|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88B | 4.51B | 2.63B | 2.58B | 2.46B | 1.27B | 1.20B | 1.26B | 1.28B | 1.26B | 2.01B | 2.03B | 2.01B | 2.05B | 2.57B | 2.53B | 2.06B | 2.24B | 3.25B | 3.27B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | 0.00B | | 0.01B | | 0.01B | | 0.01B | | 0.05B | | 0.01B | | 0.07B | 0.00B | 0.00B | 0.09B | 0.09B | 0.09B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.95B | 4.51B | 2.64B | 2.58B | 2.47B | 1.27B | 1.21B | 1.26B | 1.28B | 1.26B | 2.06B | 2.03B | 2.02B | 2.05B | 2.64B | 2.53B | 2.06B | 2.33B | 3.35B | 3.36B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03B | | 4.33B | | 3.77B | | 4.20B | | 3.94B | | 4.02B | | 4.13B | | 3.92B | 3.56B | 3.68B | 3.82B | 4.11B | 3.82B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.06B | | | | 0.02B | | | | 0.14B | | | | 0.20B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03B | | 4.38B | | 3.77B | | 4.25B | | 3.94B | | 4.04B | | 4.13B | | 4.07B | 3.56B | 3.68B | 3.82B | 4.31B | 3.82B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | | | | 1.57B | | | | 1.41B | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | | | | 0.66B | | | | 0.59B | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90B | | | | 1.90B | | | | 1.75B | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88B | | 3.95B | | 4.37B | | 4.13B | | 4.46B | | 3.76B | | 3.89B | | 3.42B | 3.50B | 3.66B | 3.81B | 3.34B | 3.64B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | | 0.56B | | 0.73B | | 0.50B | | 0.70B | | 0.54B | | 0.70B | | 0.63B | 0.65B | 0.66B | 0.69B | 0.62B | 0.73B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.36B | | 11.84B | | 10.71B | | 10.47B | | 10.55B | | 10.69B | | 10.92B | | 10.71B | 9.12B | 10.26B | 10.85B | 11.56B | 11.45B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68B | | | | 2.69B | | | | 2.67B | | | | 2.62B | | | | 2.58B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | | 0.31B | | 0.68B | | 0.55B | | 0.51B | | 0.41B | | 0.31B | | 0.27B | 0.26B | 0.25B | 0.17B | 0.17B | 0.17B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.26B | | 12.17B | | 12.46B | | 10.45B | | 10.92B | | 10.63B | | 10.93B | | 11.10B | 10.61B | 10.60B | 10.92B | 10.79B | 11.25B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.39B | | 4.18B | | 4.12B | | 3.60B | | 3.63B | | 3.43B | | 3.42B | | 3.19B | 3.04B | 3.07B | 3.01B | 2.99B | 3.14B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.64B | | 16.34B | | 16.58B | | 14.04B | | 14.55B | | 14.06B | | 14.35B | | 14.28B | 13.65B | 13.67B | 13.94B | 13.78B | 14.40B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20B | | 2.54B | | 2.65B | | 2.50B | | 2.70B | | 2.83B | | 2.56B | | 2.05B | 2.02B | 2.04B | 2.10B | 2.06B | 2.12B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | 0.72B | | 0.14B | | 0.67B | | 0.09B | | 0.67B | | 0.10B | | 0.14B | 0.15B | 0.15B | 0.17B | 0.14B | 0.14B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.57B | | 0.10B | | 23.96B | | 20.84B | | 21.58B | | 20.94B | | 20.82B | | 20.26B | 19.46B | 19.60B | 19.95B | 19.80B | 20.47B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.93B | | 35.42B | | 34.67B | | 31.31B | | 32.13B | | 31.64B | | 31.74B | | 30.96B | 28.58B | 29.86B | 30.79B | 31.36B | 31.92B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91B | | 2.14B | | 1.93B | | 2.01B | | 1.79B | | 2.06B | | 1.99B | | 1.96B | 1.92B | 1.98B | 2.00B | 2.24B | 2.33B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35B | 1.19B | 0.58B | 0.60B | 1.29B | 1.41B | 0.95B | 1.11B | 1.13B | 0.97B | 0.70B | 1.24B | 1.22B | 1.01B | 0.56B | 0.54B | 1.41B | 1.34B | 1.34B | 1.41B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.07B | | | | 0.06B | | 0.01B | | | | | | 0.04B | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.35B | 1.19B | 2.72B | 0.60B | 3.29B | 1.41B | 2.96B | 1.11B | 2.98B | 0.97B | 2.78B | 1.24B | 3.21B | 1.01B | 2.52B | 2.46B | 3.43B | 3.34B | 3.58B | 3.74B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73B | | 2.04B | | 1.71B | | 1.66B | | 1.70B | | 2.03B | | 1.60B | | 1.74B | 1.38B | 1.61B | 1.68B | 1.88B | 1.55B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | | 0.67B | | 0.67B | | 0.46B | | 0.42B | | 0.45B | | 0.34B | | 0.38B | 0.39B | 0.34B | 0.34B | 0.46B | 0.51B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | | | | 0.95B | | | | 0.70B | | | | 0.56B | | | | 1.34B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | 0.15B | | 0.07B | | 0.04B | | 0.10B | | 0.09B | | 0.18B | | 0.08B | 0.04B | 0.07B | 0.21B | 0.20B | 0.23B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74B | | 1.71B | | 1.84B | | 1.73B | | 2.04B | | 1.95B | | 1.96B | | 1.82B | 1.86B | 1.78B | 1.78B | 1.73B | 1.89B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.56B | | 8.52B | | 9.00B | | 8.09B | | 8.79B | | 8.92B | | 9.43B | | 8.70B | 7.11B | 8.15B | 8.22B | 8.74B | 8.70B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.08B | 7.81B | 7.40B | 7.27B | 7.24B | 6.97B | 7.42B | 7.66B | 7.82B | 7.92B | 7.57B | 7.17B | 7.69B | 7.81B | 7.60B | 7.42B | 8.13B | 8.46B | 8.07B | 8.07B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.43B | 9.00B | 7.98B | 7.87B | 8.54B | 8.38B | 8.37B | 8.77B | 8.95B | 8.89B | 8.27B | 8.41B | 8.90B | 8.82B | 8.16B | 7.96B | 9.54B | 9.80B | 9.41B | 9.48B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | | 0.51B | | 0.52B | | 0.53B | | 0.54B | | 0.50B | | 0.48B | | 0.46B | 0.43B | 0.47B | 0.49B | 0.53B | 0.51B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.75B | | | | -0.56B | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | | 0.00B | | 0.00B | | | | 0.01B | | 0.01B | | 0.01B | | | | | 0.01B | 0.01B | 0.01B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | 0.09B | | 0.12B | | 0.09B | | 0.07B | | 0.08B | | 0.08B | | 0.09B | 0.08B | 0.09B | 0.09B | 0.11B | 0.11B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | 1.50B | | 0.04B | | 1.12B | | 0.05B | | 1.11B | | 0.05B | | 0.18B | 0.03B | 0.03B | 0.05B | 0.05B | 0.14B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.93B | | 10.34B | | 9.92B | | 9.66B | | 10.10B | | 9.75B | | 9.47B | | 9.39B | 9.13B | 9.93B | 10.20B | 9.83B | 9.85B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.54B | -17.17B | 18.86B | -16.23B | 18.95B | -14.56B | 17.79B | -13.24B | 18.93B | -13.80B | 18.66B | -12.34B | 18.94B | -12.56B | 18.09B | 16.24B | 18.08B | 18.42B | 18.57B | 18.55B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.08B | 7.81B | 7.98B | 7.27B | 7.24B | 6.97B | 8.37B | 7.66B | 7.82B | 7.92B | 8.27B | 7.17B | 7.69B | 7.81B | 8.16B | 7.42B | 8.13B | 8.46B | 9.41B | 8.07B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.39B | 17.17B | 16.56B | 16.23B | 15.71B | 14.56B | 13.52B | 13.24B | 13.20B | 13.80B | 12.94B | 12.34B | 12.80B | 12.56B | 12.83B | | | | 12.75B | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.52B | | | | 13.52B | | | | 12.94B | | | | 12.83B | | | | 12.75B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.93B | | 35.42B | | 34.67B | | 31.31B | | 32.13B | | 31.64B | | 31.74B | | 30.96B | 28.58B | 29.86B | 30.79B | 31.36B | 31.92B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | 0.86B | | 1.78B | | 1.52B | | 1.22B | | 0.95B | | 1.70B | | 2.06B | | | | | |