6.43%-37.07%1.86%6.57%-1.79%6.41%0.47%2.08%-3.50%6.07%4.91%2.89%-8.73%10.06%-0.52%-2.27%-6.22%8.98%10.18%1.33%-2.02%5.55%0.75%
Tax Rate Growth (1y) -8654.007,100.001,240.00637.00-2911.00-6894.00-1411.00-899.009,997.00-222.00-1284.00-18052.00704.00159.00-1099.0018,932.00-581.00-129.002,188.00-459.00371.00256.00-67.00-898.00219.00-137.00418.001,481.00645.00-206.00-35.00-3249.00-490.00-940.00-2778.001,525.002,070.00-6.00966.00720.00-3648.00-1018.00592.00-1050.00-3602.00-892.00-1132.00-414.003,223.001,777.00328.001,854.0050.00-120.00-149.00-2304.00-515.00221.00631.003,755.005,379.00-26.0083.00
Tax Rate Growth (3y) -1568.00-16.00-1455.00-18314.007,790.00-6957.00-3794.00-19.0010,120.00-192.00-195.00420.00494.00286.001,022.0017,575.008.00-10.002,539.00123.001,234.00-87.00316.00-2666.00373.00-1283.00-2395.00-243.002,225.00-1152.00-1847.00-1004.00-2068.00-1965.00-1221.001,195.00-5180.00-1916.00425.00-744.00-4027.00-134.00-213.00390.00-329.00764.00-954.00-864.002,758.001,877.00809.003,305.004,915.0075.00565.00
Tax Rate Growth (5y) -1445.0014.00-366.00159.007,580.00-6830.00-1673.00-1376.0010,709.00-72.00156.001,003.001,357.00-57.001,405.0015,807.00163.00-1157.00-274.00-1601.002,814.00-1033.00-1496.00-421.00-1205.00-2307.00-837.00-573.00-5025.00-3063.00-2388.00-2468.00-2447.00-1080.00-2026.002,635.00-1907.00-260.00604.00-1194.00-4492.00-33.00269.001,841.004,536.00960.00-240.00
Tax Rate (QoQ) -1246.00389.00-325.00-7472.0014,507.00-5471.00-927.00-11020.0010,524.0012.00-415.00-124.00305.00-1050.00-17183.0018,632.00-239.00-2308.002,848.00-881.00212.009.00200.00-51.0098.00-314.00-630.001,065.00-257.00240.00432.00230.00-1108.00412.00-2782.002,988.00-1559.00-1426.001,521.003,534.00-3635.00-454.001,275.00-835.00-1005.001,156.00-366.00-3386.001,705.00915.00352.00251.00259.00-534.001,879.00-1554.0089.00-562.00-277.00236.00824.00-153.002,847.001,861.00-4581.00-44.00
Total Debt Growth (1y) -47.93%-48.01%1.35%19.95%1.47%-6.76%-8.32%-8.14%-8.92%-0.86%22.06%19.39%9.88%-0.87%-20.22%-10.90%52.90%68.08%68.13%29.88%-2.11%-1.97%-1.94%68.56%68.11%67.91%69.73%-2.28%-0.62%-10.44%-11.34%-10.42%-10.38%-5.82%-1.61%9.42%-11.42%-2.50%-0.53%-7.18%-2.41%-13.48%-17.05%-11.58%-8.87%-1.23%16.22%14.75%-4.95%13.43%1.92%1.62%10.68%-4.98%-10.43%-25.50%-35.81%-34.32%-23.47%-5.42%
Total Debt Growth (3y) -21.64%-21.67%4.28%9.57%0.51%-2.87%-3.71%-0.77%15.23%18.21%17.86%11.38%18.04%17.77%9.57%24.95%36.01%40.38%40.91%28.85%17.82%13.81%13.85%13.84%14.40%12.30%13.98%-1.43%-7.60%-6.31%-4.62%-3.10%-8.15%-7.38%-6.71%-3.52%-7.64%-5.90%-1.39%-1.98%-5.45%-1.03%-0.58%1.03%-1.40%2.11%1.99%-4.58%-12.27%-10.88%-11.27%-10.53%
Total Debt Growth (5y) -4.16%-4.35%8.75%8.77%8.73%8.59%8.04%16.43%20.28%22.15%22.20%17.87%22.40%19.69%14.63%11.29%17.51%18.47%19.54%15.96%5.36%6.25%7.63%8.43%5.30%3.63%4.09%-4.70%-6.84%-6.81%-3.51%-1.59%-7.67%-2.30%-0.78%0.93%-3.69%-2.13%-2.63%-6.54%-9.69%-9.56%-7.60%-6.19%
Total Debt (QoQ) -0.09%-47.46%-0.26%-0.55%-0.24%2.42%18.05%-15.87%-8.33%0.70%18.29%-16.59%-0.22%23.98%15.71%-23.24%-9.98%-0.22%29.22%31.73%-1.04%-0.19%-0.18%-0.72%-0.90%-0.16%71.59%-0.98%-1.02%0.92%-1.21%0.71%-10.79%-0.10%-0.19%0.75%-6.25%4.36%11.00%-18.43%3.19%6.47%3.58%-14.24%-8.52%2.08%10.41%-11.62%-0.84%20.11%9.01%-26.79%18.34%7.91%8.70%-20.26%1.60%1.72%-9.58%-31.30%3.95%18.52%11.75%