|
Gross Margin
|
| | | 64.79% | 61.99% | 61.13% | 59.61% | 60.91% | 60.98% | 56.22% | 63.07% | 62.64% | 61.94% | 62.95% | 73.45% | 67.61% | 67.71% | 68.77% | 71.46% | 67.31% | 67.35% | 66.30% | 72.70% | 67.48% | 66.19% | 65.86% | 73.98% | 68.41% | 68.20% | 66.94% | 68.83% | 73.43% | 63.62% | 63.48% | 70.94% | 67.85% | 62.49% | 63.39% | 69.61% | 64.98% | 62.51% | 62.67% | 71.94% | 70.06% | 66.27% | 65.57% | 74.25% | 73.70% | 74.05% | 67.14% | 73.07% | 76.56% | 65.33% | 65.63% | 76.73% | 69.91% | 67.77% | 71.98% | 80.89% | 71.33% | 72.39% | 70.25% | 79.15% | 78.46% | 71.50% | 72.23% | 79.48% |
|
EBT Margin
|
| | | 8.38% | -13.99% | 4.67% | -5.81% | 6.54% | 3.22% | -2.57% | 2.81% | 5.34% | -3.02% | 0.03% | 19.57% | 10.34% | 5.67% | 10.99% | 15.85% | 10.35% | 1.67% | 1.71% | 17.00% | 6.02% | 2.78% | 6.31% | 17.86% | 7.54% | 2.91% | 3.02% | 5.36% | 25.98% | -5.58% | -3.78% | 7.24% | 3.39% | -10.82% | -7.96% | 7.00% | -17.42% | -24.14% | -22.08% | -0.12% | -18.52% | -14.54% | -19.61% | 0.56% | -7.73% | 7.79% | -31.72% | -16.39% | -2.14% | -36.50% | -30.20% | 7.10% | -4.77% | -13.48% | -1.12% | 32.66% | -4.59% | 4.34% | -3.58% | 31.41% | 26.56% | 6.57% | 6.32% | 20.82% |
|
EBIT Margin
|
| | | 11.40% | -11.11% | 2.16% | -4.42% | 5.44% | 3.12% | -2.10% | 3.21% | 5.32% | -2.55% | 0.39% | 19.32% | 11.14% | 6.01% | 11.30% | 15.85% | 10.41% | 1.55% | 3.63% | 17.58% | 7.74% | 3.24% | 6.60% | 18.00% | 7.90% | 3.37% | 3.01% | 5.90% | 25.71% | -4.79% | -1.20% | 15.13% | 3.37% | -11.77% | -8.49% | 6.03% | -16.01% | -25.46% | -21.58% | -0.63% | -9.16% | -22.63% | -27.37% | -1.99% | 0.51% | 0.37% | -25.50% | -10.18% | 4.95% | -31.00% | -28.52% | 8.64% | -6.82% | -13.84% | -3.23% | 32.74% | -6.18% | 3.69% | -3.59% | 29.13% | 26.70% | 4.49% | 3.79% | 20.69% |
|
EBITDA Margin
|
| | | 11.40% | -11.11% | 2.16% | -4.42% | 5.44% | 3.12% | -2.10% | 3.21% | 5.32% | -2.55% | 0.39% | 19.32% | 11.14% | 6.01% | 11.30% | 15.85% | 10.41% | 1.55% | 3.63% | 17.58% | 7.74% | 3.24% | 6.60% | 18.00% | 7.90% | 3.37% | 3.01% | 5.90% | 25.71% | -4.79% | -1.20% | 15.13% | 3.37% | -11.77% | -8.49% | 6.03% | -16.01% | -25.46% | -21.58% | -0.63% | -9.16% | -22.63% | -27.37% | -1.99% | 0.51% | 0.37% | -25.50% | -10.18% | 4.95% | -31.00% | -28.52% | 8.64% | -6.82% | -13.84% | -3.23% | 32.74% | -6.18% | 3.69% | -3.59% | 29.13% | 26.70% | 4.49% | 3.79% | 20.69% |
|
Operating Margin
|
| | | 11.40% | -11.11% | 2.16% | -4.42% | 5.44% | 3.12% | -2.10% | 3.21% | 5.32% | -2.55% | 0.39% | 19.32% | 11.14% | 6.01% | 11.30% | 15.85% | 10.41% | 1.55% | 3.63% | 17.58% | 7.74% | 3.24% | 6.60% | 18.00% | 7.90% | 3.37% | 3.01% | 5.90% | 25.71% | -4.79% | -1.20% | 15.13% | 3.37% | -11.77% | -8.49% | 6.03% | -16.01% | -25.46% | -21.58% | -0.63% | -9.16% | -22.63% | -27.37% | -1.99% | 0.51% | 0.37% | -25.50% | -10.18% | 4.95% | -31.00% | -28.52% | 8.64% | -6.82% | -13.84% | -3.23% | 32.74% | -6.18% | 3.69% | -3.59% | 29.13% | 26.70% | 4.49% | 3.79% | 20.69% |
|
Net Margin
|
| | | 8.38% | -9.96% | 3.49% | -7.02% | 4.62% | 2.20% | 5.19% | -14.85% | 3.65% | -2.16% | -0.33% | 9.90% | 7.80% | 4.01% | 7.14% | 5.58% | 6.95% | 1.05% | 1.37% | 3.68% | 3.86% | 1.92% | 3.89% | 9.23% | 5.81% | 2.40% | 1.81% | 3.33% | 20.66% | 1.98% | 0.67% | 8.54% | 5.19% | -5.29% | -3.73% | 6.40% | -13.51% | -15.71% | -14.00% | 0.33% | -9.55% | -9.12% | -8.53% | 1.34% | -2.11% | 11.45% | -22.03% | -11.78% | -0.10% | -104.36% | -34.54% | 8.73% | -6.38% | -15.69% | -2.18% | 30.08% | -3.67% | 1.88% | -4.43% | 24.26% | 17.96% | 7.82% | 11.37% | 46.51% |
|
FCF Margin
|
| | | | | -4.18% | 29.41% | -8.99% | 22.09% | 0.92% | 13.39% | -19.83% | 18.67% | 9.47% | 8.87% | 55.79% | -2.17% | 13.91% | -2.72% | 51.00% | -0.39% | 15.54% | -0.38% | 15.75% | 4.85% | 7.93% | 5.78% | 3.24% | -3.02% | 2.86% | 7.76% | 11.72% | 27.17% | 12.61% | 15.58% | 23.66% | 10.05% | -4.77% | 12.97% | 9.37% | -8.31% | -10.49% | -11.89% | -11.60% | -4.15% | -3.45% | 7.41% | 6.34% | -1.42% | -10.79% | 12.99% | 2.25% | -9.26% | -6.94% | 5.72% | 17.40% | 14.48% | 7.12% | 16.31% | 54.38% | 11.06% | 8.43% | 18.83% | 42.54% | 21.88% | 13.59% | 30.22% |
|
Assets Average
|
| 257.57M | | | | | | | | 357.13M | 365.89M | 376.18M | 374.60M | 377.98M | 408.45M | 434.03M | 437.29M | 448.51M | 493.74M | 536.10M | 540.65M | 547.38M | 568.48M | 594.30M | 595.59M | 587.15M | 605.85M | 616.97M | 604.77M | 600.17M | 625.83M | 662.15M | 666.31M | 664.02M | 838.91M | 1,009.35M | 989.50M | 967.84M | 972.60M | 969.56M | 948.59M | 928.82M | 950.92M | 1,229.60M | 1,485.34M | 1,491.81M | 1,545.79M | 1,566.38M | 1,565.54M | 1,578.98M | 1,574.46M | 1,566.01M | 1,398.43M | 1,212.42M | 1,262.07M | 1,319.76M | 1,237.14M | 1,207.48M | 1,366.63M | 1,511.23M | 1,524.13M | 1,557.88M | 1,673.75M | 1,545.11M | 1,323.18M | 1,308.60M | 1,462.32M |
|
Equity Average
|
| | | | | | | | | 209.22M | 210.26M | 211.82M | 213.25M | 212.33M | 224.76M | 238.93M | 242.87M | 249.70M | 263.42M | 275.31M | 279.70M | 279.42M | 286.49M | 296.26M | 300.70M | 304.31M | 416.02M | 424.75M | 323.65M | 326.11M | 438.18M | 454.51M | 364.36M | 370.17M | 513.79M | 659.00M | 650.65M | 630.01M | 621.19M | 604.98M | 572.86M | 543.06M | 533.92M | 552.81M | 561.45M | 542.80M | 535.75M | 510.55M | 500.70M | 491.05M | 437.86M | 411.38M | 270.22M | 99.37M | 97.90M | 142.67M | 149.95M | 156.52M | 260.74M | 372.01M | 412.79M | 454.21M | 529.25M | 598.37M | 617.91M | 610.69M | 692.11M |
|
Invested Capital
|
| | 205.22M | | | | 195.67M | | 206.67M | 211.76M | 208.76M | 214.89M | 211.61M | 213.05M | 236.48M | 241.39M | 244.35M | 255.06M | 271.79M | 278.84M | 280.56M | 278.27M | 294.70M | 297.82M | 303.58M | 306.08M | 528.04M | 322.95M | 329.36M | 327.81M | 549.82M | 360.09M | 368.63M | 371.70M | 655.87M | 662.12M | 639.17M | 620.86M | 621.53M | 588.43M | 557.29M | 528.83M | 539.01M | 566.61M | 556.28M | 529.32M | 542.17M | 478.93M | 522.47M | 459.63M | 416.09M | 406.67M | 133.78M | 64.96M | 130.84M | 154.50M | 145.40M | 167.64M | 353.84M | 390.19M | 435.40M | 473.02M | 585.48M | 611.27M | 624.54M | 596.83M | 787.38M |
|
Asset Utilization Ratio
|
| | | | | | | | | 1.09 | 1.14 | 1.13 | 1.14 | 1.15 | 1.13 | 1.08 | 1.10 | 1.11 | 1.03 | 0.99 | 1.03 | 1.05 | 1.04 | 1.02 | 1.05 | 1.10 | 1.13 | 1.15 | 1.21 | 1.26 | 1.20 | 1.25 | 1.24 | 1.26 | 1.06 | 0.86 | 0.89 | 0.92 | 0.92 | 0.90 | 0.93 | 0.96 | 0.96 | 0.78 | 0.66 | 0.67 | 0.66 | 0.68 | 0.74 | 0.76 | 0.77 | 0.81 | 0.87 | 1.02 | 1.04 | 0.96 | 1.04 | 1.12 | 1.05 | 0.95 | 0.98 | 0.95 | 0.89 | 1.06 | 1.27 | 1.32 | 1.19 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -10.26 | -10.55 | -9.30 | -10.38 | -1.07 | 0.85 | 0.61 | -34.24 | -14.57 | 9.57 | -43.74 | -38.77 | 17.92 | -11.58 | -23.22 | -7.06 | 94.27 | -11.65 | 7.83 | -7.11 | 79.97 | 123.65 | 0.02M | 100.48 | 923.57 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.73 | | | | 0.58 | | 0.57 | 0.60 | 0.55 | 0.58 | 0.56 | 0.56 | 0.54 | 0.56 | 0.55 | 0.57 | 0.51 | 0.52 | 0.51 | 0.51 | 0.50 | 0.50 | 0.51 | 0.52 | 0.84 | 0.53 | 0.54 | 0.55 | 0.84 | 0.54 | 0.56 | 0.56 | 0.65 | 0.66 | 0.66 | 0.64 | 0.63 | 0.62 | 0.59 | 0.58 | 0.55 | 0.38 | 0.37 | 0.36 | 0.34 | 0.31 | 0.33 | 0.30 | 0.26 | 0.26 | 0.11 | 0.06 | 0.10 | 0.12 | 0.12 | 0.14 | 0.23 | 0.26 | 0.28 | 0.30 | 0.33 | 0.46 | 0.47 | 0.46 | 0.48 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -10.26 | -10.55 | -9.30 | -10.38 | -1.07 | 0.85 | 0.61 | -34.24 | -14.57 | 9.57 | -43.74 | -38.77 | 17.92 | -11.58 | -23.22 | -7.06 | 94.27 | -11.65 | 7.83 | -7.11 | 79.97 | 123.65 | 0.02M | 100.48 | 923.57 |
|
FCF Payout Ratio
|
| | | | | 0.00 | 0.04 | 0.00 | 0.05 | 1.28 | 0.07 | -0.05 | 0.06 | 0.12 | 0.18 | | | 0.07 | -0.27 | 0.02 | -2.05 | 0.11 | -3.56 | 0.09 | 0.29 | 0.18 | 0.19 | 0.40 | -0.40 | 0.44 | 0.15 | 0.08 | 0.05 | 0.10 | 0.06 | 0.04 | 0.12 | -0.24 | 0.07 | 0.12 | -0.14 | -0.10 | -0.07 | -0.08 | -0.25 | -0.31 | 0.11 | 0.12 | -0.53 | -0.09 | 0.06 | 0.29 | -0.10 | -0.13 | 0.11 | 0.04 | 0.06 | 0.10 | 0.03 | 0.01 | 0.07 | 0.09 | 0.03 | 0.01 | 0.03 | 0.10 | 0.03 |
|
Enterprise Value
|
-37.80M | -49.80M | -63.86M | | -63.03M | -52.78M | -87.25M | -56.35M | -99.62M | -98.27M | -111.43M | -88.06M | -102.86M | -111.33M | -122.98M | -180.85M | -173.81M | -188.44M | -156.69M | -220.96M | -216.21M | -228.57M | -211.22M | -225.36M | -226.93M | -224.02M | -219.08M | -193.91M | -137.57M | -129.73M | -133.76M | -147.79M | -180.04M | -194.38M | -223.75M | -343.88M | -342.88M | -305.76M | -207.42M | -293.98M | -214.60M | -133.03M | -68.36M | -538.14M | -512.11M | -654.84M | -758.44M | -712.01M | -682.80M | -587.28M | -565.59M | -332.17M | -296.89M | -275.71M | -297.22M | -323.88M | -312.81M | -336.31M | -423.34M | -618.95M | -665.08M | -702.99M | -1142.84M | -512.34M | -621.57M | -554.02M | -639.15M |
|
Return on Sales
|
| | | 0.08% | -0.10% | 0.03% | -0.07% | 0.05% | 0.02% | 0.05% | -0.15% | 0.04% | -0.02% | 0.00% | 0.10% | 0.08% | 0.04% | 0.07% | 0.06% | 0.07% | 0.01% | 0.01% | 0.04% | 0.04% | 0.02% | 0.04% | 0.09% | 0.06% | 0.02% | 0.02% | 0.03% | 0.21% | 0.02% | 0.01% | 0.09% | 0.05% | -0.05% | -0.04% | 0.06% | -0.14% | -0.16% | -0.14% | 0.00% | -0.10% | -0.09% | -0.09% | 0.01% | -0.02% | 0.11% | -0.22% | -0.12% | 0.00% | -1.04% | -0.35% | 0.09% | -0.06% | -0.16% | -0.02% | 0.30% | -0.04% | 0.02% | -0.04% | 0.24% | 0.18% | 0.08% | 0.11% | 0.47% |
|
Return on Capital Employed
|
| | | | | | | | | 0.01% | 0.05% | 0.04% | 0.02% | 0.03% | 0.12% | 0.13% | 0.17% | 0.20% | 0.19% | 0.17% | 0.16% | 0.14% | 0.15% | 0.14% | 0.14% | 0.16% | 0.19% | 0.18% | 0.19% | 0.17% | 0.11% | 0.23% | 0.19% | 0.17% | 0.17% | 0.05% | 0.03% | 0.01% | -0.03% | -0.09% | -0.14% | -0.19% | -0.24% | -0.14% | -0.11% | -0.12% | -0.13% | -0.10% | -0.06% | -0.06% | -0.09% | -0.07% | -0.17% | -0.22% | -0.15% | -0.18% | -0.14% | -0.05% | 0.10% | 0.18% | 0.27% | 0.26% | 0.21% | 0.29% | 0.38% | 0.42% | 0.36% |
|
Return on Invested Capital
|
| | | | | | | | | 0.03% | -0.02% | -0.03% | -0.07% | -0.09% | 0.07% | 0.09% | 0.12% | 0.15% | 0.12% | 0.12% | 0.10% | 0.08% | 0.07% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.13% | 0.12% | 0.06% | 0.15% | 0.19% | 0.19% | 0.21% | 0.24% | -0.38% | -0.01% | 0.03% | -0.05% | -0.09% | -0.14% | -0.17% | -0.13% | -0.13% | -0.13% | -0.13% | -0.10% | 0.05% | -0.04% | -0.10% | -0.09% | -0.96% | -3.05% | -2.39% | -2.28% | -0.82% | -0.33% | 0.22% | 0.18% | 0.28% | 0.26% | 0.16% | 0.31% | 0.33% | 0.42% | 0.53% |
|
Return on Assets
|
| | | | | | | | | 0.02% | -0.01% | -0.02% | -0.03% | -0.04% | 0.04% | 0.05% | 0.06% | 0.08% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.06% | 0.06% | 0.07% | 0.06% | 0.04% | 0.10% | 0.10% | 0.10% | 0.09% | 0.04% | 0.03% | 0.02% | 0.01% | -0.03% | -0.06% | -0.08% | -0.10% | -0.07% | -0.05% | -0.04% | -0.04% | -0.03% | 0.01% | -0.01% | -0.04% | -0.04% | -0.27% | -0.34% | -0.27% | -0.28% | -0.10% | -0.03% | 0.05% | 0.05% | 0.09% | 0.08% | 0.06% | 0.13% | 0.17% | 0.21% | 0.27% |
|
Return on Equity
|
| | | | | | | | | 0.03% | -0.02% | -0.03% | -0.05% | -0.07% | 0.07% | 0.09% | 0.11% | 0.15% | 0.12% | 0.12% | 0.10% | 0.08% | 0.07% | 0.05% | 0.06% | 0.07% | 0.08% | 0.09% | 0.12% | 0.11% | 0.06% | 0.15% | 0.18% | 0.17% | 0.16% | 0.06% | 0.04% | 0.03% | 0.02% | -0.05% | -0.09% | -0.14% | -0.17% | -0.16% | -0.13% | -0.12% | -0.11% | -0.08% | 0.03% | -0.04% | -0.14% | -0.14% | -1.41% | -4.20% | -3.53% | -2.57% | -0.84% | -0.26% | 0.26% | 0.21% | 0.31% | 0.27% | 0.19% | 0.33% | 0.36% | 0.46% | 0.57% |