|
Revenue (Quarter)
|
| 99.09M | 136.59M | 154.73M | 170.53M | 181.55M | 203.96M | 192.89M | 175.25M | 195.61M | 211.76M | 178.81M | 245.28M | 242.59M | 249.28M | 279.39M | 282.70M | 326.40M | 339.89M | 334.81M | 317.94M |
|
Cost of Revenue (Quarter)
|
| 6.23M | 9.16M | 12.06M | 13.05M | 50.60M | 26.58M | 13.97M | 14.30M | 14.56M | 128.79M | 134.48M | 144.88M | 145.60M | 11.44M | 158.20M | 9.59M | 19.66M | 200.57M | 9.88M | 11.13M |
|
Gross Profit (Quarter)
|
| 92.86M | 127.43M | 142.67M | 157.49M | 130.94M | 177.38M | 178.92M | 160.95M | 181.05M | 82.97M | 44.33M | 100.39M | 96.99M | 237.84M | 121.19M | 273.11M | 306.74M | 139.31M | 324.92M | 306.81M |
|
Research & Development (Quarter)
|
| 8.56M | 11.93M | 14.87M | 23.63M | 65.11M | 38.64M | 23.55M | 21.13M | 17.66M | 18.04M | 17.55M | 19.38M | 21.93M | 16.66M | 18.60M | 19.44M | 18.45M | 18.24M | 19.08M | 15.94M |
|
Share-based Compensation (IS) (Quarter)
|
| 1.86M | | 4.81M | | | 60.30M | 18.68M | | 20.21M | 20.74M | 13.74M | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| 11.34M | 18.96M | 51.54M | 51.59M | 111.48M | 73.79M | 57.35M | 51.13M | 53.02M | 53.42M | 45.78M | 63.07M | 64.45M | 57.79M | 55.47M | 46.18M | 40.35M | 36.94M | 36.08M | 33.31M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | 1.15M | | 1.66M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| 68.82M | 90.89M | 90.51M | 105.33M | 155.58M | 155.69M | 138.68M | 139.36M | 134.03M | 140.13M | 142.40M | 155.14M | 158.93M | 160.41M | 173.58M | 176.68M | 211.12M | 215.03M | 199.93M | 188.69M |
|
Operating Expenses (Quarter)
|
| 88.72M | 121.78M | 156.92M | 180.55M | 332.17M | 268.13M | 219.59M | 211.61M | 205.85M | 211.59M | 207.39M | 237.59M | 245.32M | 234.85M | 247.66M | 242.30M | 269.93M | 270.21M | 255.09M | 237.94M |
|
Operating Income (Quarter)
|
| 10.37M | 14.80M | -2.19M | -10.01M | -150.62M | -64.17M | -26.70M | -24.98M | -10.24M | 0.16M | 10.65M | 7.69M | 5.03M | 22.38M | 31.74M | 47.69M | 56.47M | 79.96M | 79.72M | 80.00M |
|
EBIT (Quarter)
|
| 10.37M | 14.80M | -2.19M | -10.01M | -150.62M | -64.17M | -26.70M | -24.98M | -10.24M | 0.16M | 10.65M | 7.69M | 5.03M | 22.38M | 31.74M | 47.69M | 56.47M | 79.96M | 79.72M | 80.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | -77.59M | -250.15M | -29.02M | | -19.56M | -44.20M | -38.00M |
|
Interest & Investment Income (Quarter)
|
| 6.97M | 8.46M | 10.62M | 12.21M | 17.25M | 13.67M | 14.63M | 10.40M | 10.19M | 10.38M | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| -9.20M | -32.77M | -4.30M | 0.31M | 6.30M | 3.23M | -34.72M | -66.98M | -0.09M | -47.26M | 131.13M | -34.35M | -73.19M | -0.20M | | | -34.93M | -24.96M | 0.70M | 0.77M |
|
Non Operating Income (Quarter)
|
| | | | | | | | -66.98M | -16.89M | -47.26M | 105.68M | -34.35M | -73.19M | -30.34M | -22.13M | -18.71M | -34.93M | -27.38M | -14.15M | -15.47M |
|
EBT (Quarter)
|
| 1.17M | -17.96M | -6.49M | -9.70M | -144.32M | -60.94M | -61.41M | -91.96M | -27.13M | -47.10M | -14.98M | -26.66M | -68.17M | -85.75M | -240.54M | -0.05M | 21.54M | 8.06M | 22.07M | 27.31M |
|
Tax Provisions (Quarter)
|
| 1.63M | 3.62M | -3.54M | -0.19M | 19.73M | 6.07M | -9.20M | 6.67M | 5.01M | -1.16M | 5.06M | 5.00M | 14.51M | -11.52M | 16.59M | -2.54M | 4.98M | -15.21M | -6.97M | 3.15M |
|
Profit After Tax (Quarter)
|
| -0.46M | -21.59M | -2.94M | -9.51M | -164.05M | -67.00M | -52.21M | -60.97M | -31.30M | -45.94M | 48.26M | -31.66M | -82.68M | -67.48M | -212.83M | 2.49M | 16.66M | 23.27M | 29.04M | 24.16M |
|
Equity Income (Quarter)
|
| | | | | -0.99M | | 11.43M | 0.99M | -0.72M | -0.07M | -0.17M | 0.53M | -0.44M | -0.79M | -3.89M | -0.39M | -2.06M | -4.64M | -1.33M | 1.29M |
|
Net Income - Minority (Quarter)
|
| | | -176.06M | | -172.19M | -226.55M | -211.90M | -188.52M | -179.94M | -135.92M | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| 5.42M | 6.57M | 7.51M | 8.76M | 11.21M | 7.79M | -18.21M | -37.65M | -0.84M | -24.19M | -5.62M | -10.44M | -7.89M | -6.75M | -19.20M | -5.40M | -0.09M | 0.73M | -5.25M | -0.53M |
|
Income from Continuing Operations (Quarter)
|
| -0.46M | -21.59M | -2.94M | -9.51M | -164.05M | -67.00M | -52.21M | -98.62M | -32.14M | -45.94M | -20.04M | -31.66M | -82.68M | -74.23M | -257.13M | 2.49M | 16.56M | 23.27M | 29.04M | 24.16M |
|
Consolidated Net Income (Quarter)
|
| -0.46M | -21.59M | -2.94M | -9.51M | -164.05M | -67.00M | -52.21M | -98.62M | -32.14M | -45.94M | -20.04M | -31.66M | -82.68M | -74.23M | -257.13M | 2.49M | 16.56M | 23.27M | 29.04M | 24.16M |
|
Income towards Parent Company (Quarter)
|
| -0.46M | -21.59M | -179.00M | -9.51M | -336.24M | -293.55M | -264.11M | -287.15M | -212.08M | -181.86M | -20.04M | -31.66M | -82.68M | -74.23M | -257.13M | 2.49M | 16.56M | 23.27M | 29.04M | 24.16M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | 5.53M | | | | | | | | | | | 0.49M | 1.02M | 1.26M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| 5.28M | -21.59M | 0.38M | -9.51M | -18.65M | -293.55M | -3.68M | -15.00M | -7.65M | -16.67M | 12.39M | -21.22M | -74.78M | -67.48M | -237.92M | 7.40M | 15.64M | 21.29M | 29.04M | 24.16M |
|
EPS (Basic) (Quarter)
|
| 0.01 | -0.11 | 0.02 | -0.05 | -0.07 | -0.43 | -0.10 | -1.03 | -0.53 | -0.36 | -0.23 | -0.33 | -1.04 | -0.93 | -3.31 | 0.10 | 0.20 | 0.27 | 0.42 | 0.29 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| 0.01 | -0.05 | 0.02 | -0.05 | -0.03 | -0.43 | -0.10 | -1.03 | -0.53 | -0.36 | -0.23 | -0.33 | -1.04 | -0.93 | -3.31 | 0.10 | 0.20 | 0.23 | 0.38 | 0.28 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| 563.66M | 196.02M | 16.28M | 204.61M | 255.47M | 679.43M | 38.25M | 59.26M | 59.39M | 60.71M | 60.04M | 64.50M | 71.77M | 69.62M | 70.88M | 75.77M | 76.35M | 78.54M | 78.34M | 82.72M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| 563.66M | 439.12M | 16.28M | 204.61M | 616.37M | 679.43M | 38.25M | 59.26M | 715.32M | 60.71M | 60.04M | 64.50M | 71.77M | 69.62M | 70.88M | 77.04M | 79.67M | 80.95M | 83.10M | 96.75M |
|
EBITDA (Quarter)
|
| 7.06M | 14.80M | -2.84M | -10.01M | 4.92M | -64.17M | -8.95M | -24.98M | 17.49M | 0.16M | 34.22M | 7.69M | 5.03M | 22.38M | 31.74M | 47.69M | 56.47M | 79.96M | 79.72M | 80.00M |
|
Tax Rate (Quarter)
|
| 138.82% | -20.17% | 54.61% | 1.92% | -13.67% | -9.95% | 14.99% | -7.25% | -18.45% | 2.46% | -33.75% | -18.77% | -21.29% | 13.44% | -6.89% | 5,291.67% | 23.11% | -188.64% | -31.60% | 11.53% |