Pegasystems Growth Metrics (2009-2025) | PEGA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 20.71%13.11%3.94%7.81%15.14%15.63%17.82%19.50%22.07%25.00%22.32%21.77%9.57%12.15%8.21%6.33%6.80%0.90%2.20%2.24%4.28%10.47%9.88%11.40%54.70%50.22%46.77%44.74%-2.98%-4.91%-3.33%-4.74%0.23%54.14%59.07%62.19%62.90%3.67%7.10%4.58%-0.67%0.65%-21.48%-25.01%-14.80%-16.68%-5.24%4.81%11.27%17.93%28.86%29.18%17.05%-12.55%-13.80%-18.14%-7.72%
Assets Growth (3y) 13.27%13.32%16.27%16.71%14.42%16.19%15.48%17.47%15.97%15.66%12.62%12.25%10.60%9.80%6.86%7.72%6.71%6.59%19.88%18.75%18.12%18.13%16.11%16.42%15.95%15.38%14.58%30.09%31.17%30.77%16.57%14.96%18.09%17.34%17.49%17.16%10.19%8.35%11.30%-4.56%-7.29%-6.33%-1.98%-0.37%-1.39%0.51%3.53%-4.93%1.72%3.49%6.32%
Assets Growth (5y) 16.00%15.97%16.02%13.22%10.62%11.27%11.39%12.56%11.86%12.00%18.17%18.61%16.88%16.37%12.87%12.29%11.51%10.80%10.87%19.67%20.44%20.56%20.64%20.32%21.58%21.11%19.47%18.10%13.67%11.89%6.04%4.97%4.15%4.90%8.98%9.59%10.31%11.48%12.42%-2.16%-2.41%-2.76%0.34%
Assets (QoQ) 1.99%-3.88%9.04%-2.90%2.13%-0.31%16.45%-2.49%4.07%1.12%18.95%-0.14%1.84%0.66%7.04%2.21%-1.74%-1.09%7.50%-3.44%-0.47%-1.05%9.66%2.29%-1.00%0.32%52.28%-0.67%-3.27%-1.07%2.07%-2.65%-1.67%-2.51%7.39%49.71%1.48%-0.60%7.86%-4.72%4.85%-2.94%2.45%-3.45%-18.21%-7.30%16.39%-5.59%-6.97%2.52%23.57%0.07%1.64%2.78%11.97%-25.24%0.19%-2.39%26.23%
Capital Expenditures Growth (1y) 167.30%182.55%291.47%331.95%348.28%-63.30%-71.99%-92.73%-68.44%-17.00%2.76%110.55%34.72%292.64%166.69%145.60%-9.78%-81.08%29.80%80.34%41.36%258.41%-43.19%-63.81%8.33%20.86%-66.72%-13.29%14.99%3.73%347.89%213.72%76.43%-14.54%-85.72%-63.78%6.59%-5.50%273.15%119.02%255.94%288.89%72.56%-53.02%-96.76%-80.83%-94.74%-48.77%806.51%11.20%211.26%70.39%45.89%115.66%
Capital Expenditures Growth (3y) 55.80%-4.88%4.05%-12.87%23.99%6.15%-8.44%-27.81%-27.34%-14.88%52.65%110.49%19.77%38.61%25.29%17.03%11.38%-6.41%-20.13%55.45%-13.10%-33.91%-25.44%2.82%72.96%35.78%-12.27%-8.39%29.32%-5.73%33.63%35.51%88.46%46.45%-2.77%-28.04%-50.26%-11.02%-30.30%-19.22%1.52%-6.06%-34.39%-25.70%-24.59%-22.82%
Capital Expenditures Growth (5y) 35.67%-8.55%31.28%23.99%19.44%-4.10%-10.76%-24.49%-10.09%21.72%-9.14%22.79%17.84%5.04%-11.97%-5.91%30.71%10.31%0.67%27.20%-15.94%-19.98%-4.86%-2.57%22.48%14.70%20.70%23.08%-24.24%-8.99%-26.36%-9.74%14.50%-7.71%-31.53%-20.12%10.23%11.06%
Capital Expenditures (QoQ) 189.45%-34.85%126.88%-37.53%205.95%-9.73%150.34%-35.16%-74.95%-31.12%-34.98%181.34%-34.13%-14.72%33.22%80.01%91.99%-42.08%22.69%-33.87%-59.73%297.29%70.45%-48.16%2.10%-37.03%8.57%55.19%13.91%196.82%-30.58%-25.02%-25.57%167.76%199.74%-47.48%-58.14%29.71%-49.93%33.24%23.18%14.99%97.71%-21.80%100.19%25.64%-12.27%-78.71%-86.18%642.60%-75.94%107.45%144.53%-8.91%-32.64%13.56%109.37%34.65%
Cash & Equivalents Growth (1y) 26.58%11.38%6.27%-2.22%-15.15%-40.60%-18.15%28.36%28.45%269.64%89.40%64.30%3.49%16.65%22.40%25.47%42.82%-11.67%-4.91%-28.76%-18.81%-27.69%-46.83%-31.76%-24.11%-9.05%89.27%96.69%129.88%203.96%100.27%57.75%-29.49%-20.67%-36.35%-45.35%-40.25%166.18%230.29%315.77%580.44%-17.80%-19.68%-24.82%-22.01%-69.99%-73.43%-69.41%-60.02%26.77%71.01%57.05%58.49%73.42%38.20%70.18%221.86%27.35%59.36%22.15%-42.46%
Cash & Equivalents Growth (3y) -3.97%3.26%6.68%18.11%27.28%4.10%36.82%23.81%38.31%23.83%56.16%30.15%13.67%6.26%-9.35%-14.78%-15.19%-4.18%-16.56%-1.46%-1.48%12.30%25.97%26.31%28.41%7.14%29.93%34.12%19.25%-1.06%85.85%61.48%53.04%42.05%20.18%19.08%19.54%46.91%-13.08%-11.01%-1.49%28.50%-32.12%-28.54%-28.79%-20.94%-12.94%-14.37%-6.49%26.82%40.94%55.59%48.35%43.18%
Cash & Equivalents Growth (5y) 30.73%20.61%12.40%13.91%13.01%5.51%10.34%-0.83%5.17%3.18%20.16%17.28%14.54%15.92%15.55%18.59%13.61%7.36%6.97%4.05%-3.79%-9.81%33.38%33.48%36.92%37.98%36.84%44.96%39.59%38.73%9.63%-2.12%-3.79%-2.22%-7.96%-5.16%-3.88%14.98%7.62%10.74%20.64%61.02%-7.13%-4.28%-5.57%-1.75%
Cash & Equivalents (QoQ) 31.74%-16.27%34.77%-20.77%18.87%-22.96%16.96%-44.54%63.79%20.81%17.04%59.60%-16.07%4.80%-26.28%79.89%-11.93%7.42%-16.08%11.25%-5.19%-19.51%-4.37%-0.91%-30.29%3.30%6.34%18.76%45.07%7.35%24.29%57.04%-4.42%-15.44%-44.45%76.69%-23.31%-27.40%-39.27%687.18%-4.84%-8.61%-0.61%-4.90%-7.01%-14.46%3.11%-63.40%-17.70%-1.51%34.78%16.04%11.02%-9.55%36.02%26.97%-11.53%11.38%157.25%-49.76%10.71%-14.63%21.19%
Cash from Investing Activities Growth (1y) -168.88%-397.72%-48.12%69.27%73.26%73.42%-66.01%-184.35%-219.32%-876.04%80.11%-19.23%66.96%37.62%-104.60%16.56%-447.78%88.69%274.13%-34.83%120.68%-151.34%-139.78%114.84%-313.11%35.24%-739.23%-687.66%70.15%150.09%95.31%223.76%1,223.31%1,088.42%-756.89%-136.64%-627.89%-767.52%223.30%26.98%116.85%126.83%-139.27%191.25%-63.93%-90.02%-136.98%566.64%-445.36%-994.45%-818.61%-354.35%84.31%150.51%297.81%36.74%130.20%-231.50%
Cash from Investing Activities Growth (3y) -31.92%-134.59%21.21%-1.37%34.42%-17.40%12.26%-41.43%-79.45%11.69%39.39%-10.28%33.40%43.82%-12.32%29.41%-34.14%43.11%-79.80%-5.56%49.14%41.20%-29.20%45.49%92.62%80.23%-49.93%-67.08%-160.62%-241.24%35.63%30.82%128.90%177.12%-60.68%-37.50%-31.54%-43.67%-4.69%86.07%40.57%37.90%-119.31%-149.18%-29.97%-23.32%255.85%-133.47%-45.31%-99.51%
Cash from Investing Activities Growth (5y) -32.95%1.85%30.20%-3.23%18.33%14.39%14.09%20.74%-20.56%-2.31%-18.79%-3.19%24.95%15.52%11.03%26.31%58.79%25.36%-18.48%11.82%-50.81%-130.22%10.57%22.00%44.76%54.85%-10.29%12.16%25.20%25.10%14.35%32.04%-65.58%-83.83%-146.12%-43.75%-16.80%-4.19%86.97%-48.19%14.98%30.77%
Cash from Investing Activities (QoQ) 68.08%-185.46%-174.47%-7.53%40.92%15.05%43.06%6.44%41.28%-430.66%2.47%-5.07%-79.48%89.19%-484.71%70.89%-238.89%64.53%-138.45%-91.13%93.00%646.04%-284.63%129.31%-185.05%13.59%168.90%-520.83%74.16%-1,019.87%51.75%78.62%143.37%-204.79%1,373.94%94.04%-54.12%-175.56%45.53%-2,695.92%41.98%113.96%-132.26%745.26%-7.64%-120.43%174.96%155.03%-74.45%-585.12%310.87%-232.12%33.82%-398.23%41.62%91.85%313.10%1,851.09%-118.67%103.89%-1,028.02%
Cash from Operations Growth (1y) 176.13%-27.77%-119.03%19.60%582.20%-28.13%471.59%-105.83%15.69%-118.85%10.31%160.99%27.03%283.35%-62.23%1,002.88%-36.18%157.04%-63.52%-87.13%-42.13%50.04%223.15%3,387.57%213.31%129.37%71.54%-62.91%-129.63%-15.89%-59.21%-175.76%-153.86%-177.02%-180.71%80.80%76.12%189.52%218.16%22.11%-388.95%72.95%-30.18%-801.12%66.13%-19.48%350.56%326.13%388.50%123.20%164.50%-12.15%26.01%19.24%13.37%115.15%84.87%66.37%
Cash from Operations Growth (3y) 100.07%-28.01%122.25%-65.10%115.63%-37.14%52.53%-26.81%-2.11%-3.87%-46.63%42.04%-22.30%108.55%-23.64%267.20%4.99%106.81%26.46%18.52%-36.39%42.52%31.26%-127.66%-63.33%-51.62%-36.88%-27.11%-29.66%-16.61%-27.00%-28.33%-43.64%6.04%-12.68%-10.44%26.60%48.07%78.81%161.45%89.25%45.94%102.64%170.99%47.84%28.92%138.17%84.44%105.83%64.21%
Cash from Operations Growth (5y) 47.03%-14.34%26.48%-42.97%29.93%-0.86%30.78%11.97%11.20%25.04%-3.37%67.54%-19.49%73.32%-20.80%-73.92%-23.48%-50.54%-21.66%-17.53%-18.39%14.82%16.61%-28.22%-36.58%18.13%-14.17%-18.92%-18.10%-4.18%4.12%18.21%37.40%16.47%51.32%36.14%28.01%39.68%67.40%99.99%67.36%43.88%
Cash from Operations (QoQ) 975.78%-129.07%412.20%-90.42%730.98%-188.13%270.48%-45.36%-12.45%355.65%-102.67%1,184.65%-114.26%2,766.84%-98.52%2,159.24%-79.41%449.43%-56.84%30.74%-17.09%-22.02%-84.77%487.77%114.95%67.95%64.36%-47.20%57.36%25.61%-64.47%-142.19%546.64%-39.08%-166.00%-41.37%-35.51%36.16%84.30%-75.87%607.99%-15.74%-110.35%-1,004.06%279.69%-65.98%-233.53%58.50%527.15%90.34%-32.98%-47.05%230.46%125.56%-77.74%-24.05%212.70%114.46%-57.76%-34.74%181.40%
Dividends Paid - Common Growth (1y) 0.00%0.00%3,733,333,233.33%3,756,666,566.67%1.71%3,773,333,233.33%1.79%0.44%101.42%0.62%-49.91%101.14%101.14%100.35%100.87%0.48%0.22%0.13%-0.22%-0.48%-0.30%0.04%0.87%1.62%1.96%2.00%1.86%1.59%1.24%0.81%0.38%0.42%0.68%1.06%1.61%1.60%1.72%1.63%1.37%1.33%1.20%1.11%0.66%0.61%0.61%0.81%1.39%1.46%1.62%1.66%2.49%2.60%2.67%2.70%0.67%101.33%98.83%
Dividends Paid - Common Growth (3y) 33,440.93%33,509.92%0.86%33,568.83%0.74%26.68%26.60%26.55%26.36%26.69%0.32%26.23%26.19%26.14%26.45%0.54%0.62%0.72%0.83%0.90%0.96%0.95%1.04%1.21%1.29%1.29%1.28%1.20%1.21%1.17%1.12%1.12%1.20%1.27%1.21%1.18%1.18%1.19%1.14%1.13%1.14%1.19%1.51%1.56%1.63%1.72%1.51%27.98%27.54%
Dividends Paid - Common Growth (5y) 3,672.08%3,673.07%3,675.04%3,675.69%15.65%3,674.05%15.43%15.24%15.18%15.21%15.22%15.51%0.52%15.73%15.71%15.59%15.63%0.72%0.76%0.81%0.90%0.95%1.06%1.11%1.22%1.31%1.36%1.32%1.17%1.11%1.09%1.09%1.08%1.08%1.16%1.25%1.50%1.52%1.56%1.58%1.31%16.40%16.13%
Dividends Paid - Common (QoQ) 0.00%0.00%3,703,333,233.33%-100.00%3,733,333,233.33%0.63%0.27%0.18%0.71%-0.70%101.06%0.09%0.44%0.00%100.09%0.09%0.04%0.26%0.09%-0.17%-0.04%-0.09%-0.17%0.00%0.31%0.74%0.56%0.34%0.34%0.60%0.30%0.00%-0.08%0.17%0.34%0.25%0.29%0.71%0.33%0.37%0.21%0.45%0.29%0.25%0.12%0.00%0.24%0.24%0.32%0.57%0.32%0.40%0.36%1.39%0.43%0.47%0.39%-0.62%100.86%-0.78%
Dividends payables Growth (1y) 1.18%1.25%0.53%0.18%0.18%0.26%101.14%101.14%100.35%100.87%0.48%0.22%0.13%-0.22%-0.48%-0.30%0.04%0.87%1.62%1.96%2.00%1.86%1.59%1.24%
Dividends payables Growth (3y) 1.86%1.42%1.11%0.80%26.55%26.51%26.51%26.40%26.19%26.23%26.19%26.14%26.45%0.54%0.62%0.72%0.83%0.90%0.96%
Dividends payables Growth (5y) 1.27%16.02%15.80%15.73%15.49%15.21%15.30%15.41%15.47%15.60%15.73%15.71%
Dividends payables (QoQ) 1.40%1.01%0.36%0.35%0.09%0.09%-0.26%0.09%0.44%0.00%100.09%0.09%0.04%0.26%0.09%-0.17%-0.04%-0.09%-0.17%0.00%0.31%0.74%0.56%0.34%0.34%0.60%0.30%0.00%
EBITDA Margin Growth (1y) -597.001,424.00-426.00763.00-11.00-568.00250.001,611.00582.00857.001,091.00-348.00-73.00-446.00-767.00173.00-268.00169.00296.0043.0016.0012.00-359.00-1210.001,782.00-816.00-421.00923.00-2234.00-698.00-729.00-910.00-1938.00-1369.00-1309.00-666.00685.00283.00-578.00-135.00967.002,299.00187.00-819.00444.00-3136.00-303.001,882.00-1177.001,716.002,529.002,411.0064.001,754.00-36.00-361.003,288.0080.00738.00-844.00
EBITDA Margin Growth (3y) -26.001,713.00914.002,027.00498.00-157.00573.001,437.00241.00580.00620.00-132.00-324.00-265.00-829.00-995.001,530.00-635.00-484.00-245.00-436.00-1501.00-1509.00-1198.00-2391.00-2882.00-2459.00-653.00-3487.00-1783.00-2616.00-1711.00-286.001,214.00-1701.00-1621.002,096.00-554.00-694.00927.00233.00878.002,413.003,473.00-669.00333.002,191.003,931.002,175.003,549.003,232.001,206.00
EBITDA Margin Growth (5y) -367.001,435.00444.002,242.00246.0024.00511.00269.002,039.00-224.00-160.00-419.00-777.00-1778.00-1979.00-982.00-2642.00-2701.00-2521.00-1821.00-1689.00-2587.00-3396.00-1999.00-739.00-300.00-2850.00-1608.00-2077.00-2620.00-2732.00-649.00-1020.00-207.00526.002,671.00983.002,915.001,799.002,976.003,586.002,712.003,116.002,268.00
EBITDA Margin (QoQ) -2252.001,327.00-658.00986.00-231.00-523.00532.00211.00-788.00295.001,893.00-818.00-513.00529.00454.00-543.00-886.00208.001,395.00-984.00-450.00335.001,141.00-1011.00-453.00-36.00289.001,981.00-3051.00359.001,633.00-1175.00-1515.00328.001,452.00-2204.00-945.00388.002,095.00-853.00-1347.00-474.002,538.00250.00-14.00-2586.001,532.001,513.00-3595.00248.003,716.00-1546.00-702.001,061.003,597.00-3892.00988.00-728.003,272.00-243.00-2221.00-70.001,690.00
EBIT Growth (1y) -35.02%135.38%-203.35%193.89%6.38%-182.99%119.97%650.27%118.80%362.78%3,338.65%-12.54%12.94%-68.50%-63.76%22.17%-18.58%136.27%114.35%23.90%18.61%21.14%-48.67%-67.99%366.60%-240.68%-141.85%227.09%-87.96%-158.89%-650.02%-59.88%-528.78%-125.96%-170.99%-111.29%28.54%1.70%-32.21%-239.83%106.58%102.32%-5.67%-442.80%1,063.02%-7,234.23%-18.19%206.36%-219.26%51.45%85.99%353.52%8.08%131.40%-7.81%-7.91%722.13%33.26%224.08%-27.01%
EBIT Growth (3y) 14.79%40.47%92.17%101.33%38.01%-11.76%64.96%100.14%26.24%58.16%198.92%9.80%2.93%-3.39%-26.40%-21.46%65.17%-81.98%-35.00%9.06%-12.65%-85.78%-53.42%-25.11%-63.98%-117.08%-119.02%-29.03%-33.31%-79.15%-199.52%-29.15%-41.35%27.06%-55.86%-59.83%36.57%-17.56%-18.19%178.58%2.98%7.07%44.07%204.32%-145.24%121.57%43.70%86.07%89.64%30.12%29.81%45.00%
EBIT Growth (5y) 6.82%20.82%40.69%62.49%20.48%14.48%36.50%26.03%61.93%-27.23%-50.57%6.75%-9.33%-39.51%-26.60%-8.66%-34.04%-91.20%-62.58%-15.54%-32.23%-63.82%-50.70%-16.66%-35.30%-28.46%-69.24%-36.47%-22.34%-56.89%-101.91%-2.33%-36.84%-12.26%8.92%58.64%9.72%17.58%24.25%142.55%48.50%18.49%17.44%81.32%
EBIT Margin Growth (1y) -597.001,424.00-426.00763.00-11.00-568.00250.001,611.00582.00857.001,091.00-348.00-73.00-446.00-767.00173.00-268.00169.00296.0043.0016.0012.00-359.00-1210.001,782.00-816.00-421.00923.00-2234.00-698.00-729.00-910.00-1938.00-1369.00-1309.00-666.00685.00283.00-578.00-135.00967.002,299.00187.00-819.00444.00-3136.00-303.001,882.00-1177.001,716.002,529.002,411.0064.001,754.00-36.00-361.003,288.0080.00738.00-844.00
EBIT Margin Growth (3y) -26.001,713.00914.002,027.00498.00-157.00573.001,437.00241.00580.00620.00-132.00-324.00-265.00-829.00-995.001,530.00-635.00-484.00-245.00-436.00-1501.00-1509.00-1198.00-2391.00-2882.00-2459.00-653.00-3487.00-1783.00-2616.00-1711.00-286.001,214.00-1701.00-1621.002,096.00-554.00-694.00927.00233.00878.002,413.003,473.00-669.00333.002,191.003,931.002,175.003,549.003,232.001,206.00
EBIT Margin Growth (5y) -367.001,435.00444.002,242.00246.0024.00511.00269.002,039.00-224.00-160.00-419.00-777.00-1778.00-1979.00-982.00-2642.00-2701.00-2521.00-1821.00-1689.00-2587.00-3396.00-1999.00-739.00-300.00-2850.00-1608.00-2077.00-2620.00-2732.00-649.00-1020.00-207.00526.002,671.00983.002,915.001,799.002,976.003,586.002,712.003,116.002,268.00
EBIT Margin (QoQ) -2252.001,327.00-658.00986.00-231.00-523.00532.00211.00-788.00295.001,893.00-818.00-513.00529.00454.00-543.00-886.00208.001,395.00-984.00-450.00335.001,141.00-1011.00-453.00-36.00289.001,981.00-3051.00359.001,633.00-1175.00-1515.00328.001,452.00-2204.00-945.00388.002,095.00-853.00-1347.00-474.002,538.00250.00-14.00-2586.001,532.001,513.00-3595.00248.003,716.00-1546.00-702.001,061.003,597.00-3892.00988.00-728.003,272.00-243.00-2221.00-70.001,690.00
EBIT (QoQ) -206.75%121.26%-303.04%241.04%-41.88%-162.09%284.46%59.80%-145.35%114.94%6,830.17%-53.40%-45.54%95.51%76.26%-39.82%-84.81%124.89%494.22%-59.89%-55.92%104.02%243.49%-61.61%-54.97%-13.55%114.19%459.67%-113.58%74.28%1,773.97%-79.40%-391.87%25.49%189.54%-320.20%-53.81%10.64%96.27%-1,293.58%-111.56%-20.19%90.41%127.00%-25.55%-5,581.29%50.74%157.85%-556.71%9.19%144.34%-164.86%-85.94%73.80%1,535.52%-113.15%163.52%-189.94%1,326.22%-11.19%-86.39%-16.26%621.29%
EBT Growth (1y) 6.36%128.94%-158.25%162.42%-11.40%-195.11%101.31%769.10%102.63%310.13%41,806.25%-13.65%20.99%-64.14%-82.46%18.13%-36.32%88.56%335.63%27.11%45.71%22.15%-46.17%-70.69%393.43%-289.54%-230.79%72.37%-88.02%-104.30%-124.26%-2.67%-563.99%-133.13%-195.86%-101.88%-32.86%33.39%7.39%596.14%50.72%176.76%-83.43%-3,200.06%66.73%-494.57%-0.59%154.33%-92.57%59.85%95.43%450.10%2.34%137.94%-211.33%-0.47%933.07%65.50%307.28%-31.91%
EBT Growth (3y) 24.06%37.12%47.16%88.38%29.51%-10.51%43.57%106.96%16.01%50.68%584.12%9.04%3.93%-6.18%-25.63%-23.94%66.05%-85.33%-71.76%-13.73%-4.85%-88.80%-52.96%-21.07%-68.02%-122.58%-120.20%-26.65%-39.91%-46.94%-83.16%-55.07%-71.43%47.24%-71.29%-69.72%39.83%-26.35%-19.55%340.64%31.91%-6.74%56.16%352.49%14.47%-15.60%47.71%70.70%160.45%31.08%31.90%55.06%
EBT Growth (5y) 8.03%19.05%19.48%55.30%15.05%10.54%33.56%26.99%62.20%-26.89%-196.05%-8.12%-7.87%-39.05%-26.24%-5.89%-35.37%-86.88%-86.14%-15.00%-48.87%-56.36%-44.62%-46.02%-30.58%35.78%-75.69%-46.92%-16.23%-57.23%-62.52%8.84%-31.59%-13.56%25.41%53.89%16.35%18.20%24.65%240.76%35.50%22.55%20.53%128.86%
EBT Margin Growth (1y) -184.001,721.00-724.00862.00-120.00-623.00260.001,676.00500.00869.001,096.00-372.001.00-401.00-928.00115.00-434.00111.00460.0086.00153.0013.00-329.00-1250.001,843.00-849.00-679.00188.00-2258.00-523.00-418.00-24.00-2081.00-1332.00-1413.00-712.00-110.00960.00247.0068.001,079.002,233.00-1211.00-1695.00559.00-4429.00152.002,350.00-263.002,302.002,909.002,556.0018.001,782.00-246.00-125.003,115.00222.00989.00-1059.00
EBT Margin Growth (3y) 196.001,967.00632.002,166.00381.00-155.00428.001,419.0068.00579.00628.00-171.00-279.00-277.00-797.00-1049.001,562.00-725.00-549.00-976.00-262.00-1360.00-1427.00-1086.00-2496.00-2705.00-2510.00-548.00-4449.00-895.00-1584.00-668.00-1112.001,861.00-2376.00-2339.001,527.00-1235.00-812.00722.001,375.00106.001,850.003,210.00314.00-345.002,815.004,780.002,870.004,306.003,652.001,371.00
EBT Margin Growth (5y) -237.001,677.00163.002,367.00100.00-31.00558.00255.002,064.00-257.00-381.00-1233.00-695.00-1649.00-1895.00-885.00-2777.00-2581.00-2379.00-1712.00-2453.00-1732.00-2592.00-1730.00-1527.00488.00-3474.00-2175.00-2812.00-3091.00-2643.00-14.00-816.00-266.00684.002,566.001,282.002,849.001,851.003,153.004,507.002,111.002,593.002,026.00
EBT Margin (QoQ) -2238.001,867.00-1049.001,235.00-332.00-578.00538.00253.00-835.00305.001,954.00-923.00-466.00532.00486.00-550.00-868.004.001,529.00-1098.00-324.00353.001,155.00-1032.00-463.0011.00234.002,062.00-3156.00181.001,102.00-385.00-1421.00286.001,496.00-2442.00-673.00206.002,196.00-1840.00398.00-508.002,017.00-829.001,552.00-3951.001,533.001,425.00-3435.00629.003,731.00-1187.00-871.001,236.003,378.00-3726.00894.00-792.003,499.00-485.00-1999.00-25.001,450.00
EBT (QoQ) -282.87%136.56%-223.31%229.00%-50.24%-173.58%232.15%83.11%-153.41%101.01%87,868.75%-57.31%-44.61%101.44%81.27%-40.18%-83.58%-1.47%1,120.83%-67.75%-51.39%127.64%256.22%-63.03%-59.25%0.31%93.94%522.46%-115.65%30.78%355.61%-56.73%-366.86%24.02%210.94%-306.28%-34.08%3.58%99.30%-14,494.07%32.78%-34.06%103.77%-1,549.46%204.70%-420.37%36.24%84.45%-1,141.90%18.33%134.44%-155.13%-158.96%90.71%4,248.42%-109.79%200.61%-176.20%1,426.18%-18.07%-80.01%-4.56%335.65%
Enterprise Value Growth (1y) -26.58%-36.63%-58.04%-86.21%-27.71%-56.27%-3.26%-13.28%-10.37%-105.38%-68.97%-69.27%-27.41%-22.18%-24.40%-21.29%-34.80%-1.99%-4.96%1.99%-3.72%13.95%39.38%42.09%38.94%23.79%-30.87%-49.83%-67.27%-132.69%-90.44%-57.30%7.30%14.51%37.41%56.49%67.04%-83.06%-138.64%-392.23%-1,009.43%-32.31%-33.33%10.32%25.43%53.35%56.52%53.05%47.45%2.50%-5.36%-21.98%-42.43%-91.10%-112.61%-109.03%-169.96%17.22%6.54%21.19%44.07%
Enterprise Value Growth (3y) -32.57%-27.36%-24.42%-40.23%-52.84%-21.55%-57.69%-29.47%-32.49%-23.76%-36.78%-30.18%-26.25%-21.22%-2.35%7.50%11.70%5.14%12.55%5.92%5.26%-1.94%-15.13%-14.75%-10.93%1.81%-14.88%-15.98%-0.84%20.05%-53.85%-41.69%-49.91%-50.22%-27.46%-25.81%-24.31%-39.71%-4.16%-11.43%-27.50%-63.21%15.57%15.15%19.92%17.66%4.56%0.87%-6.18%-26.42%-15.54%-27.93%-26.19%-29.07%
Enterprise Value Growth (5y) -42.35%-34.13%-27.03%-29.20%-33.53%-20.22%-28.04%-6.67%-5.71%-3.72%-10.91%-11.85%-11.79%-12.71%-13.71%-14.55%-10.16%-5.77%-5.88%0.15%10.26%20.20%-19.02%-17.68%-23.93%-28.19%-29.71%-37.77%-35.26%-33.42%-17.58%-10.52%-7.24%-5.84%1.19%1.82%-1.92%-15.34%-16.06%-25.39%-39.51%-75.64%0.98%-3.95%3.29%3.36%
Enterprise Value (QoQ) -31.74%16.27%-65.32%35.41%-76.78%1.35%-13.39%20.97%-16.81%-8.23%-10.47%-47.05%3.89%-8.42%16.85%-41.02%2.15%-5.72%7.59%-6.70%-0.70%1.28%2.20%11.49%29.06%5.70%-3.11%-10.49%-21.82%-7.96%-15.11%-53.69%0.29%10.82%32.16%-41.73%27.00%38.01%48.61%-687.18%4.84%-27.87%-15.82%6.12%4.10%13.99%3.69%41.27%10.62%7.13%-7.80%-8.97%3.42%-7.51%-25.88%-46.21%-7.45%-5.70%-62.57%55.17%-21.32%10.87%-15.37%
EPS (Basic) Growth (1y) -100.00%127.15%-100.00%-169.85%-15.38%-200.00%-107.69%218.24%9.09%200.00%1,200.00%-61.11%8.33%-66.67%-81.82%28.57%-38.46%100.00%300.00%0.00%75.00%50.00%-50.00%-67.76%392.86%-16.67%-75.00%222.58%-76.81%-360.00%-1,100.00%-25.60%-331.25%-215.38%-280.00%-94.44%13.51%36.59%36.84%416.70%75.00%276.92%-187.50%-850.00%94.20%-860.87%-65.22%195.56%-5,287.86%84.00%92.11%204.65%44.00%107.14%11.11%-46.56%807.14%350.00%412.50%95.71%
EPS (Basic) Growth (3y) -98.76%31.45%-98.59%47.99%0.00%-30.66%-46.42%37.35%-10.07%38.67%115.44%-20.63%5.27%0.00%-28.62%-25.44%74.44%35.72%-20.63%1.31%25.99%-73.80%-48.12%-8.19%-66.83%-106.72%-125.72%-48.90%-35.06%-93.10%-196.25%-40.21%-35.72%76.93%-90.38%-60.75%76.77%-104.38%-44.22%233.31%7.90%-29.14%27.89%179.49%-20.51%-55.70%51.24%52.63%499.41%27.06%30.44%47.15%
EPS (Basic) Growth (5y) -93.38%16.88%-92.72%29.17%1.49%0.00%-21.00%16.98%44.37%23.16%24.57%-12.26%5.92%-33.03%-23.81%-0.10%-37.11%-86.40%-83.84%-46.70%-43.10%-53.42%-37.97%-25.98%-20.79%50.29%-80.67%-48.29%-14.95%-135.22%-158.76%8.90%-28.93%-33.92%2.09%44.36%17.66%15.97%26.77%127.01%38.49%21.91%24.92%86.95%
EPS (Basic) (QoQ) -100.00%17,756,650.13%-100.00%176.82%-53.85%116.67%-451.30%124.09%-154.55%83.33%5,500.00%-77.78%-50.00%83.33%90.91%-38.10%-84.62%0.00%1,250.00%-70.37%-50.00%100.00%237.50%-48.15%-57.14%-33.33%117.60%692.73%-92.75%-80.00%2,707.79%-43.02%-181.25%23.08%308.91%-277.11%-10.81%7.32%103.06%-2,855.73%18.75%7.69%125.00%-233.33%675.00%-250.00%34.78%98.97%-75,330.08%67.43%137.72%-158.14%-124.00%83.93%1,555.56%-110.69%128.57%-300.00%975.00%41.43%-81.82%38.89%448.00%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%127.15%-100.00%-156.79%-16.67%-200.00%-107.69%221.96%20.00%200.00%1,200.00%-62.26%0.00%-66.67%-81.82%30.00%-33.33%100.00%300.00%0.00%62.50%50.00%-50.00%-67.95%400.00%-33.33%-75.00%214.93%-76.92%-425.00%-1,100.00%-24.72%-346.67%-215.38%-280.00%-94.12%13.51%36.59%36.84%416.70%75.00%265.38%-187.50%-850.00%94.20%-913.95%-65.22%195.56%-5,287.86%84.00%92.11%195.35%44.00%107.14%11.11%-47.24%750.00%325.00%400.00%89.55%
EPS (Weighted Average and Diluted) Growth (3y) -98.76%31.45%-98.59%47.08%0.00%-30.66%-46.42%37.48%-7.17%38.67%115.44%-21.13%2.70%0.00%-28.62%-25.31%75.62%25.99%-20.63%0.32%23.31%-73.80%-48.12%-8.74%-69.23%-106.72%-125.72%-48.16%-35.58%-104.08%-196.25%-38.86%-36.32%74.44%-90.38%-62.33%76.77%-104.38%-44.22%233.31%7.90%-29.14%27.89%176.62%-20.51%-54.69%51.24%51.67%482.96%27.00%30.27%43.48%
EPS (Weighted Average and Diluted) Growth (5y) -93.38%16.88%-92.72%28.74%1.61%0.00%-21.00%16.99%45.41%21.67%24.57%-13.11%4.56%-33.03%-23.81%-0.24%-38.43%-86.40%-83.84%-46.30%-43.10%-53.42%-37.97%-25.42%-21.20%48.27%-80.67%-49.22%-14.95%-145.68%-158.76%10.38%-29.67%-33.92%2.09%45.08%17.66%15.97%26.77%125.03%37.10%21.56%24.57%84.13%
EPS (Weighted Average and Diluted) (QoQ) -100.00%17,756,650.13%-100.00%170.91%-50.00%116.67%-434.29%123.01%-160.00%83.33%5,400.00%-77.36%-50.00%83.33%81.82%-40.00%-83.33%0.00%1,200.00%-69.23%-50.00%100.00%225.00%-50.00%-53.85%-33.33%108.35%679.92%-93.85%-75.00%2,524.71%-42.85%-186.67%23.08%297.59%-287.25%-10.81%7.32%103.06%-2,855.73%18.75%7.69%125.00%-233.33%637.50%-260.47%34.78%98.97%-75,330.08%67.43%137.72%-158.14%-124.00%83.93%1,511.11%-111.02%128.57%-300.00%937.50%35.82%-81.32%41.18%429.17%
FCF Margin Growth (1y) 511.00-1601.00-1083.00-341.00855.00-452.007,561.00-2084.00443.00-1159.00-479.00178.00163.00234.00-3524.00524.00-761.00616.00-1252.00-788.00-506.00198.00848.003,020.00975.00783.001,195.00-1712.00-1739.00-261.00-1430.00-1836.00-572.00-2486.00-2097.00415.00704.001,930.001,794.00273.00-734.00558.00-409.00-784.00385.00-727.001,515.002,374.001,406.001,059.003,699.00-342.00131.00252.00-1184.001,082.00516.001,139.00
FCF Margin Growth (3y) 1,809.00-3213.005,999.00-2248.001,462.00-1377.003,558.00-1382.00-155.00-309.00-5255.00-86.00-1105.001,048.00-3928.002,756.00-293.001,596.00791.00520.00-1270.00719.00613.00-528.00-1335.00-1964.00-2332.00-3132.00-1607.00-817.00-1733.00-1147.00-602.002.00-712.00-95.00355.001,761.002,900.001,863.001,058.00890.004,805.001,248.001,922.00584.004,029.003,114.002,053.002,450.00
FCF Margin Growth (5y) 1,211.00-2363.001,223.00-2511.00194.00-564.003,154.00850.00314.00671.00-3212.001,222.00-1868.001,569.00-4163.00-791.00-2603.00-1150.00-2736.00-900.00-1138.00163.00310.00161.00-1365.00523.00-947.00-3643.00-1956.00-986.00-627.00443.001,189.00334.004,501.001,937.001,892.003,072.005,415.002,603.001,705.002,281.00
FCF Margin (QoQ) 3,359.00-3840.003,108.00-2116.001,247.00-3322.003,850.00-920.00-60.004,692.00-5796.001,608.00-1663.005,372.00-5139.001,593.00-1592.001,613.00-1090.00307.00-215.00-254.00-626.00589.00490.00396.001,546.00-1456.00297.00808.00-1361.00-1482.001,774.00-360.00-1767.00-219.00-139.0028.00745.0070.001,087.00-107.00-775.00-938.002,378.00-1074.00-1150.00231.001,267.001,167.00-291.00-736.00919.003,807.00-4332.00-264.001,041.002,371.00-2066.00-829.001,663.00
FCF Payout Ratio Growth (1y) 16,040,370,470.37%72.89%-1,575,860,039.44%18.61%-90.80%143.74%-42.89%-253.19%59.59%-1,201.02%491.89%114.29%66.95%105.48%319.38%-237.19%144.90%-23.99%-80.71%111.37%-77.93%-60.21%-44.96%161.14%-352.33%20.81%181.76%-216.27%57.17%-201.83%-165.30%-83.80%-196.00%251.09%257.67%-107.25%71.41%-45.47%137.46%81.70%-48.03%82.14%-84.94%159.59%180.04%-70.19%-67.94%13.98%-10.73%-14.08%-8.87%-53.52%6.39%20.59%
FCF Payout Ratio Growth (3y) 20,248.96%-103.73%16,890.43%-252.53%-56.23%-269.82%56.62%71.41%15.02%2.96%86.86%36.47%68.54%26.46%-3.37%26.34%-23.65%-25.86%-49.83%-28.51%-33.13%29.84%-30.81%-35.53%-44.43%-96.44%-73.24%22.95%42.62%-85.94%28.70%-5.68%34.71%11.33%-7.80%51.84%36.87%30.57%32.74%-33.35%-51.42%28.55%45.14%-22.45%-64.70%32.30%40.28%-32.41%
FCF Payout Ratio Growth (5y) 2,852.87%35.68%4,040.87%-59.10%-19.28%15.12%28.40%-4.71%-3.84%-19.88%-41.30%17.72%49.32%41.64%-24.37%54.10%-23.03%-23.48%-30.11%-10.88%-20.99%-5.64%-17.10%-16.61%30.54%-32.71%-27.38%13.04%0.74%-13.54%19.43%-14.55%-34.78%19.86%23.69%18.98%16.70%16.21%18.35%-21.05%
FCF Payout Ratio (QoQ) 531,365,716.39%-100.00%1,503,164,011.00%2,508.26%-94.27%-170.18%213.14%102.28%51.76%-507.09%105.85%-12,913.95%105.23%-3,418.71%102.66%209.28%-38.88%8.85%103.83%-201.17%209.10%-66.21%-48.28%-40.34%111.67%-39.08%-28.47%183.09%-304.53%129.17%66.83%-216.82%24.65%30.65%-6.98%-228.83%-21.34%135.40%11.63%-532.23%83.26%167.51%386.14%-133.31%-35.40%183.06%-59.80%31.81%81.86%-69.07%-56.76%368.65%42.43%-70.23%-54.14%139.02%226.04%-66.26%
Free Cash Flow Growth (1y) 123.42%-41.17%-139.45%-14.19%991.95%-17.36%394.23%-112.96%76.19%-132.70%10.45%78.02%26.04%84.54%-66.15%1,506.08%-39.81%1,930.23%-76.12%-172.74%-59.36%31.16%418.73%986.88%360.49%156.24%85.34%-60.99%-140.26%-16.19%-64.22%-186.34%-134.47%-198.87%-254.77%44.72%65.68%167.32%164.46%51.09%-254.38%85.59%-57.42%-449.95%32.03%-44.76%569.35%270.14%226.76%240.95%217.10%-10.08%14.94%19.50%12.70%116.59%89.23%64.88%
Free Cash Flow Growth (3y) 86.68%-29.25%113.86%-26.50%189.44%-26.86%45.81%-26.28%10.15%-2.56%-55.31%-31.00%-32.45%78.75%-25.16%352.58%4.04%298.98%31.91%36.01%-40.16%41.22%50.95%-44.01%-85.15%-60.35%-44.65%-29.79%-32.46%-17.68%-29.06%-30.72%-41.81%7.30%-24.83%-14.14%6.15%39.08%56.56%87.36%71.60%51.76%108.30%118.37%44.07%31.05%188.13%74.50%68.18%88.69%
Free Cash Flow Growth (5y) 40.21%-14.77%21.33%-17.61%42.77%0.05%27.45%20.91%20.12%25.47%-3.01%57.78%-20.79%58.39%-22.59%-98.15%-25.09%-119.51%-26.75%-26.20%-21.12%13.39%27.97%4.18%-48.77%21.55%-22.38%-20.12%-22.69%-10.58%0.34%16.91%34.84%18.40%55.24%33.72%26.23%36.92%53.66%61.28%53.92%47.10%
Free Cash Flow (QoQ) 796.95%-135.07%348.37%-96.14%1,650.68%-242.74%189.01%-50.91%32.49%408.24%-103.92%767.28%-124.59%1,816.92%-100.78%3,925.94%-103.02%3,859.07%-67.58%63.77%-8.29%-50.96%-198.76%191.50%195.99%93.95%68.85%-52.49%64.70%40.28%-64.47%-149.04%442.84%-40.11%-185.75%-33.17%-44.56%6.25%69.37%17.31%383.55%-10.23%-123.24%-499.07%248.49%-79.40%-400.17%25.96%220.69%149.56%-23.70%-44.84%224.61%132.10%-78.36%-29.49%237.49%118.90%-58.42%-38.40%194.06%
Gross Margin Growth (1y) -388.00-102.00-491.00346.00173.0096.00673.001,037.00497.00578.00583.00-199.00-30.00-37.00-248.00125.0016.00-116.00-44.00128.0093.00201.00108.00-515.00503.00-458.00-346.00211.00-559.00-114.00-10.00-134.00-287.002.00-72.00233.00508.00376.00290.00231.00364.00778.00157.00-118.00286.00-872.00-151.00366.00-665.00244.00635.00416.00142.00462.00-173.00-174.00713.00-89.00198.0034.00
Gross Margin Growth (3y) 282.00572.00765.001,185.00641.00637.001,008.00963.00484.00425.00291.0054.0080.0049.00-184.00-262.00612.00-372.00-282.00-176.0037.00-370.00-248.00-438.00-343.00-569.00-427.00310.00-338.00265.00208.00330.00585.001,156.00375.00346.001,158.00282.00296.00479.00-15.00150.00641.00664.00-237.00-165.00311.00608.00190.00617.00660.00276.00
Gross Margin Growth (5y) 269.00420.00473.001,437.00750.00722.001,072.00576.001,080.00169.0053.00-250.0024.00-523.00-539.00-185.00-233.00-484.00-363.00-77.00258.008.00-29.0026.00530.00585.0020.00423.00313.00170.00215.00578.00206.00528.00860.001,128.00635.00988.00758.00721.00840.00523.00666.00524.00
Gross Margin (QoQ) -280.00-86.00-152.00130.007.00-476.00685.00-44.00-70.00101.001,050.00-584.0010.00106.00268.00-415.003.00-105.00641.00-523.00-129.00-33.00812.00-558.00-20.00-126.00190.00460.00-981.00-14.00746.00-310.00-536.0090.00622.00-463.00-247.0016.00927.00-188.00-379.00-70.00868.00-55.0035.00-691.00593.00350.00-1123.0030.001,110.00-682.00-214.00421.00890.00-956.00106.00-214.00890.00-69.00-696.0073.00725.00
Gross Profit Growth (1y) 28.15%23.80%-2.42%36.68%11.69%3.09%19.18%45.26%12.87%22.08%31.13%3.76%20.30%21.22%8.74%12.05%9.84%11.37%17.22%23.10%17.80%20.20%14.40%-9.12%53.84%-7.89%-0.93%31.46%-15.22%3.57%6.28%-1.21%-13.45%4.51%5.41%11.48%34.72%17.25%9.09%11.45%24.18%60.05%16.13%4.20%24.69%-25.69%3.28%31.68%-21.02%12.78%35.57%26.10%3.49%25.77%-5.20%1.27%58.47%8.16%20.63%3.19%
Gross Profit Growth (3y) 17.34%15.93%15.10%27.24%14.89%15.12%19.34%19.09%14.26%18.12%18.68%12.69%15.90%17.51%13.40%7.83%25.80%7.23%9.93%13.72%15.39%4.67%6.40%5.68%4.12%-0.10%3.53%13.13%-0.38%8.27%6.91%7.07%13.13%25.18%10.12%8.99%27.77%11.72%9.37%15.21%6.94%10.29%17.59%20.05%0.64%1.77%9.90%18.92%9.01%15.33%15.74%9.63%
Gross Profit Growth (5y) 16.38%16.03%14.22%23.23%14.44%15.35%17.91%13.57%22.00%12.78%13.63%11.33%15.22%9.13%8.95%10.24%7.87%5.94%8.28%10.13%12.37%7.04%6.73%7.96%13.56%13.35%7.05%10.95%8.89%8.59%7.95%10.99%7.35%10.45%13.33%16.54%11.26%14.62%10.95%14.32%14.94%12.78%13.21%12.57%
Gross Profit (QoQ) 4.81%7.92%-3.31%17.18%1.25%-14.94%35.44%-4.25%-6.55%-1.66%65.08%-25.60%1.07%5.63%30.62%-13.73%1.84%-5.24%34.59%-15.44%3.25%-0.26%41.35%-19.08%5.35%-5.07%12.29%36.99%-36.92%2.11%49.00%-11.66%-22.94%4.78%38.50%-22.60%-6.95%5.67%46.49%-6.47%-19.01%-1.68%49.65%4.22%4.38%-28.66%34.28%24.71%-37.79%-0.86%71.20%-25.20%-11.17%19.17%59.24%-38.61%7.95%-10.17%70.13%-3.94%-26.33%0.19%45.52%
Interest Coverage Ratio Growth (1y) 99.07%89.62%108.08%106.54%-229.85%-1,267.44%1,023.58%-7,289.28%-13.20%223.01%-221.00%46.91%81.80%425.94%-0.63%133.72%-0.84%-15.17%1,161.31%220,585.05%1,512.27%1,054.87%
Interest Coverage Ratio Growth (3y) 67.35%55.31%-3.16%-35.64%12.08%348.92%-150.30%134.33%40.77%95.64%134.67%634.96%66.21%272.11%
Interest Coverage Ratio Growth (5y) 63.60%57.82%68.85%350.67%63.49%287.06%
Interest Coverage Ratio (QoQ) 99.08%-2.74%11.76%-11.57%89.74%179.92%-28.55%-5,727.80%57.45%165.67%-557.18%11.38%146.24%-164.59%-100.58%69.62%1,436.16%-112.36%167.20%-190.87%1,224.03%54.62%13,874.07%-99.42%819.16%
Net Cash Flow Growth (1y) -13.98%-59.40%-77.04%117.69%167.46%37.03%274.89%-183.00%-76.56%-370.75%30.69%1.11%487.39%32.01%-75.17%58.69%-255.93%80.98%-102.61%-251.78%112.57%264.67%3,188.11%234.08%203.38%395.68%-89.59%-148.85%-557.88%-71.68%-428.30%16.59%93.27%-374.99%10,934.23%-76.30%-9,114.38%-356.96%-99.50%-24.66%90.00%139.29%-1,246.44%36.97%104.12%-19.53%190.47%188.14%-1,566.04%59.89%169.90%-276.97%303.86%-8.64%-267.36%-1.11%-281.37%21.46%
Net Cash Flow Growth (3y) 29.67%-51.92%82.18%-55.87%43.07%-65.37%36.93%-32.74%-60.66%-32.95%-26.17%-12.85%4.81%30.31%-41.53%58.06%-15.91%52.58%-56.23%-32.08%-20.42%62.76%-119.38%18.25%-43.18%-80.29%233.35%-39.56%-212.09%-77.14%20.96%-22.39%14.71%70.28%-83.51%-11.47%33.51%51.03%-62.77%39.12%60.75%35.82%203.64%0.57%47.86%5.54%-59.88%-16.40%-283.05%21.06%
Net Cash Flow Growth (5y) -10.54%-17.02%51.73%-35.67%16.89%-4.61%19.70%9.85%-3.92%23.37%-51.37%1.20%-78.25%18.11%-15.64%4.51%-16.90%-3.87%97.20%-27.64%-61.04%-96.16%50.39%-3.73%-60.40%47.28%-32.69%-20.73%-34.88%2.39%78.96%24.73%17.81%44.74%76.42%-16.66%67.94%32.67%-17.43%-4.38%25.89%20.69%
Net Cash Flow (QoQ) 251.81%-179.82%167.62%-239.10%154.08%-448.04%183.15%-56.89%9.84%344.22%-139.46%112.17%-1,368.92%314.42%-129.86%172.31%-246.87%178.31%-149.67%-172.90%82.08%89.27%-6,602.67%109.75%134.68%101.31%191.02%-77.94%283.44%-95.77%-1,465.06%-106.83%123.71%-149.04%-246.83%83.31%-868.78%2,031.99%-105.64%-772.28%51.96%102.10%-1,514.03%30.01%288.73%-161.38%22.26%104.58%3,583.18%-31.00%-24.26%-176.16%501.70%16.48%-149.66%187.73%80.03%-313.37%70.00%-57.37%220.57%
Net Income Growth (1y) -24.83%127.76%57.98%-173.24%-14.25%-199.74%-106.67%183.19%123.54%307.45%2,731.42%-39.96%7.67%-68.02%-78.39%-27.42%-39.22%106.38%236.08%203.79%75.23%46.13%-47.81%-64.76%409.26%-18.39%-60.98%227.18%-76.97%-381.17%-689.05%-24.51%-335.39%-210.27%-299.87%-94.41%11.65%35.78%36.49%336.38%73.92%279.80%-193.08%-1,029.76%94.27%-867.73%-65.62%192.93%-5,381.27%83.65%92.22%312.17%41.64%114.13%-97.69%-16.52%804.57%354.82%401.35%96.97%
Net Income Growth (3y) 12.95%37.05%40.52%49.85%27.32%-12.86%-27.60%33.19%13.52%49.91%176.37%9.80%4.67%-1.20%-27.63%-8.07%75.70%35.02%-11.88%51.86%27.15%-74.94%-47.35%-4.52%-68.23%-108.93%-123.67%-48.30%-35.34%-96.63%-156.92%-43.10%-36.48%77.40%-95.24%-62.23%76.37%-106.96%-45.54%235.32%6.45%-31.17%27.71%229.00%-22.37%-43.82%36.60%73.22%510.36%28.16%35.06%89.24%
Net Income Growth (5y) -1.17%18.93%15.04%38.02%17.06%14.82%-7.82%19.02%67.17%29.44%42.57%8.82%6.11%-33.33%-23.48%13.92%-37.64%-87.98%-78.50%-31.77%-44.39%-54.07%-38.23%-26.64%-21.39%52.40%-80.40%-50.04%-14.95%-139.82%-136.90%9.75%-29.93%-35.07%0.83%54.11%15.84%17.13%13.86%164.61%39.94%28.11%33.56%125.69%
Net Income (QoQ) -230.09%138.34%-299.65%175.49%-51.96%118.17%-445.31%123.69%-155.88%85.40%4,403.63%-36.34%-48.14%85.20%-1.80%14.17%-84.60%25.13%229.86%-4.40%-47.70%103.77%198.17%-44.85%-56.38%-27.23%101.30%697.04%-93.01%-65.21%1,587.97%-43.88%-185.32%27.11%316.33%-274.96%-12.46%6.06%103.03%-2,863.83%18.26%7.10%120.79%-265.18%663.56%-251.43%34.04%98.98%-75,439.84%67.33%137.01%-160.02%-125.30%84.45%2,059.95%-108.50%154.54%-317.60%927.59%-28.27%-64.79%44.18%440.94%
Net Income towards Common Stockholders Growth (1y) -24.83%127.76%57.98%-173.24%-14.25%-199.74%-106.67%183.19%123.54%307.45%2,731.42%-39.96%7.67%-68.02%-78.39%-27.42%-39.22%106.38%236.08%203.79%75.23%46.13%-47.81%-64.76%409.26%-18.39%-60.98%227.18%-76.97%-381.17%-689.05%-24.51%-335.39%-210.27%-299.87%-94.41%11.65%35.78%36.49%336.38%73.92%279.80%-193.08%-1,029.76%94.27%-867.73%-65.62%192.93%-5,381.27%83.65%92.22%312.17%41.64%114.13%-97.69%-16.52%804.57%354.82%401.35%96.97%
Net Income towards Common Stockholders Growth (3y) 12.95%37.05%40.52%49.85%27.32%-12.86%-27.60%33.19%13.52%49.91%176.37%9.80%4.67%-1.20%-27.63%-8.07%75.70%35.02%-11.88%51.86%27.15%-74.94%-47.35%-4.52%-68.23%-108.93%-123.67%-48.30%-35.34%-96.63%-156.92%-43.10%-36.48%77.40%-95.24%-62.23%76.37%-106.96%-45.54%235.32%6.45%-31.17%27.71%229.00%-22.37%-43.82%36.60%73.22%510.36%28.16%35.06%89.24%
Net Income towards Common Stockholders Growth (5y) -1.17%18.93%15.04%38.02%17.06%14.82%-7.82%19.02%67.17%29.44%42.57%8.82%6.11%-33.33%-23.48%13.92%-37.64%-87.98%-78.50%-31.77%-44.39%-54.07%-38.23%-26.64%-21.39%52.40%-80.40%-50.04%-14.95%-139.82%-136.90%9.75%-29.93%-35.07%0.83%54.11%15.84%17.13%13.86%164.61%39.94%28.11%33.56%125.69%
Net Income towards Common Stockholders (QoQ) -230.09%138.34%-299.65%175.49%-51.96%118.17%-445.31%123.69%-155.88%85.40%4,403.63%-36.34%-48.14%85.20%-1.80%14.17%-84.60%25.13%229.86%-4.40%-47.70%103.77%198.17%-44.85%-56.38%-27.23%101.30%697.04%-93.01%-65.21%1,587.97%-43.88%-185.32%27.11%316.33%-274.96%-12.46%6.06%103.03%-2,863.83%18.26%7.10%120.79%-265.18%663.56%-251.43%34.04%98.98%-75,439.84%67.33%137.01%-160.02%-125.30%84.45%2,059.95%-108.50%154.54%-317.60%927.59%-28.27%-64.79%44.18%440.94%
Net Margin Growth (1y) -376.001,215.00171.00-783.00-97.00-435.00-552.002,476.00415.00617.00746.00-433.00-85.00-296.00-577.00-190.00-310.0086.00253.00555.00196.0048.00-209.00-590.001,485.00-42.00-113.00521.00-1548.00-727.00-441.00-214.00-1870.00-1042.00-1027.00-607.00396.00659.00547.00101.00744.002,057.00-1351.00-1312.00201.00-11581.00-1251.002,051.00-628.008,867.003,237.002,135.00271.001,758.00-225.00-582.002,163.00594.001,580.002,225.00
Net Margin Growth (3y) -58.001,396.00365.001,260.00233.00-114.00-383.001,853.0021.00407.00422.00-68.00-199.00-161.00-533.00-225.001,371.0093.00-69.00486.00133.00-721.00-763.00-283.00-1933.00-1811.00-1581.00-300.00-3022.00-1111.00-920.00-720.00-730.001,674.00-1830.00-1818.001,341.00-8865.00-2054.00840.00317.00-657.00635.002,874.00-156.00-957.001,761.003,604.001,806.0011,218.004,591.003,778.00
Net Margin Growth (5y) -453.001,187.0041.001,625.00119.0020.00-339.001,818.001,701.00414.00100.00-136.00-261.00-930.00-1087.0083.00-2046.00-1676.00-1537.00-334.00-1341.00-1104.00-1242.00-789.00-793.00905.00-2384.00-1511.00-2076.00-10634.00-3522.0019.00-1157.00-1040.00156.002,368.00984.001,759.00957.002,393.002,751.001,694.001,990.004,517.00
Net Margin (QoQ) -1834.001,344.00-1051.001,164.00-243.00300.00-2004.001,850.00-581.00183.001,023.00-210.00-379.00313.00-156.00138.00-590.0032.00231.0018.00-194.00198.00533.00-341.00-341.00-59.00152.001,733.00-1868.00-131.00786.00-335.00-1048.00156.001,014.00-1991.00-220.00171.001,433.00-988.0043.0059.00987.00-345.001,356.00-3348.001,025.001,168.00-10426.006,982.004,327.00-1511.00-931.001,352.003,226.00-3376.00556.00-631.002,869.00-630.00-1014.00355.003,514.00
Operating Income Growth (1y) -35.02%135.38%-203.35%193.89%6.38%-182.99%119.97%650.27%118.80%362.78%3,338.65%-12.54%12.94%-68.50%-63.76%22.17%-18.58%136.27%114.35%23.90%18.61%21.14%-48.67%-67.99%366.60%-240.68%-141.85%227.09%-87.96%-158.89%-650.02%-59.88%-528.78%-125.96%-170.99%-111.29%28.54%1.70%-32.21%-239.83%106.58%102.32%-5.67%-442.80%1,063.02%-7,234.23%-18.19%206.36%-219.26%51.45%85.99%353.52%8.08%131.40%-7.81%-7.91%722.13%33.26%224.08%-27.01%
Operating Income Growth (3y) 14.79%40.47%92.17%101.33%38.01%-11.76%64.96%100.14%26.24%58.16%198.92%9.80%2.93%-3.39%-26.40%-21.46%65.17%-81.98%-35.00%9.06%-12.65%-85.78%-53.42%-25.11%-63.98%-117.08%-119.02%-29.03%-33.31%-79.15%-199.52%-29.15%-41.35%27.06%-55.86%-59.83%36.57%-17.56%-18.19%178.58%2.98%7.07%44.07%204.32%-145.24%121.57%43.70%86.07%89.64%30.12%29.81%45.00%
Operating Income Growth (5y) 6.82%20.82%40.69%62.49%20.48%14.48%36.50%26.03%61.93%-27.23%-50.57%6.75%-9.33%-39.51%-26.60%-8.66%-34.04%-91.20%-62.58%-15.54%-32.23%-63.82%-50.70%-16.66%-35.30%-28.46%-69.24%-36.47%-22.34%-56.89%-101.91%-2.33%-36.84%-12.26%8.92%58.64%9.72%17.58%24.25%142.55%48.50%18.49%17.44%81.32%
Operating Income (QoQ) -206.75%121.26%-303.04%241.04%-41.88%-162.09%284.46%59.80%-145.35%114.94%6,830.17%-53.40%-45.54%95.51%76.26%-39.82%-84.81%124.89%494.22%-59.89%-55.92%104.02%243.49%-61.61%-54.97%-13.55%114.19%459.67%-113.58%74.28%1,773.97%-79.40%-391.87%25.49%189.54%-320.20%-53.81%10.64%96.27%-1,293.58%-111.56%-20.19%90.41%127.00%-25.55%-5,581.29%50.74%157.85%-556.71%9.19%144.34%-164.86%-85.94%73.80%1,535.52%-113.15%163.52%-189.94%1,326.22%-11.19%-86.39%-16.26%621.29%
Operating Margin Growth (1y) -597.001,424.00-426.00763.00-11.00-568.00250.001,611.00582.00857.001,091.00-348.00-73.00-446.00-767.00173.00-268.00169.00296.0043.0016.0012.00-359.00-1210.001,782.00-816.00-421.00923.00-2234.00-698.00-729.00-910.00-1938.00-1369.00-1309.00-666.00685.00283.00-578.00-135.00967.002,299.00187.00-819.00444.00-3136.00-303.001,882.00-1177.001,716.002,529.002,411.0064.001,754.00-36.00-361.003,288.0080.00738.00-844.00
Operating Margin Growth (3y) -26.001,713.00914.002,027.00498.00-157.00573.001,437.00241.00580.00620.00-132.00-324.00-265.00-829.00-995.001,530.00-635.00-484.00-245.00-436.00-1501.00-1509.00-1198.00-2391.00-2882.00-2459.00-653.00-3487.00-1783.00-2616.00-1711.00-286.001,214.00-1701.00-1621.002,096.00-554.00-694.00927.00233.00878.002,413.003,473.00-669.00333.002,191.003,931.002,175.003,549.003,232.001,206.00
Operating Margin Growth (5y) -367.001,435.00444.002,242.00246.0024.00511.00269.002,039.00-224.00-160.00-419.00-777.00-1778.00-1979.00-982.00-2642.00-2701.00-2521.00-1821.00-1689.00-2587.00-3396.00-1999.00-739.00-300.00-2850.00-1608.00-2077.00-2620.00-2732.00-649.00-1020.00-207.00526.002,671.00983.002,915.001,799.002,976.003,586.002,712.003,116.002,268.00
Operating Margin (QoQ) -2252.001,327.00-658.00986.00-231.00-523.00532.00211.00-788.00295.001,893.00-818.00-513.00529.00454.00-543.00-886.00208.001,395.00-984.00-450.00335.001,141.00-1011.00-453.00-36.00289.001,981.00-3051.00359.001,633.00-1175.00-1515.00328.001,452.00-2204.00-945.00388.002,095.00-853.00-1347.00-474.002,538.00250.00-14.00-2586.001,532.001,513.00-3595.00248.003,716.00-1546.00-702.001,061.003,597.00-3892.00988.00-728.003,272.00-243.00-2221.00-70.001,690.00
Profit After Tax Growth (1y) -55.44%-27.16%-47.69%-212.03%22.85%-72.24%57.98%73.83%-14.25%-199.74%-106.67%1,200.22%123.54%307.45%2,731.42%-23.75%7.67%-68.02%-78.39%29.19%-39.22%106.38%236.08%4.25%75.23%46.13%-47.81%-58.25%409.26%-18.39%-60.98%364.00%-76.97%-381.17%-689.05%-59.57%-335.39%-210.27%-299.87%-94.41%11.65%35.78%36.49%336.38%73.92%279.80%-193.08%-1,029.76%94.27%-867.73%-65.62%192.93%-5,381.27%83.65%92.22%312.17%41.64%114.13%-97.69%-16.52%804.57%354.82%401.35%96.97%
Profit After Tax Growth (3y) -22.28%-30.09%-27.14%47.75%33.04%-16.87%40.52%61.28%27.32%-12.86%-27.60%134.15%13.52%49.91%176.37%0.89%4.67%-1.20%-27.63%-17.46%75.70%35.02%-11.88%26.40%27.15%-74.94%-47.35%-7.83%-68.23%-108.93%-123.67%-52.83%-35.34%-96.63%-156.92%-53.79%-36.48%77.40%-95.24%-62.23%76.37%-106.96%-45.54%235.32%6.45%-31.17%27.71%229.00%-22.37%-43.82%36.60%73.22%510.36%28.16%35.06%89.24%
Profit After Tax Growth (5y) 2.47%-33.12%-20.70%26.01%9.04%-17.63%15.04%37.73%17.06%14.82%-7.82%46.36%67.17%29.44%42.57%14.74%6.11%-33.33%-23.48%1.07%-37.64%-87.98%-78.50%-46.06%-44.39%-54.07%-38.23%-28.18%-21.39%52.40%-80.40%-44.30%-14.95%-139.82%-136.90%-3.14%-29.93%-35.07%0.83%54.11%15.84%17.13%13.86%164.61%39.94%28.11%33.56%125.69%
Profit After Tax (QoQ) 30.07%-46.62%5.45%-39.14%112.62%-61.66%-325.84%166.74%-51.96%118.17%-137.41%318.71%-155.88%85.40%6,265.86%-55.56%-48.14%85.20%78.66%-37.25%-84.60%25.13%968.23%-70.48%-47.70%103.77%231.35%-50.38%-56.38%-27.23%165.04%505.36%-93.01%-65.21%3,051.79%-69.95%-185.32%27.11%316.33%-274.96%-12.46%6.06%103.03%-2,863.83%18.26%7.10%120.79%-265.18%663.56%-251.43%34.04%98.98%-75,439.84%67.33%137.01%-160.02%-125.30%84.45%2,059.95%-108.50%154.54%-317.60%927.59%-28.27%-64.79%44.18%440.94%
Property, Plant & Equipment (Net) Growth (1y) 23.28%31.32%137.86%169.68%113.22%57.79%3.86%-7.38%-6.07%-6.42%-6.97%-0.33%4.14%11.84%24.36%10.21%3.86%15.43%11.46%23.60%22.23%11.15%3.03%1.29%5.43%
Property, Plant & Equipment (Net) Growth (3y) 51.13%38.03%31.97%35.53%27.77%18.20%6.31%0.58%0.53%6.51%8.85%10.73%9.75%12.79%12.62%11.33%10.20%
Property, Plant & Equipment (Net) Growth (5y) 27.55%23.25%26.08%27.67%21.50%16.21%6.65%4.96%5.54%
Property, Plant & Equipment (Net) (QoQ) -2.06%24.63%30.39%49.45%11.04%-1.46%-3.50%-1.63%-0.97%-0.07%-3.86%-2.21%6.09%4.41%3.25%8.74%-5.98%-1.61%14.75%5.00%4.26%-2.70%4.35%-2.67%2.49%1.28%
Return on Assets Growth (1y) -6.005.006.009.0012.002.001.00-1.00-4.00-3.00-3.00-2.000.002.004.004.003.00-2.004.003.004.006.00-6.00-7.00-8.00-8.00-7.00-8.00-10.00-11.00-4.000.004.006.004.006.003.000.00-1.00-28.00-33.00-23.00-24.0017.0031.0032.0033.0019.0011.001.008.008.0013.0021.00
Return on Assets Growth (3y) 2.005.004.006.008.002.001.000.00-2.00-2.004.005.006.006.001.000.00-2.00-5.00-9.00-12.00-14.00-13.00-17.00-15.00-14.00-13.00-7.00-2.00-3.00-5.00-1.00-22.00-26.00-18.00-21.00-5.001.009.008.008.009.0010.0016.0044.0056.0054.00
Return on Assets Growth (5y) 5.005.0012.0013.0014.006.00-1.00-4.00-7.00-5.00-9.00-11.00-12.00-13.00-10.00-8.00-8.00-10.00-9.00-6.00-8.00-8.00-14.00-37.00-44.00-37.00-32.00-13.00-5.004.008.0014.0016.0015.0020.0022.0026.0031.00
Return on Assets (QoQ) -3.000.00-1.00-1.008.001.002.002.00-2.000.00-1.00-1.00-1.00-1.000.001.002.001.000.000.00-2.006.000.000.000.00-6.00-1.00-1.00-1.00-4.00-2.00-3.00-1.002.002.001.000.001.004.00-2.00-3.000.00-24.00-7.007.000.0018.007.008.000.003.00-1.00-2.007.004.005.006.00
Return on Capital Employed Growth (1y) 2.008.009.0015.0018.007.004.00-1.00-7.00-4.00-3.00-2.002.004.004.005.001.00-8.005.000.00-1.006.00-19.00-16.00-16.00-20.00-14.00-17.00-20.00-21.00-5.003.007.0010.004.005.006.005.003.00-11.00-16.00-6.00-11.003.0017.0025.0036.0041.0031.0011.0011.0011.0017.0015.00
Return on Capital Employed Growth (3y) 13.0011.0010.0012.0013.007.005.002.00-3.00-8.006.002.003.002.00-9.00-11.00-15.00-22.00-27.00-33.00-37.00-35.00-37.00-30.00-29.00-30.00-15.00-9.00-7.00-6.002.00-3.00-3.008.00-4.00-3.007.0023.0028.0033.0031.0030.0036.0055.0064.0051.00
Return on Capital Employed Growth (5y) 16.006.0019.0016.0014.005.00-8.00-14.00-20.00-22.00-26.00-30.00-33.00-39.00-28.00-25.00-28.00-32.00-28.00-25.00-23.00-20.00-30.00-36.00-39.00-32.00-23.00-17.00-6.0013.0027.0041.0045.0045.0043.0049.0055.0050.00
Return on Capital Employed (QoQ) 4.000.00-2.001.0010.001.004.004.00-1.00-2.00-1.00-2.001.00-1.000.002.003.00-1.001.00-1.00-6.0012.00-5.00-2.000.00-12.00-2.00-2.00-4.00-6.00-5.00-6.00-4.009.003.00-1.00-1.003.004.000.00-3.002.00-10.00-5.007.00-3.004.008.0016.007.009.00-1.00-4.008.009.004.00-6.00
Return on Equity Growth (1y) -10.009.0011.0016.0022.005.003.00-1.00-7.00-5.00-6.00-5.00-1.001.004.007.004.00-3.006.006.006.0010.00-9.00-14.00-15.00-14.00-11.00-13.00-16.00-19.00-11.00-4.002.005.007.0017.007.00-3.00-5.00-144.00-416.00-339.00-243.0056.00394.00379.00277.00116.0053.00-7.0012.004.0018.0038.00
Return on Equity Growth (3y) 5.009.008.0011.0014.001.000.001.00-3.00-6.003.008.0010.009.001.00-2.00-5.00-7.00-14.00-22.00-25.00-23.00-31.00-32.00-29.00-27.00-14.00-1.00-7.00-16.00-9.00-132.00-406.00-336.00-241.00-71.00-14.0037.0029.0028.0031.0033.0047.00176.00466.00410.00
Return on Equity Growth (5y) 9.008.0018.0023.0025.009.00-3.00-8.00-12.00-10.00-17.00-19.00-22.00-24.00-21.00-19.00-19.00-20.00-17.00-9.00-16.00-20.00-29.00-159.00-438.00-368.00-262.00-88.00-28.0024.0026.0041.0041.0036.0049.0049.0057.0068.00
Return on Equity (QoQ) -5.000.00-2.00-3.0014.002.003.003.00-3.000.00-1.00-2.00-1.00-2.000.001.001.001.003.00-1.00-6.009.003.00-1.00-2.00-10.00-2.00-1.00-1.00-7.00-4.00-5.00-3.001.002.002.000.003.0011.00-8.00-10.001.00-127.00-279.0067.0096.00172.0059.0052.00-5.0011.00-4.00-8.0014.003.0010.0011.00
Return on Invested Capital Growth (1y) -12.009.0012.0018.0024.005.003.00-1.00-7.00-5.00-6.00-4.000.002.003.006.004.00-3.006.006.008.0015.009.00-57.00-21.00-19.00-29.0029.00-13.00-19.00-8.00-3.001.004.004.0018.009.003.001.00-100.00-302.00-228.00-218.0013.00273.00261.00245.00111.0059.00-6.0014.005.0016.0037.00
Return on Invested Capital Growth (3y) 5.0010.009.0013.0017.002.000.001.00-3.00-6.003.008.0011.0014.0018.00-45.00-9.00-6.00-15.00-22.00-26.00-23.00-28.00-32.00-32.00-35.00-34.0043.00-2.00-13.00-4.00-86.00-292.00-222.00-214.00-69.00-20.0035.0028.0024.0030.0027.0041.00129.00347.00292.00
Return on Invested Capital Growth (5y) 8.008.0018.0026.0028.0014.0015.00-50.00-16.00-10.00-17.00-20.00-22.00-24.00-19.00-19.00-21.00-22.00-19.00-8.00-15.00-16.00-24.00-114.00-325.00-260.00-251.00-44.00-32.0020.0023.0038.0040.0033.0045.0046.0055.0066.00
Return on Invested Capital (QoQ) -6.00-1.00-4.00-2.0016.002.003.003.00-3.000.00-1.00-2.00-1.00-1.001.001.001.001.003.00-1.00-6.009.004.001.002.002.00-62.0037.004.00-8.00-4.00-4.00-3.004.001.000.000.003.0015.00-9.00-6.001.00-86.00-210.0067.0011.00146.0049.0055.00-4.0011.00-3.00-9.0015.002.008.0012.00
Return on Sales Growth (1y) -4.0012.002.00-8.00-1.00-4.00-6.0025.004.006.007.00-4.00-1.00-3.00-6.00-2.00-3.001.003.006.002.000.00-2.00-6.0015.000.00-1.005.00-15.00-7.00-4.00-2.00-19.00-10.00-10.00-6.004.007.005.001.007.0021.00-14.00-13.002.00-116.00-13.0021.00-6.0089.0032.0021.003.0018.00-2.00-6.0022.006.0016.0022.00
Return on Sales Growth (3y) -1.0014.004.0013.002.00-1.00-4.0019.000.004.004.00-1.00-2.00-2.00-5.00-2.0014.001.00-1.005.001.00-7.00-8.00-3.00-19.00-18.00-16.00-3.00-30.00-11.00-9.00-7.00-7.0017.00-18.00-18.0013.00-89.00-21.008.003.00-7.006.0029.00-2.00-10.0018.0036.0018.00112.0046.0038.00
Return on Sales Growth (5y) -5.0012.000.0016.001.000.00-3.0018.0017.004.001.00-1.00-3.00-9.00-11.001.00-20.00-17.00-15.00-3.00-13.00-11.00-12.00-8.00-8.009.00-24.00-15.00-21.00-106.00-35.000.00-12.00-10.002.0024.0010.0018.0010.0024.0028.0017.0020.0045.00
Return on Sales (QoQ) -18.0013.00-11.0012.00-2.003.00-20.0019.00-6.002.0010.00-2.00-4.003.00-2.001.00-6.000.002.000.00-2.002.005.00-3.00-3.00-1.002.0017.00-19.00-1.008.00-3.00-10.002.0010.00-20.00-2.002.0014.00-10.000.001.0010.00-3.0014.00-33.0010.0012.00-104.0070.0043.00-15.00-9.0014.0032.00-34.006.00-6.0029.00-6.00-10.004.0035.00
Revenue Growth (1y) 167.81%220.63%217.43%22.35%36.33%25.86%6.10%29.18%8.60%1.49%6.44%24.75%4.57%11.67%20.02%6.64%20.83%21.88%12.80%10.13%9.58%13.31%18.00%20.97%16.20%16.65%12.56%-2.32%43.30%-1.27%4.46%27.55%-8.24%5.46%6.44%0.69%-9.62%4.48%6.61%7.87%24.96%10.60%4.27%7.98%18.04%43.24%13.42%5.89%20.03%-15.77%5.64%25.39%-13.51%8.72%23.61%19.61%1.44%17.73%-2.87%3.50%44.07%9.50%17.32%2.75%
Revenue Growth (3y) 58.28%59.99%53.05%25.40%15.68%12.57%10.67%19.78%11.12%11.37%12.95%13.58%11.46%15.54%16.90%12.42%15.45%17.23%14.43%9.18%22.20%9.28%11.53%14.65%15.18%6.69%7.77%7.85%5.92%2.85%5.83%11.48%1.19%6.81%5.77%5.46%10.06%18.29%8.03%7.24%20.98%10.09%7.70%12.76%7.01%9.47%13.99%16.67%1.74%2.54%8.25%15.79%8.12%11.91%12.10%8.35%
Revenue Growth (5y) 38.03%41.01%37.15%18.29%15.44%14.52%12.53%18.02%11.81%12.79%13.87%11.60%18.18%12.18%13.44%12.10%15.13%10.90%10.75%10.82%8.64%7.53%9.50%10.36%11.53%7.01%6.83%7.88%11.88%11.50%6.99%9.64%7.98%8.01%7.23%9.26%6.71%8.67%10.49%13.09%9.21%11.30%8.45%12.16%12.36%11.08%11.04%11.05%
Revenue (QoQ) -8.51%10.55%157.24%2.93%9.54%9.45%-0.85%14.69%1.13%-7.74%20.72%-3.58%-5.50%-3.24%41.49%-19.18%0.92%4.00%25.71%-8.42%1.79%-3.74%22.74%-8.88%5.26%0.24%25.83%-12.48%5.67%-3.28%9.19%28.40%-27.20%2.34%33.33%-7.63%-16.33%3.30%26.12%-17.09%-3.27%5.40%27.61%-3.96%-14.39%-0.63%32.15%4.99%3.89%-21.32%23.38%19.02%-27.10%-1.31%46.44%-17.91%-8.36%12.20%41.71%-30.38%6.36%-7.43%51.00%-3.10%-19.16%-0.82%32.25%
Share-based Compensation Growth (1y) 46.87%50.52%12.50%60.11%19.90%25.07%20.34%9.88%7.76%9.43%-3.99%57.21%75.60%73.76%90.26%67.60%53.59%28.54%42.53%25.86%33.70%44.52%39.99%28.04%24.69%31.38%20.79%15.25%21.64%21.71%21.45%24.86%33.14%26.88%26.29%27.97%27.83%27.32%29.88%19.62%2.76%0.57%-6.22%1.99%17.70%9.24%50.77%15.74%-7.33%15.08%-18.27%-0.01%18.90%3.70%19.10%1.40%15.66%-1.32%
Share-based Compensation Growth (3y) 23.80%27.24%9.13%40.37%31.40%33.48%30.02%42.53%42.71%34.70%37.57%49.13%53.35%47.79%56.00%39.27%36.81%34.64%34.07%22.92%26.58%32.21%27.11%22.59%26.40%26.59%22.82%22.57%27.45%25.27%25.83%24.10%20.48%17.56%15.44%16.01%15.63%11.84%22.46%12.19%3.88%8.13%4.94%5.68%9.05%9.24%13.64%5.48%8.42%5.60%
Share-based Compensation Growth (5y) 38.62%35.70%28.65%42.30%36.04%34.60%34.40%36.08%37.11%35.93%34.50%37.38%40.47%38.85%40.98%31.19%32.91%30.39%29.89%24.30%28.11%30.14%27.50%23.04%21.54%21.04%17.68%17.57%20.15%16.65%23.01%17.67%13.79%15.35%13.64%12.56%11.24%10.79%12.32%7.44%9.04%5.29%
Share-based Compensation (QoQ) -3.10%65.47%-26.43%24.50%-0.69%23.68%4.70%-6.76%3.59%19.00%-4.40%-8.56%5.20%4.40%56.54%2.13%4.10%14.31%37.90%-6.41%-12.88%26.76%21.78%-0.58%-5.83%22.78%11.38%-3.18%-0.78%12.89%6.27%2.19%-0.73%12.65%9.25%8.97%-5.40%12.14%10.70%8.85%-5.77%14.39%1.95%-6.49%-7.77%6.66%10.89%7.90%-14.40%47.21%-14.87%-13.60%6.29%4.54%4.15%2.73%-7.29%20.07%-11.33%17.18%-20.91%
Shareholder's Equity Growth (1y) -4.65%6.69%2.39%0.61%13.28%12.33%15.47%19.72%14.93%15.52%14.82%9.10%8.43%6.81%8.21%9.62%78.82%8.29%6.99%7.33%4.17%11.65%13.50%13.52%19.48%83.88%73.39%67.03%-5.24%-11.13%-12.81%-14.82%-13.28%-3.71%-0.18%0.09%0.59%-15.48%-6.08%-13.17%-23.26%-15.09%-74.39%-85.87%-68.55%-62.01%8.68%158.06%170.43%152.55%199.46%182.17%65.47%56.66%43.44%26.17%34.48%
Shareholder's Equity Growth (3y) 4.84%11.58%10.73%9.53%12.18%11.49%12.78%12.71%30.62%10.14%9.95%8.68%26.41%8.90%9.53%10.13%30.56%30.52%28.17%26.73%5.65%22.19%19.72%17.33%-0.61%16.31%14.70%12.51%-6.15%-10.23%-6.50%-9.54%-12.52%-11.59%-37.85%-50.29%-37.62%-35.15%-36.06%-31.84%-13.26%-6.60%-5.90%0.96%12.06%14.55%67.13%109.44%81.89%
Shareholder's Equity Growth (5y) 7.51%21.91%9.46%9.11%21.33%10.88%11.74%11.77%22.63%22.36%21.20%19.47%17.99%16.11%14.71%13.70%12.83%13.73%12.88%11.65%0.57%8.23%9.97%7.02%-5.39%2.46%-18.35%-29.45%-27.56%-25.25%-25.63%-23.04%-10.66%-7.89%-4.82%-2.21%1.67%1.53%2.34%2.43%7.75%
Shareholder's Equity (QoQ) 2.47%-1.42%2.94%-1.52%0.68%11.00%2.08%1.23%4.38%6.56%2.60%0.62%-0.81%5.90%1.06%1.93%0.48%72.76%-38.80%0.71%0.81%67.66%-34.41%2.38%0.83%76.45%0.95%-3.47%-2.87%0.11%-5.33%-5.29%-5.11%1.92%5.12%-1.82%-4.85%2.43%-11.67%9.09%-12.03%-9.47%-2.26%-67.10%-51.44%101.42%18.08%-5.89%15.30%111.08%10.27%11.59%8.64%23.77%4.40%2.17%-4.44%31.93%
Tax Rate Growth (1y) 290.0027,692.0064,946.00227.00-332.0083,205.00-57929.00-706.0091.00-109933.001,542.00831.00764.00-1507.001,357.00306.00-595.001,829.00-3005.00-1298.00-1354.00188.00-1045.00-247.0011,803.007,771.00-5579.00-7337.00-8442.00-6476.002,646.007,534.00-1618.00-1649.0036,387.002,599.00233.001,992.00-51200.002,428.00-8422.00-2599.0016,774.002,260.00-13899.00-4491.00-5106.00-12911.0016,953.00-8057.003,082.005,385.007,307.007,115.001,485.001,233.00-7578.00-5618.00-14621.00
Tax Rate Growth (3y) 49.00964.008,559.00352.00523.00-28234.00-55030.00431.00260.00-109611.00-107.00-162.00-1186.00510.00-2694.00-1240.009,853.009,787.00-9630.00-8883.002,007.001,483.00-3979.00-50.001,743.00-354.0033,453.002,796.00-9826.00-6133.00-12167.0012,562.00-9807.00-2256.001,961.007,288.00-22088.00-5098.00-39532.00-8222.00-5368.00-15147.0014,749.00-5266.0010,361.00-5432.00-539.00-6293.0016,682.00-6560.00-10054.00
Tax Rate Growth (5y) 218.001,286.006,910.00-640.00-1426.00-26218.00-59081.00-1115.0010,708.00-101652.00-6732.00-7746.002,176.001,805.00-5628.00-1042.00-206.001,663.0029,402.001,250.00623.001,826.00-18792.004,977.00-6446.00-961.00-973.007,485.00-32147.00-13222.00-500.001,911.00-6753.00-14804.00-64.00-239.002,172.00-6039.00-34965.00-1604.00-5639.00-13649.001,613.00
Tax Rate (QoQ) -346.00-4618.005,010.00244.0027,056.0032,636.00-59708.00-316.00110,593.00-108498.00-2486.00481.00570.002,977.00-3197.00415.00-1701.005,840.00-4247.00-487.00723.001,006.00-2541.00-543.002,265.00-227.00-1742.0011,507.00-1767.00-13578.00-3500.0010,403.00199.00-4456.001,388.001,251.00168.0033,580.00-32399.00-1115.001,926.00-19612.0021,229.00-11966.007,750.00-240.006,716.00-28125.0017,158.00-855.00-1089.001,739.00-7852.0010,284.001,214.003,661.00-8044.004,654.00962.00-5150.00-6083.00-4350.00
Total Debt Growth (1y) -62.03%-16.06%-96.20%
Total Debt (QoQ) 1.64%-57.51%920.81%-91.39%124.68%-98.07%