|
Cash & Equivalents (Quarter)
|
5.07M | | 190.78M | 429.75M | 327.90M | 309.79M | 289.39M | 304.05M | 284.18M | 186.48M | 274.50M | 233.59M | 147.10M | 187.92M | 186.80M | 182.99M | 218.31M | 235.33M | 317.81M |
|
Short-term Investments (Quarter)
|
| | 7.00M | 10.01M | 34.16M | 22.54M | 22.54M | 22.54M | 26.28M | 16.87M | 16.87M | 17.47M | 17.62M | 22.09M | 19.66M | 23.84M | | | |
|
Cash & Current Investments (Quarter)
|
5.07M | | 197.78M | 439.76M | 362.06M | 332.33M | 311.93M | 326.59M | 310.46M | 203.35M | 291.37M | 251.06M | 164.72M | 210.01M | 206.46M | 206.83M | 218.31M | 235.33M | 317.81M |
|
Receivables - Net (Quarter)
|
| | 32.33M | | | 59.22M | | | | 79.53M | 87.37M | 93.46M | 98.28M | 79.00M | 107.54M | 118.47M | | | |
|
Receivables - Other (Quarter)
|
| | 32.33M | -14.70M | -31.83M | 59.22M | 58.47M | 68.03M | -7.67M | | | | | 127.11M | | | 154.98M | 153.25M | 170.69M |
|
Receivables (Quarter)
|
| | 64.66M | | | 118.44M | | | | 79.53M | 87.37M | 93.46M | 98.28M | 206.11M | 107.54M | 118.47M | | | |
|
Inventory (Quarter)
|
| 59.12M | | 162.70M | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | 11.97M | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 6.26M | -1.81M | 22.51M | 27.26M | 25.55M | 0.10M | 1.81M | 3.42M | 19.06M | 15.01M | 24.21M | 26.36M | 23.43M | 15.65M | | 54.16M | |
|
Current Assets (Quarter)
|
| | 246.53M | 472.13M | 439.14M | 419.82M | 399.22M | 421.38M | 377.99M | 303.40M | 399.09M | 361.20M | 298.46M | 351.48M | 355.56M | 362.47M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 7.65M | 24.97M | 28.20M | 31.66M | 34.13M | 38.03M | 40.68M | 41.56M | 42.76M | 40.63M | 39.36M | 37.97M | 36.13M | 34.45M | 32.41M | 30.22M | 31.41M |
|
Long-Term Investments (Quarter)
|
| | 14.84M | -3.70M | -5.75M | 25.89M | 26.88M | 26.61M | 26.55M | 26.38M | 26.91M | 26.59M | 25.78M | 21.93M | 740.83M | 848.54M | 14.85M | 13.52M | 14.80M |
|
Goodwill (Quarter)
|
| | | | | | 9.78M | 9.78M | 10.95M | 10.95M | 10.95M | 10.95M | 10.95M | 23.06M | 22.90M | 22.90M | 22.90M | 22.90M | 22.90M |
|
Intangibles (Quarter)
|
| | | | | | 4.47M | 3.83M | 3.19M | 2.55M | 1.91M | 1.27M | 0.64M | 12.82M | 11.67M | 10.52M | 9.09M | 7.66M | 6.23M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 14.25M | 13.61M | 14.13M | 13.49M | 12.86M | 12.22M | 11.58M | 35.88M | 34.57M | 33.42M | 31.99M | 30.56M | 29.13M |
|
Long-Term Deferred Tax (Quarter)
|
| | 5.68M | 0.73M | 8.50M | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.81M | | 6.80M | | | 4.74M | 4.83M | 4.78M | 5.32M | 36.06M | 18.68M | 16.86M | 33.95M | 38.60M | 42.84M | 35.20M | 46.45M | 53.02M | 52.24M |
|
Non-Current Assets (Quarter)
|
| | 343.72M | 531.74M | 610.43M | 625.26M | 683.14M | 765.70M | 842.21M | 904.97M | 1,084.09M | 1,091.78M | 1,072.31M | 939.59M | 922.80M | 1,036.57M | | | |
|
Assets (Quarter)
|
| | 590.26M | 1,003.87M | 1,049.57M | 1,045.08M | 1,082.36M | 1,187.08M | 1,220.21M | 1,208.38M | 1,483.19M | 1,452.98M | 1,370.78M | 1,291.07M | 1,278.37M | 1,399.04M | 1,455.38M | 1,545.91M | 1,648.64M |
|
Accounts Payables (Quarter)
|
| | 11.58M | -8.66M | 2.48M | 1.74M | 2.74M | 3.79M | 1.30M | 1.29M | 3.14M | 7.30M | 5.83M | 6.99M | 10.01M | 9.19M | 5.06M | 3.93M | 3.80M |
|
Payables (Quarter)
|
| | 11.58M | -8.66M | 2.48M | 1.74M | 2.74M | 3.79M | 1.30M | 1.29M | 3.14M | 7.30M | 5.83M | 6.99M | 10.01M | 9.19M | 5.06M | 3.93M | 3.80M |
|
Accumulated Expenses (Quarter)
|
| | 17.09M | | | 49.50M | | | | 28.56M | 36.71M | 36.09M | 32.55M | 45.36M | 33.62M | 39.88M | 48.60M | 74.64M | 63.47M |
|
Short term Debt (Quarter)
|
| | | | | 61.83M | | | | | 12.75M | 12.75M | 195.46M | 109.08M | 118.06M | 17.75M | | | |
|
Current Leases (Quarter)
|
| | | 6.42M | 8.98M | 8.53M | 7.99M | 7.17M | 6.21M | 6.93M | 6.66M | 6.43M | 5.49M | 6.45M | 6.57M | 6.93M | | | |
|
Current Taxes (Quarter)
|
| | | 13.41M | 10.92M | 6.42M | 11.68M | 6.24M | 0.59M | 0.46M | 2.07M | 2.46M | 2.37M | 41.22M | 12.69M | 15.30M | 25.98M | 18.69M | 23.56M |
|
Total Current Liabilities (Quarter)
|
| | 28.67M | 88.98M | 88.98M | 128.02M | 95.72M | 111.71M | 81.63M | 74.92M | 169.38M | 241.25M | 254.45M | 195.49M | 198.69M | 254.47M | | | |
|
Non-Current Debt (Quarter)
|
| | 37.91M | | | 15.00M | 95.00M | 90.00M | 100.00M | 234.03M | 223.10M | 224.00M | 217.42M | 176.09M | 60.69M | 100.14M | 487.79M | | 156.28M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | 146.34M | 146.93M | 147.53M | 148.15M | 148.78M | 149.42M |
|
Preferred Stock Liabilities (Quarter)
|
105.98M | | 307.05M | | | | | 74.25M | 74.25M | 74.25M | 74.25M | 74.25M | 74.25M | 74.25M | 74.25M | 74.25M | 30.10M | 30.10M | 30.10M |
|
Minority Interest (Quarter)
|
| | 176.06M | | | 211.90M | | | | 106.03M | 99.08M | 89.59M | 80.47M | 115.06M | 105.31M | 101.23M | 97.54M | 75.33M | 69.84M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 0.27M | | | 0.57M | 0.52M | 0.57M | 0.01M | 10.49M | 0.11M | 0.11M | 0.19M | 8.40M | | | | | |
|
Operating Leases (Quarter)
|
| | | -4.19M | 53.50M | 49.10M | 46.40M | 43.92M | -6.43M | 43.94M | 41.84M | 45.96M | 27.69M | 37.06M | 35.15M | 36.08M | 34.96M | 34.21M | 32.62M |
|
Other Non-Current Liabilities (Quarter)
|
2.47M | | 27.47M | 19.80M | 3.08M | 1.40M | 1.21M | 3.83M | 5.16M | 3.24M | 1.34M | 1.67M | 2.88M | 0.89M | 1.99M | 2.47M | 7.38M | 4.72M | 0.56M |
|
Total Non-Current Liabilities (Quarter)
|
-90.62M | | 77.19M | 161.44M | 166.86M | 151.64M | 270.20M | 298.00M | 392.48M | 393.45M | 513.64M | 521.90M | 499.30M | 579.78M | 564.62M | 602.34M | 882.06M | 955.74M | 1,018.83M |
|
Total Liabilities (Quarter)
|
-88.14M | | 105.86M | 250.42M | 255.84M | 279.66M | 365.92M | 409.71M | 474.11M | 468.38M | 683.03M | 763.15M | 753.75M | 775.28M | 763.31M | 856.81M | 889.44M | 960.46M | 1,019.39M |
|
Total Debt (Quarter)
|
| | 37.91M | | | 76.83M | 95.00M | 90.00M | 100.00M | 234.03M | 235.85M | 236.75M | 412.88M | 285.17M | 178.75M | 117.89M | 487.79M | | 156.28M |
|
Common Equity (Quarter)
|
88.14M | | 177.35M | | | 765.42M | 716.44M | 703.12M | 671.85M | 665.75M | 725.91M | 615.57M | 542.77M | 441.55M | 440.80M | 467.98M | 535.84M | 555.35M | 529.31M |
|
Shareholder's Equity (Quarter)
|
88.14M | | 177.35M | 753.45M | 793.73M | 765.42M | 716.44M | 703.12M | 671.85M | 665.75M | 725.91M | 615.57M | 542.77M | 441.55M | 440.80M | 467.98M | 438.30M | 555.35M | 599.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 590.26M | 1,003.87M | 1,049.57M | 1,045.08M | 1,082.36M | 1,187.08M | 1,220.21M | 1,208.38M | 1,483.19M | 1,452.98M | 1,370.78M | 1,291.07M | 1,278.37M | 1,399.04M | 1,455.38M | 1,545.91M | 1,648.64M |
|
Retained Earnings (Quarter)
|
| | | -276.42M | -380.20M | -0.71M | -475.17M | -506.47M | -528.22M | -542.64M | -24.28M | -71.05M | -706.12M | -944.04M | -936.15M | -919.50M | -896.95M | -862.65M | -32.28M |
|
Treasury Shares (Quarter)
|
| | | | | 0.48M | | 1.60 | | 3.03M | 2.35M | 3.75M | 3.16M | 3.01M | 3.96M | 3.32M | 2.49M | 2.15M | 1.47M |