|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.41M | 362.78M | 132.77M | 109.28M | 107.63M | 145.05M | 168.32M | 186.87M | 169.02M | 229.90M | 291.90M | 258.26M | 287.65M | 337.10M | 231.13M | 201.56M | | 425.80M | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 235.44M | 202.81M | | | | 152.17M | | | | 193.44M | 327.04M | 406.82M | 415.34M | 402.87M | 140.61M | | | 1.58M | 2.45M | 2.45M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 351.85M | 565.59M | 132.77M | 109.28M | 107.63M | 297.22M | 168.32M | 186.87M | 169.02M | 423.34M | 618.95M | 665.08M | 702.99M | 739.97M | 371.74M | 201.56M | | 427.38M | 2.45M | 2.45M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.44M | 182.72M | 171.18M | 171.56M | 139.67M | 255.15M | 201.59M | 163.91M | 168.79M | 300.17M | 191.99M | 165.72M | 173.62M | 305.47M | 202.87M | 156.47M | 160.92M | 264.71M | 173.86M | 143.21M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.77M | 226.71M | 226.05M | 201.13M | 182.40M | 213.72M | 196.28M | 182.26M | 199.95M | 36.90M | 170.46M | 164.53M | 157.28M | 173.09M | 179.09M | 184.18M | 175.73M | 166.48M | 142.06M | 154.03M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 383.22M | 409.43M | 397.23M | 372.69M | 322.07M | 468.87M | 397.86M | 346.17M | 368.74M | 337.07M | 362.44M | 330.26M | 330.90M | 478.55M | 381.96M | 340.65M | 336.65M | 431.19M | 315.91M | 297.24M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.82M | 68.01M | 34.96M | 35.50M | 62.46M | 80.39M | 37.17M | 78.53M | 38.51M | 68.14M | 78.19M | 76.32M | 85.19M | 115.18M | 92.79M | 3.12M | 3.07M | 65.29M | 114.01M | 102.56M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 828.89M | 840.22M | 803.81M | 740.21M | 660.24M | 846.48M | 795.73M | 737.51M | 776.49M | 1,029.03M | 1,059.59M | 1,071.65M | 1,119.08M | 1,333.70M | 846.49M | 845.62M | 811.80M | 978.29M | 903.88M | 761.71M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.84M | 28.60M | 34.89M | 45.35M | 55.06M | 55.77M | 52.70M | 49.48M | | | | | 41.81M | | 40.86M | 43.04M | 45.24M | 49.44M | 53.31M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.71M | 7.65M | | 16.07M | 11.91M | 2.58M | 5.60M | 4.09M | 1.79M | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.95M | 81.92M | 82.03M | 81.72M | 81.20M | 81.40M | 81.43M | 81.59M | 81.44M | 81.61M | 81.47M | 81.41M | 81.57M | 81.11M | 81.19M | 81.54M | 81.40M | 81.51M | 81.38M | 81.27M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.95M | 14.06M | 13.09M | 12.99M | 11.92M | 10.89M | 9.86M | 8.93M | 7.95M | 81.61M | 81.47M | 81.41M | 81.57M | 3.83M | 81.19M | 2.46M | 1.83M | 1.20M | 1.64M | 1.41M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.66M | 125.22M | 6.09M | 6.04M | 4.79M | 4.83M | 114.41M | 5.05M | | | | | 105.41M | | 104.36M | 3.97M | 104.57M | 96.88M | 90.13M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 512.41M | 541.60M | 516.66M | 320.56M | 24.55M | 333.99M | 22.87M | 21.61M | 20.07M | 314.70M | 297.86M | 302.25M | 301.01M | 292.05M | 296.02M | 292.96M | 293.72M | 294.03M | 25.26M | 1.53M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 726.51M | 753.31M | 734.67M | 518.17M | 506.22M | 511.19M | 486.11M | 454.93M | 446.04M | 481.71M | 452.14M | 464.88M | 460.15M | 434.57M | 475.46M | 478.79M | 480.98M | 653.55M | 647.12M | 622.34M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,555.40M | 1,593.53M | 1,538.48M | 1,258.38M | 1,166.46M | 1,357.67M | 1,281.84M | 1,192.44M | 1,222.53M | 1,510.74M | 1,511.73M | 1,536.53M | 1,579.23M | 1,768.27M | 1,321.95M | 1,324.42M | 1,292.79M | 1,631.84M | 1,551.00M | 1,384.04M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.60M | 15.28M | | | | 18.20M | | | | 11.29M | 6.35M | 16.68M | 20.10M | 6.23M | 16.65M | 3.88M | 5.41M | 4.54M | 6.78M | 6.47M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 499.99M | 500.60M | 501.23M | 467.47M | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 2.45M | 2.46M | 2.47M | 2.47M | 2.49M | 2.50M | 2.51M | | | | | 2.58M | | 5.16M | 5.12M | 5.11M | 5.06M | 4.93M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.60M | 17.73M | 2.45M | 2.46M | 2.47M | 20.67M | 2.49M | 2.50M | 2.51M | 11.29M | 506.34M | 517.29M | 521.33M | 476.28M | 16.65M | 9.04M | 10.52M | 9.65M | 11.85M | 11.40M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.58M | 63.89M | | | | 50.35M | | | | 39.94M | 80.64M | 44.88M | 41.24M | 31.54M | 49.88M | 5.97M | 5.69M | 9.75M | 3.55M | 7.61M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.12M | 9.44M | 7.31M | 7.80M | 8.25M | 17.45M | 17.80M | 17.27M | 18.04M | 21.34M | 19.10M | 20.68M | 18.37M | 18.87M | 17.39M | 20.39M | 21.13M | 21.93M | 25.06M | 23.89M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.99M | 4.86M | 5.34M | 5.79M | 14.98M | 15.31M | 14.77M | 15.53M | | | | | 14.55M | | 13.82M | 14.42M | 15.14M | 15.05M | 15.02M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.05M | | 4.67M | 4.65M | 7.27M | 7.90M | 7.38M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 229.10M | 275.84M | | | | 328.76M | | | | 380.32M | 382.76M | 352.62M | 345.57M | 426.03M | 469.30M | | | 509.27M | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 400.43M | 485.40M | 435.01M | 435.45M | 413.97M | 538.94M | 474.96M | 461.11M | 472.78M | 577.06M | 1,044.28M | 1,016.57M | 1,024.54M | 1,086.06M | 609.14M | 599.62M | 597.45M | 1.68M | 743.40M | 3.94M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 589.77M | 590.72M | | | | 593.61M | | | | 499.37M | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.66M | 6.61M | 5.42M | 3.95M | 3.55M | 3.32M | 3.02M | 2.60M | | | | | 2.12M | | 3.26M | 2.46M | 9.57M | 7.15M | 5.91M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.76M | 87.82M | 95.55M | 89.51M | 88.49M | 79.15M | 91.40M | 87.66M | 84.41M | 66.90M | 63.65M | 85.46M | 66.75M | 67.65M | 79.27M | 79.02M | 76.83M | 60.83M | 72.13M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.48M | 13.50M | 29.40M | 12.82M | 11.94M | 15.13M | 3.58M | 14.90M | 2.02M | 13.57M | 13.62M | 14.36M | 14.92M | 29.09M | 36.43M | 35.07M | 20.98M | 12.96M | 24.06M | 47.40M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,077.28M | 1,163.94M | 1,102.41M | 1,111.78M | 1,089.56M | 1,211.70M | 1,123.77M | 1,032.14M | 1,052.88M | 1,143.33M | 1,107.92M | 1,086.77M | 1,091.29M | 1,153.70M | 674.25M | 664.81M | 674.97M | 831.50M | 821.02M | 776.26M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,095.77M | 1,177.44M | 1,131.81M | 1,124.60M | 1,101.50M | 1,226.83M | 1,127.35M | 1,047.04M | 1,054.89M | 1,156.90M | 1,121.54M | 1,101.13M | 1,106.21M | 1,182.79M | 710.68M | 699.88M | 695.96M | 844.46M | 845.08M | 823.66M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 459.63M | 416.09M | 406.67M | 133.78M | 64.96M | 130.84M | 154.50M | 145.40M | 167.64M | 353.84M | 390.19M | 435.40M | 473.02M | 585.48M | 611.27M | 624.54M | | 787.38M | 705.91M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,555.40M | 1,593.53M | 1,538.48M | 1,258.38M | 1,166.46M | 1,357.67M | 1,281.84M | 1,192.44M | 1,222.53M | 1,510.74M | 1,511.73M | 1,536.53M | 1,579.23M | 1,768.27M | 1,321.95M | 1,324.42M | 1,292.79M | 1,631.84M | 1,551.00M | 1,384.04M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 316.15M | 276.45M | | | | -76.51M | | | | -8.71M | -20.83M | -14.22M | -28.61M | 87.90M | -21.70M | | | 463.39M | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05M | | | | 2.35M | | | | 2.62M | | | | 5.23M | | | | 4.54M | | |