Precigen, Inc. Income Statement

Income Statement Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 8.01M13.77M23.76M71.93M173.60M190.93M219.46M151.18M90.72M31.99M14.27M26.91M6.22M3.92M
Gross Profit 6.10M13.77M23.74M60.90M132.86M153.22M186.23M116.09M58.79M26.62M8.52M20.57M0.11M-0.34M
Operating items
Depreciation & Amortization - Total 4.33M6.18M7.87M9.39M10.14M8.95M8.22M7.45M6.20M
Research & Development 70.23M64.03M48.14M58.98M147.48M112.14M109.18M333.01M66.67M39.43M47.93M47.17M48.61M53.07M
Selling, General & Administrative 18.30M24.90M33.62M63.65M109.06M142.32M130.68M125.16M98.63M72.69M51.99M48.01M40.41M41.29M
Other Operating Expenses -89.12M-76.59M-46.45M13.08M56.06M52.25M65.38M53.73M83.99M-1.26M0.09M7.46M16.95M44.59M
Operating Expenses 90.44M88.93M81.78M141.89M320.47M316.09M315.37M520.85M257.51M118.31M106.22M102.64M105.98M138.95M
Operating Income -82.43M-75.16M-58.02M-69.96M-146.86M-125.17M-95.91M-369.67M-166.79M-86.32M-91.95M-75.73M-99.76M-135.03M
EBIT -82.43M-75.16M-58.02M-69.96M-146.86M-125.17M-95.91M-369.67M-166.79M-86.32M-91.95M-75.73M-99.76M-135.03M
Non-operating items
Interest & Investment Income 0.01M0.01M0.17M0.81M1.88M10.19M19.43M19.02M3.87M1.01M0.17M0.13M3.24M1.42M
Other Non Operating Income -2.67M-6.29M-0.16M-0.17M1.31M1.70M1.84M0.47M3.44M-0.40M-0.43M1.54M0.63M8.50M
Non Operating Income -2.85M-6.44M17.72M-10.50M68.83M-47.87M29.98M-17.26M3.44M-17.60M-19.02M-5.10M3.40M8.50M
Net income details
EBT -82.60M-81.87M-40.91M-85.72M-86.98M-194.15M-78.37M-395.91M-171.26M-104.52M-110.97M-79.97M-96.36M-128.03M
Tax Provisions -0.10M1.02M-3.88M2.07M-15.43M-0.93M-0.08M-0.16M-0.19M-0.46M-1.79M
Profit After Tax -85.28M-81.87M-40.91M-85.62M-87.99M-190.27M-126.82M-514.71M-323.92M-170.52M-92.17M28.32M-95.90M-126.23M
Equity Income -0.27M-0.61M-5.26M-8.94M-21.12M-14.28M-11.61M-6.73M-1.18M-0.00M0.86M
Income from Non-Controlling Interests -1.93M-3.79M-3.50M-3.66M-9.80M-5.37M-1.59M
Income from Continuing Operations -82.60M-81.87M-40.91M-85.62M-87.99M-190.27M-80.44M-380.49M-170.33M-104.44M-110.81M-79.78M-95.90M-126.23M
Consolidated Net Income -82.60M-81.87M-40.91M-85.62M-87.99M-190.27M-46.38M-134.22M-153.58M-66.08M18.64M108.09M-95.90M-126.23M
Income towards Parent Company -82.60M-81.87M-40.91M-85.62M-87.99M-190.27M-46.38M-134.22M-153.58M-66.08M18.64M108.09M-95.90M-126.23M
Preferred Dividend Payments 13.87M21.99M18.39M
Net Income towards Common Stockholders -99.15M-103.87M-57.37M-81.82M-84.49M-190.27M-46.38M-134.22M-153.58M-66.08M18.64M108.09M-95.90M-126.23M
Additional items
EPS (Basic) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
EPS (Weighted Average and Diluted) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
Shares Outstanding (Weighted Average) 93.82M96.99M100.52M116.40M118.58M120.72M137.22M162.68M185.46M206.74M208.15M248.92M294.04M
Shares Outstanding (Diluted Average) 154.14M167.07M197.76M200.36M244.54M267.73M
EBITDA -82.43M-75.16M-53.70M-63.78M-138.99M-115.78M-85.77M-360.72M-158.57M-78.87M-85.75M-75.73M-99.76M-135.03M
Tax Rate 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M