Douglas Dynamics, Inc Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 32.74%34.11%34.40%31.39%33.78%38.33%33.18%32.18%30.13%29.56%29.53%26.72%26.20%24.58%23.63%25.83%
EBT Margin 7.93%1.43%14.55%7.25%9.79%20.43%16.55%15.30%11.14%10.64%10.95%-20.58%6.39%7.69%5.15%13.00%
EBIT Margin 16.89%12.11%19.24%13.47%14.16%23.79%19.32%16.77%14.91%14.02%15.14%-15.65%9.44%9.54%7.90%15.60%
EBITDA Margin 16.89%12.11%19.24%13.47%14.16%23.79%19.32%16.77%14.91%14.02%15.14%-15.65%9.44%9.54%7.90%15.60%
Operating Margin 16.89%12.11%19.24%13.47%14.16%23.79%19.32%16.77%14.91%14.02%15.14%-15.65%9.44%9.54%7.90%15.60%
Net Margin 5.65%0.93%9.01%4.24%5.90%13.17%11.03%9.37%11.65%8.38%8.60%-18.03%5.67%1.87%1.25%1.39%
FCF Margin 9.96%10.63%21.72%10.12%15.17%15.98%11.60%14.44%12.38%9.25%11.50%8.10%9.11%4.54%0.34%5.86%
Efficiency
Inventory Average 7.49M25.09M23.74M27.15M29.13M38.11M49.92M61.23M71.20M76.76M79.97M78.71M91.75M120.26M138.45M138.71M
Assets Average 353.53M348.69M351.36M421.15M487.49M581.59M675.67M680.68M690.94M642.45M575.84M584.68M595.15M591.70M
Equity Average 103.14M138.86M166.44M158.56M154.53M164.31M186.89M210.48M238.57M269.72M297.96M256.68M207.41M225.86M234.33M247.89M
Invested Capital 109.07M170.68M174.46M265.70M266.31M174.92M202.12M223.29M289.43M315.50M535.24M436.88M433.49M444.84M420.98M411.74M
Asset Utilization Ratio 0.590.400.550.720.820.720.700.770.830.750.941.050.950.96
Leverage & Solvency
Debt to Equity 2.150.710.750.730.791.090.921.401.200.980.781.191.010.870.990.56
Debt Ratio 0.350.340.330.340.390.370.460.450.410.350.410.380.350.390.25
Equity Ratio 0.490.460.450.430.360.400.330.370.420.440.350.370.400.390.45
Dividends & Payouts
FCF Payout Ratio -0.440.571.290.630.400.430.360.370.500.380.670.540.9714.090.82
Valuation
Enterprise Value -69.07M304.14M282.46M294.33M353.93M458.91M434.84M738.57M817.06M786.92M1,218.08M936.58M860.67M802.80M654.83M538.88M
Market Capitalization 324.29M321.90M318.47M373.80M477.52M471.71M757.18M853.94M814.74M1,253.75M977.61M897.64M827.59M682.16M545.71M
Return Ratios
Return on Sales 0.06%0.01%0.09%0.04%0.06%0.13%0.11%0.09%0.08%0.08%0.08%-0.18%0.06%0.06%0.04%0.09%
Return on Capital Employed 0.13%0.06%0.09%0.19%0.17%0.13%0.12%0.12%0.14%-0.13%0.10%0.12%0.09%0.17%
Return on Invested Capital 0.20%0.10%0.15%0.05%0.06%0.21%0.27%0.20%0.21%0.19%0.15%-0.14%0.10%0.10%0.08%0.15%
Return on Assets 0.05%0.02%0.03%0.09%0.09%0.07%0.06%0.06%0.07%-0.13%0.05%0.06%0.04%0.09%
Return on Equity 0.10%0.01%0.11%0.04%0.08%0.24%0.24%0.19%0.17%0.16%0.16%-0.34%0.15%0.16%0.10%0.21%