|
Revenue (Quarter)
|
| | 24.64M | 25.73M | 28.79M | 31.34M | 34.55M | 37.71M | 35.73M | 37.97M | 44.35M | 48.51M | 55.52M | 67.01M | 61.94M | 63.50M | 68.98M | 70.09M | 65.96M |
|
Selling, General & Administrative (Quarter)
|
| 0.14M | 0.66M | 0.66M | -1.39M | 0.71M | 0.70M | 1.13M | -1.55M | 0.99M | 1.25M | 1.05M | -1.13M | 1.20M | 1.20M | 1.20M | -0.80M | 1.20M | 1.20M |
|
Other Operating Expenses (Quarter)
|
| 13.47M | 12.60M | 13.15M | 17.82M | 16.37M | 16.95M | 18.08M | 19.60M | 17.54M | 24.01M | 26.25M | 39.67M | 35.84M | 35.04M | 34.62M | 46.19M | 41.53M | 37.90M |
|
Operating Expenses (Quarter)
|
| 13.61M | 13.25M | 13.81M | 16.43M | 17.07M | 17.66M | 19.21M | 18.05M | 18.52M | 25.27M | 27.30M | 38.54M | 37.04M | 36.24M | 35.82M | 45.39M | 42.73M | 39.10M |
|
Operating Income (Quarter)
|
| 12.72M | 11.38M | 11.82M | 12.66M | 13.73M | 16.74M | 18.50M | 18.51M | 19.45M | 19.09M | 21.21M | 17.98M | 29.97M | 25.03M | 24.62M | 27.53M | 26.64M | 25.75M |
|
EBIT (Quarter)
|
| 12.72M | 11.38M | 11.82M | 12.66M | 13.73M | 16.74M | 18.50M | 18.51M | 19.45M | 19.09M | 21.21M | 17.98M | 29.97M | 25.03M | 24.62M | 27.53M | 26.64M | 25.75M |
|
Non Operating Investment Income (Quarter)
|
| 3.14M | | | | -16.76M | | | | | | -0.35M | | 26.60M | -3.50M | -14.83M | | 1.46M | -8.91M |
|
Interest & Investment Income (Quarter)
|
| 26.34M | 11.98M | 13.54M | 69.02M | 19.62M | 21.29M | 18.50M | | 19.45M | 19.09M | 21.21M | | 29.97M | 25.03M | | | | |
|
Other Non Operating Income (Quarter)
|
| 1.71M | | | | -15.35M | | -1.09M | 22.03M | 6.17M | 7.74M | -3.94M | -10.57M | -28.24M | -20.31M | 9.50M | 39.04M | -31.67M | -1.38M |
|
EBT (Quarter)
|
| 14.43M | 16.66M | 17.99M | 72.63M | -1.62M | 28.28M | 27.02M | 10.91M | 28.21M | 23.49M | 26.13M | 6.69M | 36.61M | 27.53M | 2.08M | 2.72M | -2.86M | 1.61M |
|
Tax Provisions (Quarter)
|
| | 0.10M | 0.10M | 0.10M | 0.53M | 0.15M | 0.15M | 0.15M | 0.15M | 0.55M | 0.19M | 0.23M | 0.23M | 0.23M | 0.20M | 0.23M | 0.23M | 0.03M |
|
Profit After Tax (Quarter)
|
| 14.43M | 7.25M | -5.08M | -13.14M | -1.62M | 7.24M | 5.59M | 28.05M | 22.47M | 31.11M | 16.92M | 21.34M | 28.33M | 1.23M | 19.30M | 17.51M | -3.58M | 28.74M |
|
Equity Income (Quarter)
|
| | -5.42M | -11.20M | -8.83M | -4.06M | -2.56M | 3.05M | -2.74M | 5.23M | 4.47M | -3.95M | 4.31M | -28.96M | -20.78M | 9.88M | -9.57M | -32.29M | 12.21M |
|
Income from Continuing Operations (Quarter)
|
| 14.43M | 16.56M | 17.89M | 72.53M | -2.15M | 28.13M | 26.87M | 10.76M | 28.06M | 22.94M | 25.93M | 6.47M | 36.38M | 27.31M | 1.88M | 2.50M | -3.09M | 1.58M |
|
Consolidated Net Income (Quarter)
|
| 14.43M | 16.56M | 17.89M | 72.53M | -2.15M | 28.13M | 26.87M | 10.76M | 28.06M | 22.94M | 25.93M | 6.47M | 36.38M | 27.31M | 1.88M | 2.50M | -3.09M | 1.58M |
|
Income towards Parent Company (Quarter)
|
| 14.43M | 16.56M | 17.89M | 72.53M | -2.15M | 28.13M | 26.87M | 10.76M | 28.06M | 22.94M | 25.93M | 6.47M | 36.38M | 27.31M | 1.88M | 2.50M | -3.09M | 1.58M |
|
Net Income towards Common Stockholders (Quarter)
|
| 14.43M | 16.56M | 17.89M | 72.53M | -2.15M | 28.13M | 26.87M | 10.76M | 28.06M | 22.94M | 25.93M | 6.47M | 36.38M | 27.31M | 1.88M | 2.50M | -3.09M | 1.58M |
|
EPS (Basic) (Quarter)
|
| 0.37 | 0.42 | 0.43 | 1.77 | -0.05 | 0.58 | 0.53 | 0.21 | 0.48 | 0.38 | 0.38 | 0.10 | 0.45 | 0.30 | 0.02 | 0.03 | -0.03 | 0.02 |
|
EPS (Diluted) (Quarter)
|
| | | | | -0.05 | 0.58 | 0.53 | 0.21 | 0.48 | 0.38 | 0.38 | 0.09 | 0.45 | 0.30 | 0.02 | 0.03 | -0.03 | 0.02 |
|
Shares Outstanding (Quarter)
|
38.78M | 38.96M | 39.53M | 41.33M | 41.06M | 45.37M | 48.53M | 50.80M | 50.83M | 58.73M | 61.15M | 68.48M | 65.73M | 81.66M | 90.09M | 99.22M | 92.54M | 99.22M | 99.22M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | 45.37M | 48.53M | 50.80M | 50.80M | 58.73M | 61.15M | 68.48M | 68.48M | 81.66M | 90.09M | 99.22M | 99.22M | 99.22M | 99.22M |
|
EBITDA (Quarter)
|
| 12.72M | 11.38M | 11.82M | 12.66M | 13.73M | 16.74M | 18.50M | 18.51M | 19.45M | 19.09M | 21.21M | 17.98M | 29.97M | 25.03M | 24.62M | 27.53M | 26.64M | 25.75M |
|
Interest Expenses (Quarter)
|
| 7.93M | 6.71M | 7.37M | 9.04M | 11.59M | 9.75M | 9.98M | 7.60M | 10.69M | 14.69M | 16.29M | 11.28M | 23.33M | 22.53M | 22.55M | 24.81M | 29.50M | 24.14M |
|
Tax Rate (Quarter)
|
| | 0.60% | 0.56% | 0.14% | -32.96% | 0.53% | 0.56% | 1.37% | 0.55% | 2.33% | 0.74% | 3.38% | 0.61% | 0.82% | 9.62% | 8.26% | -7.86% | 1.55% |