PGYWW Balance Sheet (2020-2025) | PGYWW

Balance Sheet Dec2020 Dec2021 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 5.07M190.78M309.79M289.39M304.05M252.58M186.48M274.50M233.59M147.10M187.92M186.80M182.99M218.31M235.33M
Short-term Investments (Quarter) 7.00M22.54M22.54M22.54M26.28M16.87M16.87M17.47M17.62M22.09M19.66M23.84M
Cash & Current Investments (Quarter) 5.07M197.78M332.33M311.93M326.59M278.86M203.35M291.37M251.06M164.72M210.01M206.46M206.83M218.31M235.33M
Receivables - Net (Quarter) 32.33M59.22M79.53M87.37M93.46M98.28M70.20M107.54M22.40M
Receivables - Other (Quarter) 32.33M49.43M127.11M154.98M153.25M
Receivables (Quarter) 64.66M108.65M79.53M87.37M93.46M98.28M197.31M107.54M22.40M
Prepaid Assets (Quarter) 1.55M1.38M18.03M19.06M15.01M24.21M26.36M23.43M15.65M54.16M
Current Assets (Quarter) 246.53M419.82M303.40M399.09M361.20M298.46M351.48M355.56M362.47M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 7.65M31.66M41.56M42.76M40.63M39.36M37.97M36.13M34.45M32.41M30.22M
Long-Term Investments (Quarter) 14.84M25.89M26.38M26.91M26.59M25.78M21.93M21.54M848.54M14.85M13.52M
Goodwill (Quarter) 10.95M10.95M10.95M10.95M23.06M22.90M22.90M22.90M22.90M
Intangibles (Quarter) 2.55M1.91M1.27M0.64M12.82M11.67M10.52M9.09M7.66M
Goodwill & Intangibles (Quarter) 13.49M12.86M12.22M11.58M35.88M34.57M33.42M31.99M30.56M
Long-Term Deferred Tax (Quarter) 5.68M
Other Non-Current Assets (Quarter) 0.81M6.80M4.74M4.83M4.78M5.32M36.06M18.68M16.86M33.95M38.60M24.71M1.03M36.48M53.02M
Non-Current Assets (Quarter) 343.72M625.26M904.97M1,084.09M1,091.78M1,072.31M939.59M922.80M1,036.57M
Assets (Quarter) 590.26M1,045.08M1,208.38M1,483.19M1,452.98M1,370.78M1,291.07M1,278.37M1,399.04M1,455.38M1,545.91M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 11.58M1.74M1.29M3.14M7.30M5.83M6.99M10.01M9.19M5.06M3.93M
Payables (Quarter) 11.58M1.74M1.29M3.14M7.30M5.83M6.99M10.01M9.19M5.06M3.93M
Accumulated Expenses (Quarter) 17.09M49.50M28.56M36.71M36.09M32.55M45.36M33.62M39.88M48.60M74.64M
Short term Debt (Quarter) 61.83M37.69M12.75M176.22M195.46M17.75M118.06M165.42M
Current Leases (Quarter) 8.53M6.93M6.66M6.43M5.49M6.45M6.57M6.93M
Current Taxes (Quarter) 6.42M0.46M2.07M2.46M2.37M41.22M12.69M15.30M25.98M18.69M
Total Current Liabilities (Quarter) 28.67M128.02M74.92M169.38M241.25M254.45M195.49M198.69M254.47M
Non-Current Liabilities
Non-Current Debt (Quarter) 37.91M15.00M222.30M224.00M15.00M321.32M300.17M296.80M131.53M193.89M
Convertible Debt (Quarter) 146.34M146.93M147.53M148.15M148.78M
Preferred Stock Liabilities (Quarter) 105.98M307.05M74.25M74.25M74.25M74.25M74.25M74.25M74.25M74.25M74.25M30.10M30.10M
Minority Interest (Quarter) 176.06M211.90M106.03M99.08M89.59M80.47M115.06M105.31M101.23M97.54M75.33M
Non-Current Deferred Tax Liability (Quarter) 0.27M0.57M10.49M0.11M0.11M0.19M8.40M
Operating Leases (Quarter) 49.10M43.94M41.84M39.53M33.18M37.06M28.57M36.08M34.96M34.21M
Other Non-Current Liabilities (Quarter) 2.47M27.47M1.40M1.21M3.83M5.16M3.24M1.34M1.67M2.88M0.89M1.99M2.47M7.38M4.72M
Total Non-Current Liabilities (Quarter) -90.62M77.19M151.64M-717.65M-706.96M-677.01M393.45M513.64M521.90M499.30M579.78M564.62M602.34M882.06M955.74M
Total Liabilities (Quarter) -88.14M105.86M279.66M-716.44M-703.12M-671.85M468.38M683.03M763.15M753.75M775.28M763.31M856.81M889.44M960.46M
Shareholder's Equity
Total Debt (Quarter) 37.91M76.83M37.69M235.05M400.22M210.46M339.07M418.23M462.21M131.53M193.89M
Common Equity (Quarter) 88.14M177.35M765.42M716.44M703.12M671.85M665.75M725.91M615.57M542.77M441.55M440.80M467.98M535.84M555.35M
Shareholder's Equity (Quarter) 88.14M177.35M765.42M716.44M703.12M671.85M665.75M725.91M615.57M542.77M441.55M440.80M467.98M438.30M480.02M
Liabilities and Shareholders Equity (Quarter) 590.26M1,045.08M1,208.38M1,483.19M1,452.98M1,370.78M1,291.07M1,278.37M1,399.04M1,455.38M1,545.91M
Retained Earnings (Quarter) -0.71M-542.64M-24.28M-71.05M-90.43M-11.49M-936.15M-919.50M-896.95M-862.65M
Treasury Shares (Quarter) 0.48M3.03M2.35M3.75M3.16M3.01M3.96M3.32M2.49M2.15M