Koninklijke Philips Growth Metrics (2009-2025) | PHG

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -1.46%-10.81%-4.80%-1.52%-4.15%-6.16%-2.41%2.52%-1.97%0.92%-3.04%-9.51%-4.18%-8.63%2.89%2.75%2.62%3.43%-7.87%4.48%-14.45%-8.44%-0.36%-0.05%0.69%2.23%10.49%15.39%7.19%-0.75%-11.60%-7.32%1.05%-1.21%-2.13%-5.92%
Assets Growth (3y) -4.45%-5.77%-6.64%-3.65%-2.97%-3.44%-4.71%-0.89%-1.59%-1.22%-1.57%-2.77%-0.96%-5.60%-4.61%-4.37%-5.53%-4.97%-2.20%3.49%5.64%6.05%5.40%1.54%2.01%-1.44%-3.14%-4.38%-4.86%
Assets Growth (5y) -3.16%-2.36%-2.51%-4.70%-5.23%-2.54%-0.39%-4.60%-3.86%-3.86%-3.40%-3.34%-2.37%-0.54%-0.11%0.33%1.39%0.99%1.64%1.27%1.40%0.70%-0.27%
Assets (QoQ) -5.09%6.21%7.01%2.61%0.57%-4.90%0.35%-0.13%-1.54%-1.10%5.41%-4.51%1.37%-4.97%-1.63%1.12%-3.33%7.01%-1.77%0.99%-2.57%-4.68%11.40%-17.31%-7.71%4.49%3.12%
Capital Expenditures Growth (1y) 69.46%-29.27%-36.13%-235.26%-272.45%18.40%19.63%21.86%2.59%8.87%10.04%23.47%16.75%-4.76%-98.44%18.80%72.87%32.07%58.68%-4.94%-21.12%-107.50%-16.75%7.83%1.94%40.28%-17.65%-35.65%-4.69%-19.04%-84.82%-1.61%-95.47%-0.85%56.52%20.05%47.65%21.46%-9.74%-1.42%31.30%0.26%11.64%29.64%-87.14%18.06%2.36%42.63%-51.33%8.74%35.06%12.87%15.39%
Capital Expenditures Growth (3y) -3.47%1.31%0.53%-40.55%14.70%16.67%16.16%12.00%12.61%-8.00%18.97%16.01%-13.88%1.44%7.74%31.44%5.58%17.20%-9.47%-7.53%-13.83%-36.42%-8.30%-26.13%10.50%1.85%-3.29%-2.32%1.94%4.10%6.25%11.08%7.55%25.01%17.06%12.36%13.74%1.81%25.75%-24.84%9.31%17.56%29.41%-33.82%
Capital Expenditures Growth (5y) 6.73%9.40%8.40%-12.29%-19.35%1.30%17.39%32.09%15.08%13.85%12.87%25.87%1.21%9.48%12.44%5.99%-0.98%-15.79%-1.60%7.99%-0.21%14.53%-1.28%-4.94%-3.16%-3.91%-0.59%6.31%10.90%1.72%4.69%-6.61%5.08%5.32%19.76%-14.77%9.99%23.19%22.19%2.93%
Capital Expenditures (QoQ) 77.99%-110.33%40.16%-10.23%6.82%-121.49%-47.37%-22.46%79.59%-118.15%-43.28%-52.66%80.90%-115.33%80.97%-122.21%-65.66%-49.54%63.95%9.07%44.65%-274.45%78.07%-130.92%36.12%-541.48%87.66%-82.29%32.03%-290.67%75.69%-110.19%47.55%-344.21%62.26%-15.56%-0.91%-129.19%83.73%-112.47%33.93%-243.85%77.26%-96.35%55.24%-399.19%79.86%-56.36%-19.05%-118.58%76.00%8.13%-213.99%-31.82%82.92%-23.27%-204.91%
Cash & Equivalents Growth (1y) 15.87%14.58%8.79%11.42%31.34%22.71%-20.51%31.99%-48.27%-20.91%-12.35%-48.08%-1.90%-44.51%-33.34%27.86%-41.54%-34.64%-15.35%-55.14%-20.42%-36.29%-50.01%-17.31%-18.89%73.49%82.00%30.19%90.46%17.93%60.38%-9.41%-16.31%-9.83%-43.55%-15.61%-21.20%-18.04%-36.20%-18.13%23.30%-17.25%142.70%143.85%64.49%147.52%55.17%-31.50%-33.58%-36.75%-71.90%-54.61%-51.33%-48.07%-0.87%68.18%61.41%57.71%63.25%27.59%-38.19%2.47%8.90%
Cash & Equivalents Growth (3y) -7.66%3.60%-8.83%-8.60%-12.65%-18.64%-22.56%-4.31%-33.30%-34.05%-20.92%-33.22%-23.01%-38.64%-34.42%-22.01%-27.74%-10.27%-8.34%-21.54%7.13%9.24%13.42%-0.83%8.94%22.65%18.11%-0.16%7.89%-4.48%-16.72%-14.46%-6.67%-15.12%-4.39%18.99%16.91%18.85%33.93%10.99%10.44%9.02%1.91%-8.82%-18.98%-6.66%-24.39%-19.44%-19.49%-19.68%-23.10%-0.88%-21.40%-5.67%20.79%
Cash & Equivalents Growth (5y) -14.70%-16.61%-15.62%-15.22%-20.88%-25.85%-27.78%-20.13%-28.15%-20.53%-14.76%-20.35%-6.75%-13.92%-3.81%-10.97%-9.67%-5.14%-6.96%-18.07%-4.11%-0.74%-12.08%-7.59%4.67%4.59%20.60%14.72%20.56%12.29%16.81%0.89%-2.34%-0.86%-17.54%-12.13%-12.37%-11.22%-7.72%0.86%1.14%1.19%11.36%10.22%-11.91%5.61%-5.13%
Cash & Equivalents (QoQ) -6.86%9.24%0.24%13.61%-7.89%3.71%2.66%33.92%-13.94%-32.82%70.46%-47.51%31.55%-25.55%0.97%-0.81%-25.59%-10.56%93.68%-54.65%-16.81%15.84%2.64%-19.54%-33.40%-9.11%69.79%-21.08%42.45%-4.65%21.45%15.46%-11.80%29.67%-31.39%6.65%-4.96%-18.83%2.57%-0.42%-1.14%-36.82%31.62%49.99%-33.65%85.31%32.24%1.17%-0.16%16.17%-41.62%-1.89%-4.93%-48.38%-5.73%5.20%1.45%-1.48%59.94%0.97%-0.87%1.98%25.00%-51.09%64.35%8.38%
Cash from Investing Activities Growth (1y) -15.47%-110.45%-85.81%-1,602.14%-366.63%20.72%42.67%35.83%31.16%-93.21%-34.08%2.20%-4.82%-73.00%78.17%66.49%89.59%44.58%25.93%-1,185.06%-219.46%-79.84%54.97%29.42%60.65%-14.61%-126.33%-542.19%-178.07%75.77%63.88%58.23%54.89%6.89%10.52%13.13%-18.80%-21.50%
Cash from Investing Activities Growth (3y) -54.80%-47.73%-12.61%-46.46%10.97%-94.81%-56.99%-36.07%-21.04%5.82%1.11%-0.16%-45.22%23.57%7.28%2.04%17.28%-13.31%26.25%-73.19%-35.30%-21.27%-31.48%13.37%23.20%54.49%47.37%22.69%
Cash from Investing Activities Growth (5y) -30.62%-65.29%-32.74%-94.05%-41.62%-5.06%5.76%29.98%7.52%0.80%-27.51%-25.71%-5.20%-7.65%11.51%18.43%6.62%-47.24%-28.93%-17.75%16.63%12.07%16.60%7.05%1.71%6.38%
Cash from Investing Activities (QoQ) 64.03%-247.44%82.75%-435.56%34.45%-206.76%-58.06%-46.82%88.86%-121.80%-76.93%-57.51%68.74%-53.91%-16.67%-16.07%-15.21%-10.89%85.28%-78.18%64.20%-490.13%-521.03%-46.70%72.22%-91.46%-43.01%-17.63%73.03%-161.83%-46.26%
Cash from Operations Growth (1y) 89.22%-404.30%-182.80%-351.06%-10.54%157.77%178.52%335.59%-85.03%-177.30%-62.09%272.71%-42.14%-311.63%-84.75%323.46%-7.51%215.37%2,797.72%137.25%19.91%-15.93%-64.64%-62.17%-11.08%38.96%-85.92%182.45%28.52%-21.02%1,155.67%12.10%69.55%33.90%93.78%-18.61%-55.05%-47.23%-165.80%-242.25%-160.12%-121.43%185.10%125.85%393.31%898.56%-185.68%-34.80%-60.39%10.61%-428.30%357.07%81.30%
Cash from Operations Growth (3y) -36.71%-49.76%-37.30%-20.67%-31.39%-42.95%-29.25%-37.55%-87.24%26.76%-2.08%12.21%27.09%16.05%58.81%-0.46%49.60%12.99%36.35%11.07%-2.65%-14.49%6.20%24.67%13.69%50.75%37.10%-0.69%-17.67%-162.12%-48.85%-34.96%-29.09%2.76%-33.11%-7.46%-3.34%-35.35%-37.88%-11.28%23.70%-56.76%40.44%60.13%
Cash from Operations Growth (5y) -11.38%-20.06%-16.04%7.58%-21.16%15.06%17.91%20.41%-4.64%-3.88%-3.33%-23.03%34.65%18.89%-3.37%10.54%17.63%22.54%52.88%16.53%27.92%103.74%18.26%0.87%-8.20%-22.84%-27.63%-20.34%-16.72%13.92%-1.07%11.55%-0.92%-68.73%-26.21%-11.85%5.99%-47.20%-2.27%-10.66%
Cash from Operations (QoQ) -76.59%237.19%-70.96%725.67%-137.64%8.25%11.95%394.22%-75.70%24.71%164.18%-81.30%-225.47%161.16%-86.03%-206.98%504.02%-450.35%101.01%1,467.26%67.23%336.98%-74.70%28.32%-15.48%206.38%-89.36%37.27%98.67%378.81%-98.92%2,653.88%-9.60%194.23%-82.86%145.86%36.72%132.37%-75.19%3.26%-24.49%172.83%-130.93%-123.24%68.09%2.75%222.84%-32.20%262.11%164.78%-113.18%151.59%120.00%639.40%-162.95%144.64%-12.73%
Dividends Paid - Common Growth (1y) 99.56%1.27%4.14%-8,468.05%11.71%12.96%5.26%8.30%-11.95%1.42%10.50%95.96%96.30%99.34%-20,837.48%-1.23%-6.30%-9.55%98.36%99.76%-7,270.06%-46,146.65%24.18%23.77%99.71%99.49%50.34%
Dividends Paid - Common Growth (3y) 29.31%7.19%-349.59%-1.50%5.27%-1.30%0.41%66.54%82.00%-7.40%-13.33%-11.90%-237.04%-79.67%-514.64%86.18%-6.57%-6.40%4.78%5.71%-21.75%87.53%
Dividends Paid - Common Growth (5y) 17.17%5.82%2.81%-140.33%50.30%49.30%63.83%-6.45%-6.17%-4.33%-6.56%67.68%67.46%-112.76%-47.63%-202.99%1.45%69.42%65.77%70.78%-101.27%
Dividends Paid - Common (QoQ) 99.85%-27,151.33%-1.29%98.93%1.66%4.73%3.05%-3.70%-18.55%1.45%-8.67%82.41%83.54%-604.10%-2.07%82.52%-540.50%
Dividends payables Growth (1y) 12.58%-40.93%54.91%12.89%-4.56%25.53%1,025.86%-89.78%-24.75%-7.83%
Dividends payables Growth (3y) 0.99%1.09%18.62%10.59%138.04%13.04%-4.69%-58.61%-17.35%
Dividends payables Growth (5y) 2.11%4.36%88.16%9.25%0.74%0.04%-46.60%
EBITDA Margin Growth (1y) -418.00-158.00-0.00M-0.00M-544.0036.000.00M828.00-379.00-67.000.00M0.00M-0.00M0.00M205.00795.00855.00-534.0044.00-493.00-789.00-0.00M151.00808.000.00M0.00M89.00120.00-6.000.00M-183.00-76.00359.00-0.00M308.00216.00-317.00-582.00-267.00-698.00-697.00-187.00134.00420.00467.000.00M92.00119.00131.00-0.00M-78.0079.00-0.00M
EBITDA Margin Growth (3y) -0.00M-190.00802.000.00M-589.00255.00-64.00-9.000.00M528.00-294.00-0.00M-795.00401.000.00M0.00M0.00M285.00435.00397.000.01M58.00852.000.00M0.00M214.00260.0036.00-264.00-142.00-558.00-654.00-0.00M175.00-62.00-547.000.00M-41.00-159.00-99.00-36.00148.00618.00-502.00
EBITDA Margin Growth (5y) -0.00M133.00-287.00-470.00125.00496.000.00M0.00M135.00505.00238.0056.00-0.00M724.0021.00-465.000.01M307.000.00M0.00M0.00M410.00575.00439.000.00M98.00370.00531.000.00M81.00-18.00-194.000.00M84.00-19.00-56.00-0.00M189.00137.00-0.00M
EBITDA Margin (QoQ) -63.00-46.00236.00-545.00197.00-0.00M433.00200.00778.00-147.00-2.00-0.00M0.00M945.000.00M-466.0053.0050.00569.00123.00112.00-0.00M0.00M-414.00-184.00-0.00M0.00M243.00200.00353.00-707.00274.0074.000.00M-0.00M380.00509.00318.00-900.00288.00-23.0052.00-585.00-142.00-22.00562.00-263.00144.0024.000.00M-0.00M171.0036.00115.00-401.00328.00-0.00M
EBIT Growth (1y) 20.88%-17.31%-336.25%-211.66%-133.79%2.50%163.33%237.19%-308.89%-15.55%44.94%-98.79%79.94%-32.57%123.65%-18.08%-6.66%-106,356,938.56%86.28%23.20%8.28%100.00%-4.62%-34.66%18.43%1,844.91%12.77%10.58%-7.86%-151.72%-96.43%-42.58%-30.02%589.21%-731.32%-54.67%-35.29%-76.23%-223.87%-277.21%-434.34%-5.86%-208.04%-117.31%90.18%-170.92%-43.05%322.92%344.59%272.73%118.10%-48.47%4.24%
EBIT Growth (3y) -54.25%-10.55%29.44%-68.06%-17.70%-48.20%-9.70%-3.60%19.14%-28.34%-25.34%-6,464.40%68.97%58.39%-12.96%6.17%33.76%26.07%-3.80%5.72%99.42%-66.27%-25.42%-8.59%258.69%-31.11%-33.98%-25.27%-15.59%-39.75%-35.02%-52.03%45.72%-302.04%-55.30%-30.30%-29.24%-142.56%104.76%-7.07%4.87%40.90%65.05%31.04%
EBIT Growth (5y) -21.67%-34.80%1.96%6.53%-22.25%-20.45%18.96%25.77%-1,772.05%-10.35%-5.76%-1.97%58.77%-8.14%-19.64%16.05%23.06%-30.70%-15.98%-5.05%24.53%-19.64%-25.36%-11.76%14.87%-22.73%-18.47%-29.57%64.04%-35.30%-25.46%-16.40%-19.15%-39.14%17.44%-18.32%27.28%74.77%14.93%-11.55%
EBIT Margin Growth (1y) -418.00-158.00-0.00M-0.00M-544.0036.000.00M828.00-379.00-67.000.00M0.00M-0.00M0.00M11.0060.00153.00103.00273.00103.00-1.00-616.00-92.00101.000.00M462.0080.0054.00-260.00-725.00-566.00-233.00-563.000.00M-160.00-315.00-442.00-922.00-326.00-608.00-0.00M-12.00-937.00-403.000.00M-543.00-592.000.00M0.00M624.000.00M-907.00-511.00
EBIT Margin Growth (3y) -0.00M-190.00802.000.00M-589.00-324.00-64.00-9.000.00M-246.00-0.00M-0.00M745.00191.00264.000.00M-51.00261.00258.000.00M-879.00-578.00-78.00747.000.00M-646.00-494.00-0.00M-156.00-0.00M-0.00M-0.01M557.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-171.0069.00838.000.00M0.00M
EBIT Margin Growth (5y) -0.00M-446.00-287.00-470.00125.00-277.000.00M972.00772.00-40.0099.00143.00535.00-65.00-825.00-0.00M482.00-294.0084.00899.00715.00-465.00-290.00304.00-310.00-0.00M-0.00M-0.00M294.00-0.00M-0.00M-0.00M-711.00-0.00M0.00M-0.00M638.00352.00406.00-0.00M
EBIT Margin (QoQ) -63.00-46.00236.00-545.00197.00-0.00M433.00200.00778.00-147.00-2.00-0.00M0.00M945.000.00M113.0053.0050.00-205.00162.00146.000.00M-35.00-8.0042.00-615.00489.00185.000.00M-0.00M107.00159.000.00M-0.00M266.00491.00867.00-134.00-0.00M337.00740.00-613.00-790.0055.00-0.00M0.00M-0.00M589.00499.0084.00-0.00M0.00M-0.00M-373.00-21.00546.00-663.00
EBIT (QoQ) -40.56%-7.21%37.43%59.46%-59.34%-365.12%35.05%51.74%223.34%63.79%40.70%-243.85%125.47%181.12%110.51%767.88%71.18%-184.89%117.73%217.87%95.05%-96,733,395.85%100.00%110.23%71.42%-101.89%1,498.16%44.02%210.69%-72.11%-9.64%41.22%158.89%-115.66%106.23%2,172.66%215.56%9.44%-108.04%263.20%350.46%-59.81%-209.62%10.70%-749.86%111.32%-458.68%37.01%61.61%18.23%-623.46%198.17%-57.88%-42.25%-24.20%179.51%-14.80%
EBT Growth (1y) 40.35%0.34%-416.23%-228.24%-169.39%-19.54%140.20%167.44%-76.39%-15.97%67.31%57.82%95.35%-3,034.16%19.32%-38.13%-30.49%147.58%109.65%83.51%71.33%-58.11%-26.35%-31.75%18.07%161.58%79.73%26.29%3.52%-151.34%-105.74%-33.67%-55.29%479.40%-290.24%-63.23%4.00%-79.87%-307.54%-139.64%-437.67%-95.31%-196.07%448.17%68.59%-8,024.47%-33.46%-303.76%157.68%290.52%111.26%248.22%208.58%
EBT Growth (3y) -54.92%-12.13%28.60%-36.02%67.41%-38.45%-9.00%-0.64%14.96%-30.82%-34.68%39.14%102.04%22.59%-8.15%12.03%36.11%40.53%16.51%27.94%-36.84%-27.57%-17.00%-18.25%72.08%-33.93%-32.47%-21.63%-26.81%-42.81%-27.99%-52.84%26.74%-261.10%-20.24%-45.86%-40.08%-152.52%-68.83%-15.11%92.08%34.72%132.17%36.78%
EBT Growth (5y) -15.25%-28.39%-0.85%-3.23%-22.45%-25.87%16.95%19.72%20.27%-10.22%-3.07%3.16%16.24%-12.55%-18.98%22.52%-53.02%-16.97%-8.28%-8.23%24.70%-21.26%-17.35%-0.53%-15.55%-26.25%-15.81%-31.41%-45.49%-46.96%-15.73%-20.21%-28.17%-41.16%-21.85%-22.23%49.27%55.45%8.91%14.44%
EBT Margin Growth (1y) -280.00-23.00-0.00M-0.00M-633.00-102.000.00M761.00-164.00-55.00875.00863.00-472.00536.00-187.00-43.00-7.00-507.00243.00212.00195.00-178.00-164.00105.000.00M787.00261.00134.00-17.00-911.00-609.00-146.00-995.000.00M-93.00-389.0077.00-942.00-428.00-261.00-0.00M-256.00-0.00M341.000.00M-0.00M-533.00-795.000.00M0.00M0.00M0.00M-2.00
EBT Margin Growth (3y) -0.00M-180.00632.0066.00226.00-84.00-38.0024.00927.00-216.00-955.00-443.00-149.00-107.00274.000.00M101.00341.00451.000.00M-302.00-511.0093.00295.000.00M-440.00-401.00-935.00-340.00-0.00M-796.00-0.01M315.00-0.00M-309.00-0.00M-0.00M-0.00M-715.00-340.000.00M813.00858.000.00M
EBT Margin Growth (5y) -686.00-209.00-281.00-752.00130.00-373.000.00M778.00256.00-28.00131.00212.00241.00-137.00-638.00165.00-273.00-455.00262.00484.00704.00-361.00-84.00568.00269.00-0.00M-557.00-0.00M191.00-0.00M-321.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M292.00208.00-265.00
EBT Margin (QoQ) -30.00-39.00508.00-718.00226.00-0.00M399.00186.00757.00-157.00-25.00-739.00866.00773.00446.00-110.0037.00164.00-277.0034.0073.00-337.00473.002.0057.00-711.00488.00271.000.00M-0.00M-38.00144.000.00M-0.00M264.00607.00259.00384.00-0.00M310.00725.00-636.00-828.00478.00-0.00M0.00M-0.00M0.00M-0.00M-73.00-0.00M0.00M0.00M0.00M-0.00M523.00-215.00
EBT (QoQ) -38.67%-7.34%92.90%28.03%-56.15%-392.01%21.77%30.73%150.85%45.88%31.25%-281.19%124.22%190.45%442.56%371.41%70.84%-213.60%113.04%144.45%91.93%-22.23%-42.54%113.97%79.19%-80.99%1.03%98.27%209.99%-57.87%-30.59%39.32%154.10%-120.89%92.24%1,710.66%71.27%77.30%-107.98%251.75%384.47%-65.69%-261.55%85.24%-4,027.04%100.48%-10,289.77%117.36%-472.30%-20.34%-71.61%73.50%205.39%297.48%-89.85%248.71%119.43%
Enterprise Value Growth (1y) -13.76%-12.15%-6.81%-6.21%-31.34%-22.71%20.51%-37.69%48.27%20.91%9.83%48.12%3.05%45.43%36.10%-24.13%40.81%28.27%12.32%53.08%19.94%46.75%55.60%15.74%26.29%-17.61%-19.67%20.24%-14.05%-97.85%-21.13%-36.81%-51.08%11.40%-23.58%-5.94%21.45%-2.87%37.12%35.29%-23.51%33.64%-146.74%-154.26%-64.88%-145.28%-55.28%34.03%33.94%37.94%72.55%54.84%51.95%48.53%0.65%-72.64%-63.15%-58.78%-65.67%-28.46%38.61%-2.54%-13.70%
Enterprise Value Growth (3y) 8.23%-2.86%8.52%8.79%12.99%19.09%22.92%3.93%33.29%32.35%20.35%32.90%22.84%40.71%37.11%21.12%29.57%23.41%22.48%31.94%12.36%-7.41%13.66%2.76%-8.30%-27.28%-21.45%-4.95%-10.61%-21.72%2.00%2.11%-13.59%15.43%-24.23%-20.35%-16.95%-18.75%-34.05%-2.77%-10.39%-0.34%-1.69%8.84%19.41%7.81%24.91%19.88%19.70%20.25%23.27%-0.05%21.64%5.72%-23.23%
Enterprise Value Growth (5y) 15.01%15.69%15.57%15.07%20.77%27.36%29.17%18.91%29.42%27.97%23.13%27.30%17.33%13.47%18.45%11.74%9.66%4.67%6.96%14.50%4.40%-2.46%12.94%8.81%-4.26%-7.07%-22.68%-13.72%-22.48%-24.03%-29.24%-9.49%-9.81%1.64%3.96%12.28%12.68%11.76%8.06%3.28%-1.07%3.76%-11.60%-10.94%12.12%-4.99%4.42%
Enterprise Value (QoQ) 6.57%-8.89%-2.28%-9.32%7.89%-3.71%-1.70%-35.19%13.94%32.82%-76.16%49.20%-31.55%23.40%-1.36%5.08%25.94%10.31%-96.89%54.74%10.25%-9.63%-5.35%22.77%40.31%8.59%-99.95%32.43%4.76%7.00%-33.28%3.39%-65.22%43.06%-50.54%-6.68%3.10%20.59%-29.06%20.90%-26.90%51.46%-32.82%-50.96%31.82%-80.49%-36.87%2.11%-1.43%-14.26%41.85%1.98%4.72%49.47%4.31%-4.29%-2.08%2.47%-66.29%1.45%0.66%-1.76%-28.94%52.91%-65.95%-12.83%
EPS (Basic) Growth (1y) -100.00%-238.37%140.15%-9.21%-367,291.56%23,229,691.50%
EPS (Basic) Growth (3y) -99.95%-20.40%-1,002.08%91,731.92%
EPS (Basic) Growth (5y) -14.87%5,230.18%
EPS (Weighted Average and Diluted) Growth (1y) -138,968.20%100.04%90,106.91%-468.60%-99.79%
EPS (Weighted Average and Diluted) Growth (3y) 695.04%-10.08%
FCF Margin Growth (1y) -830.00-0.00M-0.00M-534.00151.000.00M681.00806.00-544.00-0.00M175.00-0.00M0.00M-946.00-388.00278.00-74.00-356.00427.00262.0032.00-0.00M-503.00-5.00539.000.01M-157.00646.00142.00-433.00739.00390.00789.00790.0022.00-516.00-908.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M-904.00-225.00-469.00252.00-0.00M668.00-570.00
FCF Margin Growth (3y) -0.00M-777.00-853.00-0.00M377.0086.00-471.00-519.00-24.00724.00-368.000.00M-0.00M-464.00535.00497.000.00M-233.00903.00713.000.00M79.000.00M0.00M0.01M604.00520.0024.00-811.00-626.00-0.00M-0.00M-0.00M-332.00-0.00M-351.00-157.00-0.00M-808.0088.000.00M-0.00M0.00M612.00
FCF Margin Growth (5y) -302.00335.00-0.00M-247.00-417.000.00M488.00213.00-925.00124.0069.00-561.00-0.00M648.00-111.000.00M0.00M118.000.00M0.00M0.00M528.00777.00595.000.00M-0.00M-0.00M-531.000.00M250.00-63.00581.00199.00-497.00-934.00-31.00884.00-0.00M-656.00-0.00M
FCF Margin (QoQ) -0.00M0.00M-0.00M162.00-0.00M545.00164.00847.00-107.00-224.00289.00-503.00-590.00978.00-399.00-780.00242.00-8.00158.00-114.00-110.00-291.00942.00-279.00-341.00-0.00M0.00M219.00204.000.00M-0.00M0.00M-300.000.00M-0.00M673.00100.000.00M-0.00M135.00-292.000.00M-0.00M-477.00612.00709.00189.00-94.00848.000.00M-0.00M585.00603.000.00M-0.01M0.00M-635.00
FCF Payout Ratio Growth (1y) 99.63%933.65%-137.60%-6,897.59%-113.17%91.79%-114.37%-49.95%20.77%-43.68%282.07%98.28%93.45%-100.21%-18,410.40%3.37%47.72%-23.32%99.07%99.81%-15,591.03%-77,313.43%224.25%-252.32%-100.37%99.92%53.41%
FCF Payout Ratio Growth (3y) 17.88%-18.08%-391.66%-34.63%-69.34%-40.24%59.70%61.79%82.38%10.99%12.74%-33.41%-172.19%-63.10%-504.22%86.79%12.10%-22.66%53.46%-74.05%-29.42%89.07%
FCF Payout Ratio Growth (5y) 8.81%-39.75%11.66%215.56%-15.00%56.92%60.77%4.30%-16.56%0.42%3.42%69.47%-14.88%-92.16%-44.72%-218.96%-44.42%68.48%65.11%71.28%-119.44%
FCF Payout Ratio (QoQ) 99.35%-9,561.82%-159.58%99.77%-173.98%93.32%53.88%-74.35%73.80%231.03%0.31%95.82%78.55%-112.66%55.91%75.85%-117.53%
Free Cash Flow Growth (1y) 17.85%-215.86%-111.84%-59.66%22.44%225.35%770.43%960.14%-55.80%-124.13%-38.85%41.30%-31.39%-149.16%23.28%134.63%-43.48%415.96%86.32%68.40%20.23%13.11%-47.50%-44.55%-8.65%4.76%-37.43%103.33%21.71%-11.17%212.96%8.33%75.92%23.01%15.64%-19.10%-53.03%-40.26%-131.48%-161.03%-120.91%-78.36%303.31%179.14%873.75%544.04%-131.39%-38.66%-33.37%6.58%-855.21%186.67%28.19%
Free Cash Flow Growth (3y) -13.92%-32.96%-21.40%-8.56%-24.61%-32.34%-44.06%-27.77%-35.30%53.01%-12.43%2.14%20.66%6.44%29.88%-14.70%79.09%-15.10%23.82%10.16%1.72%0.92%6.89%25.06%4.61%31.32%21.24%0.19%-13.25%-46.42%-36.35%-29.52%-45.83%-9.54%-26.89%-8.74%-5.93%-30.08%-33.33%2.54%14.09%-82.67%50.25%104.95%
Free Cash Flow Growth (5y) -9.17%-14.77%-32.61%10.02%-17.69%19.91%36.58%17.69%-7.82%-6.58%-7.11%-23.85%11.24%28.82%-8.91%4.78%10.33%18.75%37.00%5.85%43.53%17.24%10.72%2.01%-5.01%-18.88%-21.09%-17.00%-31.76%7.71%-2.96%10.23%-1.88%-22.22%-23.64%-2.29%1.76%-33.37%-7.23%-8.28%
Free Cash Flow (QoQ) -77.22%182.05%-60.98%370.10%-122.39%71.17%232.92%1,326.71%-77.07%54.21%110.19%-40.52%-112.52%490.82%-83.43%-12.84%352.55%-175.21%141.56%65.87%9.01%320.46%-75.49%49.92%-22.17%295.57%-88.63%58.35%28.22%353.63%-93.21%414.56%-23.25%231.09%-76.07%78.11%24.64%131.50%-77.50%24.61%-27.64%194.44%-111.86%-141.56%75.21%404.69%11.42%-5.97%142.41%153.61%-105.43%283.78%163.30%305.66%-148.66%155.15%17.74%
Gross Margin Growth (1y) 0.00M-99.00-66.00-139.000.00M-234.00-364.00-99.00-0.01M318.000.00M0.01M-0.01M0.01M-0.01M327.00403.00-389.00107.0043.00-1.00-373.00124.00232.000.01M-0.01M20.00-129.00-503.00-0.00M-78.00-372.00-0.01M0.01M-585.000.00M0.01M-944.00-29.00-0.00M-0.01M217.00355.00243.000.01M-0.01M175.000.00M637.00-0.00M127.00370.00-0.01M
Gross Margin Growth (3y) -64.00-15.000.00M0.00M-0.01M0.01M470.00268.000.01M195.00-0.00M-279.000.01M-0.01M602.000.01M-0.01M251.00147.000.01M-0.01M67.00-269.00-5.00692.00-643.000.00M-988.000.01M-692.00-405.00-0.01M0.01M-259.00210.000.01M-0.01M501.00778.00642.00-0.01M656.000.00M-0.00M
Gross Margin Growth (5y) -0.00M0.01M39.0030.000.00M279.00432.00572.00119.00620.00840.00670.000.01M426.00-0.00M-0.01M0.00M-0.01M101.00397.00-69.00-411.000.00M0.01M-625.00-547.00-302.00-489.00-35.00-316.00-291.00-984.00-0.00M-162.000.00M156.00-0.00M42.000.00M-0.00M
Gross Margin (QoQ) 0.01M-80.0035.00-0.00M0.00M-47.00-38.00453.00-601.00-178.00227.00-0.01M0.01M0.00M0.02M-0.01M25.00792.00-596.00106.00101.000.00M-100.0042.0057.00-372.00397.00150.000.01M-0.02M0.01M1.000.01M-0.02M0.01M-293.00321.00325.00-938.000.00M0.00M-0.01M-23.00288.00-130.0082.00115.00175.000.01M-0.02M0.01M0.00M0.00M-0.02M0.01M0.00M-0.01M
Gross Profit Growth (1y) 303.56%1.69%117.41%207.47%225.50%-8.83%-10.91%-9.31%-142.15%2.29%9.95%-10.98%24.06%-71.63%-24.15%-22.31%-22.14%-82,091,827.41%4.40%2.84%8.38%100.00%15.83%-41.20%3.34%63.38%-2.14%-0.26%0.61%-100.82%-15.07%-23.42%-66.23%219.19%-1.59%115.84%167.16%-27.12%-5.45%-53.20%-71.83%3.27%11.08%15.61%252.60%-191.07%4.67%91.84%3.74%-89.31%-1.36%6.63%-64.99%
Gross Profit Growth (3y) -40.83%-1.75%28.66%-52.16%-33.05%-3.17%-1.48%-0.76%-13.09%-12.36%-12.25%-10,127.85%6.35%-2.84%-22.26%-4.46%44.04%5.77%-15.51%4.06%99.25%-1.26%-23.42%-29.46%42.22%-6.48%18.13%-3.18%55.28%-7.55%-8.20%-36.66%42.56%1.11%5.31%38.45%-39.00%3.21%1.25%1.01%-55.78%4.67%33.23%8.60%
Gross Profit Growth (5y) -18.68%-3.39%13.12%22.20%-31.85%-8.89%-7.92%-7.15%-1,280.04%-6.38%-5.24%-3.78%7.09%-4.03%-16.39%25.57%9.59%-5.28%-18.53%-21.60%19.33%-0.22%-0.06%0.33%14.87%-2.18%-14.62%-23.37%21.61%-2.99%-2.26%-2.05%-10.41%-1.68%11.40%-1.45%-9.11%1.31%19.03%-0.73%
Gross Profit (QoQ) 259.87%-3.13%4.34%25.98%-20.13%107.09%47.56%33.37%-77.63%102.37%50.21%-161.99%154.28%117.52%157.17%113.15%53.51%-191.75%125.26%118.33%53.85%-96,733,438.57%100.00%115.06%62.13%-152.03%163.85%9.17%184.95%-118.44%270.61%11.27%187.44%-136.80%172.16%0.32%26.75%29.91%-40.42%120.02%56.88%-64.56%-22.71%8.92%-5.56%29.91%-16.87%13.36%188.03%-133.55%195.55%107.76%55.76%-161.23%149.78%124.60%-48.86%
Interest Coverage Ratio Growth (1y) -585.28%27.98%200.09%133.03%107.26%11.24%-157.86%-226.52%1,793.26%6.99%-61.46%-62.59%-78.94%34.33%-59.23%27.82%31.56%99,453,236.18%-272.50%-100.75%-95.55%-100.00%35.07%-27.70%-35.44%-1,893.18%-98.87%-29.19%-10.32%278.23%95.97%25.23%-116.35%-708.12%815.34%78.10%74.26%92.23%232.26%361.76%848.09%23.08%52.39%-18.19%-93.11%146.15%39.83%-553.39%-312.14%-268.97%-121.42%73.04%-30.56%
Interest Coverage Ratio Growth (3y) 125.15%15.91%2.22%35.97%14.25%43.09%1.54%-4.35%-52.70%31.92%24.71%6,452.45%-63.15%-56.74%-22.77%-21.93%-38.70%-68.80%-49.06%-42.96%-98.94%62.68%-7.25%-47.86%-481.23%37.03%40.42%14.99%5.55%43.53%34.42%83.37%-33.21%236.84%35.16%28.72%26.57%92.02%-113.33%-3.04%15.67%-34.93%-44.22%-29.88%
Interest Coverage Ratio Growth (5y) 22.35%34.80%11.18%13.84%16.49%23.59%-19.12%-24.44%1,719.20%-1.80%-6.70%-8.75%-66.95%5.26%-1.81%-16.96%9.85%20.96%-12.32%-34.04%-56.00%27.62%11.52%-10.22%-14.87%26.47%22.04%52.41%-68.59%37.42%19.66%18.30%18.12%32.21%-9.71%9.44%-17.96%-61.10%10.53%18.14%
Interest Coverage Ratio (QoQ) -209.84%7.32%-26.92%-88.02%67.44%228.79%-58.12%-58.70%-498.41%16.05%8.42%718.07%-119.57%-45.74%-149.24%-334.76%-9.03%157.55%-158.37%-97.09%-3.38%83,629,132.73%-100.00%-6.22%-0.70%101.60%-3,889.46%-108.91%-6.80%78.79%-320.27%-35.71%8.80%134.26%-109.50%-2,420.09%-163.87%3.69%111.17%-177.14%-210.15%70.91%577.38%-39.23%786.38%-102.99%1,045.82%-67.38%-25.31%-79.98%2,766.09%-205.78%65.05%84.05%-263.40%-33.12%-69.23%
Net Cash Flow Growth (1y) 980.70%-829.71%-121,256.29%-2,733.71%-259.57%238.07%67.73%105.49%47.52%-166.43%-50.80%-46.91%-11.70%-138.52%-180.28%-53.54%90.41%67.78%181.40%61.70%-2,268.69%-60.06%-64.64%-113.63%113.88%41.55%-85.92%41.23%28.52%14.93%1,155.67%203.42%69.55%103.72%93.78%-548.40%-55.05%-12,205.36%-165.80%64.84%-160.12%72.06%185.10%62.30%393.31%88.95%-334.99%156.51%-221.52%298.06%-134.94%135.57%138.86%
Net Cash Flow Growth (3y) -94.66%-105.61%-738.95%-47.83%4.86%-27.92%1.97%-83.96%-57.60%26.79%1.38%4.96%-7.15%41.06%-7.90%32.29%32.95%26.84%21.65%83.96%7.33%-14.49%48.86%32.05%26.38%50.75%-39.68%-0.69%-56.52%-162.12%-17.70%-34.96%-7.99%2.76%-37.41%-7.46%-79.03%-49.12%27.55%-60.60%27.26%-67.49%35.76%50.15%
Net Cash Flow Growth (5y) -64.66%-24.04%-226.12%-51.97%-39.47%18.49%14.14%53.29%7.92%-26.66%11.14%-63.26%-15.08%16.14%4.73%4.29%9.36%27.93%22.54%21.86%14.98%24.46%-17.40%39.17%-29.11%-22.84%-15.40%39.40%8.94%13.92%18.42%11.55%34.73%-102.46%18.61%-29.43%17.88%-51.54%-4.57%-17.85%
Net Cash Flow (QoQ) 182.33%-101.70%6,379.93%899.07%-168.22%-183.54%-36.29%39.47%159.03%-166.26%123.17%-679.04%25.29%-50.43%93.63%-571.29%-3.96%-436.34%92.51%-267.73%93.51%-1,702.24%118.92%-273.04%-301.55%-21.78%104.18%-1,145.35%126.09%-612.88%101.01%-4,463.84%157.05%-439.50%114.86%259.41%-6.48%-92.54%673.23%-931.67%109.38%-2,107.93%95.80%-344.38%83.97%-833.17%112.80%-296.88%224.71%-135.17%-172.15%147.34%-368.16%157.32%-422.83%147.47%-55.77%
Net Income Growth (1y) -60.16%1,197.95%-1,069.37%-1,874.77%-238.94%-81.24%118.90%111.64%137.39%-55.25%-112.70%-5.85%-438.70%136.44%-34.92%285.83%183.55%247.66%427.22%-20.49%-9.24%-94.38%-73.59%-177.11%-139.92%-707.30%-127.76%93.35%85.85%102.73%337.41%205.57%356.14%1,677.31%262.57%587.24%4,100.59%-88.37%-464.53%-95.97%-99.83%-40.54%99.00%-151.02%-251.15%-231.82%133.74%7,072.07%2,146.52%-1,310.31%-680.96%-105.96%-100.75%
Net Income Growth (3y) -40.85%2.91%-30.70%-21.21%-6.04%19.89%21.78%68.46%5.14%35.83%284.54%62.51%27.47%-3.23%-63.43%-44.66%-47.15%-33.63%-26.84%-27.06%-78.96%-44.17%-62.17%-47.50%43.40%33.68%35.41%158.26%27.17%-215.41%31.85%29.69%7.11%-28.72%-28.89%-28.20%-27.88%-76.89%12.74%-62.65%-135.46%73.01%-60.33%-30.68%
Net Income Growth (5y) -21.61%33.22%27.05%58.10%-9.60%-26.78%27.10%29.04%28.55%42.68%40.84%65.20%-25.66%28.39%-102.00%-28.21%15.01%-9.80%-30.16%-17.92%-10.45%27.17%-21.62%40.72%-54.61%-33.87%-56.83%-60.00%-27.24%-15.86%60.26%47.80%46.40%16.06%65.44%50.05%-90.13%-17.71%-20.94%-15.06%
Net Income (QoQ) -98.86%189.35%-30.94%1,652.76%-62.94%-316.10%-26.44%-37.22%105.00%117.75%-22.14%340.73%-94.01%-161.81%107.23%128.23%106.09%7.14%-87.09%1,253.00%51.45%31.37%-80.41%104.05%72.89%-91.87%-7.94%-695.82%10.49%-23.68%95.79%-42.79%-90.44%123.87%265.69%-36.51%362.07%65.66%-25.40%20.35%2,724.26%-99.54%-2,438.26%101.33%18.11%61.90%-139.45%32.37%-249.89%-41.20%110.10%13,877.03%2.70%-197.30%95.84%-43.48%87.09%
Net Income towards Common Stockholders Growth (1y) 125.59%-63.28%1,197.95%-1,069.37%-1,874.77%-238.94%-81.24%118.90%111.64%137.39%-55.25%-112.70%-5.85%-438.70%136.44%-34.92%285.83%183.55%-2.02%427.22%-99.84%-99.81%-98.96%-99.88%-48.21%-35.74%18.95%40.31%-49.87%-78.42%-13.28%-41.15%16.54%9.27%-19.19%789.54%433.53%-495.44%-199.03%-137.77%-142.53%-305.04%137.60%106.75%70.47%-50.41%564.01%112.98%29.06%107.24%-44.09%6.45%
Net Income towards Common Stockholders Growth (3y) 36.24%-42.43%2.91%-30.70%-21.21%-6.04%19.89%21.78%68.46%5.14%35.83%284.54%6.54%26.07%-83.83%-86.01%-81.27%-80.23%-90.66%-88.94%-85.02%-93.19%-23.76%-24.66%-27.86%-34.54%94.39%46.08%-43.14%-39.14%-58.44%-66.84%-169.17%-32.99%-39.03%-38.73%-196.60%35.22%-62.14%-27.84%34.65%50.31%29.13%
Net Income towards Common Stockholders Growth (5y) -21.14%33.22%27.05%58.10%-9.60%-26.78%27.10%29.04%19.39%42.68%-59.33%-52.09%-58.79%-56.11%-61.82%14.88%-74.46%-69.30%-70.43%-67.13%-71.68%-77.54%-62.84%-53.86%-14.89%-18.68%-28.01%-23.32%-45.38%-28.48%-19.05%-50.35%11.62%-22.25%-20.63%13.77%2.24%-12.46%
Net Income towards Common Stockholders (QoQ) 1,321.22%-98.95%189.35%-30.94%1,652.76%-62.94%-316.10%-26.44%-37.22%105.00%117.75%-22.14%340.73%-94.01%-161.81%107.23%128.23%106.09%7.14%-87.09%1,253.00%51.45%-62.98%-30.50%-99.59%76.74%107.39%-91.79%157.32%-84.81%42.79%151.38%-8.06%-93.46%473.71%70.60%82.08%-93.87%324.31%1,777.86%9.21%-104.54%-6.26%-616.14%-22.97%56.72%109.86%28.53%-638.12%-120.48%143.54%-58.77%-279.24%122.50%236.29%-21.51%
Net Margin Growth (1y) -732.00161.00-222.00-181.00-305.00-141.00215.00172.00237.00-18.00-44.00-205.00-544.00549.00-146.00324.00301.00140.00262.00-398.00-400.00-3.00-324.000.00M5.000.00M0.00M-1.000.00M0.00M-1.000.00M0.00M0.00M7.006.00-1.00-1.00-11.00-11.00-1.001.004.002.00-1.001.000.00M0.00M3.000.00M0.00M
Net Margin Growth (3y) -801.002.00-51.00-274.00-513.00175.0039.0081.00-201.0047.00408.00144.00686.00-208.00-99.00142.00-62.00-398.00-400.001.00-325.000.00M0.00M4.000.00M7.005.00-1.00-1.00-5.00-4.00-2.000.00M-1.00-2.00-3.001.00-7.00-8.001.001.003.00
Net Margin Growth (5y) -0.00M194.0033.0073.00-269.00-112.00579.00554.00176.00291.00-34.00-18.00-64.00-16.00146.00690.00-208.00-74.00-99.00141.00-63.00-398.00-393.007.00-325.00-1.00-4.00-1.00-2.00-1.00-3.00-3.000.00M-1.00-2.000.00M0.00M-1.00
Net Margin (QoQ) -848.0027.00-14.00102.0045.00-355.0027.00-23.00210.001.00-16.0042.00-45.00-25.00897.00-134.0026.00-240.00202.00336.003.00-401.00325.00-324.000.00M-3.003.001.00-2.000.00M1.000.00M-1.000.00M0.00M0.00M-1.000.00M7.000.00M-8.000.00M-3.000.00M1.002.000.00M-1.00-2.004.00-1.00-1.001.000.00M0.00M
Operating Income Growth (1y) 20.88%-17.31%-336.25%-211.66%-133.79%2.50%163.33%237.19%-308.89%-15.55%44.94%-98.79%79.94%-32.57%123.65%-18.08%-6.66%-106,356,938.56%86.28%23.20%8.28%100.00%-4.62%-34.66%18.43%1,844.91%12.77%10.58%-7.86%-151.72%-96.43%-42.58%-30.02%589.21%-731.32%-54.67%-35.29%-76.23%-223.87%-277.21%-434.34%-5.86%-208.04%-117.31%90.18%-170.92%-43.05%322.92%344.59%272.73%118.10%-48.47%4.24%
Operating Income Growth (3y) -54.25%-10.55%29.44%-68.06%-17.70%-48.20%-9.70%-3.60%19.14%-28.34%-25.34%-6,464.40%68.97%58.39%-12.96%6.17%33.76%26.07%-3.80%5.72%99.42%-66.27%-25.42%-8.59%258.69%-31.11%-33.98%-25.27%-15.59%-39.75%-35.02%-52.03%45.72%-302.04%-55.30%-30.30%-29.24%-142.56%104.76%-7.07%4.87%40.90%65.05%31.04%
Operating Income Growth (5y) -21.67%-34.80%1.96%6.53%-22.25%-20.45%18.96%25.77%-1,772.05%-10.35%-5.76%-1.97%58.77%-8.14%-19.64%16.05%23.06%-30.70%-15.98%-5.05%24.53%-19.64%-25.36%-11.76%14.87%-22.73%-18.47%-29.57%64.04%-35.30%-25.46%-16.40%-19.15%-39.14%17.44%-18.32%27.28%74.77%14.93%-11.55%
Operating Income (QoQ) -40.56%-7.21%37.43%59.46%-59.34%-365.12%35.05%51.74%223.34%63.79%40.70%-243.85%125.47%181.12%110.51%767.88%71.18%-184.89%117.73%217.87%95.05%-96,733,395.85%100.00%110.23%71.42%-101.89%1,498.16%44.02%210.69%-72.11%-9.64%41.22%158.89%-115.66%106.23%2,172.66%215.56%9.44%-108.04%263.20%350.46%-59.81%-209.62%10.70%-749.86%111.32%-458.68%37.01%61.61%18.23%-623.46%198.17%-57.88%-42.25%-24.20%179.51%-14.80%
Operating Margin Growth (1y) -418.00-158.00-0.00M-0.00M-544.0036.000.00M828.00-379.00-67.000.00M0.00M-0.00M0.00M11.0060.00153.00103.00273.00103.00-1.00-616.00-92.00101.000.00M462.0080.0054.00-260.00-725.00-566.00-233.00-563.000.00M-160.00-315.00-442.00-922.00-326.00-608.00-0.00M-12.00-937.00-403.000.00M-543.00-592.000.00M0.00M624.000.00M-907.00-511.00
Operating Margin Growth (3y) -0.00M-190.00802.000.00M-589.00-324.00-64.00-9.000.00M-246.00-0.00M-0.00M745.00191.00264.000.00M-51.00261.00258.000.00M-879.00-578.00-78.00747.000.00M-646.00-494.00-0.00M-156.00-0.00M-0.00M-0.01M557.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-171.0069.00838.000.00M0.00M
Operating Margin Growth (5y) -0.00M-446.00-287.00-470.00125.00-277.000.00M972.00772.00-40.0099.00143.00535.00-65.00-825.00-0.00M482.00-294.0084.00899.00715.00-465.00-290.00304.00-310.00-0.00M-0.00M-0.00M294.00-0.00M-0.00M-0.00M-711.00-0.00M0.00M-0.00M638.00352.00406.00-0.00M
Operating Margin (QoQ) -63.00-46.00236.00-545.00197.00-0.00M433.00200.00778.00-147.00-2.00-0.00M0.00M945.000.00M113.0053.0050.00-205.00162.00146.000.00M-35.00-8.0042.00-615.00489.00185.000.00M-0.00M107.00159.000.00M-0.00M266.00491.00867.00-134.00-0.00M337.00740.00-613.00-790.0055.00-0.00M0.00M-0.00M589.00499.0084.00-0.00M0.00M-0.00M-373.00-21.00546.00-663.00
Profit After Tax Growth (1y) 63.05%-32.20%-619.83%-336.46%-413.45%27.16%121.09%130.48%98.02%-10.87%70.79%-701.12%-53.58%194.80%-63.88%27.93%22.35%254.76%234.15%-39.91%-31.71%-24.81%-15.32%-30.14%5.26%-58.23%68.31%107.03%4.47%-110.51%-90.34%-53.26%-19.59%1,239.99%-318.53%7.65%-2.74%-73.75%-315.96%-178.91%-340.41%-172.50%-317.14%144.16%60.06%-332.10%-52.51%504.06%137.32%-49.73%107.56%-44.19%9.96%
Profit After Tax Growth (3y) -28.09%-8.40%23.26%-35.68%37.52%-22.20%4.12%16.76%139.07%-42.43%-5.44%92.78%65.45%0.73%-18.72%-4.19%3.67%68.25%-4.57%-9.11%-26.68%-48.37%-12.24%-4.02%-20.61%-33.05%1.37%-6.52%-32.00%-42.24%-33.83%-57.14%-29.46%-241.76%-27.88%-43.16%-41.32%-198.00%28.16%-28.97%-88.43%35.38%51.67%29.34%
Profit After Tax Growth (5y) -26.56%-16.50%4.35%2.79%-6.23%-26.38%18.17%21.00%23.04%-10.69%-2.80%5.87%101.37%-11.60%-18.71%29.36%35.57%-30.16%-12.27%-5.88%5.94%-24.61%-15.25%-10.10%-37.06%-26.59%-20.82%-32.39%-15.94%-52.18%-18.34%-22.73%-24.45%-49.96%1.16%-22.46%-69.62%34.32%4.81%-17.46%
Profit After Tax (QoQ) -27.51%20.01%102.58%-7.48%-69.85%-1,020.04%7.85%-22.64%112.23%52.61%33.19%-107.98%649.77%192.41%123.60%265.83%87.84%-41.55%-91.01%1,195.67%79.63%69.48%-91.53%133.02%104.12%86.61%-90.46%92.22%207.57%-25.94%-61.56%136.45%55.20%-107.45%135.32%1,044.48%167.02%5.61%-106.77%663.79%141.24%-71.49%-207.28%-6.96%-634.93%91.40%-517.26%111.32%-764.66%6.99%-117.86%144.85%-58.94%-473.17%111.00%231.12%-19.10%
Property, Plant & Equipment (Net) Growth (1y) -11.07%-4.89%-5.53%-0.42%-1.40%-5.36%-1.95%-1.09%-30.80%-28.66%-31.35%-32.25%-2.80%-7.62%-1.00%-1.84%-8.58%-7.59%-33.82%-25.55%-19.49%12.61%155.30%47.64%-0.96%11.94%11.14%5.08%-7.14%-10.45%-44.94%-6.28%-0.74%-3.19%-1.92%-3.67%
Property, Plant & Equipment (Net) Growth (3y) -7.65%-7.20%-3.96%-13.62%-12.61%-12.79%-14.56%-12.65%-13.03%-14.96%-15.24%-23.38%-20.89%-10.56%-9.64%23.40%3.24%26.73%23.01%41.11%20.20%0.73%1.75%-17.17%-4.10%-20.23%-6.69%-18.77%-4.39%
Property, Plant & Equipment (Net) Growth (5y) -4.06%-4.41%-4.95%-11.42%-9.83%-10.55%-13.38%-13.36%-13.06%4.80%-5.64%12.59%4.05%15.64%5.29%16.01%11.86%7.52%7.82%-10.99%-0.90%-11.17%-3.83%
Property, Plant & Equipment (Net) (QoQ) 1.93%2.02%1.09%2.56%2.22%-3.40%-1.66%1.54%-1.89%0.08%-0.80%-28.96%1.14%-3.69%-2.10%1.93%-3.88%3.22%-2.94%-5.07%-2.84%-26.07%9.19%2.65%-4.09%1.80%1.40%
Return on Assets Growth (1y) 0.00M0.00M0.00M0.00M-2.00-2.00-2.00-1.003.003.004.004.003.004.003.002.00-2.00
Return on Assets Growth (3y) -1.001.001.002.003.004.005.005.004.004.00
Return on Assets Growth (5y) -3.000.00M0.00M-4.002.00
Return on Assets (QoQ) -3.000.00M2.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-2.000.00M0.00M1.002.000.00M1.001.001.000.00M0.00M0.00M-2.00-1.00-1.00
Return on Capital Employed Growth (1y) -10.00-3.0014.0014.0015.00-1.00-3.57M-3.48M-3.83M-3.80M3.57M
Return on Capital Employed Growth (3y) -5.000.00M1.00-1.00-3.57M19.00
Return on Capital Employed Growth (5y) -18.005.00
Return on Capital Employed (QoQ) 1.001.002.00-2.0016.00-2.001.00-1.000.00M-3.57M0.09M-0.35M0.04M3.80M-1.000.00M
Return on Equity Growth (1y) -1.00-1.000.00M0.00M-5.00-5.00-4.00-3.008.008.0010.0011.008.008.006.003.00-5.00-6.00-10.00-15.00-11.00-11.00-6.000.00M4.005.004.003.002.002.002.0020.0017.0015.0014.00-23.00-21.00-17.00-17.002.002.000.00M1.002.001.001.00-1.00-4.00
Return on Equity Growth (3y) -2.002.002.005.007.0011.0011.0011.0011.0011.0010.006.00-1.00-9.00-9.00-10.00-11.00-12.00-13.00-12.00-11.00-5.00-4.000.00M23.0024.0022.0020.000.00M-2.000.00M0.00M-1.00-2.00-2.00-2.00-19.00-18.00-16.00-17.001.00
Return on Equity Growth (5y) 381.001.001.00-8.005.004.001.00-4.00-6.00-6.00-5.00-3.004.004.004.003.00-2.00-2.00-4.0012.007.005.004.00-14.00-9.00-6.00-2.002.004.005.004.005.002.001.000.00M-2.00
Return on Equity (QoQ) 380.000.00M4.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-5.000.00M1.001.006.000.00M2.003.003.001.000.00M0.00M-5.00-1.00-4.00-5.00-2.000.00M1.001.002.000.00M0.00M1.001.000.00M1.0018.00-2.00-2.000.00M-19.000.00M2.000.00M0.00M0.00M0.00M1.001.00-1.000.00M-1.00-1.00
Return on Invested Capital Growth (1y) 7.00-59.0045.006.22M7.23M8.02M0.00M1.004.002.00-3.00-5.00-7.00-9.00-1.000.00M0.00M-1.00-10.00-10.00-10.00-20.00-14.00-16.00-19.005.004.005.0017.009.0023.0020.0011.0010.00
Return on Invested Capital Growth (3y) -1.00-8.0055.0070.00-124.0010.006.22M7.23M8.02M-4.00-4.00-3.00-9.00-14.00-15.00-17.00-30.00-26.00-26.00-30.00-16.00-21.00-20.00-12.00-6.0013.0010.009.0024.00
Return on Invested Capital Growth (5y) -53.003.000.00M0.00M-4.0052.0066.00-127.006.006.22M7.23M8.02M-29.00-30.00-33.00-23.00-24.00-25.00-20.00-16.002.000.00M-2.003.00
Return on Invested Capital (QoQ) 1.00-1.00-16.00192.00-1.01M-0.79M8.02M-1.00-2.002.001.000.00M1.000.00M-3.00-2.00-1.00-3.005.00-1.00-1.00-3.00-4.00-1.00-1.00-13.001.00-2.00-5.0012.000.00M-1.007.003.0014.00-4.00-3.002.00
Return on Sales Growth (1y) -7.000.00M0.00M-7.002.00-2.00-2.00-3.00-1.002.002.002.000.00M0.00M0.00M-2.00-4.00-1.00-2.00-5.006.002.002.005.00-1.003.003.001.003.00-1.00-1.000.00M-2.00-7.00-7.00-3.00-1.004.003.004.001.001.002.002.001.002.0060.00-2.00-9.00-2.00-61.000.00M7.000.00M0.00M0.00M0.00M3.003.00-3.000.00M-3.00-3.00
Return on Sales Growth (3y) -7.000.00M0.00M-7.000.00M-1.000.00M-3.00-5.000.00M0.00M-5.002.000.00M1.00-2.000.00M4.004.001.007.005.005.006.00-1.00-5.00-5.00-2.00-1.00-4.00-5.000.00M-3.00-3.00-2.002.001.006.0065.004.00-7.000.00M1.000.00M-1.000.00M-2.00-2.00-2.001.00-58.00-3.007.000.00M0.00M
Return on Sales Growth (5y) -11.00-2.00-2.00-15.002.000.00M1.00-3.00-1.006.006.002.003.003.003.00-1.001.00-4.00-4.00-2.003.001.001.007.00-1.000.00M0.00M3.001.00-2.0057.000.00M-11.00-3.00-3.001.00-1.004.004.004.000.00M3.004.00-3.00-1.00-1.00-1.00
Return on Sales (QoQ) -7.000.00M8.00-8.000.00M0.00M1.000.00M-4.000.00M0.00M2.000.00M0.00M0.00M0.00M0.00M1.00-2.00-2.002.000.00M-5.009.00-1.000.00M-2.002.003.000.00M-4.003.000.00M0.00M-4.001.00-5.000.00M0.00M4.000.00M0.00M1.000.00M0.00M1.001.000.00M0.00M59.00-61.00-8.007.000.00M0.00M0.00M0.00M0.00M0.00M0.00M3.000.00M-6.003.000.00M0.00M
Revenue Growth (1y) 144.35%4.21%121.05%218.37%2.43%-3.20%-1.92%-6.96%7.42%-5.65%-52.74%-139.93%170.94%-279.58%116.28%-28.07%-29.10%-89,178,564.33%1.87%1.84%8.41%100.00%12.65%-44.12%-65.84%176.69%-2.58%2.56%4.46%3.43%-13.59%-16.60%-1.52%-5.36%13.23%16.38%-4.88%-9.39%-4.74%-12.50%-11.33%-2.19%1.71%9.21%12.00%-1.54%0.51%-1.28%-1.24%-1.04%-4.13%2.19%209.74%
Revenue Growth (3y) 39.05%-1.63%0.81%-34.61%-32.74%-34.55%-5.42%-2.97%-35.88%-13.70%8.80%-10,334.50%-44.51%35.39%-25.75%-35.97%34.53%3.79%-16.43%-27.13%25.99%-1.75%-21.81%-29.43%40.11%-1.58%-0.15%-0.72%-3.92%-2.32%-5.30%-6.00%-5.69%3.14%3.60%-1.88%-4.44%-0.88%-1.93%-0.64%-1.59%-0.67%3.28%50.75%
Revenue Growth (5y) -5.30%-22.32%12.90%22.03%-20.68%-10.11%-9.81%-9.64%-1,272.67%-9.18%-9.12%-6.83%-18.01%-5.91%-6.03%20.62%-4.19%15.88%-18.93%-23.03%19.39%1.81%-10.74%-18.37%14.87%0.45%-13.41%-21.59%21.66%-1.58%-1.00%-0.57%-3.10%-0.96%-1.75%-1.68%-3.95%1.12%2.33%23.64%
Revenue (QoQ) -35.68%-1.21%3.45%271.72%-72.57%109.56%48.99%19.59%-74.08%112.34%41.32%38.08%-77.23%6.35%-76.11%540.75%52.57%-176.91%128.77%113.09%50.39%-96,733,440.20%100.00%113.03%60.09%-156.71%158.25%5.67%-2.13%27.30%-26.00%11.24%-0.31%26.05%-38.18%7.37%17.71%21.14%-26.04%10.35%-3.79%15.40%-22.25%1.36%-2.50%27.29%-19.15%8.83%-0.01%11.90%-17.46%6.89%0.04%12.13%-20.04%13.94%203.21%
Share-based Compensation Growth (1y) 42.23%-15.78%-39.37%-11.03%-65.10%85.91%180.30%76.36%
Share-based Compensation Growth (3y) -10.12%-23.13%-42.69%-4.52%
Share-based Compensation Growth (5y) -25.76%-14.97%
Share-based Compensation (QoQ) -52.42%469.39%-111.62%690.62%-28.26%258.24%
Shareholder's Equity Growth (1y) -5.36%-18.55%-12.96%-3.80%5.54%2.44%4.92%0.33%-10.48%-14.81%-14.59%-12.22%-5.95%-3.26%3.06%1.88%13.02%8.74%3.74%3.39%-2.79%5.21%3.51%2.18%-2.33%-1.55%-4.04%0.34%1.32%-4.52%-9.81%-0.41%1.54%12.63%19.32%25.41%16.70%7.71%9.18%-15.23%-18.37%-18.45%-15.97%-5.21%-4.26%-6.77%-3.08%-8.97%-0.86%-0.29%-8.20%-1.79%
Shareholder's Equity Growth (3y) -7.62%-12.45%-9.21%-6.31%-5.38%-3.86%-5.49%-2.61%-3.55%-1.64%-3.59%-2.98%-2.58%1.10%3.44%3.44%2.48%2.38%4.05%1.01%1.96%-1.28%-0.37%-3.60%0.70%0.16%1.92%1.08%7.82%6.28%5.02%5.52%1.92%-1.10%-0.36%3.06%0.26%-3.02%-6.44%-3.84%-9.90%-8.15%-8.82%-9.24%-5.37%
Shareholder's Equity Growth (5y) -5.33%-4.04%-5.32%-8.71%-8.82%-2.65%-2.25%-0.48%-0.69%-0.17%-1.07%-2.01%-1.48%-1.93%-1.06%0.45%0.80%-0.86%1.47%2.00%3.91%2.09%5.77%2.66%3.71%3.14%1.65%-0.87%-1.44%-1.08%0.14%-1.27%-2.51%-0.88%-1.79%-1.70%-1.66%-0.53%-2.06%
Shareholder's Equity (QoQ) -8.67%5.16%13.08%-3.76%1.89%-4.62%2.86%5.58%-1.11%-2.32%-1.64%-5.78%-5.89%-2.07%1.09%0.95%-3.20%4.33%-0.08%11.99%-6.86%-0.47%-0.41%5.30%0.80%-2.08%-1.70%0.66%1.60%-4.55%2.79%1.64%-4.26%-9.84%13.50%3.63%6.20%-4.49%19.30%-3.57%-1.98%-3.18%-7.37%-7.14%-2.08%-0.24%4.50%-6.21%-4.65%3.71%-1.85%2.14%-4.10%-4.51%5.00%
Tax Rate Growth (1y) -0.00M0.00M0.00M0.01M603.00-0.00M-0.01M-0.00M-777.00141.000.01M0.00M-0.01M0.00M172.00-902.000.02M-490.00315.0080.000.01M-0.02M888.00153.00-0.01M0.02M-120.000.00M0.00M141.00-0.00M-0.00M0.16M0.00M614.000.00M-0.16M0.00M0.02M0.02M-0.00M0.00M-0.02M-0.02M
Tax Rate Growth (3y) 0.00M-207.000.02M0.01M0.01M0.01M0.00M-0.04M-0.01M-0.00M-0.01M-0.02M0.00M-669.000.03M-905.000.00M0.01M0.01M-275.00-726.000.00M0.15M0.02M-0.00M0.00M-522.000.00M0.02M0.02M-0.00M0.01M122.00-165.00
Tax Rate Growth (5y) 0.02M0.00M0.01M-968.00354.000.00M-0.03M813.00384.00-0.02M-0.01M-0.03M-0.00M-0.01M239.00-239.00636.000.19M0.00M203.000.00M0.00M0.00M0.02M0.02M-0.01M0.02M-0.00M0.00M
Tax Rate (QoQ) 0.00M-0.00M184.000.00M0.00M0.00M-0.01M-725.0097.000.00M-0.01M194.00-0.01M-0.00M596.000.00M-0.03M0.03M-235.00-58.00-0.00M0.00M569.00-293.000.01M-0.03M0.02M-0.00M369.00-0.00M0.00M0.00M-0.00M-0.00M118.000.00M0.16M-0.16M-0.00M0.00M-0.00M0.00M0.02M0.00M-0.03M0.01M-0.01M0.00M
Total Debt Growth (1y) 0.38%-17.76%-100.00%-8.29%-9.70%-16.17%-10.24%6.33%96,604,286.83%28.32%21.42%7.73%23.09%-3.99%4.54%4.35%-4.13%-9.27%-51.48%-13.31%-8.26%0.92%84.66%2.15%-0.90%12.32%11.18%12.65%9.57%17.53%22.93%31.42%37.12%21.16%17.35%6.66%-3.43%-14.43%-9.47%-6.96%4.80%11.58%4.79%6.07%-1.13%-4.21%-0.50%-0.70%-1.33%-5.28%7.15%11.11%
Total Debt Growth (3y) -1.90%-99.02%-99.06%-0.47%1.66%10,139.95%1.08%4.44%6.13%10,346.43%3.78%-14.92%-0.85%2.68%-4.20%-2.15%-2.60%-4.48%0.94%-0.13%-0.08%-0.13%10.03%36.15%14.78%14.19%16.95%17.05%16.45%13.21%6.81%9.31%9.25%11.54%4.98%3.64%1.72%0.02%-2.93%-1.91%-0.67%0.74%0.41%3.76%5.38%
Total Debt Growth (5y) -3.03%-3.01%-1.64%-4.03%-0.04%3.08%-1.01%1,466.84%-1.11%0.41%1.15%1,496.25%4.85%4.81%2.32%3.29%3.02%5.06%6.47%5.54%7.93%7.52%6.94%5.69%6.67%21.80%8.46%8.55%8.84%8.76%9.28%8.50%5.43%6.37%6.55%6.25%0.97%3.49%3.04%
Total Debt (QoQ) 1.40%3.24%1.30%-100.00%103,335,669.01%-5.21%-6.49%-100.00%95,932,324.90%1.49%10.78%-10.44%27.43%-3.96%-1.71%2.33%-0.61%4.58%-1.89%-5.98%-5.94%-44.07%75.28%-0.52%3.48%2.34%-3.03%-3.49%17.28%1.29%-1.75%-6.13%25.81%5.95%5.03%-2.05%11.16%2.62%-4.54%-11.32%-1.50%8.56%-1.89%-0.10%4.87%1.96%-0.70%-6.88%1.60%5.91%-0.89%-7.47%-2.47%19.80%2.77%