|
Cash & Equivalents (Quarter)
|
5.07M | 190.78M | 309.79M | 289.39M | 304.05M | 252.58M | 186.48M | 274.50M | 233.59M | 147.10M | 187.92M | 186.80M | 182.99M | 218.31M | 235.33M |
|
Short-term Investments (Quarter)
|
| 7.00M | 22.54M | 22.54M | 22.54M | 26.28M | 16.87M | 16.87M | 17.47M | 17.62M | 22.09M | 19.66M | 23.84M | | |
|
Cash & Current Investments (Quarter)
|
5.07M | 197.78M | 332.33M | 311.93M | 326.59M | 278.86M | 203.35M | 291.37M | 251.06M | 164.72M | 210.01M | 206.46M | 206.83M | 218.31M | 235.33M |
|
Receivables - Net (Quarter)
|
| 32.33M | 59.22M | | | | 79.53M | 87.37M | 93.46M | 98.28M | 70.20M | 107.54M | 22.40M | | |
|
Receivables - Other (Quarter)
|
| 32.33M | 49.43M | | | | | | | | 127.11M | | | 154.98M | 153.25M |
|
Receivables (Quarter)
|
| 64.66M | 108.65M | | | | 79.53M | 87.37M | 93.46M | 98.28M | 197.31M | 107.54M | 22.40M | | |
|
Prepaid Assets (Quarter)
|
| 1.55M | 1.38M | | | | 18.03M | 19.06M | 15.01M | 24.21M | 26.36M | 23.43M | 15.65M | | 54.16M |
|
Current Assets (Quarter)
|
| 246.53M | 419.82M | | | | 303.40M | 399.09M | 361.20M | 298.46M | 351.48M | 355.56M | 362.47M | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 7.65M | 31.66M | | | | 41.56M | 42.76M | 40.63M | 39.36M | 37.97M | 36.13M | 34.45M | 32.41M | 30.22M |
|
Long-Term Investments (Quarter)
|
| 14.84M | 25.89M | | | | 26.38M | 26.91M | 26.59M | 25.78M | 21.93M | 21.54M | 848.54M | 14.85M | 13.52M |
|
Goodwill (Quarter)
|
| | | | | | 10.95M | 10.95M | 10.95M | 10.95M | 23.06M | 22.90M | 22.90M | 22.90M | 22.90M |
|
Intangibles (Quarter)
|
| | | | | | 2.55M | 1.91M | 1.27M | 0.64M | 12.82M | 11.67M | 10.52M | 9.09M | 7.66M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 13.49M | 12.86M | 12.22M | 11.58M | 35.88M | 34.57M | 33.42M | 31.99M | 30.56M |
|
Long-Term Deferred Tax (Quarter)
|
| 5.68M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.81M | 6.80M | 4.74M | 4.83M | 4.78M | 5.32M | 36.06M | 18.68M | 16.86M | 33.95M | 38.60M | 24.71M | 1.03M | 36.48M | 53.02M |
|
Non-Current Assets (Quarter)
|
| 343.72M | 625.26M | | | | 904.97M | 1,084.09M | 1,091.78M | 1,072.31M | 939.59M | 922.80M | 1,036.57M | | |
|
Assets (Quarter)
|
| 590.26M | 1,045.08M | | | | 1,208.38M | 1,483.19M | 1,452.98M | 1,370.78M | 1,291.07M | 1,278.37M | 1,399.04M | 1,455.38M | 1,545.91M |
|
Accounts Payables (Quarter)
|
| 11.58M | 1.74M | | | | 1.29M | 3.14M | 7.30M | 5.83M | 6.99M | 10.01M | 9.19M | 5.06M | 3.93M |
|
Payables (Quarter)
|
| 11.58M | 1.74M | | | | 1.29M | 3.14M | 7.30M | 5.83M | 6.99M | 10.01M | 9.19M | 5.06M | 3.93M |
|
Accumulated Expenses (Quarter)
|
| 17.09M | 49.50M | | | | 28.56M | 36.71M | 36.09M | 32.55M | 45.36M | 33.62M | 39.88M | 48.60M | 74.64M |
|
Short term Debt (Quarter)
|
| | 61.83M | | | | 37.69M | 12.75M | 176.22M | 195.46M | 17.75M | 118.06M | 165.42M | | |
|
Current Leases (Quarter)
|
| | 8.53M | | | | 6.93M | 6.66M | 6.43M | 5.49M | 6.45M | 6.57M | 6.93M | | |
|
Current Taxes (Quarter)
|
| | 6.42M | | | | 0.46M | 2.07M | 2.46M | 2.37M | 41.22M | 12.69M | 15.30M | 25.98M | 18.69M |
|
Total Current Liabilities (Quarter)
|
| 28.67M | 128.02M | | | | 74.92M | 169.38M | 241.25M | 254.45M | 195.49M | 198.69M | 254.47M | | |
|
Non-Current Debt (Quarter)
|
| 37.91M | 15.00M | | | | | 222.30M | 224.00M | 15.00M | 321.32M | 300.17M | 296.80M | 131.53M | 193.89M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | 146.34M | 146.93M | 147.53M | 148.15M | 148.78M |
|
Preferred Stock Liabilities (Quarter)
|
105.98M | 307.05M | | | 74.25M | 74.25M | 74.25M | 74.25M | 74.25M | 74.25M | 74.25M | 74.25M | 74.25M | 30.10M | 30.10M |
|
Minority Interest (Quarter)
|
| 176.06M | 211.90M | | | | 106.03M | 99.08M | 89.59M | 80.47M | 115.06M | 105.31M | 101.23M | 97.54M | 75.33M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.27M | 0.57M | | | | 10.49M | 0.11M | 0.11M | 0.19M | 8.40M | | | | |
|
Operating Leases (Quarter)
|
| | 49.10M | | | | 43.94M | 41.84M | 39.53M | 33.18M | 37.06M | 28.57M | 36.08M | 34.96M | 34.21M |
|
Other Non-Current Liabilities (Quarter)
|
2.47M | 27.47M | 1.40M | 1.21M | 3.83M | 5.16M | 3.24M | 1.34M | 1.67M | 2.88M | 0.89M | 1.99M | 2.47M | 7.38M | 4.72M |
|
Total Non-Current Liabilities (Quarter)
|
-90.62M | 77.19M | 151.64M | -717.65M | -706.96M | -677.01M | 393.45M | 513.64M | 521.90M | 499.30M | 579.78M | 564.62M | 602.34M | 882.06M | 955.74M |
|
Total Liabilities (Quarter)
|
-88.14M | 105.86M | 279.66M | -716.44M | -703.12M | -671.85M | 468.38M | 683.03M | 763.15M | 753.75M | 775.28M | 763.31M | 856.81M | 889.44M | 960.46M |
|
Total Debt (Quarter)
|
| 37.91M | 76.83M | | | | 37.69M | 235.05M | 400.22M | 210.46M | 339.07M | 418.23M | 462.21M | 131.53M | 193.89M |
|
Common Equity (Quarter)
|
88.14M | 177.35M | 765.42M | 716.44M | 703.12M | 671.85M | 665.75M | 725.91M | 615.57M | 542.77M | 441.55M | 440.80M | 467.98M | 535.84M | 555.35M |
|
Shareholder's Equity (Quarter)
|
88.14M | 177.35M | 765.42M | 716.44M | 703.12M | 671.85M | 665.75M | 725.91M | 615.57M | 542.77M | 441.55M | 440.80M | 467.98M | 438.30M | 480.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 590.26M | 1,045.08M | | | | 1,208.38M | 1,483.19M | 1,452.98M | 1,370.78M | 1,291.07M | 1,278.37M | 1,399.04M | 1,455.38M | 1,545.91M |
|
Retained Earnings (Quarter)
|
| | -0.71M | | | | -542.64M | -24.28M | -71.05M | -90.43M | -11.49M | -936.15M | -919.50M | -896.95M | -862.65M |
|
Treasury Shares (Quarter)
|
| | 0.48M | | | | 3.03M | 2.35M | 3.75M | 3.16M | 3.01M | 3.96M | 3.32M | 2.49M | 2.15M |