|
Gross Margin
|
| | | | 64.79% | 61.99% | 61.13% | 59.61% | 60.91% | 60.98% | 56.22% | 63.07% | 62.64% | 61.94% | 62.95% | 73.45% | 67.61% | 67.71% | 68.77% | 71.46% | 67.31% | 67.35% | 66.30% | 72.70% | 67.48% | 66.19% | 65.86% | 73.98% | 68.41% | 68.20% | 66.94% | 68.83% | 73.43% | 63.62% | 63.48% | 70.94% | 67.85% | 62.49% | 63.39% | 69.61% | 64.98% | 62.51% | 62.67% | 71.94% | 70.06% | 66.27% | 65.57% | 74.25% | 73.70% | 74.05% | 67.14% | 73.07% | 76.56% | 65.33% | 65.63% | 76.73% | 69.91% | 67.77% | 71.98% | 80.89% | 71.33% | 72.39% | 70.25% | 79.15% | 78.46% | 71.50% | 72.23% |
|
EBT Margin
|
| | | | 8.38% | -13.99% | 4.67% | -5.81% | 6.54% | 3.22% | -2.57% | 2.81% | 5.34% | -3.02% | 0.03% | 19.57% | 10.34% | 5.67% | 10.99% | 15.85% | 10.35% | 1.67% | 1.71% | 17.00% | 6.02% | 2.78% | 6.31% | 17.86% | 7.54% | 2.91% | 3.02% | 5.36% | 25.98% | -5.58% | -3.78% | 7.24% | 3.39% | -10.82% | -7.96% | 7.00% | -17.42% | -24.14% | -22.08% | -0.12% | -18.52% | -14.54% | -19.61% | 0.56% | -7.73% | 7.79% | -31.72% | -16.39% | -2.14% | -36.50% | -30.20% | 7.10% | -4.77% | -13.48% | -1.12% | 32.66% | -4.59% | 4.34% | -3.58% | 31.41% | 26.56% | 6.57% | 6.32% |
|
EBIT Margin
|
| | | | 11.40% | -11.11% | 2.16% | -4.42% | 5.44% | 3.12% | -2.10% | 3.21% | 5.32% | -2.55% | 0.39% | 19.32% | 11.14% | 6.01% | 11.30% | 15.85% | 10.41% | 1.55% | 3.63% | 17.58% | 7.74% | 3.24% | 6.60% | 18.00% | 7.90% | 3.37% | 3.01% | 5.90% | 25.71% | -4.79% | -1.20% | 15.13% | 3.37% | -11.77% | -8.49% | 6.03% | -16.01% | -25.46% | -21.58% | -0.63% | -9.16% | -22.63% | -27.37% | -1.99% | 0.51% | 0.37% | -25.50% | -10.18% | 4.95% | -31.00% | -28.52% | 8.64% | -6.82% | -13.84% | -3.23% | 32.74% | -6.18% | 3.69% | -3.59% | 29.13% | 26.70% | 4.49% | 3.79% |
|
EBITDA Margin
|
| | | | 11.40% | -11.11% | 2.16% | -4.42% | 5.44% | 3.12% | -2.10% | 3.21% | 5.32% | -2.55% | 0.39% | 19.32% | 11.14% | 6.01% | 11.30% | 15.85% | 10.41% | 1.55% | 3.63% | 17.58% | 7.74% | 3.24% | 6.60% | 18.00% | 7.90% | 3.37% | 3.01% | 5.90% | 25.71% | -4.79% | -1.20% | 15.13% | 3.37% | -11.77% | -8.49% | 6.03% | -16.01% | -25.46% | -21.58% | -0.63% | -9.16% | -22.63% | -27.37% | -1.99% | 0.51% | 0.37% | -25.50% | -10.18% | 4.95% | -31.00% | -28.52% | 8.64% | -6.82% | -13.84% | -3.23% | 32.74% | -6.18% | 3.69% | -3.59% | 29.13% | 26.70% | 4.49% | 3.79% |
|
Operating Margin
|
| | | | 11.40% | -11.11% | 2.16% | -4.42% | 5.44% | 3.12% | -2.10% | 3.21% | 5.32% | -2.55% | 0.39% | 19.32% | 11.14% | 6.01% | 11.30% | 15.85% | 10.41% | 1.55% | 3.63% | 17.58% | 7.74% | 3.24% | 6.60% | 18.00% | 7.90% | 3.37% | 3.01% | 5.90% | 25.71% | -4.79% | -1.20% | 15.13% | 3.37% | -11.77% | -8.49% | 6.03% | -16.01% | -25.46% | -21.58% | -0.63% | -9.16% | -22.63% | -27.37% | -1.99% | 0.51% | 0.37% | -25.50% | -10.18% | 4.95% | -31.00% | -28.52% | 8.64% | -6.82% | -13.84% | -3.23% | 32.74% | -6.18% | 3.69% | -3.59% | 29.13% | 26.70% | 4.49% | 3.79% |
|
Net Margin
|
| | | | 8.38% | -16.96% | 3.49% | -7.02% | 4.62% | 2.20% | 5.19% | -14.85% | 3.65% | -2.16% | -0.33% | 9.90% | 7.80% | 4.01% | 7.14% | 5.58% | 6.95% | 1.05% | 1.37% | 3.68% | 3.86% | 1.92% | 3.89% | 9.23% | 5.81% | 2.40% | 1.81% | 3.33% | 20.66% | 1.98% | 0.67% | 8.54% | 5.19% | -5.29% | -3.73% | 6.40% | -13.51% | -15.71% | -14.00% | 0.33% | -9.55% | -9.12% | -8.53% | 1.34% | -2.11% | 11.45% | -22.03% | -11.78% | -0.10% | -104.36% | -34.54% | 8.73% | -6.38% | -15.69% | -2.18% | 30.08% | -3.67% | 1.88% | -4.43% | 24.26% | 17.96% | 7.82% | 11.37% |
|
FCF Margin
|
| | | | | | -4.18% | 29.41% | -8.99% | 22.09% | 0.92% | 13.39% | -19.83% | 18.67% | 9.47% | 8.87% | 55.79% | -2.17% | 13.91% | -2.72% | 51.00% | -0.39% | 15.54% | -0.38% | 15.75% | 4.85% | 7.93% | 5.78% | 3.24% | -3.02% | 2.86% | 7.76% | 11.72% | 27.17% | 12.61% | 15.58% | 23.66% | 10.05% | -4.77% | 12.97% | 9.37% | -8.31% | -10.49% | -11.89% | -11.60% | -4.15% | -3.45% | 7.41% | 6.34% | -1.42% | -10.79% | 12.99% | 2.25% | -9.26% | -6.94% | 5.72% | 17.40% | 14.48% | 7.12% | 16.31% | 54.38% | 11.06% | 8.43% | 18.83% | 42.54% | 21.88% | 13.59% |
|
Assets Average
|
| 0.26B | | | | | | | | | 0.36B | 0.37B | 0.38B | 0.37B | 0.38B | 0.41B | 0.43B | 0.44B | 0.45B | 0.49B | 0.54B | 0.54B | 0.55B | 0.57B | 0.59B | 0.60B | 0.59B | 0.61B | 0.62B | 0.60B | 0.60B | 0.63B | 0.66B | 0.67B | 0.66B | 0.84B | 1.01B | 0.99B | 0.97B | 0.97B | 0.97B | 0.95B | 0.93B | 0.95B | 1.23B | 1.49B | 1.49B | 1.55B | 1.57B | 1.57B | 1.58B | 1.57B | 1.57B | 1.40B | 1.21B | 1.26B | 1.32B | 1.24B | 1.21B | 1.37B | 1.51B | 1.52B | 1.56B | 1.67B | 1.55B | 1.32B | 1.31B |
|
Equity Average
|
| | | | | | | 0.11B | 0.10B | 0.11B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.22B | 0.24B | 0.24B | 0.25B | 0.26B | 0.28B | 0.28B | 0.28B | 0.29B | 0.30B | 0.30B | 0.30B | 0.42B | 0.42B | 0.32B | 0.33B | 0.44B | 0.45B | 0.36B | 0.37B | 0.51B | 0.66B | 0.65B | 0.63B | 0.62B | 0.60B | 0.57B | 0.54B | 0.53B | 0.55B | 0.56B | 0.54B | 0.54B | 0.51B | 0.50B | 0.49B | 0.44B | 0.41B | 0.27B | 0.10B | 0.10B | 0.14B | 0.15B | 0.16B | 0.26B | 0.37B | 0.41B | 0.45B | 0.53B | 0.60B | 0.62B | 0.61B |
|
Invested Capital
|
| | | 0.21B | | 0.00B | 0.02B | 0.20B | 0.00B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.24B | 0.24B | 0.25B | 0.26B | 0.27B | 0.28B | 0.28B | 0.28B | 0.29B | 0.30B | 0.30B | 0.31B | 0.53B | 0.32B | 0.33B | 0.33B | 0.55B | 0.36B | 0.37B | 0.37B | 0.66B | 0.66B | 0.64B | 0.62B | 0.62B | 0.59B | 0.56B | 0.53B | 0.54B | 0.57B | 0.56B | 0.53B | 0.54B | 0.48B | 0.52B | 0.46B | 0.42B | 0.41B | 0.13B | 0.06B | 0.13B | 0.15B | 0.15B | 0.17B | 0.35B | 0.39B | 0.44B | 0.47B | 0.59B | 0.61B | 0.62B | 0.60B |
|
Asset Utilization Ratio
|
| | | | | | | | | | 1.09 | 1.14 | 1.13 | 1.14 | 1.15 | 1.13 | 1.08 | 1.10 | 1.11 | 1.03 | 0.99 | 1.03 | 1.05 | 1.04 | 1.02 | 1.05 | 1.10 | 1.13 | 1.15 | 1.21 | 1.26 | 1.20 | 1.25 | 1.24 | 1.26 | 1.06 | 0.86 | 0.89 | 0.92 | 0.92 | 0.90 | 0.93 | 0.96 | 0.96 | 0.78 | 0.66 | 0.67 | 0.66 | 0.68 | 0.74 | 0.76 | 0.77 | 0.81 | 0.87 | 1.02 | 1.04 | 0.96 | 1.04 | 1.12 | 1.05 | 0.95 | 0.98 | 0.95 | 0.89 | 1.06 | 1.27 | 1.32 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -10.26 | -10.55 | -9.30 | -10.38 | -1.07 | 0.85 | 0.61 | -34.24 | -14.57 | 9.57 | -43.74 | -38.77 | 17.92 | -11.58 | -23.22 | -7.06 | 94.27 | -11.65 | 7.83 | -7.11 | 79.97 | 123.65 | 0.00B | 100.48 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.73 | | | | 0.58 | | 0.57 | 0.60 | 0.55 | 0.58 | 0.56 | 0.56 | 0.54 | 0.56 | 0.55 | 0.57 | 0.51 | 0.52 | 0.51 | 0.51 | 0.50 | 0.50 | 0.51 | 0.52 | 0.84 | 0.53 | 0.54 | 0.55 | 0.84 | 0.54 | 0.56 | 0.56 | 0.65 | 0.66 | 0.66 | 0.64 | 0.63 | 0.62 | 0.59 | 0.58 | 0.55 | 0.38 | 0.37 | 0.36 | 0.34 | 0.31 | 0.33 | 0.30 | 0.26 | 0.26 | 0.11 | 0.06 | 0.10 | 0.12 | 0.12 | 0.14 | 0.23 | 0.26 | 0.28 | 0.30 | 0.33 | 0.46 | 0.47 | 0.46 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -10.26 | -10.55 | -9.30 | -10.38 | -1.07 | 0.85 | 0.61 | -34.24 | -14.57 | 9.57 | -43.74 | -38.77 | 17.92 | -11.58 | -23.22 | -7.06 | 94.27 | -11.65 | 7.83 | -7.11 | 79.97 | 123.65 | 0.00B | 100.48 |
|
FCF Payout Ratio
|
| | | | | | -0.30 | 0.04 | -0.12 | 0.05 | 1.28 | 0.07 | -0.05 | 0.06 | 0.12 | 0.18 | | | 0.07 | -0.27 | 0.02 | -2.05 | 0.11 | -3.56 | 0.09 | 0.29 | 0.18 | 0.19 | 0.40 | -0.40 | 0.44 | 0.15 | 0.08 | 0.05 | 0.10 | 0.06 | 0.04 | 0.12 | -0.24 | 0.07 | 0.12 | -0.14 | -0.10 | -0.07 | -0.08 | -0.25 | -0.31 | 0.11 | 0.12 | -0.53 | -0.09 | 0.06 | 0.29 | -0.10 | -0.13 | 0.11 | 0.04 | 0.06 | 0.10 | 0.03 | 0.01 | 0.07 | 0.09 | 0.03 | 0.01 | 0.03 | 0.10 |
|
Enterprise Value
|
0.62B | 0.75B | 1.20B | 1.04B | 1.16B | 1.13B | 1.10B | 1.27B | 1.36B | 1.64B | 1.05B | 1.00B | 1.35B | 1.15B | 0.99B | 0.74B | 0.88B | 1.08B | 1.33B | 1.71B | 1.13B | 1.39B | 1.23B | 1.37B | 1.44B | 1.53B | 1.66B | 1.88B | 1.74B | 1.92B | 2.12B | 2.61B | 3.21B | 4.32B | 4.28B | 3.45B | 4.39B | 3.96B | 4.62B | 3.56B | 4.80B | 5.40B | 5.25B | 6.25B | 5.14B | 7.59B | 9.08B | 10.00B | 8.54B | 10.63B | 9.77B | 8.57B | 6.25B | 3.62B | 2.36B | 2.52B | 3.67B | 3.78B | 3.28B | 3.47B | 4.80B | 4.48B | 5.54B | 6.85B | 5.46B | 8.59B | 9.28B |
|
Market Capitalization
|
0.66B | 0.94B | | 1.25B | 1.36B | 1.19B | 1.15B | 1.36B | 1.42B | 1.74B | 1.15B | 1.11B | 1.44B | 1.25B | 1.10B | 0.86B | 1.07B | 1.26B | 1.51B | 1.87B | 1.35B | 1.61B | 1.46B | 1.59B | 1.66B | 1.75B | 1.88B | 2.10B | 1.94B | 2.06B | 2.25B | 2.75B | 3.36B | 4.50B | 4.48B | 3.67B | 4.74B | 4.31B | 4.92B | 3.76B | 5.10B | 5.62B | 5.38B | 6.32B | 5.67B | 8.10B | 9.73B | 10.75B | 9.25B | 11.31B | 10.35B | 9.13B | 6.58B | 3.91B | 2.63B | 2.81B | 4.00B | 4.09B | 3.61B | 4.08B | 5.42B | 5.15B | 6.24B | 7.99B | 5.97B | 9.21B | 9.84B |
|
Return on Sales
|
| | | | | | | -0.03% | -0.03% | 0.01% | 0.01% | -0.01% | -0.01% | -0.02% | -0.04% | 0.03% | 0.04% | 0.06% | 0.07% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.05% | 0.05% | 0.05% | 0.05% | 0.03% | 0.08% | 0.08% | 0.08% | 0.09% | 0.04% | 0.03% | 0.02% | 0.01% | -0.03% | -0.06% | -0.08% | -0.10% | -0.09% | -0.08% | -0.06% | -0.06% | -0.04% | 0.01% | -0.02% | -0.05% | -0.04% | -0.31% | -0.34% | -0.26% | -0.29% | -0.10% | -0.03% | 0.05% | 0.05% | 0.09% | 0.08% | 0.07% | 0.12% | 0.13% | 0.16% |
|
Return on Capital Employed
|
| | | | | | | | | | 0.01% | 0.05% | 0.04% | 0.02% | 0.03% | 0.12% | 0.13% | 0.17% | 0.20% | 0.19% | 0.17% | 0.16% | 0.14% | 0.15% | 0.14% | 0.14% | 0.16% | 0.19% | 0.18% | 0.19% | 0.17% | 0.11% | 0.23% | 0.19% | 0.17% | 0.17% | 0.05% | 0.03% | 0.01% | -0.03% | -0.09% | -0.14% | -0.19% | -0.24% | -0.14% | -0.11% | -0.12% | -0.13% | -0.10% | -0.06% | -0.06% | -0.09% | -0.07% | -0.17% | -0.22% | -0.15% | -0.18% | -0.14% | -0.05% | 0.10% | 0.18% | 0.27% | 0.26% | 0.21% | 0.29% | 0.38% | 0.42% |
|
Return on Invested Capital
|
| | | | | | | | | 0.03% | | | | | | 0.07% | 0.09% | 0.12% | 0.15% | 0.12% | 0.12% | 0.10% | 0.08% | 0.07% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.13% | 0.12% | 0.06% | 0.15% | 0.19% | | | | | | | -0.05% | -0.09% | -0.14% | -0.17% | -0.13% | -0.13% | -0.13% | -0.13% | -0.10% | | -0.04% | -0.10% | -0.09% | | | | | | | 0.22% | 0.18% | 0.28% | 0.26% | 0.16% | 0.31% | 0.33% | 0.42% |
|
Return on Assets
|
| | | | | | | | | | 0.02% | -0.01% | -0.02% | -0.03% | -0.04% | 0.04% | 0.05% | 0.06% | 0.08% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.06% | 0.06% | 0.07% | 0.06% | 0.04% | 0.10% | 0.10% | 0.10% | 0.09% | 0.04% | 0.03% | 0.02% | 0.01% | -0.03% | -0.06% | -0.08% | -0.10% | -0.07% | -0.05% | -0.04% | -0.04% | -0.03% | 0.01% | -0.01% | -0.04% | -0.04% | -0.27% | -0.34% | -0.27% | -0.28% | -0.10% | -0.03% | 0.05% | 0.05% | 0.09% | 0.08% | 0.06% | 0.13% | 0.17% | 0.21% |
|
Return on Equity
|
| | | | | | | -0.10% | -0.12% | 0.04% | 0.03% | -0.02% | -0.03% | -0.05% | -0.07% | 0.07% | 0.09% | 0.11% | 0.15% | 0.12% | 0.12% | 0.10% | 0.08% | 0.07% | 0.05% | 0.06% | 0.07% | 0.08% | 0.09% | 0.12% | 0.11% | 0.06% | 0.15% | 0.18% | 0.17% | 0.16% | 0.06% | 0.04% | 0.03% | 0.02% | -0.05% | -0.09% | -0.14% | -0.17% | -0.16% | -0.13% | -0.12% | -0.11% | -0.08% | 0.03% | -0.04% | -0.14% | -0.14% | -1.41% | -4.20% | -3.53% | -2.57% | -0.84% | -0.26% | 0.26% | 0.21% | 0.31% | 0.27% | 0.19% | 0.33% | 0.36% | 0.46% |