Precigen Balance Sheet (2011-2026) | PGEN

Balance Sheet Dec2011 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Receivables - Accured (Quarter)
0.02M
Assets
Current Assets
Cash & Equivalents (Quarter)
36.41M41.73M36.42M40.32M43.84M9.07M4.86M9.74M16.55M10.08M7.58M17.48M9.35M24.73M29.52M6.06M13.76M14.32M30.23M7.48M
Receivables - Net (Quarter)
26.02M20.17M1.34M24.31M1.31M1.18M0.98M1.77M1.35M0.99M0.90M0.87M0.51M0.48M0.93M0.75M0.33M0.58M3.92M26.40M
Receivables - Other (Quarter)
0.02M0.07M0.57M0.54M0.02M1.26M12.41M12.53M13.05M12.59M0.67M0.24M0.31M0.24M0.52M0.45M0.30M
Receivables (Quarter)
26.04M20.23M1.91M24.85M1.32M2.44M13.39M14.30M14.41M13.58M1.57M0.87M0.51M0.48M1.16M1.06M0.57M1.10M4.36M26.70M
Inventory (Quarter)
11.41M9.94M0.33M12.73M0.22M0.22M0.29M3.06M9.58M14.72M
Prepaid Assets (Quarter)
3.48M7.66M5.47M5.20M2.65M6.36M5.07M4.33M2.79M5.13M4.33M3.63M3.16M5.15M3.34M3.29M2.43M4.30M3.43M4.00M
Current Assets (Quarter)
156.69M153.09M156.63M154.94M164.62M162.81M118.16M137.74M105.63M92.99M68.75M49.55M23.71M34.51M102.41M84.60M62.76M129.60M115.23M101.67M
Non-Current Assets
Buildings (Quarter)
12.09M12.09M2.59M12.90M2.59M2.59M2.59M2.59M2.63M2.63M2.63M2.63M2.63M2.63M2.63M2.63M2.63M2.63M2.63M2.63M
Construction in Progress (Quarter)
2.19M2.73M1.83M3.60M1.06M1.24M0.53M0.15M0.11M0.89M1.58M7.31M8.11M8.38M9.02M10.13M10.44M0.26M0.28M0.28M
Land & Improvements (Quarter)
5.75M5.42M4.82M11.12M0.16M0.16M4.56M0.16M4.64M3.68M0.16M3.48M0.16M0.16M0.16M0.16M2.27M2.90M2.41M2.42M
Property, Plant & Equipment (Net) (Quarter)
32.74M32.76M8.60M33.58M7.73M7.61M7.33M6.91M6.57M7.12M7.11M12.62M13.45M13.54M13.83M14.67M14.70M14.81M13.76M13.22M
Long-Term Investments (Quarter)
85.27M66.93M48.56M29.91M11.88M7.46M7.13M5.27M0.75M2.51M2.51M0.49M
Goodwill (Quarter)
54.27M54.21M20.08M53.61M36.86M36.71M36.92M36.97M36.97M36.89M26.61M26.55M24.92M24.92M19.14M19.14M15.23M15.23M15.23M15.23M
Intangibles (Quarter)
59.94M56.91M52.29M51.43M45.93M42.42M44.45M43.85M42.66M40.43M40.70M38.72M5.09M4.77M4.46M4.14M3.82M3.50M3.18M2.86M
Goodwill & Intangibles (Quarter)
114.22M111.12M72.37M105.04M82.80M79.13M81.38M80.81M79.62M77.32M67.31M65.27M30.01M29.69M23.59M23.27M19.05M18.73M18.41M18.10M
Other Non-Current Assets (Quarter)
0.01M0.94M1.13M44.34M1.02M1.00M0.95M0.80M0.77M0.75M0.43M0.42M0.37M0.43M0.59M0.75M0.91M0.78M
Non-Current Assets (Quarter)
245.89M223.81M203.23M180.63M156.60M96.44M97.82M103.80M101.89M97.70M82.29M85.30M49.45M48.96M42.85M44.19M39.14M41.67M40.27M36.95M
Assets (Quarter)
402.57M376.90M359.86M335.57M321.22M259.25M215.98M241.55M207.53M190.69M151.04M134.85M73.16M83.47M145.27M128.79M101.90M171.26M155.50M138.63M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
4.94M3.62M3.11M4.42M2.67M4.20M4.07M3.81M2.51M2.35M1.73M4.72M4.85M4.32M3.53M3.11M3.92M6.26M11.98M2.59M
Notes Payables (Quarter)
43.22M13.82M
Payables (Quarter)
4.94M3.62M3.11M4.42M2.67M4.20M47.29M17.63M2.51M2.35M1.73M4.72M4.85M4.32M3.53M3.11M3.92M6.26M11.98M2.59M
Accumulated Expenses (Quarter)
7.77M8.08M7.86M6.05M4.86M5.79M6.38M4.96M4.82M6.62M8.25M9.96M6.67M6.61M8.42M9.62M5.20M10.17M10.20M4.56M
Other Accumulated Expenses (Quarter)
10.47M11.26M7.82M10.49M9.67M11.69M5.00M22.89M3.26M4.12M6.22M7.30M6.64M5.68M4.81M6.57M9.51M10.82M10.99M12.48M
Short term Debt (Quarter)
0.02M0.02M0.07M0.03M0.06M43.22M13.82M
Current Leases (Quarter)
1.94M1.96M1.39M1.59M1.03M1.04M1.21M1.24M1.42M1.20M1.20M1.32M1.27M0.99M0.96M0.93M0.93M1.12M1.14M1.07M
Current Deferred Revenue (Quarter)
26.30M3.69M1.49M25.69M23.19M0.08M0.03M1.83M0.01M0.51M2.33M2.29M0.38M0.41M0.59M2.38M0.41M0.57M0.52M0.41M
Total Current Liabilities (Quarter)
28.87M28.99M34.65M25.60M29.90M104.86M78.64M46.73M30.77M32.88M22.98M28.77M23.02M21.22M21.52M23.99M23.19M32.07M37.31M21.10M
Non-Current Liabilities
Capital Leases (Quarter)
Non-Current Debt (Quarter)
176.92M179.82M179.88M201.11M198.67M93.17M93.52M
Non-Current Deffered Revenue (Quarter)
23.02M23.02M23.02M23.02M23.02M1.82M1.82M1.82M1.82M1.82M1.82M1.89M1.82M2.03M1.93M1.84M1.82M0.10M
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
28.22M29.52M30.88M
Liabilities from Discontinued Operations (Quarter)
0.10M12.85M11.45M
Operating Leases (Quarter)
11.82M11.20M8.75M9.51M9.13M8.98M6.99M6.62M6.54M6.19M5.89M6.71M6.34M4.76M4.55M4.49M5.15M5.30M3.98M4.73M
Non-Current Deferred Tax Liability (Quarter)
2.69M2.57M18.54M2.44M2.26M2.09M2.26M2.24M2.18M2.12M10.95M1.78M0.08M0.09M1.27M
Other Non-Current Liabilities (Quarter)
0.05M0.05M0.05M0.05M83.02M78.56M0.16M0.13M0.11M
Total Non-Current Liabilities (Quarter)
243.33M245.60M252.46M261.68M32.55M78.53M30.31M29.23M129.23M134.46M118.29M
Total Liabilities (Quarter)
243.38M245.65M252.51M261.73M265.57M116.71M89.72M57.41M41.32M43.01M32.55M37.83M29.99M28.10M78.53M113.33M107.79M129.40M134.59M118.39M
Shareholder's Equity
Total Debt (Quarter)
176.94M179.84M179.96M201.14M198.73M43.22M13.82M93.17M93.52M
Common Equity (Quarter)
159.20M131.25M107.35M73.84M55.65M142.53M126.26M184.13M166.21M147.68M118.50M97.02M43.17M55.38M38.51M-14.06M-36.78M41.87M20.91M20.23M
Shareholder's Equity (Quarter)
159.20M131.25M107.35M73.84M55.65M142.53M126.26M184.13M166.21M147.68M118.50M97.02M43.17M55.38M38.51M-14.06M-36.78M41.87M20.91M20.23M
Liabilities and Shareholders Equity (Quarter)
402.57M376.90M359.86M335.57M321.22M259.25M215.98M241.55M207.53M190.69M151.04M134.85M73.16M83.47M145.27M128.79M101.90M171.26M155.50M138.63M
Retained Earnings (Quarter)
-1860.76M1.51M-1915.56M-1916.13M-1933.77M-7.18M-3.49M-2.70M-2.52M-3.56M-1.95M-2.80M-2.91M-2070.98M0.01M-2144.86M-2171.50M-2317.84M-2341.35M-0.02M
Treasury Shares (Quarter)
0.55M0.31M0.47M1.19M0.71M0.70M0.70M7.48M6.15M3.74M4.00M0.77M0.65M3.37M0.32M
Shares Outstanding (Quarter)
206.58M206.74M206.74M207.69M208.15M208.15M208.15M255.48M255.48M256.40M248.92M250.25M252.66M292.87M292.87M295.14M297.85M353.81M353.91M355.90M