|
Gross Margin
|
| | | -16.56% | 41.17% | 40.37% | 40.71% | 13.80% | 40.18% | 39.70% | 39.32% | 43.85% | 37.84% | 36.06% | 38.33% | -17.21% | 41.02% | 83.90% | | 47.83% | | | | -51.19% | 122.52% | 40.76% | 41.01% | 48.93% | 42.97% | 44.03% | 45.04% | 45.04% | 44.04% | 44.46% | 45.03% | 41.31% | 45.28% | 46.78% | 136.21% | -19.73% | 45.48% | 45.49% | 131.18% | -38.30% | 44.71% | 41.77% | 44.98% | 48.23% | 38.86% | 77.47% | 126.32% | 38.79% | 38.57% | 41.44% | 40.14% | 40.96% | 42.12% | 43.87% | 126.37% | -37.89% | 43.86% | 85.25% | 132.74% | -72.48% | 45.13% | 88.96% | 15.00% |
|
EBT Margin
|
| | | 6.57% | 6.26% | 5.87% | 10.95% | 3.77% | 6.03% | -8.40% | -4.41% | -2.56% | 5.01% | 3.44% | 3.20% | -4.20% | 4.46% | 12.19% | | 4.43% | | | | -0.29% | 4.17% | 3.07% | 3.43% | 5.07% | 2.30% | 2.64% | 3.37% | 0.00% | 4.73% | 4.75% | 5.32% | -1.78% | 3.09% | 5.81% | 18.39% | 6.09% | 5.71% | 7.15% | 18.23% | -3.02% | -0.38% | 5.69% | 8.27% | 12.11% | -1.31% | 1.80% | 9.05% | 2.69% | -5.59% | -0.81% | -34.45% | 0.13% | -16.27% | 2.60% | -9.66% | -10.39% | -21.60% | -5.36% | 5.64% | 20.00% | 2.54% | 7.77% | 5.62% |
|
EBIT Margin
|
| | | 8.27% | 7.65% | 7.18% | 9.54% | 4.09% | 6.07% | -7.68% | -3.35% | -1.35% | 6.43% | 4.96% | 4.93% | -5.14% | 5.75% | 15.20% | | 25.59% | | | | -7.24% | 3.18% | 4.31% | 4.84% | 5.34% | 3.29% | 4.91% | 6.37% | 6.37% | 6.02% | 5.94% | 6.36% | 0.21% | 5.10% | 6.95% | 22.06% | 4.83% | 5.90% | 7.49% | 19.46% | -2.42% | 0.24% | 5.16% | 13.83% | 12.49% | -1.36% | 2.01% | 9.41% | 3.28% | -4.62% | -4.07% | -35.48% | 3.15% | -13.99% | -8.10% | -3.11% | -2.27% | -19.91% | 18.29% | 7.70% | 3.97% | 3.76% | 9.22% | 2.59% |
|
EBITDA Margin
|
| | | 8.27% | 7.65% | 7.18% | 9.54% | 4.09% | 6.07% | -7.68% | -3.35% | -1.35% | 6.43% | 4.96% | 4.93% | -5.14% | 5.75% | 15.20% | | 25.59% | | | | -7.24% | 8.98% | 4.31% | 4.84% | 5.34% | 11.03% | 12.26% | 13.39% | 0.00% | 11.47% | 7.34% | 5.50% | -15.18% | 12.99% | 15.42% | 17.42% | 20.95% | 13.88% | 16.61% | 17.35% | 58.79% | 12.05% | 15.85% | 20.95% | 24.13% | 15.13% | 18.01% | 17.78% | 18.31% | 12.46% | 11.04% | 10.81% | 16.43% | 13.80% | 15.23% | 15.48% | 56.20% | 14.72% | 16.43% | 16.79% | 17.94% | 13.94% | 17.22% | 5.79% |
|
Operating Margin
|
| | | 8.27% | 7.65% | 7.18% | 9.54% | 4.09% | 6.07% | -7.68% | -3.35% | -1.35% | 6.43% | 4.96% | 4.93% | -5.14% | 5.75% | 15.20% | | 25.59% | | | | -7.24% | 3.18% | 4.31% | 4.84% | 5.34% | 3.29% | 4.91% | 6.37% | 6.37% | 6.02% | 5.94% | 6.36% | 0.21% | 5.10% | 6.95% | 22.06% | 4.83% | 5.90% | 7.49% | 19.46% | -2.42% | 0.24% | 5.16% | 13.83% | 12.49% | -1.36% | 2.01% | 9.41% | 3.28% | -4.62% | -4.07% | -35.48% | 3.15% | -13.99% | -8.10% | -3.11% | -2.27% | -19.91% | 18.29% | 7.70% | 3.97% | 3.76% | 9.22% | 2.59% |
|
Net Margin
|
| | | 8.62% | 0.14% | 0.41% | 0.27% | 1.30% | 1.75% | -1.80% | -1.53% | -1.76% | 0.34% | 0.35% | 0.19% | 0.61% | 0.16% | -0.09% | | -1.44% | | | | -6.88% | 2.08% | 0.74% | 1.00% | -1.40% | 0.63% | 3.98% | 4.01% | 0.00% | 3.25% | 0.01% | 0.01% | -0.03% | 0.00% | | 0.01% | 0.02% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.08% | 0.07% | 0.00% | 0.00% | -0.03% | -0.03% | -0.02% | 0.00% | 0.00% | -0.01% | -0.03% | 0.01% | 0.00% | -0.01% | 0.00% | 0.01% | 0.00% |
|
FCF Margin
|
| | | 16.04% | 5.68% | 16.22% | 6.12% | 7.74% | -6.32% | -0.87% | 0.78% | 9.25% | 8.18% | 5.94% | 8.83% | 3.80% | -2.09% | 7.69% | | -13.46% | | | | 13.02% | 9.03% | 1.23% | 3.64% | 3.56% | 5.15% | 4.01% | 2.91% | 0.00% | 9.42% | 6.63% | 3.22% | -22.48% | 4.39% | 6.58% | 8.62% | 30.70% | 2.82% | 13.04% | 10.04% | 26.37% | 10.21% | 16.94% | 17.93% | 34.27% | 10.43% | 11.77% | 8.85% | 22.59% | -3.45% | -8.21% | -2.09% | 5.00% | 6.89% | 5.95% | 14.43% | 32.69% | -2.15% | 3.70% | 9.73% | 35.21% | -21.43% | 10.37% | 4.03% |
|
Inventory Average
|
4.59B | 4.54B | 4.71B | 4.59B | | | | | | | | | | | | 4.81B | 4.66B | 4.81B | 4.95B | 4.74B | 4.57B | 4.86B | 5.14B | 4.72B | 4.28B | 4.41B | 4.43B | 4.13B | 3.88B | 4.07B | 4.18B | 3.93B | 3.76B | 3.34B | 2.99B | 2.97B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46B | 3.58B | 3.73B |
|
Assets Average
|
42.06B | 40.73B | 40.90B | 43.60B | | | | | | | | | | | | 37.23B | 37.82B | 37.00B | 36.13B | 36.17B | 35.87B | 35.40B | 36.16B | 36.27B | 35.68B | 35.03B | 33.86B | 33.77B | 33.39B | 33.97B | 34.81B | 34.67B | 34.40B | 33.15B | 34.20B | 32.93B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.77B | 29.22B | 30.33B |
|
Equity Average
|
-0.39B | 18.99B | 18.59B | 20.31B | | | | | | | | | | | | 14.74B | 14.60B | 14.39B | 14.25B | 14.86B | 15.18B | 14.92B | 14.62B | 14.08B | 13.26B | 12.73B | 12.66B | 12.79B | 12.65B | 12.71B | 12.98B | 13.75B | 14.03B | 13.50B | 13.44B | 13.77B | 14.18B | 14.09B | 13.82B | 13.75B | 13.90B | 13.69B | 13.56B | 13.86B | 13.68B | 12.72B | 12.88B | 13.94B | 14.63B | 14.73B | 15.78B | 16.87B | 16.40B | 15.97B | 15.14B | 14.04B | 13.38B | 13.22B | 13.50B | 13.37B | 12.64B | 12.57B | 12.68B | 12.69B | 12.57B | 12.03B | 12.04B |
|
Invested Capital
|
20.78B | 19.06B | 20.14B | 22.48B | | | | 22.90B | | | | 17.40B | | | 16.10B | 14.46B | 16.11B | 15.24B | 15.37B | 15.26B | 15.65B | 15.34B | 15.47B | 14.15B | 14.74B | 14.40B | 14.48B | 14.68B | 14.32B | 13.59B | 13.98B | 16.24B | 14.99B | 13.79B | 13.77B | 14.91B | 16.00B | 15.42B | 15.72B | 15.38B | 15.87B | 14.53B | 14.79B | 14.54B | 13.95B | 12.71B | 14.48B | 15.65B | 17.17B | 16.74B | 18.36B | 17.14B | 16.83B | 17.01B | 15.97B | 21.88B | 14.35B | 14.34B | 14.76B | 23.53B | 13.58B | 14.01B | 13.57B | 23.22B | 12.84B | 13.16B | 13.68B |
|
Asset Utilization Ratio
|
0.48 | 0.25 | 0.25 | 0.25 | | | | | | | | | | | | 1.92 | 1.88 | 1.71 | 1.17 | 0.06 | -0.13 | -0.33 | -0.32 | 0.23 | 0.28 | 0.65 | 1.23 | 0.56 | 0.63 | 0.52 | 0.35 | -0.00B | -0.00B | -0.00B | -0.00B | 0.60 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65 | 0.66 | 0.97 |
|
Interest Coverage Ratio
|
| | | -1.54 | -4.76 | -4.41 | -5.60 | -10.53 | -3.43 | 4.42 | 1.85 | 0.76 | -3.04 | -2.56 | -2.34 | 14.47 | -2.83 | -4.13 | | 5.41 | | | | 1.14 | -0.56 | -2.44 | -2.66 | 1.53 | -0.89 | -1.76 | -1.82 | 0.00B | -3.33 | -3.54 | -3.56 | 0.06 | -2.16 | -4.52 | -4.82 | -1.02 | -4.30 | -5.83 | -5.32 | 1.82 | -0.17 | -4.36 | -11.51 | -11.08 | 1.24 | -0.96 | -2.96 | -0.86 | 4.11 | 2.50 | 22.16 | -0.66 | 6.27 | 2.05 | 1.53 | 0.31 | 8.77 | -9.27 | -3.24 | -0.52 | -1.88 | -2.50 | -4.23 |
|
Debt to Equity
|
0.30 | 0.33 | 0.33 | 0.29 | | | | 0.31 | | | | 0.31 | | | 0.39 | 0.00 | 0.41 | 0.41 | 0.37 | 0.00 | 0.34 | 0.35 | 0.39 | 0.38 | 0.51 | 0.50 | 0.48 | 0.49 | 0.50 | 0.51 | 0.50 | 0.42 | 0.42 | 0.24 | 0.42 | 0.39 | 0.40 | 0.42 | 0.42 | 0.40 | 0.46 | 0.49 | 0.47 | 0.43 | 0.57 | 0.67 | 0.62 | 0.58 | 0.61 | 0.66 | 0.52 | 0.48 | 0.48 | 0.54 | 0.58 | 0.62 | 0.66 | 0.68 | 0.64 | 0.64 | 0.68 | 0.70 | 0.70 | 0.64 | 0.65 | 0.81 | 0.79 |
|
Debt Ratio
|
0.14 | 0.15 | 0.15 | 0.14 | | | | 0.14 | | | | 0.13 | | | 0.16 | 0.00 | 0.16 | 0.16 | 0.15 | 0.00 | 0.14 | 0.15 | 0.15 | 0.14 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.19 | 0.17 | 0.17 | 0.10 | 0.15 | 0.19 | | 0.20 | | 0.19 | | 0.22 | | 0.20 | | 0.27 | | 0.25 | | 0.27 | | 0.23 | | 0.25 | | 0.27 | | 0.28 | | 0.26 | | 0.28 | | 0.26 | 0.28 | 0.32 | 0.32 |
|
Equity Ratio
|
0.47 | 0.46 | 0.45 | 0.48 | | | | 0.46 | | | | 0.42 | | | 0.41 | 0.38 | 0.39 | 0.39 | 0.40 | 0.42 | 0.42 | 0.42 | 0.39 | 0.39 | 0.36 | 0.37 | 0.38 | 0.38 | 0.38 | 0.37 | 0.38 | 0.42 | 0.40 | 0.42 | 0.37 | 0.47 | | 0.47 | | 0.46 | | 0.45 | | 0.47 | | 0.40 | | 0.43 | | 0.41 | | 0.47 | | 0.45 | | 0.43 | | 0.41 | | 0.41 | | 0.40 | | 0.41 | 0.43 | 0.39 | 0.40 |
|
Times Interest Earned
|
| | | -1.54 | -4.76 | -4.41 | -5.60 | -10.53 | -3.43 | 4.42 | 1.85 | 0.76 | -3.04 | -2.56 | -2.34 | 14.47 | -2.83 | -4.13 | | 5.41 | | | | 1.14 | -0.56 | -2.44 | -2.66 | 1.53 | -0.89 | -1.76 | -1.82 | 0.00B | -3.33 | -3.54 | -3.56 | 0.06 | -2.16 | -4.52 | -4.82 | -1.02 | -4.30 | -5.83 | -5.32 | 1.82 | -0.17 | -4.36 | -11.51 | -11.08 | 1.24 | -0.96 | -2.96 | -0.86 | 4.11 | 2.50 | 22.16 | -0.66 | 6.27 | 2.05 | 1.53 | 0.31 | 8.77 | -9.27 | -3.24 | -0.52 | -1.88 | -2.50 | -4.23 |
|
FCF Payout Ratio
|
| | | -0.54 | 0.00 | -0.34 | -0.89 | 0.00 | | 2.85 | -2.11 | -0.14 | | -0.37 | -0.17 | -0.30 | | -0.56 | | -0.24 | | | | -0.34 | | -1.82 | -0.48 | 0.62 | | -0.03 | -0.03 | 0.00 | | | | -0.24 | | -1.21 | | -0.23 | | -0.63 | -0.14 | -0.29 | | | 0.00 | 0.00 | | -0.82 | -0.20 | -0.43 | | 1.02 | | -1.52 | | 0.00 | | 0.00 | | | | 0.00 | | | -0.06 |
|
Enterprise Value
|
-5.34B | -4.99B | -5.43B | -5.56B | -6.07B | -5.59B | -5.80B | -5.90B | -7.98B | -6.86B | -4.61B | -8.12B | -4.13B | -5.43B | -4.16B | -4.21B | -4.00B | -2.96B | -2.66B | -5.23B | -2.37B | -2.13B | -2.33B | -2.45B | -1.90B | -1.13B | -1.03B | -2.07B | -1.40B | -1.33B | -1.24B | -1.65B | -1.59B | -2.63B | -1.50B | -2.26B | -2.41B | -2.33B | -1.85B | -2.39B | -1.89B | -2.40B | -1.17B | -1.55B | -2.34B | -1.59B | -2.87B | -3.93B | -3.85B | -3.91B | -4.46B | -2.60B | -2.54B | -2.42B | -1.23B | -1.17B | -1.22B | -1.25B | -1.22B | -2.02B | -1.99B | -1.98B | -2.02B | -2.60B | -1.22B | -2.03B | -2.29B |
|
Return on Sales
|
0.07% | 0.00% | 0.00% | 0.08% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | -0.02% | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.04% | -0.01% | -0.01% | -0.07% | 0.02% | 0.01% | 0.01% | -0.01% | 0.01% | 0.04% | 0.04% | 0.00% | 0.03% | 0.03% | 0.03% | 0.00% | 0.01% | -0.04% | -0.04% | -0.04% | 0.00% | 0.00% | -0.01% | 0.00% | 0.01% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.61% | 0.00% | -0.07% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.03% | -0.03% | 0.00% | 0.00% | 0.00% |
|
Return on Capital Employed
|
| | | 0.07% | | | | | | | | | | | | 0.02% | 0.03% | 0.04% | | -0.08% | | | | -0.12% | -0.10% | -0.12% | 0.04% | 0.02% | 0.04% | 0.03% | 0.03% | -35,676.38% | -34,800.17% | -38,349.13% | -37,976.60% | 0.07% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07% | 0.06% | 0.05% |
|
Return on Invested Capital
|
| | | 0.16% | | | | | | | | | | | | 0.15% | 0.16% | 0.14% | | 0.22% | | | | -0.38% | -0.54% | 1.38% | | 0.07% | | | | | -62,207.71% | -72,286.55% | -80,204.31% | 0.18% | 0.16% | 0.14% | 0.16% | 0.17% | 0.17% | 0.18% | 0.18% | 0.14% | 0.12% | 0.11% | 0.09% | 0.13% | 0.12% | 0.11% | 0.08% | 0.03% | 0.02% | 0.01% | -0.12% | -0.11% | -0.14% | -0.19% | -0.07% | -0.07% | -0.08% | -0.02% | 0.02% | 0.16% | 0.12% | 0.09% | 0.12% |
|
Return on Assets
|
0.03% | 0.00% | 0.00% | 0.02% | | | | | | | | | | | | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.01% | -0.01% | -0.01% | 0.02% | 0.02% | 0.02% | 0.03% | 0.05% | 0.05% | 0.05% | 0.05% | 0.03% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01% | 0.00% | -0.01% |
|
Return on Equity
|
-3.79% | 0.00% | 0.00% | 0.04% | | | | | | | | | | | | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | -0.04% | -0.04% | -0.03% | -0.02% | 0.04% | 0.04% | 0.06% | 0.09% | 0.12% | 0.12% | 0.12% | 0.12% | 0.07% | 0.06% | 0.02% | -0.02% | -0.05% | -0.05% | -0.03% | -0.02% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.03% | 0.21% | 0.19% | 0.17% | 0.17% | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.01% | 0.01% | 0.00% | -0.01% |