Precigen Balance Sheet (2011-2025) | PGEN

Balance Sheet Dec2011 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Receivables - Accured (Quarter) 0.02M
Assets
Current Assets
Cash & Equivalents (Quarter) 19.63M19.33M4.08M10.40M59.72M34.46M61.22M49.51M110.05M74.50M24.70M27.47M99.02M98.90M125.43M135.78M145.73M155.08M69.71M62.61M69.85M64.36M64.22M68.11M119.93M78.47M158.38M6.99M106.54M58.16M44.43M65.79M37.84M46.71M27.74M51.79M27.36M36.41M41.73M36.42M40.32M43.84M9.07M4.86M9.74M16.55M10.08M7.58M17.48M9.35M24.73M29.52M6.06M13.76M14.32M30.23M
Receivables - Net (Quarter) 0.14M0.26M0.20M1.28M0.68M0.81M0.63M0.56M0.77M141.13M25.15M25.10M6.71M27.03M22.03M21.64M19.70M22.83M18.13M2.15M17.70M2.17M18.16M21.18M19.86M24.50M1.97M20.65M0.35M0.36M0.28M16.49M20.79M26.02M20.17M1.34M24.31M1.31M1.18M0.98M1.77M1.35M0.99M0.90M0.87M0.51M0.48M0.93M0.75M0.33M0.58M3.92M
Receivables - Other (Quarter) 0.53M0.82M4.54M5.29M6.04M8.30M11.67M12.62M9.79M17.41M28.80M23.60M16.02M14.39M16.16M16.79M21.79M18.73M17.87M17.91M10.59M9.03M8.84M4.13M2.44M3.75M2.59M2.03M0.25M0.29M0.01M0.02M0.01M0.63M0.07M0.57M0.01M0.02M0.02M12.41M13.75M12.54M12.59M0.67M0.29M0.51M0.24M0.31M0.24M0.52M0.45M
Receivables (Quarter) 0.67M1.08M4.73M6.57M6.72M9.11M12.30M13.18M10.56M158.54M53.95M48.70M22.73M41.42M38.19M38.43M41.48M41.56M36.00M20.07M28.28M11.20M27.00M25.31M22.30M28.25M4.56M22.68M0.60M0.66M0.30M16.51M20.80M26.65M20.23M1.91M24.32M1.32M1.19M13.39M15.52M13.90M13.58M1.57M1.16M1.02M0.48M1.16M1.06M0.57M1.10M4.36M
Inventory (Quarter) 16.67M25.79M26.17M27.00M22.34M26.56M25.08M24.49M21.88M21.14M19.08M19.15M17.73M20.49M20.27M20.07M18.29M20.57M19.90M18.19M17.30M16.10M14.64M12.73M10.35M11.36M10.64M11.41M9.94M0.33M12.73M0.22M0.22M0.29M3.06M9.58M
Prepaid Assets (Quarter) 2.16M3.10M2.99M2.71M2.71M2.94M3.98M3.76M4.07M5.48M7.93M6.63M6.47M6.70M8.59M7.36M7.17M7.18M8.05M7.06M6.07M5.80M7.59M5.33M5.58M4.71M9.03M5.83M5.60M3.27M8.31M7.19M6.43M3.48M7.66M5.47M5.20M2.65M6.36M5.07M4.33M2.79M5.13M4.33M3.63M3.16M5.15M3.34M3.29M2.43M4.30M3.43M
Current Assets (Quarter) 13.53M134.32M206.24M187.56M232.93M188.30M181.30M174.77M238.80M359.54M302.43M323.80M336.54M345.66M316.22M315.18M281.67M234.12M179.74M154.05M187.54M147.81M310.47M285.48M232.18M183.16M157.33M234.64M189.38M173.00M151.12M148.95M144.12M156.69M153.09M156.63M154.94M164.62M162.81M118.16M137.74M105.63M92.99M68.75M49.55M23.71M34.51M102.41M84.60M62.76M129.60M115.23M
Non-Current Assets
Buildings (Quarter) 0.94M0.94M0.94M0.94M0.94M5.78M7.26M7.20M7.21M7.31M7.52M7.52M7.53M7.96M8.12M8.13M15.21M15.22M18.18M18.16M18.20M18.53M20.10M20.39M11.59M11.61M11.77M11.77M11.77M11.77M12.09M12.09M12.09M12.09M2.59M12.90M2.59M2.59M2.59M2.59M2.63M2.63M2.63M2.63M2.63M2.63M2.63M2.63M2.63M2.63M2.63M
Construction in Progress (Quarter) 0.01M0.01M0.31M0.34M0.14M0.40M1.00M0.84M1.85M1.93M2.19M2.84M2.44M7.52M4.51M7.16M12.49M15.14M14.11M15.82M17.22M18.66M10.50M24.12M23.00M26.32M5.23M5.38M4.80M3.67M2.75M2.53M2.19M2.73M1.83M3.60M1.06M1.24M0.53M0.15M0.11M0.89M1.58M7.31M8.11M8.38M9.02M10.13M10.44M0.26M0.28M
Land & Improvements (Quarter) 0.06M0.06M4.29M0.06M0.06M0.82M7.57M5.22M5.51M5.72M5.96M6.20M6.33M6.91M10.90M11.01M11.58M11.64M10.13M11.81M10.78M12.37M10.79M11.85M11.67M11.38M6.88M9.81M9.81M9.85M5.68M9.84M5.75M5.42M4.82M11.12M0.16M0.16M4.56M0.16M4.64M0.16M0.16M0.16M3.21M3.19M0.16M3.21M0.16M2.90M0.16M
Property, Plant & Equipment (Net) (Quarter) 16.63M35.60M38.00M38.02M40.86M42.20M42.74M44.67M46.66M54.43M64.67M68.33M92.88M102.88M112.67M119.24M119.41M122.71M86.90M136.36M120.40M122.71M43.95M59.63M46.96M44.69M34.92M33.72M32.74M32.76M8.60M33.58M7.73M7.61M7.33M6.91M6.57M7.12M7.11M12.62M13.45M13.54M13.83M14.67M14.70M14.81M13.76M
Long-Term Investments (Quarter) 5.73M5.00M60.58M40.21M73.55M4.15M27.11M9.05M3.79M105.45M75.58M50.46M25.85M23.66M23.95M21.90M22.94M9.81M21.41M20.39M3.98M0.64M1.60M18.09M6.51M1.46M1.11M0.86M0.34M103.61M85.27M66.93M48.56M29.91M11.88M7.46M7.13M5.27M0.75M2.51M2.51M
Goodwill (Quarter) 13.82M20.92M34.87M98.78M101.06M104.05M118.97M51.27M165.17M164.57M161.26M159.79M157.18M157.82M4.85M166.82M93.75M154.75M151.67M151.28M83.99M150.75M149.92M147.95M16.59M63.70M54.12M54.24M17.69M54.24M54.27M54.21M17.48M53.61M36.86M36.71M36.92M36.97M36.97M36.89M26.61M26.55M24.92M24.92M19.14M19.14M15.23M15.23M15.23M
Intangibles (Quarter) 29.51M42.97M42.26M41.96M68.22M65.95M129.31M162.23M256.28M247.53M255.46M244.31M238.58M225.62M223.07M240.36M240.90M232.88M231.88M218.84M213.24M88.96M125.87M112.53M107.14M68.35M65.49M64.76M65.02M65.40M61.23M59.94M56.91M52.29M51.43M45.93M42.42M44.45M43.85M42.66M40.43M40.70M38.72M5.09M4.77M4.46M4.14M3.82M3.50M3.18M
Goodwill & Intangibles (Quarter) 29.51M42.97M42.26M55.78M20.92M34.87M166.99M167.01M233.35M281.20M307.55M412.70M420.04M405.57M398.37M382.79M380.90M245.21M407.72M326.63M386.63M370.50M364.52M172.95M276.62M262.44M255.09M84.94M129.19M118.88M119.25M83.09M115.47M114.22M111.12M69.77M105.04M82.80M79.13M81.38M80.81M79.62M77.32M67.31M65.27M30.01M29.69M23.59M23.27M19.05M18.73M18.41M
Other Non-Current Assets (Quarter) 1.08M8.69M1.16M1.12M1.17M1.14M1.27M1.27M2.83M6.48M5.43M2.89M1.03M6.99M6.99M4.94M6.99M9.84M6.99M6.99M6.99M2.37M9.15M2.38M8.03M1.35M1.33M1.50M9.85M1.43M1.33M1.24M45.30M1.13M44.34M0.87M1.02M1.00M0.95M0.80M0.77M0.75M0.43M0.42M0.37M0.43M0.59M0.75M0.91M
Non-Current Assets (Quarter) 138.11M149.13M267.96M281.92M314.88M312.23M357.20M401.50M581.19M433.40M687.46M658.25M625.89M685.46M689.37M633.89M634.26M699.87M718.52M692.80M708.12M677.34M669.95M430.69M477.69M472.02M447.57M30.55M215.29M188.72M185.07M165.64M262.87M245.89M223.81M203.23M180.63M156.60M96.44M97.82M103.80M101.89M97.70M82.29M85.30M49.45M48.96M42.85M44.19M39.14M41.67M40.27M
Assets (Quarter) 151.65M283.45M474.20M469.47M547.81M500.54M538.50M576.27M819.99M792.94M989.89M982.05M962.43M1,031.11M1,005.59M949.07M915.93M933.99M898.26M846.85M895.67M825.15M980.41M716.18M709.86M655.19M604.90M455.76M404.67M361.71M336.19M314.59M406.98M402.57M376.90M359.86M335.57M321.22M259.25M215.98M241.55M207.53M190.69M151.04M134.85M73.16M83.47M145.27M128.79M101.90M171.26M155.50M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.63M1.49M0.95M1.06M1.97M1.80M3.58M6.27M6.90M7.32M4.55M4.97M7.54M8.20M7.87M8.48M7.95M8.22M7.85M8.70M7.84M8.44M8.52M11.97M12.60M8.56M7.39M5.53M4.78M3.65M4.23M4.60M4.29M4.94M3.62M3.11M4.42M2.67M4.20M4.07M3.81M2.51M2.35M1.73M4.72M4.85M4.32M3.53M3.11M3.92M6.26M11.98M
Notes Payables (Quarter) 43.22M13.82M
Payables (Quarter) 0.63M1.49M0.95M1.06M1.97M1.80M3.58M6.27M6.90M7.32M4.55M4.97M7.54M8.20M7.87M8.48M7.95M8.22M7.85M8.70M7.84M8.44M8.52M11.97M12.60M8.56M7.39M5.53M4.78M3.65M4.23M4.60M4.29M4.94M3.62M3.11M4.42M2.67M4.20M47.29M17.63M2.51M2.35M1.73M4.72M4.85M4.32M3.53M3.11M3.92M6.26M11.98M
Accumulated Expenses (Quarter) 3.77M3.32M3.69M5.16M2.76M4.09M6.70M7.74M8.03M12.43M14.47M19.05M8.28M9.47M11.01M6.54M7.48M9.10M11.21M6.47M11.36M14.02M23.89M9.96M7.78M9.03M9.86M13.20M7.21M7.72M7.57M8.10M6.42M7.77M8.08M7.86M6.05M4.86M5.79M6.38M4.96M4.82M6.62M8.25M9.96M6.67M6.61M8.42M9.62M5.20M10.17M10.20M
Other Accumulated Expenses (Quarter) 2.21M4.17M2.30M4.22M6.48M4.00M5.02M5.73M7.07M6.88M7.92M7.95M13.55M13.29M16.35M15.78M16.58M22.27M18.96M21.08M18.04M19.79M21.00M19.00M14.10M11.70M13.66M11.67M9.97M9.34M9.36M9.55M7.44M10.47M11.26M7.82M10.49M9.67M11.69M5.00M22.89M3.26M4.12M6.22M7.30M6.64M5.68M4.81M6.57M9.51M10.82M10.99M
Short term Debt (Quarter) 0.10M0.22M5.13M0.06M0.10M1.49M0.21M0.05M57.58M0.15M0.93M0.36M0.46M0.55M0.39M0.62M0.43M0.44M0.50M0.50M0.11M0.55M0.47M2.08M0.07M0.57M1.92M31.89M0.17M0.36M0.02M0.36M0.36M0.35M0.07M0.35M43.22M13.82M
Current Leases (Quarter) 0.05M0.03M0.03M0.03M4.78M4.81M6.22M2.63M4.31M4.51M4.58M2.66M2.66M1.94M1.96M1.39M1.59M1.03M1.04M1.21M1.24M1.42M1.20M1.20M1.32M1.27M0.99M0.96M0.93M0.93M1.12M1.14M
Current Deferred Revenue (Quarter) 2.50M7.61M7.40M73.57M10.94M10.71M13.95M113.21M17.29M28.74M176.25M197.73M210.24M53.86M322.40M53.36M297.29M285.32M276.29M236.40M38.38M39.82M10.08M1.85M17.15M16.59M12.76M53.83M44.02M6.59M4.14M6.99M26.87M26.30M26.72M24.51M25.69M23.19M1.89M0.03M1.83M0.01M0.51M0.51M0.41M2.20M2.44M2.52M2.38M2.23M0.57M0.52M
Total Current Liabilities (Quarter) 16.72M17.51M19.72M19.83M22.21M20.69M39.26M47.48M48.70M122.81M77.09M75.90M77.94M95.50M100.52M94.61M90.65M95.69M87.80M80.17M76.58M83.25M92.33M61.56M59.42M51.63M81.95M122.91M70.64M64.10M30.66M42.13M25.24M28.87M28.99M34.65M25.60M29.90M104.86M78.64M46.73M30.77M32.88M22.98M28.77M23.02M21.22M21.52M23.99M23.19M32.07M37.31M
Non-Current Liabilities
Capital Leases (Quarter) 0.04M0.03M0.02M0.01M
Non-Current Debt (Quarter) 2.07M2.31M1.65M1.78M2.00M9.43M8.69M8.30M8.04M7.80M7.60M7.61M7.53M7.95M7.56M7.61M7.68M7.67M7.54M7.42M7.27M183.13M211.22M214.01M212.48M184.03M186.32M188.73M191.21M193.80M171.52M174.16M176.92M179.82M179.88M201.11M198.67M93.17M
Non-Current Deffered Revenue (Quarter) 48.67M56.41M59.99M65.78M91.04M88.75M95.90M96.69M94.00M151.27M144.25M162.36M172.54M271.38M267.46M256.78M246.96M237.66M228.00M193.53M162.32M154.10M136.94M46.73M54.04M66.54M66.36M48.14M32.88M32.86M30.02M23.02M23.02M23.02M23.02M23.02M23.02M23.02M1.82M1.82M1.82M1.82M1.82M1.82M1.89M1.82M2.03M1.93M1.84M1.82M0.10M
Preferred Stock Liabilities (Quarter) 117.95M7.13M30.66M
Minority Interest (Quarter) 14.62M14.07M14.62M16.00M15.11M21.48M24.53M12.68M12.09M11.34M10.81M9.90M8.95M7.95M9.01M21.62M20.68M19.57M12.91M18.32M17.39M16.04M15.87M21.79M28.22M29.52M30.88M
Liabilities from Discontinued Operations (Quarter) 8.34M50.54M14.05M0.17M0.10M12.85M3.62M
Operating Leases (Quarter) 40.19M43.57M38.18M10.12M26.72M25.73M24.91M7.74M6.94M11.82M11.20M8.75M9.51M8.10M7.94M6.99M6.62M6.54M6.19M5.89M6.71M5.07M5.75M4.55M4.49M5.15M5.30M3.98M
Non-Current Deferred Tax Liability (Quarter) 1.38M9.61M21.55M21.80M19.78M18.68M18.06M17.01M16.50M16.27M15.87M15.62M11.63M10.22M9.36M12.29M6.72M6.33M5.73M2.83M2.79M2.70M2.73M12.62M2.72M2.69M2.57M18.54M2.44M2.26M2.09M11.44M2.24M2.18M2.12M10.95M1.78M0.08M0.09M
Other Non-Current Liabilities (Quarter) 1.11M1.10M0.96M0.87M0.87M0.73M0.62M0.70M0.86M0.89M0.87M0.80M3.03M3.16M3.18M3.87M4.05M5.14M5.75M3.45M3.59M3.17M3.20M3.13M0.66M0.22M0.22M0.10M0.10M0.10M0.10M0.05M0.05M0.05M0.05M50.54M83.02M78.56M0.13M
Total Non-Current Liabilities (Quarter) 65.43M76.02M82.03M87.26M115.04M111.44M158.03M166.28M165.79M305.12M259.40M276.37M284.57M399.77M393.99M375.95M361.72M357.29M339.33M296.86M257.96M254.84M421.77M334.32M374.38M375.74M376.26M0.09M312.07M277.53M247.31M232.09M243.33M245.60M252.46M261.68M32.55M28.00M30.31M29.23M129.40M134.46M
Total Liabilities (Quarter) 221.26M66.54M77.12M82.99M88.13M115.91M112.17M158.66M166.98M166.64M306.01M260.26M277.16M287.60M402.93M397.17M379.82M365.77M362.44M345.08M300.31M261.54M258.01M424.97M337.45M375.04M375.96M376.48M384.05M317.44M312.17M277.63M247.41M232.19M243.38M245.65M252.51M261.73M265.57M116.71M89.72M57.41M41.32M43.01M32.55M37.83M29.99M28.10M78.53M113.33M107.79M129.40M134.59M
Shareholder's Equity
Total Debt (Quarter) 0.10M2.30M7.44M1.65M1.84M2.10M10.92M8.91M8.35M65.62M7.94M8.53M7.97M7.99M8.50M7.95M8.23M8.12M8.11M8.04M7.93M7.38M183.68M211.68M216.09M212.55M184.60M188.24M220.62M191.38M194.16M171.54M174.52M177.28M180.17M179.96M201.47M198.67M43.22M13.82M93.17M
Common Equity (Quarter) -221.26M-321.55M-376.15M391.21M381.34M415.90M388.37M379.84M409.29M653.35M474.83M718.29M704.89M664.93M619.23M600.47M569.25M528.54M550.87M553.18M546.54M634.12M567.14M555.44M378.72M334.82M-1430.02M228.42M71.71M87.23M49.54M58.55M67.17M174.79M159.20M131.25M107.35M73.84M55.65M142.53M126.26M184.13M166.21M147.68M118.50M97.02M43.17M55.38M38.51M-14.06M-36.78M41.87M20.91M
Shareholder's Equity (Quarter) -221.26M-321.55M-361.52M377.13M381.34M415.90M373.25M358.36M409.29M653.35M486.93M718.29M704.89M664.93M619.23M608.42M569.25M528.54M571.55M553.18M546.54M634.12M567.14M555.44M378.72M334.82M1,737.45M228.42M71.71M87.23M49.54M58.55M67.17M174.79M159.20M131.25M107.35M73.84M55.65M142.53M126.26M184.13M166.21M147.68M118.50M97.02M43.17M55.38M38.51M-14.06M-36.78M41.87M20.91M
Liabilities and Shareholders Equity (Quarter) 151.65M283.45M474.20M469.47M547.81M500.54M538.50M576.27M819.99M792.94M989.89M982.05M962.43M1,031.11M1,005.59M949.07M915.93M933.99M898.26M846.85M895.67M825.15M980.41M716.18M709.86M655.19M604.90M455.76M404.67M361.71M336.19M314.59M406.98M402.57M376.90M359.86M335.57M321.22M259.25M215.98M241.55M207.53M190.69M151.04M134.85M73.16M83.47M145.27M128.79M101.90M171.26M155.50M
Retained Earnings (Quarter) -321.55M-376.16M-364.21M-376.41M-372.30M-424.34M0.10M-458.24M-431.14M-2.29M-510.01M-542.73M-11.44M-656.22M-685.20M-36.20M-32.97M-24.22M-16.75M-15.55M-867.37M-932.76M-990.08M-1330.55M-1391.25M-28.21M-1483.65M-1652.87M-1708.87M-1752.22M-1781.73M4.00M-1840.71M-1860.76M-1890.52M-1915.56M-1.70M-4.56M-1846.39M-1868.57M-2.70M-2.52M-3.56M-1.95M-1988.21M-2.91M-2070.98M0.01M0.01M0.01M-2317.84M0.01M
Treasury Shares (Quarter) 1.05M1.03M0.98M0.97M2.29M2.27M2.11M1.78M3.39M1.90M1.26M1.73M0.79M0.34M0.47M0.47M1.19M0.62M0.70M0.70M7.48M6.15M3.74M4.00M0.77M1.70M0.65M1.70M
Shares Outstanding (Quarter) 5.45M5.66M5.67M96.99M97.05M98.79M99.01M100.51M100.56M108.52M109.73M116.36M116.66M117.52M118.27M118.45M118.69M119.55M120.40M120.62M122.09M129.24M129.42M137.14M160.02M160.62M161.92M162.51M163.27M170.66M172.29M178.70M187.66M206.41M206.58M206.74M206.74M207.69M208.15M208.15M208.15M255.48M255.48M256.40M248.92M250.25M252.66M292.87M292.87M295.14M297.85M353.81M353.91M