|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | 81.64% | 78.41% | 85.72% | 82.91% | 79.01% | 80.41% | 78.60% | 82.53% | 89.47% | 84.73% | 80.76% | 84.66% | 88.55% | 84.69% |
|
EBT Margin
|
43.16% | 33.08% | 33.05% | 29.92% | 35.78% | 38.42% | 440.94% | 349.23% | 334.32% | 122.00% | 297.07% | 314.40% | 356.17% | 125.37% | 287.78% | 271.73% | -217.90% | 40.85% | 237.77% | 576.97% | 405.50% | 211.79% | -250.09% | 566.52% | 503.01% | 519.41% | 562.02% | 550.11% | 410.34% | 88.12% | 161.00% | 97.35% | -51.29% | -127.99% | -60.18% | -118.11% | -134.41% | -181.39% | -52.88% |
|
EBIT Margin
|
44.27% | 42.87% | 42.80% | 39.88% | 46.28% | 49.25% | 564.55% | 468.47% | 460.37% | 275.50% | 499.87% | 522.41% | 570.24% | 348.02% | 507.38% | 457.96% | -28.08% | 167.05% | 341.20% | 675.26% | 492.02% | 282.80% | -183.31% | 619.29% | 562.31% | 585.62% | 634.63% | 658.40% | 617.42% | 421.62% | 629.89% | 636.85% | 626.07% | 554.50% | 642.88% | 556.17% | 533.17% | 437.71% | 581.25% |
|
EBITDA Margin
|
44.27% | 42.87% | 42.80% | 39.88% | 46.28% | 49.25% | 564.55% | 468.47% | 460.37% | 275.50% | 499.87% | 522.41% | 570.24% | 348.02% | 507.38% | 457.96% | -28.08% | 167.05% | 341.20% | 675.26% | 492.02% | 282.80% | -183.31% | 619.29% | 562.31% | 585.62% | 634.63% | 658.40% | 617.42% | 421.62% | 629.89% | 636.85% | 626.07% | 554.50% | 642.88% | 556.17% | 533.17% | 437.71% | 581.25% |
|
Operating Margin
|
44.27% | 42.87% | 42.80% | 39.88% | 46.28% | 49.25% | 564.55% | 468.47% | 460.37% | 275.50% | 499.87% | 522.41% | 570.24% | 348.02% | 507.38% | 457.96% | -28.08% | 167.05% | 341.20% | 675.26% | 492.02% | 282.80% | -183.31% | 619.29% | 562.31% | 585.62% | 634.63% | 658.40% | 617.42% | 421.62% | 629.89% | 636.85% | 626.07% | 554.50% | 642.88% | 556.17% | 533.17% | 437.71% | 581.25% |
|
Net Margin
|
29.27% | 20.04% | 19.39% | 17.54% | 21.70% | 23.09% | 260.29% | 174.81% | 256.65% | 90.69% | 206.37% | 235.56% | 247.65% | 59.57% | 196.06% | 199.84% | -213.14% | 8.60% | 167.76% | 461.07% | 308.85% | 157.67% | -199.88% | 465.38% | 389.53% | 393.06% | 421.17% | 411.94% | 280.89% | -7.24% | 24.17% | -44.62% | -188.04% | -234.16% | -204.81% | -244.57% | -254.05% | -280.90% | -183.28% |
|
FCF Margin
|
53.84% | 53.15% | 33.47% | 66.51% | 47.59% | 42.13% | 623.22% | 435.35% | 332.24% | 451.27% | 701.77% | 769.52% | 150.87% | 379.09% | 899.69% | 378.75% | 524.09% | 287.54% | 663.21% | 785.59% | 460.52% | 403.21% | 577.99% | 1,660.24% | 259.98% | 841.28% | 688.96% | 340.90% | 831.16% | 167.04% | 717.97% | 405.56% | 548.11% | 467.16% | 522.74% | 634.43% | 535.73% | 785.08% | 194.59% |
|
Assets Average
|
| 3,314.19M | 3,348.52M | 3,397.97M | 3,445.81M | 3,492.20M | 3,538.77M | 3,567.05M | 3,608.31M | 3,803.51M | 3,987.59M | 3,997.27M | 4,004.29M | 4,146.75M | 4,336.26M | 4,375.16M | 4,411.64M | 4,727.47M | 4,948.81M | 4,836.29M | 4,951.91M | 5,105.34M | 6,063.69M | 7,061.64M | 7,151.39M | 7,258.78M | 7,142.07M | 7,106.58M | 7,259.41M | 8,049.08M | 8,864.58M | 9,049.96M | 9,214.08M | 9,248.62M | 9,183.47M | 9,197.36M | 9,250.12M | 9,393.30M | 9,582.28M |
|
Equity Average
|
| 433.12M | 439.19M | 437.95M | 439.13M | 447.18M | 454.37M | 457.99M | 457.70M | 478.08M | 501.81M | 512.22M | 527.63M | 557.07M | 583.78M | 591.46M | 589.06M | 576.45M | 568.02M | 571.26M | 577.28M | 582.20M | 708.69M | 838.45M | 826.68M | 797.58M | 773.67M | 772.92M | 802.44M | 909.23M | 996.06M | 1,023.38M | 1,057.77M | 1,069.92M | 1,101.40M | 1,118.28M | 1,124.71M | 1,145.59M | 1,168.06M |
|
Invested Capital
|
541.67M | 585.73M | 588.20M | 580.42M | 617.51M | 670.37M | 653.28M | 602.61M | 580.30M | 612.42M | 615.39M | 629.78M | 641.12M | 664.71M | 672.73M | 677.52M | 716.51M | 681.71M | 678.24M | 686.24M | 689.19M | 680.59M | 931.29M | 944.50M | 1,009.95M | 910.51M | 864.71M | 886.42M | 915.17M | 1,122.49M | 1,166.53M | 1,269.78M | 1,298.29M | 1,312.09M | 1,361.80M | 1,349.66M | 1,374.82M | 1,385.74M | 1,410.06M |
|
Asset Utilization Ratio
|
| | | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
4.35 | 4.38 | 4.39 | 4.00 | 4.41 | 4.55 | 4.57 | 3.93 | 3.65 | 1.79 | 2.46 | 2.51 | 2.66 | 1.56 | 2.31 | 2.46 | -0.15 | 1.32 | 3.30 | 6.87 | 5.69 | 3.98 | -2.74 | 11.73 | 9.48 | 8.84 | 8.74 | 6.08 | 2.98 | 1.26 | 1.34 | 1.18 | 0.92 | 0.81 | 0.91 | 0.82 | 0.80 | 0.71 | 0.92 |
|
Debt to Equity
|
0.32 | 0.40 | 0.37 | 0.53 | 0.24 | 0.32 | 0.42 | 0.20 | 0.45 | 0.72 | 0.59 | 0.59 | 0.36 | 0.32 | 0.49 | 0.53 | 0.44 | 0.31 | 0.32 | 0.13 | 0.12 | 0.11 | 0.22 | 0.20 | 0.18 | 0.41 | 0.18 | 0.64 | 0.60 | 0.57 | 0.59 | 0.62 | 0.48 | 0.45 | 0.16 | 0.17 | 0.02 | 0.34 | 0.41 |
|
Debt Ratio
|
0.04 | 0.05 | 0.05 | 0.07 | 0.03 | 0.04 | 0.05 | 0.03 | 0.06 | 0.09 | 0.07 | 0.08 | 0.05 | 0.04 | 0.07 | 0.07 | 0.06 | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | 0.04 | 0.02 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.06 | 0.05 | 0.02 | 0.02 | 0.00 | 0.04 | 0.05 |
|
Equity Ratio
|
0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.13 | 0.14 | 0.13 | 0.11 | 0.12 | 0.12 | 0.11 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
|
Times Interest Earned
|
4.35 | 4.38 | 4.39 | 4.00 | 4.41 | 4.55 | 4.57 | 3.93 | 3.65 | 1.79 | 2.46 | 2.51 | 2.66 | 1.56 | 2.31 | 2.46 | -0.15 | 1.32 | 3.30 | 6.87 | 5.69 | 3.98 | -2.74 | 11.73 | 9.48 | 8.84 | 8.74 | 6.08 | 2.98 | 1.26 | 1.34 | 1.18 | 0.92 | 0.81 | 0.91 | 0.82 | 0.80 | 0.71 | 0.92 |
|
FCF Payout Ratio
|
0.19 | 0.20 | 0.31 | 0.17 | 0.27 | 0.29 | 0.22 | 0.29 | 0.47 | 0.36 | 0.24 | 0.23 | 1.22 | 0.52 | 0.21 | 0.46 | 0.40 | 0.65 | 0.27 | 0.24 | 0.39 | 0.38 | 0.28 | 0.11 | 0.76 | 0.23 | 0.29 | 0.61 | 0.24 | 1.23 | 0.29 | 0.50 | 0.42 | 0.46 | 0.43 | 0.34 | 0.46 | 0.29 | 1.15 |
|
Enterprise Value
|
291.87M | 329.32M | 379.30M | 524.49M | 513.88M | 514.61M | 543.85M | 516.34M | 578.04M | 652.86M | 589.16M | 511.02M | 527.47M | 574.12M | 536.97M | 696.99M | 295.74M | 207.06M | 219.02M | 519.89M | 450.55M | 335.96M | 121.87M | 850.11M | 443.02M | 313.94M | 634.42M | 732.05M | 523.23M | 544.22M | 532.26M | 703.75M | 558.29M | 766.20M | 729.05M | 848.41M | 819.68M | 902.55M | 879.55M |
|
Market Capitalization
|
355.16M | 395.66M | 447.14M | 590.63M | 578.19M | 587.04M | 613.89M | 596.33M | 650.67M | 737.66M | 684.33M | 588.63M | 609.54M | 667.54M | 658.42M | 717.13M | 459.40M | 426.33M | 380.27M | 534.25M | 650.93M | 582.03M | 621.55M | 899.35M | 890.54M | 753.98M | 818.64M | 798.67M | 733.15M | 756.28M | 897.70M | 1,193.90M | 1,050.95M | 1,064.82M | 1,068.45M | 1,126.21M | 1,057.98M | 1,088.62M | 1,069.77M |
|
Return on Sales
|
| | | 0.22% | 0.20% | 0.20% | 0.29% | 0.41% | 0.72% | 1.93% | 1.81% | 1.96% | 1.94% | 1.84% | 1.82% | 1.75% | 0.69% | 0.56% | 0.51% | 1.16% | 2.40% | 2.68% | 1.67% | 1.96% | 2.26% | 2.85% | 4.17% | 4.04% | 3.76% | 2.61% | 1.60% | 0.53% | -0.52% | -1.08% | -1.66% | -2.18% | -2.34% | -2.46% | -2.40% |
|
Return on Invested Capital
|
| | | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.04% | 0.03% | 0.03% | 0.04% | 0.07% | 0.08% | 0.05% | 0.05% | 0.05% | 0.07% | 0.11% | 0.11% | 0.11% | 0.09% | 0.07% | 0.04% | | | | | | | |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% |
|
Return on Equity
|
| | | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.02% | 0.01% | 0.01% | 0.03% | 0.06% | 0.07% | 0.04% | 0.04% | 0.05% | 0.07% | 0.11% | 0.11% | 0.10% | 0.06% | 0.04% | 0.01% | -0.01% | -0.03% | -0.04% | -0.05% | -0.05% | -0.05% | -0.05% |