Piper Sandler Companies Growth Metrics (2009-2025) | PIPR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 78.12%47.33%39.25%19.40%-10.28%10.88%3.62%-18.59%-3.75%-10.01%-8.19%26.09%23.37%13.86%27.14%11.04%-0.54%6.56%4.33%13.19%25.88%-0.62%-11.59%-18.50%-25.32%-11.99%-3.82%-0.61%-3.00%-8.96%-21.32%-4.74%-25.36%-21.58%-14.16%-33.56%-25.85%-20.37%-10.02%21.07%29.77%41.86%35.52%22.62%15.86%23.58%20.48%28.45%7.04%-7.73%-6.94%-14.96%-4.17%-0.54%-3.75%-1.86%1.02%-1.05%3.40%5.56%-0.11%2.08%9.25%
Assets Growth (3y) 15.43%13.70%9.83%7.02%2.13%4.34%6.55%4.46%5.70%2.97%6.79%16.59%15.60%6.44%5.45%0.80%-2.22%-2.32%-3.91%-2.85%-3.03%-7.31%-12.54%-8.28%-18.53%-14.35%-13.39%-14.32%-18.72%-17.16%-15.30%-8.49%-10.44%-3.96%1.53%-0.46%3.69%11.76%13.68%24.01%17.19%17.39%14.96%10.23%5.93%4.28%2.57%2.35%1.19%-3.16%-2.52%-4.14%-1.11%0.15%2.83%
Assets Growth (5y) 13.55%12.27%11.93%9.03%5.93%3.77%2.21%1.01%2.11%-0.92%0.70%5.12%2.27%-0.69%-2.36%-0.61%-7.50%-7.83%-9.74%-10.31%-12.78%-13.04%-12.37%-9.10%-12.25%-6.63%-4.55%-1.36%-4.19%-0.07%-0.16%3.83%-2.29%0.20%3.25%1.50%2.72%5.08%5.65%9.74%9.27%9.75%8.62%6.77%3.70%2.76%4.04%
Assets (QoQ) 10.76%8.82%15.10%28.39%-8.38%2.86%-1.31%-3.53%13.23%-3.88%-22.46%14.06%5.85%-1.93%6.49%11.60%-2.30%9.51%-7.00%-0.04%4.67%7.22%0.90%11.17%-17.37%-4.62%-6.98%1.87%-2.62%4.24%-3.88%-0.58%-8.60%-9.92%16.37%-22.09%-3.98%-1.39%-9.92%-13.05%3.11%11.43%21.20%-6.81%12.72%6.44%9.66%-11.94%20.22%3.77%16.92%-26.62%3.64%4.66%6.84%-17.30%7.56%1.29%8.94%-14.88%5.36%5.84%11.21%-19.45%7.66%13.27%
Capital Expenditures Growth (1y) 768.34%102.32%125.53%22.94%-64.74%-60.01%-3.31%-118.25%-157.22%53.59%-88.92%315.50%272.37%29.69%163.91%90.60%39.49%-4.60%212.36%0.30%-75.43%-23.10%-29.80%76.82%319.81%124.63%31.93%-56.14%-59.04%0.74%-11.16%265.41%374.37%-4.42%-8.91%-63.49%-69.21%-56.66%66.01%149.85%89.86%386.44%292.50%32.02%-67.99%-38.56%-48.88%71.12%799.38%32.71%-60.81%-70.46%-64.77%-70.87%-31.27%18.78%-31.03%374.76%774.35%320.97%141.68%
Capital Expenditures Growth (3y) -55.39%7.51%-37.72%-21.52%-29.68%-7.30%-34.37%-9.16%11.22%23.86%-2.98%82.92%37.34%-1.64%79.54%50.08%12.89%18.12%42.49%-8.03%-24.96%20.28%-6.30%41.51%101.31%29.32%2.20%-16.36%-15.73%-25.27%10.34%49.38%40.50%26.30%81.06%6.39%-42.80%9.01%49.34%78.05%76.16%58.30%-7.70%-12.61%0.48%-38.07%-48.36%-15.64%29.77%22.43%33.05%13.89%-16.26%
Capital Expenditures Growth (5y) 33.32%8.98%14.77%-1.56%-34.65%-10.19%-9.12%5.86%7.25%26.84%-3.29%39.03%24.71%16.58%46.65%40.20%22.83%9.67%18.54%0.74%-9.20%-6.34%4.47%20.92%36.68%35.45%47.39%14.05%-18.31%4.52%21.93%49.75%51.52%10.44%3.52%-9.45%-9.92%-12.92%-2.14%14.65%5.84%40.55%36.42%27.25%11.08%
Capital Expenditures (QoQ) 92.05%-30.86%87.29%249.19%-55.25%-22.94%2.10%0.14%-49.25%86.36%-119.27%-214.00%236.23%-86.56%274.78%151.16%2.49%-72.65%170.68%83.81%-29.90%-10.44%-13.08%-54.98%119.41%-18.24%118.93%6.90%17.40%-51.98%-27.22%-0.16%188.71%-57.65%199.36%29.61%-41.83%-59.64%19.99%9.33%-18.13%54.59%80.58%-16.92%109.75%24.73%-39.26%-79.85%302.56%3.77%103.34%5.88%-40.60%-69.35%53.26%26.28%-50.89%-27.68%164.86%-26.68%238.05%33.19%27.52%-57.91%
Cash & Equivalents Growth (1y) -17.39%10.21%-5.26%22.35%6.87%49.58%11.18%69.32%20.77%-44.98%-9.94%23.93%-56.91%79.68%-63.79%17.38%54.72%-20.29%7.06%-87.17%-73.07%-74.47%194.69%1,607.52%423.77%1,121.85%16.63%-74.03%46.32%-74.90%-8.64%-51.98%-61.56%-39.81%46.54%49.04%-34.00%-9.95%-65.10%396.42%604.75%906.52%1,448.95%103.16%18.06%68.52%53.58%91.16%62.73%-40.18%-51.93%-62.34%-81.39%-71.73%-81.10%4.78%52.19%377.44%575.06%26.03%80.23%-61.57%-67.45%
Cash & Equivalents Growth (3y) 2.16%-3.20%-1.74%36.93%-17.76%13.93%-28.69%35.05%-6.97%-7.63%-29.58%-42.85%-43.58%-28.49%4.54%37.00%29.71%35.47%54.38%-17.14%27.32%-7.83%46.43%28.66%43.36%22.67%16.01%-42.93%-28.13%-48.57%-22.40%52.59%21.38%76.04%99.35%146.79%76.43%148.11%102.50%168.14%138.35%116.49%125.29%13.51%-29.03%-34.19%-48.14%-8.97%-22.76%-6.88%-15.04%-20.77%-20.08%-19.66%-25.39%
Cash & Equivalents Growth (5y) -6.60%5.37%-18.13%-17.31%-25.35%-21.35%2.73%40.09%2.58%19.71%3.71%-3.71%6.59%2.32%4.01%-20.34%4.19%-17.78%37.56%-16.45%-12.13%-15.75%9.94%73.58%68.80%75.68%53.21%13.39%25.31%18.21%61.88%69.03%28.00%40.63%42.37%61.01%10.71%20.90%-5.48%50.05%30.84%68.77%70.92%14.07%-0.39%-12.16%-21.06%
Cash & Equivalents (QoQ) -13.26%-4.39%0.99%-1.36%15.72%-17.81%30.42%-13.85%61.97%-38.91%98.62%-38.55%-26.21%0.00%173.31%-78.63%207.68%-79.85%785.92%-71.84%58.52%-72.93%6.16%-40.87%50.26%212.46%515.08%-81.86%250.52%-70.18%36.99%2.17%-39.87%8.55%-28.00%-18.20%-5.85%164.26%-26.77%-63.77%28.45%2.43%941.52%-48.57%83.45%57.63%36.61%-70.11%161.85%43.66%70.03%-74.56%-3.75%15.44%33.20%-87.43%46.23%-22.83%638.50%-81.74%358.75%9.11%37.88%-73.89%-2.19%-7.56%
Cash from Investing Activities Growth (1y) -42,326.45%-75.87%-768.34%-447.13%98.80%-10.60%64.74%85.21%5.76%118.25%157.22%-53.59%88.92%-253.00%-2,241.00%-29.69%-163.91%-168.46%91.56%60.93%-212.36%90.99%-317.58%-434.03%-3,674.31%-2,402.03%67.14%-15.49%97.55%65.49%59.04%31.10%11.16%-265.41%-374.37%4.42%8.91%63.49%635.27%26.64%-26,200.35%-1,449.15%-110.92%-1,112.35%97.52%78.71%67.99%85.44%-220.67%-214.90%-799.38%-1,424.07%93.75%83.95%64.77%97.46%31.27%-18.78%-419.28%-380.54%-774.35%-320.97%19.68%
Cash from Investing Activities Growth (3y) -68.88%33.04%55.39%-7.51%89.21%32.41%-62.85%33.47%34.93%9.16%-1.13%8.02%2.98%-33.33%-112.14%-39.35%-577.61%-82.22%51.25%-34.07%-42.49%8.03%17.47%-61.97%6.30%-216.00%13.89%8.72%72.92%22.78%131.47%21.54%-497.05%-174.43%-40.50%-104.08%-81.06%-6.39%42.80%-9.01%-175.43%-118.19%-32.28%-199.67%82.94%52.43%-0.48%61.67%48.36%15.64%-154.34%-22.93%27.86%7.06%-13.69%
Cash from Investing Activities Growth (5y) -7.09%-7.83%-25.92%8.84%59.90%40.48%-8.77%9.28%-100.60%-11.06%-7.25%-36.85%3.29%-39.03%-24.71%-16.58%-46.65%-50.15%25.79%-9.67%-18.54%-0.74%74.70%-24.40%-187.70%-182.04%17.88%-46.57%33.57%-8.72%18.31%3.13%-76.04%-69.18%-51.52%-79.95%-3.52%9.45%9.92%12.92%2.14%-14.65%-20.83%-26.82%50.46%11.65%-33.44%
Cash from Investing Activities (QoQ) -161.48%36.38%-92.05%-13,179.45%98.92%-214.13%-21.01%70.76%0.50%-0.14%49.25%-86.36%119.27%214.00%-236.23%86.56%-166.09%-4,293.95%91.75%72.65%-170.68%-38.16%61.81%-118.69%92.19%-6,304.73%51.16%-1,445.59%94.83%15.88%-71.65%67.16%27.22%0.16%-188.71%57.65%-199.36%-29.61%41.83%59.64%-19.99%2,000.29%-107.97%-14,368.76%92.93%86.60%-784.85%70.43%39.26%79.85%-302.56%-550.98%40.35%42.46%-582.17%97.33%-53.26%-26.28%50.89%27.68%-164.86%-452.03%54.55%-31.59%-27.52%-5.32%
Cash from Operations Growth (1y) -481.82%409.77%-67.35%81.20%111.22%-151.13%-229.31%1,074.63%-905.90%26.15%403.66%-103.17%10.68%175.42%-311.41%3,524.93%74.41%141.18%62.11%-123.84%-272.86%20.12%532.92%209.29%57.57%-22.46%-106.32%-151.80%320.46%-101.90%1,514.35%-371.67%-10.60%5,768.09%-73.92%168.56%-80.52%-89.25%-138.46%-66.80%733.04%770.11%708.47%397.78%-210.94%101.02%31.48%97.38%-83.72%-87.64%-69.00%-67.02%58.30%-19.71%-57.81%163.11%2.34%877.07%193.99%-61.27%-5.09%-87.94%-60.18%
Cash from Operations Growth (3y) -76.01%-5.36%8.64%61.29%6.88%-34.21%-117.59%132.48%-56.62%49.53%-34.49%-31.20%5.19%61.15%51.37%121.88%26.02%30.97%53.02%-28.76%76.38%-26.36%80.40%-38.73%41.55%-5.81%-38.45%18.76%33.59%-51.25%-12.36%45.40%13.20%280.32%-15.18%46.33%-56.05%23.42%45.44%48.30%-166.74%29.30%64.85%47.98%-41.78%-41.57%-44.39%19.65%9.22%-1.02%-27.28%-30.47%24.64%-1.82%-20.95%
Cash from Operations Growth (5y) -22.77%32.78%-24.80%13.88%5.08%-3.78%68.59%36.58%-37.50%26.59%7.81%-16.50%22.84%49.70%25.40%-85.23%22.85%19.34%18.96%-15.28%21.13%-35.94%17.24%21.13%27.40%-4.81%-11.41%22.59%-28.82%15.17%67.91%65.85%-37.73%72.27%-24.29%22.31%-27.57%-28.52%-16.64%23.13%-54.89%76.15%38.39%26.99%-23.49%-25.14%-27.43%
Cash from Operations (QoQ) -215.02%195.43%-363.80%-31.87%193.31%-89.94%-251.92%178.68%-525.22%74.56%1,245.00%-165.06%61.03%204.62%-111.94%-1,735.82%132.90%-393.27%293.35%-113.72%410.05%-146.08%-21.64%-114.55%199.89%66.07%-69.29%-183.29%282.56%-113.54%-151.63%454.49%-101.57%10,171.00%-183.92%167.19%-0.18%-53.67%120.65%-80.91%-44.91%-265.77%290.46%378.90%-42.46%15.93%55.82%-206.73%204.27%-24.18%133.92%-199.34%107.01%90.18%148.88%-225.59%113.51%-0.07%1,452.03%-146.62%235.14%-69.93%104.47%-226.48%115.51%-0.73%
Dividends Paid - Common Growth (1y) 544.23%16.53%16.94%16.04%-34.76%-5.18%-5.69%-6.04%-19.46%-47.40%-20.72%0.42%115.06%134.51%95.65%863.66%135.56%30.27%13.78%-83.06%-37.51%57.80%9.36%20.23%-29.89%11.42%5.87%23.21%97.03%15.55%11.85%
Dividends Paid - Common Growth (3y) 50.15%-16.55%-4.38%3.07%4.16%5.36%13.52%108.72%59.80%17.13%20.85%17.92%46.83%68.93%34.52%25.21%1.06%31.82%9.62%-36.92%-4.78%26.66%9.00%
Dividends Paid - Common Growth (5y) 76.54%12.17%14.25%12.32%10.71%19.18%12.72%13.12%12.32%23.09%15.36%19.42%34.33%44.07%23.58%
Dividends Paid - Common (QoQ) -0.19%-0.06%0.59%542.06%-81.95%0.29%-0.18%260.97%-73.76%-0.25%-0.56%209.44%-82.86%50.35%25.97%562.66%-81.31%25.43%520.46%61.99%-89.67%9.56%-7.60%497.38%-73.91%-24.08%1.59%248.38%-58.53%-27.86%18.23%457.10%-75.68%-30.17%
EBITDA Margin Growth (1y) -27.00194.00-382.00-12243.00164.00-838.00850.0012,517.00431.0018.00-832.00522.00136.001,120.00584.00-694.0035.00-191.00-1172.00-413.00-1653.00-1171.00388.00-3766.00757.00577.00-4338.002,999.00-527.00-684.004,682.00950.00567.00767.00-358.00474.00-2633.00-994.00-229.00-241.003,226.001,914.00834.00831.00-913.00-1169.00-1104.00-1492.00-126.00-531.00-675.00717.00616.00295.001,609.00-142.00-705.00395.00676.00
EBITDA Margin Growth (3y) 568.00-626.00-364.00796.00731.00300.00603.0012,344.00601.00947.00-1420.00-586.00-1482.00-242.00-199.00-4873.00-861.00-786.00-5121.00-1180.00-1423.00-1279.00733.00183.00798.00660.00-14.004,422.00-2592.00-912.004,095.001,183.001,161.001,687.00247.001,064.00-320.00-249.00-499.00-901.002,187.00214.00-946.0057.00-423.00-1406.00-170.00-916.00-216.00158.001,610.00
EBITDA Margin Growth (5y) 739.00303.00-951.00-312.00-887.00-1062.00-181.008,166.00-295.00352.00-5369.00-1353.00-1252.00-350.00145.00-924.00-820.00-703.00-797.00244.00-3488.00-1506.00146.00416.001,391.001,579.00591.005,013.00-279.00-166.003,825.00522.00122.00-13.00-1533.00290.00170.00-486.00435.00-326.002,097.00904.001,340.00
EBITDA Margin (QoQ) 63.00149.00-22.00-217.00285.00-428.00-11883.0012,190.00-717.001,260.00-216.00104.00-1130.00411.001,138.00-282.00-146.00-125.00-141.00447.00-372.00-1106.00618.00-793.00110.00454.00-3536.003,730.00-70.00-4461.003,801.00204.00-228.00906.0068.00-178.00-29.00-220.00900.00-3284.001,609.00546.00888.00182.00298.00-535.00886.00-1562.0042.00-470.00498.00-196.00-364.00-614.001,891.00-298.00-685.00701.00140.00-862.00416.00982.00
EBIT Growth (1y) 10.29%14.84%-34.61%-456.66%-1.75%-59.83%112.15%125.97%23.76%1.07%-38.64%66.59%60.66%260.70%76.49%-41.42%-1.62%-12.26%-63.05%-0.60%-74.94%-61.08%100.62%-292.21%192.68%110.41%-426.16%127.59%-51.53%-61.78%140.43%128.31%91.53%139.52%-26.29%69.49%-215.66%-54.33%21.08%27.65%387.24%968.90%178.89%132.39%-55.82%-66.16%-72.50%-73.79%-24.82%-57.01%-104.19%96.24%89.13%76.09%6,402.10%-5.44%-42.91%69.58%90.00%
EBIT Growth (3y) 10.27%-22.45%-5.23%15.55%25.01%13.56%31.95%31.10%25.07%47.34%-26.31%-1.01%-26.56%7.20%9.37%-46.11%-10.30%-10.43%-64.09%-19.22%-29.15%-32.10%38.31%6.59%39.55%24.42%-0.94%45.30%-45.40%-25.23%33.15%70.31%85.31%126.97%35.52%71.31%13.64%18.22%-2.44%-8.04%43.49%15.86%-26.66%6.13%-14.35%-36.49%-10.09%-21.35%-6.72%8.68%71.26%
EBIT Growth (5y) 16.21%8.09%-11.11%-2.12%-13.59%-12.94%11.24%13.51%7.49%21.24%-35.80%-12.45%-10.88%-0.19%11.53%-6.75%-7.70%-8.04%-6.34%15.33%-22.76%-19.29%18.75%21.24%55.28%56.55%26.83%38.88%6.38%8.62%17.89%24.65%16.15%11.21%-15.20%20.93%15.85%4.57%19.67%7.61%24.82%35.95%30.96%
EBIT Margin Growth (1y) -27.00194.00-382.00-12243.00164.00-838.00850.0012,517.00431.0018.00-832.00522.00136.001,120.00584.00-694.0035.00-191.00-1172.00-413.00-1653.00-1171.00388.00-3766.00757.00577.00-4338.002,999.00-527.00-684.004,682.00950.00567.00767.00-358.00474.00-2633.00-994.00-229.00-241.003,226.001,914.00834.00831.00-913.00-1169.00-1104.00-1492.00-126.00-531.00-675.00717.00616.00295.001,609.00-142.00-705.00395.00676.00
EBIT Margin Growth (3y) 568.00-626.00-364.00796.00731.00300.00603.0012,344.00601.00947.00-1420.00-586.00-1482.00-242.00-199.00-4873.00-861.00-786.00-5121.00-1180.00-1423.00-1279.00733.00183.00798.00660.00-14.004,422.00-2592.00-912.004,095.001,183.001,161.001,687.00247.001,064.00-320.00-249.00-499.00-901.002,187.00214.00-946.0057.00-423.00-1406.00-170.00-916.00-216.00158.001,610.00
EBIT Margin Growth (5y) 739.00303.00-951.00-312.00-887.00-1062.00-181.008,166.00-295.00352.00-5369.00-1353.00-1252.00-350.00145.00-924.00-820.00-703.00-797.00244.00-3488.00-1506.00146.00416.001,391.001,579.00591.005,013.00-279.00-166.003,825.00522.00122.00-13.00-1533.00290.00170.00-486.00435.00-326.002,097.00904.001,340.00
EBIT Margin (QoQ) 63.00149.00-22.00-217.00285.00-428.00-11883.0012,190.00-717.001,260.00-216.00104.00-1130.00411.001,138.00-282.00-146.00-125.00-141.00447.00-372.00-1106.00618.00-793.00110.00454.00-3536.003,730.00-70.00-4461.003,801.00204.00-228.00906.0068.00-178.00-29.00-220.00900.00-3284.001,609.00546.00888.00182.00298.00-535.00886.00-1562.0042.00-470.00498.00-196.00-364.00-614.001,891.00-298.00-685.00701.00140.00-862.00416.00982.00
EBIT (QoQ) 21.05%-0.81%46.21%-37.18%26.06%-43.52%-897.46%117.30%-48.45%198.25%-2.39%-17.52%-57.90%81.05%165.01%-20.46%-5.49%-11.41%-12.04%33.59%-15.72%-62.69%136.61%-66.32%30.89%92.30%-326.69%151.29%-5.90%-398.09%119.18%-9.89%-25.81%215.35%8.29%-24.41%-7.22%-2.95%149.02%-151.58%136.63%157.29%162.54%16.08%36.32%-32.87%118.77%-77.93%4.43%-45.46%108.55%-36.70%-40.29%-105.32%9,856.86%-39.00%-44.41%90.47%46.40%-63.17%65.14%113.40%
EBT Growth (1y) 27.15%45.68%-61.41%-612.26%31.98%-67.00%394.38%119.20%19.35%-41.06%-52.43%84.58%80.06%812.60%113.03%-48.90%-4.34%-14.99%-73.58%4.63%-89.00%-74.83%171.82%-363.64%562.67%205.22%-545.70%117.27%-64.39%-75.40%133.79%209.60%184.87%328.18%-24.30%70.01%-247.08%-64.65%17.18%30.90%343.52%1,441.98%207.15%139.43%-56.99%-67.42%-75.03%-74.73%-27.58%-61.30%-118.25%101.19%103.12%96.41%1,712.03%-4.33%-43.85%73.21%93.16%
EBT Growth (3y) 26.05%-34.32%-3.19%21.99%41.55%21.08%71.11%29.69%27.15%65.98%-35.55%-0.44%-42.57%25.00%15.23%-50.51%-11.33%-13.24%-73.26%-21.90%-36.21%-42.61%59.97%12.12%88.73%47.59%4.47%42.75%-51.71%-28.06%32.00%90.28%116.89%185.78%39.67%74.66%15.49%21.10%-3.50%-7.48%40.25%24.81%-28.87%6.77%-14.16%-37.20%-9.77%-21.36%-6.18%9.60%78.46%
EBT Growth (5y) 28.10%17.07%-12.57%-0.59%-21.48%-17.60%29.19%12.96%8.42%28.57%-39.29%-14.78%-14.87%7.95%18.17%-5.50%-6.69%-7.21%-3.92%20.18%-25.29%-22.14%29.42%25.69%88.94%77.31%32.63%37.13%9.33%13.34%17.40%33.04%26.01%24.09%-16.26%22.05%17.77%6.18%21.46%8.80%23.43%45.91%34.23%
EBT Margin Growth (1y) 101.00364.00-577.00-12443.00427.00-693.001,376.0012,736.00281.00-214.00-969.00621.00306.001,416.00652.00-804.00-23.00-208.00-1110.00-258.00-1642.00-1151.00456.00-3712.00894.00605.00-4252.003,029.00-612.00-682.004,683.001,034.00752.00901.00-289.00446.00-2665.00-943.00-234.00-181.003,337.001,981.00887.00871.00-911.00-1182.00-1124.00-1510.00-151.00-554.00-683.00725.00663.00335.001,659.00-118.00-701.00399.00697.00
EBT Margin Growth (3y) 809.00-542.00-170.00914.001,014.00509.001,059.0012,553.00563.00994.00-1427.00-441.00-1360.0056.00-2.00-4773.00-771.00-755.00-4906.00-940.00-1360.00-1228.00887.00352.001,034.00824.00142.004,510.00-2526.00-724.004,160.001,299.001,423.001,939.00364.001,135.00-239.00-145.00-471.00-821.002,274.00244.00-921.0086.00-399.00-1402.00-148.00-903.00-189.00179.001,672.00
EBT Margin Growth (5y) 1,092.00665.00-628.00-148.00-652.00-850.00405.008,584.00-185.00447.00-5223.00-1123.00-1078.00-21.00429.00-710.00-632.00-536.00-512.00540.00-3273.00-1270.00364.00617.001,705.001,862.00795.005,199.00-100.0074.003,923.00660.00361.00202.00-1443.00351.00273.00-364.00504.00-213.002,237.00978.001,435.00
EBT Margin (QoQ) 89.00211.00188.00-387.00351.00-729.00-11678.0012,483.00-768.001,339.00-317.0027.00-1263.00584.001,272.00-288.00-153.00-180.00-183.00493.00-338.00-1081.00669.00-892.00153.00525.00-3499.003,714.00-136.00-4332.003,783.0073.00-206.001,033.00134.00-210.00-56.00-156.00869.00-3321.001,666.00553.00921.00197.00310.00-542.00906.00-1585.0038.00-483.00520.00-226.00-365.00-612.001,928.00-288.00-693.00712.00151.00-871.00407.001,010.00
EBT (QoQ) 29.65%13.00%74.28%-50.20%48.55%-70.07%-2,413.75%112.83%-62.85%348.31%-10.14%-20.25%-81.65%261.84%248.69%-22.21%-7.02%-15.53%-16.36%45.62%-17.36%-73.75%231.23%-84.69%89.11%183.47%-421.26%138.48%-12.90%-513.93%112.45%-20.66%-39.83%468.57%14.06%-27.00%-9.56%0.53%156.15%-163.15%121.74%233.23%186.14%17.49%37.64%-33.62%123.06%-78.90%4.27%-49.13%125.74%-39.51%-44.28%-123.99%2,588.29%-38.93%-46.12%96.90%47.67%-64.16%66.22%119.58%
Enterprise Value Growth (1y) 63.29%-29.69%-40.03%-16.00%0.80%-11.64%-38.11%-51.00%-34.77%-12.91%46.05%55.37%35.32%38.95%41.52%25.62%27.51%51.21%41.50%65.41%19.79%-8.80%-44.68%-63.71%-27.95%-42.54%36.82%176.56%27.33%85.78%21.76%21.57%36.33%32.00%26.48%-25.69%-9.13%-7.73%-2.03%-0.60%-30.13%-18.85%-7.86%43.03%162.04%133.67%100.90%71.39%6.87%-6.05%-15.38%-9.61%15.68%24.96%55.48%35.80%39.00%61.81%79.49%72.08%25.20%25.56%27.48%
Enterprise Value Growth (3y) 2.39%-18.52%-18.46%-13.84%-3.82%2.26%8.55%-1.47%4.02%22.31%43.01%47.80%27.38%24.21%3.47%-8.98%3.25%-7.46%2.31%18.41%3.20%-0.89%-2.68%6.85%7.74%12.11%28.20%35.69%16.41%31.28%14.69%-3.53%-4.70%-0.39%4.51%1.85%18.49%20.50%21.94%34.57%25.07%21.23%16.14%30.37%47.97%39.99%38.26%28.14%19.78%23.85%33.17%28.31%26.27%36.42%52.66%
Enterprise Value Growth (5y) 13.12%2.60%1.66%5.85%6.33%8.08%0.03%-10.51%-0.58%-0.84%17.23%26.51%13.65%15.39%13.04%20.45%13.82%14.21%10.53%8.44%6.37%3.47%2.69%-2.06%-4.51%1.08%13.72%28.85%23.63%33.82%22.80%17.09%19.37%16.76%14.18%10.36%15.51%15.48%18.99%24.50%25.76%29.21%34.31%38.94%41.33%41.00%43.33%
Enterprise Value (QoQ) 76.95%9.92%-9.55%-7.19%-23.81%-6.24%26.69%11.37%-33.21%-34.32%0.31%48.24%-10.83%10.14%6.71%29.11%-8.44%12.18%-5.27%31.05%8.58%4.97%10.74%-5.09%-17.34%-36.32%-27.37%88.46%-34.08%51.62%46.82%-13.23%-3.82%-0.63%46.59%-2.70%-6.87%-4.78%-13.88%18.99%-5.43%1.09%-12.62%-16.37%9.84%14.78%35.65%53.22%-2.05%-1.32%15.73%-4.46%-13.89%-11.11%23.62%22.27%-6.99%10.60%7.97%25.16%8.27%22.68%3.51%-8.94%8.59%24.56%
EPS (Basic) Growth (1y) 421.24%-6.52%165.11%1,166.67%52.78%-163.89%-1,606.12%-13.16%5.45%582.61%111.92%81.82%-56.90%-62.16%98.86%83.33%348.00%114.29%-56.00%-6.36%-3.57%-64.44%14.29%-84.47%-88.89%118.75%-440.91%731.25%641.67%-658.57%-21.00%-64.66%-51.69%137.08%134.44%189.36%109.30%113.10%121.60%-178.68%-87.78%-72.82%10.83%421.50%4,318.18%283.33%161.89%-26.45%-68.52%-67.39%-65.30%-30.04%-83.01%-75.24%23.30%54.80%742.31%742.31%25.00%44.53%15.53%64.84%
EPS (Basic) Growth (3y) 92.88%42.32%46.89%171.44%-11.45%5.27%52.86%42.52%26.75%80.83%28.15%46.14%23.03%-33.94%0.00%-35.63%-21.70%18.56%-54.87%6.53%-7.38%-85.12%-88.65%-23.01%-26.43%65.48%12.41%104.08%95.74%64.04%42.99%-41.02%-50.19%30.35%41.71%94.16%124.42%30.47%85.97%22.99%19.35%-30.22%0.24%54.03%33.21%-32.36%3.87%-7.30%-23.33%-12.06%-18.83%16.11%18.25%50.93%
EPS (Basic) Growth (5y) 64.36%18.50%24.76%102.84%24.57%-2.33%12.42%-15.89%-26.25%38.21%16.48%32.15%8.94%-40.74%-43.69%-4.77%11.46%28.12%-6.51%4.33%-4.28%27.98%29.18%-24.89%-36.67%21.29%28.39%84.71%109.65%35.69%36.16%13.72%11.44%17.80%22.59%30.37%-9.57%-29.09%22.44%15.04%19.46%-6.65%9.19%41.64%87.22%33.86%
EPS (Basic) (QoQ) 443.63%-295.44%103.99%1,100.00%0.00%36.11%-22.45%44.74%-141.82%-3,108.70%104.47%75.76%91.38%-20.72%-31.82%-58.33%68.00%316.67%-37.14%1.82%-19.64%-14.44%33.77%4.85%-70.37%175.00%-81.82%-25.00%483.33%-528.57%144.33%-33.08%-539.33%7.16%112.95%-8.51%237.21%-13.79%8.80%-33.82%243.33%-10.36%-138.63%110.28%663.64%265.48%12.05%41.28%-33.74%149.69%-68.53%-39.53%-31.37%165.71%-36.56%-85.31%0.00%1,223.08%-20.35%-20.07%0.00%96.35%-7.91%-36.11%42.69%
EPS (Weighted Average and Diluted) Growth (1y) 152.86%1,166.67%52.78%-163.89%-1,606.12%-13.16%5.45%582.61%111.92%81.82%-56.90%-62.16%98.86%83.33%344.00%114.29%-56.00%-6.36%-2.70%-64.44%14.29%-84.47%-88.89%118.75%-440.91%718.75%641.67%-658.57%-21.00%-61.83%-51.69%136.57%133.88%166.00%102.33%110.49%119.51%-180.45%-88.51%-74.09%-1.48%380.37%4,020.00%243.59%145.86%-29.33%-69.42%-67.54%-65.60%-29.72%-81.75%-74.71%33.33%63.09%756.52%790.91%28.67%50.21%20.81%72.45%
EPS (Weighted Average and Diluted) Growth (3y) 43.41%171.44%-11.45%5.27%52.86%42.52%26.37%80.83%28.15%46.14%23.03%-33.94%0.00%-35.63%-21.70%18.56%-54.87%6.00%-7.10%-85.12%-88.65%-21.41%-26.43%64.71%11.81%102.57%93.54%62.61%42.60%-41.23%-51.75%30.05%39.81%81.71%112.39%23.29%74.54%16.81%13.14%-33.88%-5.90%50.26%32.00%-34.42%4.09%-6.78%-21.80%-9.90%-16.12%19.85%23.61%57.20%
EPS (Weighted Average and Diluted) Growth (5y) 23.13%102.84%24.57%-2.33%12.42%-15.89%-26.25%38.21%16.48%31.75%8.94%-40.74%-43.69%-3.58%11.46%27.77%-6.81%3.87%-4.76%27.31%28.52%-24.89%-37.87%19.51%24.76%79.72%102.84%30.80%33.12%10.11%7.20%17.32%21.24%24.41%-11.76%-31.23%19.52%12.81%17.76%-8.22%7.41%40.17%88.50%34.08%
EPS (Weighted Average and Diluted) (QoQ) 103.24%1,100.00%0.00%36.11%-22.45%44.74%-141.82%-3,108.70%104.47%75.76%91.38%-20.72%-31.82%-58.33%68.00%316.67%-37.14%0.91%-18.92%-14.44%33.77%4.85%-70.37%175.00%-81.82%-25.00%483.33%-528.57%143.67%-32.06%-539.33%7.16%113.77%-14.00%232.56%-13.99%8.13%-34.59%245.98%-10.30%-139.63%109.35%680.00%241.03%12.78%37.33%-34.95%144.03%-67.58%-40.57%-30.95%158.62%-33.78%-84.56%-4.35%1,263.64%-19.00%-18.93%-0.51%96.94%-5.44%-34.79%42.02%
FCF Margin Growth (1y) -19763.0015,792.00779.00-1191.0021,036.00-23161.00-4055.0031,584.00-19411.00453.009,099.00-30473.001,719.0013,004.00-19582.0018,340.0013,200.002,595.009,101.00-22865.00-7774.002,005.0022,953.009,634.005,771.00-2662.00-19768.00-6504.0012,625.00-7714.0011,594.00-7014.00992.008,639.00-7611.0015,924.00-7415.00-7652.00-4317.00-5018.008,322.003,677.006,420.004,154.00-16110.00789.00-421.001,565.00-7533.00-4578.00-2997.00-3486.007,078.00152.00-817.004,950.001,018.006,880.001,341.00-5680.00-329.00-7269.00-1611.00
FCF Margin Growth (3y) -18139.00-6916.005,823.00-80.003,344.00-9704.00-14538.0019,451.00-4492.0016,052.00-1383.00-34998.007,144.0017,603.0012,471.005,109.0011,197.001,938.0012,285.00-19735.0010,622.00-8371.0014,779.00-3885.0019,388.00-1736.00-15785.002,405.006,202.00-6727.00-334.003,891.001,900.004,665.00-5508.0015,060.00-15203.00-3186.001,682.00701.00-15321.00-112.003,003.002,233.00-16566.00-3637.00-4234.003,028.00563.002,454.00-2472.00-4217.007,768.00-237.00-1087.00
FCF Margin Growth (5y) -3220.008,682.00-4659.00-4605.008,769.00-5105.0017,515.006,220.00-6495.0015,395.001,802.00-31868.0025,541.007,227.004,297.00-8410.0024,814.002,863.0016,268.00-10826.004,199.00-7384.002,850.007,021.0020,296.00-5711.00-13682.001,541.00-1586.00-2260.005,665.009,610.00-21744.00876.00-8926.0013,139.00-15658.00-7612.00-2131.002,165.00-7225.006,920.003,527.001,503.00-15876.00-4026.00-4505.00
FCF Margin (QoQ) -984.00933.00-1149.00-18563.0034,571.00-14080.00-3119.003,663.00-9626.005,027.0032,520.00-47332.0010,238.0013,672.00-7051.00-15140.0021,523.00-18914.0030,871.00-20280.0010,918.00-12408.00-1095.00-5190.0020,697.008,540.00-14413.00-9053.0012,264.00-8567.00-1150.0010,077.00-8075.0010,742.00-19758.0018,083.00-428.00-5509.003,777.00-5255.00-665.00-2174.003,076.008,085.00-5310.00569.00810.00-12179.0011,589.00-641.002,796.00-21278.0014,545.00940.002,307.00-10713.007,618.00-28.008,073.00-14645.0013,481.00-5568.001,052.00-9293.006,540.0090.00
FCF Payout Ratio Growth (1y) 620.55%103.18%390.05%276.27%248.80%857.87%-308.39%185.11%-90.72%-94.44%114.28%-79.84%-285.42%15.38%46.28%378.02%-31.44%1,340.63%333.41%-47.11%-49.96%57.24%151.41%-55.84%28.01%-89.65%-67.74%233.85%-79.06%1,595.79%235.03%
FCF Payout Ratio Growth (3y) 32.61%26.35%13.40%44.44%-37.51%-14.97%-24.21%40.06%-30.57%-2.58%42.69%-20.12%-78.16%196.77%151.67%3.74%-12.37%32.83%52.05%-7.96%-24.57%40.25%39.55%
FCF Payout Ratio Growth (5y) -50.35%17.93%56.02%35.46%-26.06%69.34%36.53%-8.49%-17.55%-31.54%22.28%-5.56%-46.34%114.92%76.71%
FCF Payout Ratio (QoQ) -4,293.56%101.49%-217.30%1,082.20%-81.52%130.11%-57.81%1,843.60%-49.24%-150.06%157.72%-36.75%-69.57%28.52%-18.51%-681.78%118.94%62.94%166.29%-259.97%307.56%-50.98%-67.51%-553.60%317.63%-21.62%-94.29%-839.45%131.28%144.41%-40.95%-496.62%396.22%-51.71%
Free Cash Flow Growth (1y) -483.42%407.16%-76.62%79.74%110.23%-152.60%-297.15%994.31%-988.90%27.98%385.50%-103.72%11.47%174.71%-310.83%3,005.46%74.11%141.92%60.88%-124.62%-272.09%20.35%513.22%204.59%57.27%-23.40%-107.41%-156.94%314.26%-102.91%1,303.29%-344.47%-10.59%3,768.91%-76.14%165.83%-81.30%-90.10%-145.26%-67.05%768.02%845.60%655.15%398.14%-215.99%103.24%33.75%101.59%-79.22%-90.96%-73.75%-67.96%58.33%0.36%-56.50%172.27%2.60%976.95%228.13%-63.09%-10.03%-93.19%-66.62%
Free Cash Flow Growth (3y) -76.38%-5.18%9.58%59.30%6.97%-34.34%-140.25%126.80%-59.24%48.91%-33.04%-31.35%5.17%61.02%50.49%111.65%25.61%30.65%50.70%-29.00%75.51%-26.55%78.48%-38.33%41.25%-6.53%-40.29%18.55%33.11%-52.74%-9.13%43.65%13.23%231.24%-15.68%45.51%-57.18%23.91%49.78%49.02%-171.64%20.23%58.07%47.63%-42.05%-43.08%-46.55%20.70%10.07%-0.76%-27.91%-31.46%23.56%-9.69%-21.89%
Free Cash Flow Growth (5y) -22.86%32.63%-25.27%13.58%4.95%-3.80%80.54%35.03%-39.27%26.19%6.33%-16.63%22.70%45.42%24.90%-80.07%22.76%18.91%18.58%-15.57%20.77%-37.25%16.83%20.82%27.19%-5.23%-11.77%22.29%-29.25%15.19%63.40%63.50%-38.07%52.73%-26.78%21.96%-27.78%-29.62%-17.43%23.62%-56.28%79.78%36.75%26.45%-23.97%-32.97%-30.06%
Free Cash Flow (QoQ) -215.02%194.38%-368.86%-31.37%192.14%-92.82%-332.98%166.35%-573.70%73.08%1,156.87%-165.95%61.62%206.72%-113.77%-1,469.50%132.39%-401.15%289.78%-113.99%402.64%-148.70%-19.42%-111.39%197.89%67.22%-69.77%-186.36%275.50%-116.18%-132.17%424.97%-102.38%6,800.93%-185.76%165.37%-2.33%-56.42%136.59%-81.43%-48.31%-299.26%272.28%389.19%-43.69%16.98%54.59%-213.90%198.67%-23.02%133.00%-201.26%104.98%123.50%184.37%-231.70%111.99%-3.13%1,680.03%-147.11%232.57%-70.49%100.21%-240.46%108.21%44.60%
Interest Coverage Ratio Growth (1y) 18.75%47.15%-40.06%-527.74%94.24%-28.44%329.31%128.36%-11.60%-35.31%-56.45%64.90%61.17%309.42%67.59%-45.95%-13.60%-13.70%-52.89%19.80%-72.80%-60.19%89.02%-312.32%256.85%98.55%-507.26%130.19%-54.98%-53.06%147.45%345.44%286.83%308.05%25.45%4.16%-172.58%-61.23%-23.71%53.87%535.20%1,297.98%261.15%191.79%-44.20%-61.26%-72.31%-70.16%-37.29%-61.14%-104.36%89.50%260.90%175.51%11,932.71%74.46%-38.42%56.95%214.96%
Interest Coverage Ratio Growth (3y) 26.80%-12.01%3.87%26.00%40.40%23.75%46.33%31.09%7.17%31.73%-29.94%2.21%-27.65%12.05%14.27%-50.00%-5.70%-11.97%-77.86%-8.43%-24.11%-28.14%54.00%41.86%83.86%56.08%34.33%50.38%-48.34%-9.45%34.88%92.55%130.32%180.68%51.19%67.23%20.79%28.05%-8.62%10.24%52.16%28.16%-26.90%18.17%8.09%-25.42%12.67%-0.45%11.70%18.89%153.37%
Interest Coverage Ratio Growth (5y) 23.21%19.20%-2.42%5.31%-8.25%-8.22%22.78%8.45%3.62%12.56%-35.97%-7.30%-9.46%5.56%23.59%13.08%7.87%5.49%16.63%28.93%-26.40%-10.11%28.44%35.55%81.38%83.15%46.20%52.65%25.15%32.09%19.67%44.11%33.72%27.20%-15.35%21.47%31.88%17.59%31.56%34.67%40.03%55.53%74.69%
Interest Coverage Ratio (QoQ) 7.91%19.92%45.55%-36.96%33.73%-51.15%-1,138.60%128.63%-50.73%193.09%-31.40%-10.76%-63.95%97.31%159.76%-12.78%-8.41%-19.24%-16.21%39.41%-8.52%-55.91%113.08%-68.35%33.91%109.30%-339.34%153.20%-25.49%-529.31%117.74%-20.66%-22.33%334.00%66.55%-31.10%-18.07%33.42%38.29%-148.01%143.76%162.58%178.92%35.79%40.57%-32.17%125.36%-74.03%-2.40%-51.51%142.84%-45.44%-39.51%-105.45%10,643.70%3.92%-53.82%133.87%55.46%-63.32%17.68%369.33%
Net Cash Flow Growth (1y) -324.78%183.45%-614.96%353.11%-152.12%320.92%-208.11%190.17%-348.69%-151.00%99.93%57.11%-152.56%442.04%-291,863.16%63.86%-7.36%-56.42%27.65%-98.95%92.99%-77.60%175.05%12,647.07%-2,158.73%2,615.12%-499.89%-142.00%100.98%-123.52%102.56%78.08%-597.18%98.02%1,289.26%-35.07%-374.11%1,056.25%-97.44%1,340.46%-270.50%1,849.38%12,246.62%-39.93%-195.28%128.68%28.92%195.67%-102.79%-102.86%-77.83%-77.75%55.65%393.68%-136.53%270.93%2.40%1,119.47%287.66%-58.78%-14.42%-101.89%-131.31%
Net Cash Flow Growth (3y) -263.56%-21.45%75.10%174.38%-205.71%94.36%-84.77%95.48%-129.99%-8.73%-13.99%-70.03%42.51%32.65%1,066.52%29.75%-19.34%38.39%-29.49%-36.80%26.32%-50.81%27.58%-139.48%-3.33%-28.59%12.44%-28.55%38.59%-64.58%26.18%78.34%-347.03%78.47%252.78%129.35%-272.94%653.78%59.72%188.57%-180.99%-48.48%227.99%-26.61%-38.48%-42.33%-28.15%34.64%4.25%0.76%-46.64%-30.19%20.88%12.26%-30.35%
Net Cash Flow Growth (5y) -164.84%36.10%-100.78%-18.76%-16.54%-6.44%40.24%58.35%-80.69%35.83%-34.77%-28.04%15.35%-16.35%177.38%-17.09%39.21%-15.01%22.62%-16.71%18.18%-23.02%15.18%187.56%-80.91%88.07%35.05%-1.52%-20.43%14.66%28.09%53.50%-249.96%24.79%65.85%53.86%-115.66%106.73%-18.43%82.39%-57.21%114.68%89.11%-9.58%-24.29%-15.37%-15.57%
Net Cash Flow (QoQ) -1,018.91%83.88%363.01%-189.55%319.81%-238.10%266.68%-149.83%466.98%-201.09%256.98%-177.05%58.29%99.86%351,805.26%-223.86%156.49%-218.65%297.39%-181.15%122.93%-296.97%102.85%-643.93%173.28%559.99%384.54%-196.38%188.09%-197.21%49.11%102.25%-2,208.61%110.58%-535.95%48.86%91.62%7,533.51%-142.39%-79.50%116.91%-80.10%20,439.96%-153.61%188.96%26.03%-0.07%-363.56%168.90%-28.95%129.17%-280.77%99.03%651.42%130.07%-460.23%106.43%-168.59%2,436.28%-194.79%180.29%-89.45%413.12%-363.14%98.68%-75.20%
Net Income Growth (1y) 5,216,528.57%1,439,474.47%1,016,320.76%1,641.55%52.64%-205.57%-108.49%-144.52%-135.29%172.39%-367.04%84.23%52.44%-129.57%78.13%4,492.71%1,188.62%1,218.12%1,808.44%-4.74%-19.89%-69.50%8.39%-85.39%-72.34%128.88%-320.37%628.31%231.51%-525.71%-40.51%-100.06%-97.57%102.73%99.26%-826.67%-695.05%1,781.46%11,604.02%-15,910.79%224.52%-27.23%24.74%394.73%3,125.58%175.09%151.47%-62.41%-68.07%-79.44%-69.73%35.64%-47.32%-227.43%69.87%48.23%2.32%395.31%-18.69%-25.84%112.12%104.20%
Net Income Growth (3y) -2,940.20%2,124.12%-1,491.27%-47.71%-31.16%-30.57%-27.79%45.57%22.25%63.78%168.92%104.89%83.19%0.28%82.21%100.96%64.01%114.04%-244.28%0.46%-9.77%-70.68%-74.97%-26.01%-71.85%-35.71%-26.47%-26.90%-35.36%29.76%47.35%-43.57%-43.51%33.39%45.25%1,535.52%520.58%235.19%613.26%463.99%145.65%-25.61%-1.71%51.87%75.71%-39.60%8.94%-8.91%-44.38%-8.19%-25.23%14.25%4.56%97.34%
Net Income Growth (5y) 977.87%716.88%584.75%119.69%17.44%-5.07%9.93%-15.55%-16.54%29.71%-110.85%55.27%42.14%-63.90%-65.82%50.81%17.02%23.79%15.71%-14.94%-16.07%8.81%23.43%-24.75%-30.23%29.47%26.95%83.11%80.72%34.33%41.94%1.22%13.17%17.20%22.96%367.44%109.33%-64.01%184.86%224.30%54.88%9.14%5.57%29.57%63.75%34.16%
Net Income (QoQ) 435.71%-297.54%45,983.42%1,614.32%-7.35%39.45%-21.37%50.25%-164.08%88.79%-312.36%-19.10%231.44%-172.35%86.07%-259.12%18.28%46.50%2,897.80%-11.00%-16.06%-18.26%56.01%-25.16%-68.04%190.47%-78.97%41.65%164.48%-379.67%169.51%-35.52%-439.64%7.69%99.97%2,526.67%280.77%-125.11%60.06%-1,458.27%1,303.92%53.52%-155.59%112.12%603.56%163.18%31.35%32.63%-40.00%140.59%-80.37%12.64%-61.36%254.18%-12.02%-56.25%-193.48%572.13%-23.22%-69.81%169.81%29.99%-29.97%-13.63%159.73%
Net Income towards Common Stockholders Growth (1y) 431.05%-10.69%163.59%1,713.94%52.64%-152.96%-1,304.75%-66.57%-47.16%570.00%108.97%261.53%-61.53%-71.34%139.70%79.44%637.73%180.81%-52.14%-1.73%-6.09%-67.18%3.82%-86.57%-89.95%92.94%-404.48%692.28%630.63%-687.45%-26.46%-61.76%-52.07%138.43%134.56%177.16%83.83%119.03%135.13%-182.57%-85.68%-72.63%10.93%435.84%4,701.99%293.57%169.24%-50.14%-60.22%-76.53%-66.51%35.64%-47.32%-227.43%69.87%48.23%2.32%395.31%-18.69%-25.84%112.12%104.20%
Net Income towards Common Stockholders Growth (3y) 67.15%30.51%39.03%179.87%-32.30%-10.65%37.35%29.44%14.46%79.49%28.12%85.42%38.65%-35.84%6.00%-38.12%-11.38%21.15%-52.02%1.51%-11.67%-78.84%-81.69%-25.89%-29.41%63.32%9.99%103.25%86.02%70.37%44.67%-42.20%-49.84%30.66%42.63%97.35%132.97%33.13%91.50%11.40%39.87%-36.76%0.01%62.25%115.89%-47.01%15.27%0.08%-40.15%-4.05%-22.66%14.25%4.56%97.34%
Net Income towards Common Stockholders Growth (5y) 57.13%12.33%22.76%107.70%16.54%-8.05%5.18%-22.13%-32.37%34.46%20.11%46.66%14.36%-37.94%-45.79%-6.42%19.50%32.05%-7.94%2.08%-9.50%25.65%26.57%-24.00%-37.86%21.17%28.26%87.68%113.42%39.74%38.35%7.94%19.24%17.22%22.98%39.05%21.52%-22.03%31.92%22.69%8.08%-0.99%6.68%35.08%85.29%48.00%
Net Income towards Common Stockholders (QoQ) 443.43%-295.86%102.76%1,685.57%-7.35%39.45%-21.37%50.25%-132.14%-3,072.43%102.18%137.50%185.91%-39.44%-12.08%-74.73%112.97%406.53%-34.18%3.90%-18.93%-13.67%35.13%-0.70%-71.67%173.09%-82.51%-25.75%444.20%-530.96%145.50%-31.53%-537.55%7.23%113.76%-14.19%250.91%-16.58%10.34%-43.08%318.11%-10.45%-138.75%109.87%698.97%262.92%17.31%41.17%-34.52%148.27%-78.28%12.64%-61.36%254.18%-12.02%-56.25%-193.48%572.13%-23.22%-69.81%169.81%29.99%-29.97%-13.63%159.73%
Net Margin Growth (1y) 547.00492.00572.00524.00262.00-885.00-11230.00-347.00-245.001,581.0011,411.00567.00-336.00-880.00568.00148.00737.00458.00-517.0013.00-27.00-529.00-145.00-806.00-833.00129.00-2223.00686.00475.00-2475.00-317.00-425.00-235.002,983.002,687.00569.00249.001,167.00600.00-1576.00-530.00-1713.00-314.001,759.001,316.00642.00714.00-448.00-582.00-699.00-778.00414.00-281.00-789.00395.00327.00-63.001,587.00-280.00-414.00358.00599.00
Net Margin Growth (3y) 564.001,188.00754.00743.00-318.00-184.00750.00367.00157.001,159.0011,462.00728.00375.00-952.00-95.00-644.00-123.0057.00-2886.00-106.00-385.00-2875.00-2686.00-544.00-593.00637.00146.00830.00489.001,676.002,969.00-1432.00-516.002,437.002,973.00752.001,036.0096.001,000.00-264.00205.00-1771.00-377.001,726.00453.00-847.00331.00293.00-926.0099.00-662.00327.0013.001,397.00
Net Margin Growth (5y) 966.00766.00804.00904.00392.00-255.0087.00-425.00-704.00758.009,093.00608.0016.00-3298.00-2635.00-383.00117.00565.00-517.0038.00-371.001,275.00601.00-1551.00-874.0091.00432.001,013.001,276.00604.003,369.00-120.00219.002,379.002,909.00719.00172.00-1393.00617.00476.00-139.00-973.00-262.001,638.00748.001,340.00
Net Margin (QoQ) 67.00-112.0096.00497.0012.00-32.0047.00235.00-1135.00-10376.0010,929.00337.00691.00-546.0085.00-565.00146.00902.00-336.0025.00-133.00-73.00195.00-16.00-635.00311.00-465.00-44.00327.00-2041.002,444.00-254.00-2623.00116.002,337.00-65.00594.00-180.00219.00-384.001,513.00-748.00-1957.00662.00329.00652.00116.00219.00-345.00724.00-1045.0085.00-462.00646.00146.00-611.00-971.001,830.0078.00-1000.00680.00-37.00-56.00-229.00921.00
Profit After Tax Growth (1y) -81.28%-36.26%-23.87%-23.37%1,354.71%51.08%-46.60%-1,333.32%3.37%1.86%439.66%113.38%63.88%-61.61%-54.87%104.25%82.10%367.26%86.35%-56.04%-4.74%-16.54%-69.50%8.39%-85.39%-73.45%128.88%-344.16%628.31%231.51%-525.71%-26.82%-54.24%-58.39%143.83%139.51%84.21%204.19%94.17%116.03%-213.77%-85.76%-56.12%24.74%394.73%3,125.58%175.09%151.47%-44.12%-68.07%-72.16%-69.66%-8.74%-47.32%-194.12%69.48%48.23%137.85%395.31%6.95%30.94%21.26%104.20%
Profit After Tax Growth (3y) 41.19%-0.64%29.94%8.13%191.00%-16.09%9.15%49.92%45.57%22.25%65.56%28.47%41.66%14.40%-36.46%-0.90%-36.71%1.16%9.17%-46.80%0.46%-9.77%-70.68%-74.97%-21.32%-28.45%62.24%6.95%83.11%61.30%53.59%45.53%-43.57%-43.51%33.39%45.25%83.48%140.86%32.83%89.24%23.28%13.61%-30.48%-1.64%51.87%75.71%-39.60%8.94%-8.91%-26.32%-8.19%-18.07%20.99%14.96%78.38%
Profit After Tax Growth (5y) 53.05%11.96%13.03%2.57%111.93%18.17%-5.86%9.93%-15.55%-16.54%25.94%20.49%24.79%5.67%-35.09%-38.05%-3.31%7.39%19.41%-10.23%-3.09%-1.44%20.39%23.43%-24.75%-30.80%29.47%26.95%83.11%80.72%34.33%40.09%9.57%13.17%17.98%22.97%25.79%18.64%-21.19%28.36%20.44%12.94%-1.36%11.52%37.51%73.34%34.16%
Profit After Tax (QoQ) 324.81%-19.96%32.87%-95.86%1,346.67%-4.39%33.75%-21.37%50.25%-66.21%-3,189.04%106.59%48.05%79.05%-23.43%-19.25%-65.32%110.46%246.54%-28.01%-11.00%-16.06%-18.26%56.01%-22.03%-69.32%190.47%-78.97%41.65%164.48%-409.86%162.74%-35.52%-439.64%7.69%122.64%-41.37%257.69%-16.78%5.55%-3.18%128.32%-7.42%-155.59%112.12%603.56%163.18%31.35%32.63%-40.00%140.59%-70.82%-24.22%-47.68%162.19%-12.22%-56.25%-193.48%572.13%-23.22%-29.81%16.06%70.98%-6.00%-34.99%95.45%
Property, Plant & Equipment (Net) Growth (1y) 29.41%38.88%10.56%0.28%0.67%-11.96%-26.24%-29.94%-37.28%-32.21%-8.24%6.79%10.93%18.17%13.71%12.77%22.83%23.22%8.12%4.47%10.69%13.77%24.57%33.50%22.04%13.15%3.79%-0.65%-2.42%10.09%28.74%28.28%27.81%12.76%-2.07%-7.59%14.63%23.74%27.34%46.77%38.84%38.56%29.78%18.14%5.39%11.53%27.54%31.80%23.97%9.21%-2.18%-10.92%-12.34%-11.61%-11.89%-2.25%15.24%35.51%41.01%
Property, Plant & Equipment (Net) Growth (3y) -3.12%-6.06%-9.21%-9.13%-11.19%-10.99%-8.36%-5.51%-5.11%-0.43%4.10%7.95%14.68%18.32%15.27%16.29%18.39%16.62%11.81%11.49%9.64%12.32%18.51%19.38%15.03%11.99%9.38%5.61%12.65%15.38%17.09%20.28%26.70%24.58%17.41%17.02%18.81%24.12%28.22%31.72%21.96%19.06%17.42%11.52%4.63%2.49%3.20%4.70%7.79%9.36%6.72%
Property, Plant & Equipment (Net) Growth (5y) 1.83%3.83%-1.66%-2.44%-0.97%-0.23%0.72%3.31%2.91%4.91%7.84%10.78%12.42%15.59%15.40%14.92%15.65%14.51%12.00%10.44%14.07%14.61%15.73%18.21%19.36%19.22%16.68%15.35%15.91%18.87%21.59%22.06%21.59%18.69%15.09%13.47%12.76%13.04%12.68%14.75%12.88%15.12%15.00%
Property, Plant & Equipment (Net) (QoQ) 27.79%5.18%1.78%1.51%1.73%-4.60%2.18%-11.22%-14.78%-9.38%-8.53%-4.04%15.36%5.47%-4.99%2.23%11.00%4.59%3.49%2.55%-2.60%1.06%9.64%5.41%6.65%8.30%0.23%-2.27%-2.18%3.68%-1.56%10.26%14.41%3.30%-1.92%-2.72%-0.64%-2.51%21.66%5.01%2.25%12.36%15.08%4.80%-4.23%2.29%2.66%10.91%9.51%5.70%-3.44%-2.30%-1.91%-3.74%-4.98%-1.48%-2.22%6.78%12.03%15.84%1.75%
Return on Assets Growth (1y) 0.001.001.002.001.000.00-1.00-2.00-2.00-1.00-1.000.001.000.000.001.002.003.003.002.001.000.000.00-1.00-1.00-1.00-3.00-2.000.00-4.00-3.00-5.00-7.000.003.005.006.005.004.003.003.000.00-2.005.009.0010.0011.006.001.00-2.00-9.00-7.00-7.00-6.000.000.001.005.003.001.002.001.00
Return on Assets Growth (3y) -1.000.000.000.000.00-1.00-1.00-1.000.001.002.003.003.003.003.002.001.002.000.00-1.00-1.00-5.00-6.00-7.00-9.00-5.00-3.00-2.00-1.000.005.002.002.005.006.0012.0018.0015.0014.0013.0012.008.000.003.002.001.002.00-1.00-5.00-3.00-7.00-6.00-3.000.00
Return on Assets Growth (5y) 2.002.003.003.002.002.001.000.000.001.00-1.000.002.00-2.00-3.00-4.00-6.00-3.000.00-1.00-2.00-1.001.000.000.000.000.005.0010.0010.0015.0013.0011.0012.008.0010.0011.007.005.006.006.007.003.004.006.008.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.00-1.000.00-1.00-1.001.000.000.000.000.000.001.001.001.000.000.000.000.000.00-1.00-1.000.00-2.001.001.00-3.00-1.00-1.00-2.003.003.000.000.002.002.00-2.000.00-1.000.005.004.000.002.00-1.00-1.00-3.00-5.001.000.00-1.001.001.000.002.00-1.000.001.001.00
Return on Equity Growth (1y) 2.002.003.004.002.001.00-2.00-4.00-6.00-3.00-2.000.002.00-1.000.002.005.007.008.005.003.000.00-1.00-3.00-4.00-2.00-9.00-4.00-1.00-10.00-6.00-12.00-15.000.008.0011.0013.009.008.005.006.002.00-3.009.0016.0019.0023.0010.00-2.00-7.00-20.00-15.00-12.00-10.000.000.001.007.003.002.003.002.00
Return on Equity Growth (3y) -2.000.00-1.000.00-2.00-3.00-3.00-2.000.004.006.007.009.007.008.005.003.005.00-1.00-1.00-2.00-12.00-16.00-19.00-20.00-13.00-7.00-5.00-4.00-1.0010.004.004.0010.0013.0026.0035.0029.0028.0024.0020.0013.000.004.002.001.002.00-6.00-13.00-11.00-17.00-14.00-8.00-2.00
Return on Equity Growth (5y) 4.006.008.007.005.005.004.001.00-1.002.00-3.001.004.00-5.00-7.00-11.00-13.00-5.001.00-2.00-5.00-3.000.00-2.00-1.00-2.00-1.0010.0018.0019.0030.0024.0018.0022.0016.0020.0021.0012.008.009.009.009.003.005.006.009.00
Return on Equity (QoQ) 0.000.000.002.000.001.001.000.00-2.00-1.00-1.00-2.002.000.000.000.00-1.000.003.002.002.001.000.000.00-1.001.00-2.00-1.001.00-6.002.001.00-8.00-2.00-3.00-2.007.006.000.000.003.005.00-3.001.00-1.001.009.007.002.005.00-4.00-5.00-4.00-8.001.00-1.00-2.002.001.000.004.00-1.00-1.001.003.00
Return on Invested Capital Growth (1y) -1.001.003.005.002.000.00-2.00-3.00-1.00-2.00-2.00-2.00-6.00-7.003.00-3.00-7.00-5.00-6.006.0014.0016.0020.0010.00-1.00-6.00-18.00-14.00-11.00-9.000.001.001.007.003.001.003.002.00
Return on Invested Capital Growth (3y) 1.001.002.003.000.00-1.00-1.000.00-5.00-12.003.005.008.006.0012.009.0017.0013.007.005.00-4.002.003.001.003.00-4.00-10.00-8.00-14.00-12.00-7.00-1.00
Return on Invested Capital Growth (5y) 2.00-1.00-2.00-1.003.003.004.002.005.001.00-1.00-1.000.009.0016.0017.0026.0019.000.000.00-2.003.000.004.007.009.00
Return on Invested Capital (QoQ) 1.000.000.000.00-1.00-1.001.001.002.001.00-2.00-1.00-1.000.000.00-2.00-1.001.00-4.001.002.00-1.001.00-5.00-2.000.001.007.006.002.005.00-3.00-4.00-3.00-7.001.00-1.00-2.002.001.000.004.00-1.00-1.001.003.00
Return on Sales Growth (1y) 0.001.004.005.006.003.00-2.00-5.00-9.00-4.00-3.00-1.003.00-1.000.004.006.0010.0012.008.004.000.00-3.00-5.00-6.00-4.00-10.00-5.00-2.00-10.00-5.00-10.00-14.00-1.007.0010.0012.009.007.004.005.001.00-4.005.009.0011.0012.005.00-1.00-3.00-9.00-7.00-5.00-5.000.000.001.005.003.001.002.001.00
Return on Sales Growth (3y) -3.00-1.00-1.00-1.000.00-2.00-5.00-2.000.005.009.0011.0014.009.0010.006.004.006.00-1.00-2.00-4.00-14.00-18.00-21.00-22.00-15.00-8.00-6.00-4.00-2.009.004.003.009.0011.0019.0025.0020.0016.0015.0013.008.000.003.003.002.003.00-1.00-5.00-3.00-6.00-5.00-3.001.00
Return on Sales Growth (5y) 6.008.0011.0011.0010.008.004.000.00-2.001.00-4.001.005.00-5.00-6.00-9.00-12.00-4.001.00-3.00-6.00-5.00-4.00-6.00-6.00-5.00-4.004.009.009.0018.0014.0011.0016.0014.0018.0019.0011.007.008.008.008.003.005.006.008.00
Return on Sales (QoQ) 0.000.000.000.000.004.001.001.00-2.00-2.00-2.00-3.003.00-1.001.000.00-1.001.004.003.002.003.000.00-1.00-2.000.00-3.00-2.001.00-6.003.001.00-7.00-1.00-3.00-2.006.006.000.000.003.005.00-3.000.00-1.000.006.004.001.002.00-1.00-2.00-2.00-4.001.00-1.00-2.002.001.000.003.00-1.00-1.001.002.00
Revenue Growth (1y) -90.37%-89.95%-91.65%-92.40%12.31%2.22%-15.94%-42.54%-11.57%-23.58%29.74%38.77%-1.92%-0.84%-1.03%31.75%50.80%65.20%23.38%-18.82%-3.14%-3.33%-6.76%29.00%-5.24%3.69%33.31%12.10%28.75%15.66%18.73%5.79%-20.58%-17.91%-14.40%-9.80%13.47%4.75%-3.22%30.21%29.81%68.73%51.38%44.68%79.46%72.77%45.92%59.07%-18.21%-30.66%-25.40%-39.57%-14.82%-17.83%-12.67%20.56%14.61%17.00%23.59%2.36%4.10%16.94%33.02%
Revenue Growth (3y) -54.27%-57.19%-55.00%-60.72%-0.87%-8.16%2.58%1.66%9.36%7.78%16.57%14.07%12.73%16.56%4.42%11.33%11.44%18.31%15.32%5.49%5.72%5.05%13.85%15.22%-1.05%-0.52%10.66%2.27%5.08%-0.19%-0.55%7.50%5.37%13.20%7.84%19.33%38.27%45.08%28.82%44.17%23.97%26.44%18.12%11.63%7.73%-0.52%-1.67%5.04%-7.23%-12.65%-6.97%-9.31%0.54%3.98%12.81%
Revenue Growth (5y) -32.38%-33.65%-35.55%-42.14%7.31%4.35%4.42%1.93%3.72%4.65%14.51%16.50%11.82%13.69%12.50%10.35%7.19%9.47%9.28%2.30%1.27%-0.06%4.10%12.43%7.37%11.71%14.70%15.04%22.00%23.72%16.79%23.38%11.42%11.69%6.43%10.31%12.99%11.71%6.85%16.90%13.21%14.21%12.21%11.41%8.33%6.13%9.34%
Revenue (QoQ) 11.32%8.98%62.72%-95.12%16.17%-9.38%48.10%-27.97%5.73%-25.47%1.24%10.86%-8.63%26.52%8.29%-21.64%-7.62%26.27%44.15%-10.31%1.20%-5.70%-5.15%7.01%1.00%-9.04%31.22%-21.40%10.52%16.94%10.34%-9.72%-0.72%20.05%-1.69%-32.22%2.61%25.20%3.59%-14.74%-5.28%15.68%39.37%-15.00%23.12%3.79%33.19%5.44%18.53%-12.34%45.20%-45.79%0.48%-5.68%17.62%-23.59%-3.07%0.24%62.38%-27.37%-1.04%5.89%34.48%-26.13%11.16%20.45%
Share-based Compensation Growth (1y) 2.34%-22.30%-92.75%-11.87%31.48%-13.21%587.50%-85.01%-101.76%-40.22%64.49%261.69%590.74%-25.55%-32.33%73.29%576.10%107.91%17.25%-27.29%155.93%5.44%13.67%132.06%-26.84%76.23%120.06%-32.05%-53.54%-48.14%-24.38%10.17%91.83%25.01%-5.59%-8.47%-51.51%-36.02%-37.19%6.54%401.03%335.17%271.85%217.48%55.59%56.26%35.84%26.20%-5.69%-36.23%-20.79%-26.21%-14.01%-51.94%-33.05%-19.53%-2.46%73.78%-4.86%3.97%16.16%-10.52%14.06%
Share-based Compensation Growth (3y) -26.49%-26.13%-6.41%-21.82%-51.57%-27.17%97.06%-2.06%-16.40%-2.55%9.28%65.79%342.96%17.74%-3.39%42.99%133.06%56.91%43.14%4.67%-4.54%-1.22%23.67%20.21%-13.28%4.54%16.25%-11.84%-24.39%-25.42%-23.46%2.42%67.04%51.54%30.16%45.74%55.78%63.24%46.94%62.22%94.45%63.07%58.75%43.52%8.06%-21.76%-10.35%-9.17%-7.52%-18.94%-20.39%-14.85%-0.86%-9.25%-10.10%
Share-based Compensation Growth (5y) -4.70%-9.00%-8.24%-9.65%14.48%-3.27%59.11%9.65%1.81%11.45%26.70%48.36%98.56%8.33%8.46%16.96%62.36%20.16%15.93%2.94%-4.14%-5.08%2.32%11.12%9.64%26.04%29.70%18.31%27.50%23.05%17.77%33.90%46.90%28.24%18.86%23.58%25.12%5.92%10.97%20.44%43.88%29.35%20.58%19.86%7.41%-5.73%-4.80%
Share-based Compensation (QoQ) 99.53%-19.10%15.85%-45.27%51.49%-92.45%1,308.50%-18.35%0.00%-40.22%-69.29%-109.59%3,495.06%64.49%-32.47%-86.99%415.09%49.50%72.92%-49.23%58.40%-15.69%7.23%78.72%-34.74%-9.11%118.92%-43.66%57.19%13.50%-32.40%-61.48%75.47%65.48%-1.52%-32.92%14.35%24.98%-4.52%-64.46%50.85%22.71%61.93%67.15%31.02%4.85%38.26%-18.08%31.58%-8.85%28.45%-38.78%-11.03%13.22%19.66%-28.66%-50.28%57.73%43.82%-13.53%-11.41%-13.65%57.17%-3.38%-31.76%10.08%
Shareholder's Equity Growth (1y) -95.67%409.25%401.56%4.57%11,909.48%5.58%8.21%-8.25%-9.10%-14.00%-11.51%5.27%13.73%16.98%11.21%11.63%6.42%7.13%10.31%9.91%7.64%2.57%-11.93%-14.09%-13.59%-13.25%0.77%-1.99%-3.63%0.90%-6.23%-9.19%-10.58%-11.68%-5.00%-1.46%-2.90%-1.55%1.97%10.42%11.55%12.11%12.63%14.82%24.51%32.11%29.79%32.48%16.66%9.55%7.06%2.21%7.19%6.86%2.18%3.62%6.89%6.54%11.76%8.95%4.01%4.37%7.42%
Shareholder's Equity Growth (3y) 67.80%66.60%68.72%0.33%398.87%2.03%2.12%2.54%3.23%2.53%2.78%8.90%9.22%8.73%2.61%1.77%-0.34%-1.58%-0.70%-2.55%-3.58%-3.53%-5.94%-8.56%-9.36%-8.22%-3.53%-4.28%-5.77%-4.27%-3.15%-0.40%-1.06%-0.85%2.95%7.70%10.48%13.40%14.23%18.87%17.45%17.51%16.10%15.85%15.91%15.64%12.39%11.95%10.16%7.64%6.93%4.89%6.02%5.92%7.05%
Shareholder's Equity Growth (5y) 41.73%42.11%42.58%4.38%169.52%3.14%0.68%0.36%0.46%-0.83%-0.74%1.69%1.64%2.39%0.42%-1.27%-3.13%-3.21%-2.70%-3.70%-4.89%-4.83%-4.22%-3.61%-4.21%-3.12%0.61%2.15%3.05%5.38%5.84%8.49%7.07%7.13%8.68%11.09%11.02%11.29%10.27%12.21%13.17%13.06%12.32%11.91%11.60%11.45%11.26%
Shareholder's Equity (QoQ) 0.04%0.00%387.62%-99.11%11,671.00%-1.51%1.67%1.89%3.49%0.94%-13.80%0.95%-2.09%3.87%2.54%9.06%0.71%-1.25%2.93%3.97%1.38%1.68%2.55%1.82%-3.39%-12.69%0.03%2.42%-3.01%1.42%-2.71%0.70%1.56%-5.74%-5.79%-0.84%0.30%1.39%-2.27%-2.29%1.70%5.00%5.83%-1.30%2.22%5.49%7.89%7.03%8.45%3.64%10.12%-5.75%1.84%1.29%5.14%-1.15%1.53%-3.16%6.63%1.97%1.19%1.59%3.94%-2.66%1.55%4.56%
Tax Rate Growth (1y) -5963.00-296.00-2255.00-5682.001,394.001,367.003,013.00-1880.00-1628.00-818.00-78.00-1629.00953.001,057.0029.00386.00-1028.00-234.00-2289.00-623.001,214.001,106.00-597.00290.00-1326.00-1337.00709.00-1562.001,648.00-891.00350.00-1375.00-3981.00804.00-356.00996.00153.001,216.00-1472.001,387.001,129.00-1191.00-415.00
Tax Rate Growth (3y) -6448.001,142.00-2516.00-3487.00-564.00-190.00692.003,252.00-1929.00-1704.005.00-2339.00-1866.001,138.001,929.00-834.00475.00-2546.00167.00870.001,068.00-338.00-1798.003,885.00-1519.001,229.00622.00-1569.001,269.001,129.00-1479.00-442.00-1542.002,327.00-368.001,044.00984.00-1999.00
Tax Rate Growth (5y) -6498.00-100.00-2592.00-2664.00-2824.00-428.00877.004,124.00-200.00-3789.0091.001,692.00-1192.00-153.00-927.00427.002,664.00-15.00-343.001,341.00-694.00-425.00-1805.0056.00501.00-1654.00-1269.00-456.001,037.00-2845.0020.00
Tax Rate (QoQ) -5740.001,118.001,018.00-2359.00-73.00-840.00-2409.004,717.00-763.00-175.001,850.00-2539.0047.00564.00300.0042.00151.00-464.00657.00-1373.00945.00-2519.002,323.00464.00838.001,352.001,340.001,648.00-2321.00-623.00890.002,894.00-4052.00618.00-835.00288.00733.00-542.00517.00-555.001,796.00-3231.00-1936.004,158.00-1963.00870.00-1187.00
Total Debt Growth (1y) -100.40%507.73%1,510.05%106.34%222,845.50%55.96%32.82%-35.92%7.13%-1.13%-11.08%116.72%11.89%13.92%58.78%6.26%5.02%-27.01%-41.16%-21.41%22.46%28.32%16.59%23.55%-7.67%8.22%11.10%-4.40%-25.53%-32.71%-66.41%-30.13%-34.08%-61.20%-13.30%-87.96%-83.95%-71.73%-71.44%350.38%450.44%100.13%50.05%-66.67%-25.00%
Total Debt Growth (3y) 112.25%110.83%166.91%42.04%1,287.66%20.66%23.31%13.85%7.98%-6.32%-6.00%21.87%12.90%2.18%2.89%1.05%5.89%0.45%-8.66%-2.45%-5.57%-2.24%-24.22%-6.20%-23.19%-34.38%-31.35%-56.84%-57.13%-58.05%-56.35%-27.64%-16.49%-39.67%-28.11%
Total Debt Growth (5y) 62.23%50.77%77.79%19.07%409.57%10.47%5.16%7.46%7.31%2.68%1.48%16.41%-0.21%-4.92%-16.48%-7.17%-10.23%-23.35%-26.00%-39.95%-38.35%-36.59%-35.96%-14.86%-16.73%-30.70%-32.64%-9.69%-16.73%-46.35%-44.11%-31.57%-27.52%
Total Debt (QoQ) 25.35%-58.26%704.56%-100.10%190,195.00%10.58%3.11%2.77%33.10%-5.83%-50.25%71.81%22.83%-15.31%21.26%-11.29%25.05%18.04%-18.85%-12.33%-13.09%-4.84%8.40%36.59%-8.93%-13.54%14.88%2.07%6.75%-11.24%-1.16%-20.49%-3.54%-55.69%105.62%-24.99%-43.23%-0.99%-71.45%0.01%0.01%0.00%350.30%22.23%-63.64%-25.03%-50.00%50.00%0.00%0.00%