|
Cash & Equivalents (Quarter)
|
1.94B | 2.52B | 2.28B | 1.93B | 1.58B | 3.85B | 2.63B | 1.20B | 2.01B | 2.57B | 3.25B |
|
Short-term Investments (Quarter)
|
0.13B | 0.11B | 0.00B | 0.50B | 0.00B | 0.13B | 0.00B | 0.01B | 0.05B | 0.07B | 0.09B |
|
Cash & Current Investments (Quarter)
|
2.07B | 2.63B | 2.29B | 2.42B | 1.58B | 3.97B | 2.64B | 1.21B | 2.06B | 2.64B | 3.35B |
|
Receivables - Net (Quarter)
|
| 5.75B | 4.25B | 4.61B | 4.74B | 4.96B | 4.07B | 4.20B | 4.02B | 3.75B | 3.89B |
|
Receivables - Other (Quarter)
|
0.02B | 0.04B | 0.15B | 0.03B | 0.04B | 0.04B | 0.05B | 0.06B | 0.02B | 0.14B | 0.20B |
|
Receivables (Quarter)
|
| 5.79B | 4.40B | 4.64B | 4.77B | 5.00B | 4.12B | 4.25B | 4.04B | 3.90B | 4.09B |
|
Raw Materials (Quarter)
|
| 1.12B | 0.84B | 1.00B | 1.00B | 1.18B | 1.31B | 1.57B | 1.41B | | |
|
Work In Process (Quarter)
|
| 0.48B | 0.42B | 0.42B | 0.45B | 0.64B | 0.74B | 0.66B | 0.59B | | |
|
Finished Goods (Quarter)
|
| 2.06B | 1.51B | 1.63B | 1.63B | 1.75B | 1.90B | 1.90B | 1.75B | | |
|
Inventory (Quarter)
|
| 3.66B | 2.77B | 3.05B | 3.07B | 3.57B | 3.95B | 4.13B | 3.76B | 3.42B | 3.34B |
|
Prepaid Assets (Quarter)
|
| 0.52B | 0.46B | 0.54B | 0.53B | 0.51B | 0.56B | | | | |
|
Current Assets (Quarter)
|
-15.94B | 15.20B | 11.91B | 10.93B | 10.47B | 13.39B | 11.84B | 10.47B | 10.69B | 10.71B | 11.56B |
|
Property, Plant & Equipment (Net) (Quarter)
|
2.55B | 2.33B | 1.87B | 1.22B | 0.97B | 1.80B | -0.68B | 2.69B | 2.67B | 2.62B | 2.58B |
|
Long-Term Investments (Quarter)
|
| 0.06B | 0.17B | 0.20B | 0.26B | 0.29B | 0.31B | 0.55B | 0.41B | 0.27B | 0.17B |
|
Goodwill (Quarter)
|
| 9.61B | 9.10B | 9.71B | 0.07B | 9.56B | 12.17B | 10.45B | 10.63B | 11.10B | 10.79B |
|
Intangibles (Quarter)
|
4.05B | 3.84B | 3.91B | 4.10B | 3.84B | 3.57B | 4.18B | 3.60B | 3.43B | 3.19B | 2.99B |
|
Goodwill & Intangibles (Quarter)
|
4.05B | 13.44B | 13.01B | 13.80B | 3.91B | 13.13B | 16.34B | 14.04B | 14.06B | 14.28B | 13.78B |
|
Long-Term Deferred Tax (Quarter)
|
| 2.98B | 1.84B | 2.09B | 2.06B | 2.64B | 2.54B | 2.50B | 2.83B | 2.05B | 2.06B |
|
Other Non-Current Assets (Quarter)
|
0.04B | 0.14B | 0.69B | 0.41B | 0.27B | 0.51B | 0.72B | 0.67B | 0.67B | 0.14B | 0.14B |
|
Non-Current Assets (Quarter)
|
15.94B | 2.32B | 9.90B | 0.30B | 0.61B | 2.30B | 0.10B | 20.84B | 20.94B | 20.26B | 19.80B |
|
Assets (Quarter)
|
| 34.84B | 29.81B | 29.70B | 29.90B | 33.04B | 35.42B | 31.31B | 31.64B | 30.96B | 31.36B |
|
Accounts Payables (Quarter)
|
| 3.08B | 2.46B | 2.63B | 2.31B | 2.53B | 2.14B | 2.01B | 2.06B | 1.96B | 2.24B |
|
Dividends payables (Quarter)
|
| | | | | | | | 0.01B | | |
|
Payables (Quarter)
|
| 3.08B | 2.46B | 2.63B | 2.31B | 2.53B | 2.14B | 2.01B | 2.07B | 1.96B | 2.24B |
|
Accumulated Expenses (Quarter)
|
| | | | | | 2.04B | 1.66B | 2.03B | 1.74B | 1.88B |
|
Short term Debt (Quarter)
|
1.83B | 1.71B | 0.79B | 1.59B | 0.56B | 1.47B | 0.58B | 0.95B | 0.70B | 0.56B | 1.34B |
|
Current Taxes (Quarter)
|
| 0.16B | 0.10B | 0.13B | 0.11B | 0.07B | 0.15B | 0.04B | 0.09B | 0.08B | 0.20B |
|
Current Deferred Revenue (Quarter)
|
| | 1.37B | 1.49B | 1.30B | 1.48B | 1.71B | 1.73B | 1.95B | 1.82B | 1.73B |
|
Total Current Liabilities (Quarter)
|
| 11.31B | 8.08B | 9.07B | 7.72B | 9.22B | 8.52B | 8.09B | 8.92B | 8.70B | 8.74B |
|
Non-Current Debt (Quarter)
|
4.49B | 4.34B | 4.76B | 3.91B | 5.47B | 6.80B | 7.40B | 7.42B | 7.57B | 7.60B | 8.07B |
|
Non-Current Deffered Revenue (Quarter)
|
| | 0.29B | 0.26B | 0.39B | 0.48B | 0.51B | 0.53B | 0.50B | 0.46B | 0.53B |
|
Pension (Quarter)
|
| | | | | -0.95B | -0.75B | -0.56B | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.07B | 0.04B | 0.17B | 0.16B | 0.07B | 0.09B | 0.09B | 0.08B | 0.09B | 0.11B |
|
Other Non-Current Liabilities (Quarter)
|
| 3.16B | 0.56B | 2.04B | 0.08B | 1.74B | 1.50B | 1.12B | 1.11B | 0.18B | 0.05B |
|
Total Non-Current Liabilities (Quarter)
|
| 9.01B | 7.57B | 6.80B | 8.21B | 9.63B | 10.34B | 9.66B | 9.75B | 9.39B | 9.83B |
|
Total Liabilities (Quarter)
|
-12.85B | 20.32B | 15.69B | 15.91B | 15.93B | -0.05B | 18.86B | 17.79B | 18.66B | 18.09B | 18.57B |
|
Total Debt (Quarter)
|
6.31B | 6.05B | 5.55B | 5.50B | 6.03B | 8.27B | 7.98B | 8.37B | 8.27B | 8.16B | 9.41B |
|
Common Equity (Quarter)
|
12.85B | 14.53B | 14.12B | 13.79B | 13.97B | 14.19B | 16.56B | 13.52B | 12.94B | 12.83B | 12.75B |
|
Shareholder's Equity (Quarter)
|
12.85B | 14.53B | 14.12B | 13.79B | 13.97B | 14.19B | 16.52B | 13.52B | 12.94B | 12.83B | 12.75B |
|
Liabilities and Shareholders Equity (Quarter)
|
| 34.84B | 29.81B | 29.70B | 29.90B | 33.04B | 35.42B | 31.31B | 31.64B | 30.96B | 31.36B |
|
Retained Earnings (Quarter)
|
| | | | | | 0.86B | 1.52B | 0.95B | 2.06B | |