|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 511.34M | 448.23M | 650.83M | 350.64M | 352.19M | 334.40M | 391.05M | 300.54M | 288.73M | 292.03M | 474.21M | 344.44M | 340.84M | 359.57M | 484.11M | 358.55M | 398.58M | 479.28M | 666.05M | 475.14M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.52M | 7.52M | 7.52M | 2.92M | 3.39M | 3.77M | 5.29M | 4.90M | 4.90M | 4.83M | 4.80M | 2.36M | 2.36M | 2.57M | 2.99M | 2.08M | 2.15M | 2.15M | 3.63M | 2.06M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.11M | 10.62M | 8.17M | 12.43M | 12.24M | 12.46M | 10.28M | 14.31M | 13.05M | 8.67M | 23.06M | 10.76M | 11.37M | 13.71M | 22.39M | 14.87M | 11.81M | 10.15M | 4.39M | 15.15M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43M | | -0.16M | 0.45M | 0.14M | 5.50M | 0.18M | | 3.83M | | 3.85M | | 0.98M | 0.26M | -1.79M | | 5.00M | 1.04M | 1.49M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 372.32M | 344.75M | 456.64M | 287.60M | 287.09M | 278.13M | 320.52M | 242.06M | 241.44M | 267.95M | 342.80M | 263.83M | 281.83M | 273.51M | 364.13M | 297.50M | 313.60M | 341.21M | 453.07M | 357.61M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 394.59M | 369.86M | 479.37M | 315.01M | 315.03M | 312.85M | 348.38M | 272.10M | 274.35M | 292.94M | 386.00M | 290.63M | 310.93M | 303.96M | 401.98M | 327.84M | 347.85M | 371.85M | 477.29M | 386.48M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.56M | 78.93M | 169.41M | 52.89M | 183.90M | 41.73M | 42.22M | 29.04M | 16.85M | 0.33M | 84.18M | 62.63M | 43.41M | 77.71M | 78.72M | 53.53M | 67.46M | 265.90M | 212.29M | 103.38M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 2.67M | 2.59M | 2.20M | 2.35M | 2.65M | 2.27M | 2.64M | 2.60M | 2.55M | 2.36M | 1.38M | 1.67M | 1.36M | 1.28M | 1.28M | 1.80M | 0.82M | 0.94M | 0.74M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.69M | 21.05M | 22.52M | -13.07M | 10.94M | -2.19M | 4.30M | 11.12M | 15.80M | -17.11M | 20.23M | 14.17M | -17.35M | 10.69M | -15.40M | -29.60M | -4.83M | 30.64M | 37.03M | 4.46M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.06M | 75.71M | 168.88M | 35.64M | 37.16M | 18.90M | 42.67M | 25.81M | 14.38M | -3.45M | 85.85M | 52.42M | 28.25M | 55.62M | 82.13M | 29.43M | 48.92M | 107.43M | 188.76M | 87.93M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.07M | 23.51M | 43.29M | 10.98M | 9.38M | 8.17M | 4.66M | -7.64M | -0.25M | 10.23M | 21.27M | 2.84M | 13.28M | 15.22M | 29.63M | -7.33M | 17.17M | 24.95M | 45.80M | 19.62M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.82M | 52.20M | 125.58M | 24.66M | 21.39M | 10.73M | 38.10M | 25.63M | 14.63M | -13.68M | 52.02M | 42.49M | 34.77M | 34.79M | 52.50M | 64.90M | 31.75M | 82.48M | 113.97M | 65.24M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.17M | 6.48M | 12.07M | -11.99M | 6.38M | -3.80M | -0.09M | 7.81M | 10.68M | -17.55M | 12.55M | 7.08M | -19.80M | 5.60M | -16.56M | -28.15M | -10.43M | 22.21M | 29.00M | 3.07M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.99M | 52.20M | 125.58M | 24.66M | 27.77M | 10.73M | 38.01M | 33.45M | 14.63M | -13.68M | 64.57M | 49.58M | 14.97M | 40.39M | 52.50M | 36.77M | 31.75M | 82.48M | 142.96M | 68.31M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.99M | 52.20M | 125.58M | 24.66M | 27.77M | 10.73M | 38.01M | 33.45M | 14.63M | -13.68M | 64.57M | 49.58M | 14.97M | 40.39M | 52.50M | 36.77M | 31.75M | 82.48M | 142.96M | 68.31M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.99M | 52.20M | 125.58M | 24.66M | 27.77M | 10.73M | 38.01M | 33.45M | 14.63M | -13.68M | 64.57M | 49.58M | 14.97M | 40.39M | 52.50M | 36.77M | 31.75M | 82.48M | 142.96M | 68.31M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.99M | 52.20M | 125.58M | 24.66M | 27.77M | 10.73M | 38.01M | 33.45M | 14.63M | -13.68M | 64.57M | 49.58M | 14.97M | 40.39M | 52.50M | 36.77M | 31.75M | 82.48M | 142.96M | 68.31M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51 | 0.92 | 2.20 | 0.43 | 0.50 | 0.19 | 0.68 | 0.58 | 0.24 | -0.23 | 1.08 | 0.80 | 0.24 | 0.63 | 0.83 | 0.56 | 0.48 | 1.23 | 2.15 | 1.01 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28 | 0.77 | 1.85 | 0.36 | 0.41 | 0.16 | 0.56 | 0.49 | 0.21 | -0.20 | 0.94 | 0.71 | 0.21 | 0.57 | 0.74 | 0.52 | 0.45 | 1.16 | 2.01 | 0.96 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.43M | 56.85M | 57.06M | 57.92M | 56.07M | 55.10M | 55.93M | 58.03M | 60.26M | 60.42M | 59.83M | 62.00M | 63.52M | 63.68M | 63.35M | 65.51M | 66.81M | 66.86M | 66.63M | 67.84M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.80M | 68.19M | 67.82M | 69.18M | 67.68M | 66.93M | 67.86M | 68.73M | 68.34M | 69.02M | 68.90M | 70.02M | 70.53M | 71.08M | 70.78M | 71.15M | 70.90M | 71.23M | 71.14M | 71.23M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.17M | 56.46M | 56.52M | 56.79M | 55.17M | 54.64M | 54.69M | 59.33M | 60.31M | 60.49M | 60.80M | 62.57M | 63.61M | 63.77M | 64.45M | 66.06M | 66.79M | 66.92M | 67.48M | 67.86M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.56M | 78.93M | 169.41M | 52.89M | 183.90M | 41.73M | 42.22M | 29.04M | 16.85M | 0.33M | 84.18M | 62.63M | 43.41M | 77.71M | 78.72M | 53.53M | 67.46M | 265.90M | 212.29M | 103.38M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 3.22M | 0.54M | 17.26M | 146.74M | 22.82M | -0.45M | 3.23M | 2.47M | 3.78M | -1.67M | 10.20M | 15.17M | 22.09M | -3.41M | 24.10M | 18.54M | 158.47M | 23.53M | 15.45M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.73% | 31.06% | 25.64% | 30.81% | 25.26% | 43.22% | 10.91% | -29.59% | -1.74% | -296.43% | 24.78% | 5.43% | 47.00% | 27.38% | 36.07% | -24.92% | 35.09% | 23.22% | 24.26% | 22.31% |