|
Cash & Equivalents
|
0.01B | 0.01B | 0.09B | 0.09B | 0.09B | 0.01B | 0.00B | 0.10B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.21B | 0.01B | 0.21B | 0.02B | 0.01B | 0.36B | 0.02B | | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.10B | 0.08B | 0.13B | 0.08B | 0.11B | 0.10B | 0.05B | 0.10B | 0.12B | 0.10B |
|
Cash & Current Investments
|
0.01B | 0.01B | 0.09B | 0.09B | 0.09B | 0.01B | 0.00B | 0.10B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.21B | 0.01B | 0.21B | 0.02B | 0.01B | 0.36B | 0.02B | | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.10B | 0.08B | 0.13B | 0.08B | 0.11B | 0.10B | 0.05B | 0.10B | 0.12B | 0.10B |
|
Loans - Gross
|
| | | | | | | | | | | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Adjustments
|
0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Long-Term Investments
|
| 0.00B | | | | 0.00B | | | | 0.00B | | 0.39B | 0.37B | 0.00B | | | | 0.00B | | | | 0.00B | 1.08B | 1.22B | 1.15B | 1.21B | 1.16B | 1.17B | 1.35B | 1.60B | 1.74B | 0.35B | 0.29B | 2.46B | 2.40B | 2.77B | 2.61B |
|
Assets
|
0.10B | 121.08B | 0.14B | 0.15B | 0.16B | 178.37B | 0.19B | 0.19B | 0.26B | 328.80B | 0.39B | 0.40B | 0.38B | 372.87B | -0.00B | 0.35B | 0.37B | 0.42B | -0.01B | 0.50B | -0.01B | 631.42B | 1.17B | 1.23B | 1.23B | 1.22B | 1.18B | 1.18B | 1.36B | 1.62B | 1.76B | 2.11B | 2.34B | 2.47B | 2.52B | 2.91B | 2.72B |
|
Accounts Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.08B | 0.08B | 0.08B | 0.24B | 0.24B | 0.24B | 0.27B | 0.27B | 0.27B | 0.27B | 0.00B | 0.00B | |
|
Dividends payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | |
|
Payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.10B | 0.08B | 0.08B | 0.08B | 0.24B | 0.24B | 0.24B | 0.27B | 0.27B | 0.27B | 0.27B | 0.00B | 0.00B | |
|
Accumulated Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Other Accumulated Expenses
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| 0.00B | | 0.05B | 0.05B | 0.00B | | | | 0.00B | | 0.17B | 0.15B | 0.00B | | | | 0.00B | | | | 0.00B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.01B | 0.26B | 0.17B | 0.22B | 0.44B | 0.33B | 0.27B | 0.30B | 0.68B | 0.49B |
|
Non-Current Deffered Revenue
|
0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | | 0.01B | 0.03B | 0.01B | 0.03B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23B | | | 1.43B | 1.84B | 1.68B |
|
Total Liabilities
|
0.01B | 0.03B | 0.05B | 0.05B | 0.06B | 0.08B | 0.09B | 0.05B | 0.12B | 0.12B | 0.17B | 0.19B | 0.17B | 0.16B | 0.15B | 0.14B | | 0.04B | 0.11B | 0.14B | 0.21B | 0.26B | 0.68B | 0.70B | 0.71B | 0.67B | 0.57B | 0.53B | 0.70B | 0.90B | 0.94B | 1.23B | 1.38B | 1.40B | 1.43B | 1.84B | 1.68B |
|
Total Debt
|
| 0.00B | | 0.05B | 0.05B | 0.00B | | | | 0.00B | | 0.17B | 0.15B | 0.00B | | | | 0.00B | | | | 0.00B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.01B | 0.26B | 0.17B | 0.22B | 0.44B | 0.33B | 0.27B | 0.30B | 0.68B | 0.49B |
|
Common Equity
|
96,303.54B | 92,072.10B | 93,738.63B | 96,722.30B | 95,499.81B | 0.00B | 95,813.77B | 138,879.48B | 144,093.13B | 0.00B | 212,137.95B | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.49B | 0.53B | 0.51B | 0.55B | 0.61B | 0.65B | 0.66B | 0.72B | 0.82B | 0.88B | 0.96B | 1.07B | 1.09B | 1.07B | 1.04B |
|
Shareholder's Equity
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.14B | 0.14B | 0.21B | 0.21B | 0.22B | 0.22B | 0.21B | 0.21B | 0.21B | 0.21B | 0.37B | 0.37B | 0.36B | 0.37B | | 0.49B | 0.53B | 0.51B | 0.55B | 0.61B | 0.65B | 0.66B | 0.72B | 0.82B | 0.88B | 0.96B | 1.07B | 1.09B | 1.07B | 1.04B |
|
Liabilities and Shareholders Equity
|
0.10B | 121.08B | 0.14B | 0.15B | 0.16B | 178.37B | 0.19B | 0.19B | 0.26B | 328.80B | 0.39B | 0.40B | 0.38B | 372.87B | -0.00B | 0.35B | 0.37B | 0.42B | -0.01B | 0.50B | -0.01B | 631.42B | 1.17B | 1.23B | 1.23B | 1.22B | 1.18B | 1.18B | 1.36B | 1.62B | 1.76B | 2.11B | 2.34B | 2.47B | 2.52B | 2.91B | 2.72B |
|
Retained Earnings
|
| | | | | | | | | | | | | | | | | | | | | | -0.05B | -0.09B | -0.11B | -0.11B | -0.12B | -0.11B | -0.11B | -0.09B | -0.10B | -0.10B | -0.10B | -0.12B | -0.13B | -0.15B | -0.18B |
|
Shares Outstanding
|
6,850.67B | 6,850.67B | 6,850.67B | 6,850.67B | 6,850.67B | 6,850.67B | 6,850.67B | 9,851.15B | 10,304.69B | 14,898.06B | 14,898.06B | | | 14,898.06B | | | | | | | | | | | | | | | | | | | | | | | |