|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 411.34M | 116.41M | 362.78M | 132.77M | 109.28M | 107.63M | 145.05M | 168.32M | 186.87M | 169.02M | 229.90M | 291.90M | 258.26M | 287.65M | 739.97M | 231.13M | 411.57M | 351.36M | 425.80M | 473.95M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.46M | 235.44M | 202.81M | 199.40M | 187.61M | 168.09M | 152.17M | 155.56M | 125.94M | 167.29M | 193.44M | 327.04M | 406.82M | 415.34M | 402.87M | 140.61M | 210.00M | 202.66M | 213.35M | 203.99M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 682.80M | 351.85M | 565.59M | 332.17M | 296.89M | 275.71M | 297.22M | 323.88M | 312.81M | 336.31M | 423.34M | 618.95M | 665.08M | 702.99M | 1,142.84M | 371.74M | 621.57M | 554.02M | 639.15M | 677.95M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.23M | 143.44M | 182.72M | 171.18M | 171.56M | 139.67M | 255.15M | 201.59M | 163.91M | 168.79M | 300.17M | 191.99M | 165.72M | 173.62M | 305.47M | 202.87M | 156.47M | 160.92M | 264.71M | 173.86M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.45M | 239.77M | 226.71M | 226.05M | 201.13M | 182.40M | 213.72M | 196.28M | 182.26M | 199.95M | 36.90M | 170.46M | 164.53M | 157.28M | 173.09M | 179.09M | 184.18M | 175.73M | 166.48M | 142.06M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 402.68M | 383.22M | 409.43M | 397.23M | 372.69M | 322.07M | 468.87M | 397.86M | 346.17M | 368.74M | 337.07M | 362.44M | 330.26M | 330.90M | 478.55M | 381.96M | 340.65M | 336.65M | 431.19M | 315.91M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.22M | 93.82M | 68.01M | 74.41M | 70.63M | 62.46M | 80.39M | 73.98M | 78.53M | 71.44M | 68.14M | 78.19M | 76.32M | 85.19M | 115.18M | 92.79M | 93.40M | 123.79M | 121.31M | 114.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 910.23M | 828.89M | 840.22M | 803.81M | 740.21M | 660.24M | 846.48M | 795.73M | 737.51M | 776.49M | 1,029.03M | 1,059.59M | 1,071.65M | 1,119.08M | 1,333.70M | 846.49M | 845.62M | 811.80M | 978.29M | 903.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.78M | 9.71M | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.17M | 81.95M | 81.92M | 82.03M | 81.72M | 81.20M | 81.40M | 81.43M | 81.59M | 81.44M | 81.61M | 81.47M | 81.41M | 81.57M | 81.11M | 81.19M | 81.54M | 81.40M | 81.51M | 81.38M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.17M | 81.95M | 81.92M | 82.03M | 81.72M | 81.20M | 81.40M | 81.43M | 81.59M | 81.44M | 81.61M | 81.47M | 81.41M | 81.57M | 81.11M | 81.19M | 81.54M | 81.40M | 81.51M | 81.38M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.47M | 174.25M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 466.10M | 512.41M | 541.60M | 516.66M | 320.56M | 316.73M | 333.99M | 324.98M | 302.85M | 290.81M | 314.70M | 297.86M | 302.25M | 301.01M | 292.05M | 296.02M | 292.96M | 293.72M | 294.03M | 304.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 692.34M | 726.51M | 753.31M | 734.67M | 518.17M | 506.22M | 511.19M | 486.11M | 454.93M | 446.04M | 481.71M | 452.14M | 464.88M | 460.15M | 434.57M | 475.46M | 478.79M | 480.98M | 653.55M | 647.12M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,602.57M | 1,555.40M | 1,593.53M | 1,538.48M | 1,258.38M | 1,166.46M | 1,357.67M | 1,281.84M | 1,192.44M | 1,222.53M | 1,510.74M | 1,511.73M | 1,536.53M | 1,579.23M | 1,768.27M | 1,321.95M | 1,324.42M | 1,292.79M | 1,631.84M | 1,551.00M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.93M | 25.60M | 15.28M | 18.63M | 21.46M | 13.56M | 18.20M | 12.56M | 8.44M | 20.54M | 11.29M | 6.35M | 16.68M | 20.10M | 6.23M | 16.65M | 17.10M | 8.06M | 12.92M | 14.21M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 499.99M | 500.60M | 501.23M | 467.47M | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.93M | 25.60M | 15.28M | 18.63M | 21.46M | 13.56M | 18.20M | 12.56M | 8.44M | 20.54M | 11.29M | 506.34M | 517.29M | 521.33M | 473.70M | 16.65M | 17.10M | 8.06M | 12.92M | 14.21M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.09M | 46.58M | 63.89M | 63.40M | 63.12M | 86.00M | 127.73M | 45.43M | 53.11M | 43.62M | 39.94M | 80.64M | 44.88M | 41.24M | 31.54M | 49.88M | 51.43M | 51.86M | 44.85M | 79.46M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.13M | 13.12M | 9.44M | 7.31M | 7.80M | 8.25M | 17.45M | 17.80M | 17.27M | 18.04M | 21.34M | 19.10M | 20.68M | 18.37M | 18.87M | 17.39M | 20.39M | 21.13M | 21.93M | 25.06M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 242.19M | 234.78M | 275.84M | 297.49M | 274.54M | 249.09M | 325.21M | 342.59M | 311.33M | 297.07M | 380.32M | 384.55M | 352.62M | 347.76M | 423.91M | 473.39M | 418.93M | 407.21M | 518.84M | 557.45M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 430.24M | 400.43M | 485.40M | 435.01M | 435.45M | 413.97M | 538.94M | 474.96M | 461.11M | 472.78M | 577.06M | 1,044.28M | 1,016.57M | 1,024.54M | 1,086.06M | 609.14M | 599.62M | 597.45M | 737.78M | 743.40M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 589.09M | 589.77M | 590.72M | 591.44M | 592.16M | 592.88M | 593.61M | 561.65M | 498.14M | 498.75M | 499.37M | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.06M | 87.09M | 87.82M | 95.55M | 84.17M | 88.49M | 79.15M | 76.08M | 72.89M | 84.41M | 66.90M | 77.83M | 70.20M | 81.73M | 67.65M | 79.27M | 79.02M | 62.40M | 60.83M | 72.13M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.70M | 18.48M | 13.50M | 14.66M | 12.82M | 11.94M | 15.13M | 14.64M | 14.90M | 14.48M | 13.57M | 13.62M | 14.36M | 14.92M | 29.09M | 36.43M | 35.07M | 36.10M | 45.86M | 44.61M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,061.40M | 1,077.28M | 1,163.94M | 1,117.15M | 1,111.78M | 1,089.56M | 1,211.70M | 1,112.70M | 1,032.14M | 1,040.41M | 1,143.33M | 1,107.92M | 1,086.77M | 1,091.29M | 1,153.70M | 674.25M | 664.81M | 659.85M | 798.60M | 800.48M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,080.10M | 1,095.77M | 1,177.44M | 1,131.81M | 1,124.60M | 1,101.50M | 1,226.83M | 1,127.35M | 1,047.04M | 1,054.89M | 1,156.90M | 1,121.54M | 1,101.13M | 1,106.21M | 1,182.79M | 710.68M | 699.88M | 695.96M | 844.46M | 845.08M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 522.47M | 459.63M | 416.09M | 406.67M | 133.78M | 64.96M | 130.84M | 154.50M | 145.40M | 167.64M | 353.84M | 390.19M | 435.40M | 473.02M | 585.48M | 611.27M | 624.54M | 596.83M | 787.38M | 705.91M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 522.47M | 459.63M | 416.09M | 406.67M | 133.78M | 64.96M | 130.84M | 154.50M | 145.40M | 167.64M | 353.84M | 390.19M | 435.40M | 473.02M | 585.48M | 611.27M | 624.54M | 596.83M | 787.38M | 705.91M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,602.57M | 1,555.40M | 1,593.53M | 1,538.48M | 1,258.38M | 1,166.46M | 1,357.67M | 1,281.84M | 1,192.44M | 1,222.53M | 1,510.74M | 1,511.73M | 1,536.53M | 1,579.23M | 1,768.27M | 1,321.95M | 1,324.42M | 1,292.79M | 1,631.84M | 1,551.00M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.09M | -5.43M | 276.45M | -9.54M | -15.14M | -111.13M | -76.51M | -21.53M | -144.09M | -151.37M | -8.71M | -20.83M | -24.27M | -28.61M | 87.90M | -21.70M | -4.31M | -8.82M | -8.64M | -13.87M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05M | | | | 2.35M | | | | 2.62M | | | | 5.23M | | | | 4.54M | |