|
Cash & Equivalents
|
63.30M | 66.34M | 67.83M | 66.15M | 64.31M | 72.43M | 70.04M | 72.19M | 72.63M | 84.80M | 95.17M | 77.61M | 82.07M | 93.42M | 121.45M | 20.14M | 163.65M | 219.27M | 161.25M | 14.36M | 200.38M | 246.07M | 499.68M | 15.25M | 405.68M | 398.38M | 145.18M | 15.01M | 157.15M | 148.48M | 299.11M | 426.72M | 429.72M | 235.87M | 283.71M | 217.66M | 186.98M | 186.07M | 190.22M |
|
Cash Due from Bank
|
54.32M | 54.10M | 54.74M | 58.13M | 56.38M | 56.31M | 53.59M | 58.12M | 55.20M | 63.38M | 60.57M | 61.77M | 59.33M | 56.73M | 68.40M | 53.26M | 56.49M | 58.26M | 57.95M | 60.90M | 55.32M | 57.24M | 129.84M | 74.35M | 114.07M | 92.21M | 93.91M | 94.68M | 97.10M | 92.11M | 108.11M | 111.68M | 103.78M | 119.98M | 139.24M | 108.72M | 126.31M | 122.11M | 120.99M |
|
Short-term Investments
|
| | | | | | | 7.80M | | | | | | | | | | | | | | | | 33.99M | 41.84M | 41.66M | 39.04M | 51.61M | 52.76M | 63.58M | 66.33M | 63.42M | 62.94M | 62.74M | 55.69M | 60.13M | 51.32M | | |
|
Cash & Current Investments
|
63.30M | 66.34M | 67.83M | 66.15M | 64.31M | 72.43M | 70.04M | 79.99M | 72.63M | 84.80M | 95.17M | 77.61M | 82.07M | 93.42M | 121.45M | 20.14M | 163.65M | 219.27M | 161.25M | 14.36M | 200.38M | 246.07M | 499.68M | 49.24M | 447.52M | 440.04M | 184.22M | 66.62M | 209.92M | 212.06M | 365.44M | 490.14M | 492.66M | 298.61M | 339.40M | 277.80M | 238.30M | 186.07M | 190.22M |
|
Interest Deposits
|
8.98M | 12.25M | 13.09M | 8.02M | 7.94M | 16.12M | 16.46M | 14.07M | 17.43M | 21.43M | 34.61M | 15.84M | 22.74M | 36.69M | 53.05M | 61.93M | 107.16M | 161.02M | 103.30M | 91.20M | 145.06M | 188.83M | 369.84M | 341.37M | 291.61M | 306.18M | 51.28M | 59.34M | 60.05M | 56.37M | 191.00M | 315.04M | 325.94M | 115.89M | 144.46M | 108.94M | 60.67M | 63.97M | 69.23M |
|
Securities - Tradable
|
802.19M | 772.62M | 762.14M | 777.94M | 786.96M | 799.09M | 797.02M | 795.19M | 790.91M | 795.92M | 793.33M | 791.89M | 802.57M | 919.36M | 988.03M | 936.10M | 960.84M | 877.85M | 851.70M | 753.01M | 865.35M | 849.64M | 1,297.09M | 1,275.49M | 1,301.84M | 1,267.60M | 1,169.84M | 1,131.40M | 1,049.50M | 1,133.44M | 1,018.58M | 1,048.32M | 1,116.47M | 1,119.14M | 1,080.67M | 1,083.56M | 1,073.67M | 1,051.50M | 976.91M |
|
Securities - Held-to-maturity
|
44.87M | 44.31M | 43.66M | 43.14M | 44.02M | 43.06M | 42.16M | 40.93M | 39.65M | 38.83M | 37.79M | 36.96M | 35.61M | 34.84M | 33.83M | 31.75M | 38.74M | 37.37M | 36.14M | 66.46M | 166.23M | 180.22M | 243.10M | 374.13M | 384.66M | 400.72M | 407.80M | 560.21M | 694.07M | 673.92M | 675.41M | 683.66M | 679.51M | 701.98M | 693.64M | 774.80M | 753.47M | 900.02M | 931.82M |
|
Securities
|
885.46M | 855.33M | 844.25M | 859.46M | 869.35M | 880.52M | 877.55M | 874.49M | 877.32M | 876.76M | 874.16M | 871.84M | 879.62M | 997.71M | 1,064.91M | 1,010.58M | 1,046.50M | 957.87M | 928.56M | 857.03M | 1,065.60M | 1,062.44M | 1,574.68M | 28.10M | | | | | 698.90M | 749.90M | 812.70M | | 865.60M | 748.30M | 714.10M | 656.90M | 725.50M | 641.10M | 660.00M |
|
Loans - Gross
|
2,105.11M | 2,128.79M | 2,169.21M | 2,224.94M | 2,249.50M | 2,294.36M | 2,327.03M | 2,357.14M | 2,402.33M | 2,063.16M | 2,107.48M | 2,728.78M | 2,737.58M | 2,833.53M | 2,850.32M | 2,873.53M | 2,911.44M | 3,361.02M | 3,472.09M | 488.90M | 3,409.68M | 3,372.20M | 4,491.03M | 4,481.60M | 4,547.15M | 4,575.90M | 4,611.21M | 4,707.15M | 4,759.72M | 5,974.60M | 6,084.39M | 6,159.20M | 6,202.83M | 6,325.37M | 6,271.84M | 6,358.00M | 6,428.53M | 6,601.59M | 6,728.73M |
|
Loans - Loss Allowance
|
17.26M | 17.84M | 18.22M | 18.43M | 18.47M | 18.82M | 18.99M | 18.79M | 18.80M | 19.27M | 19.88M | 20.20M | 20.94M | 21.36M | 21.59M | 21.56M | 42.83M | 54.36M | 58.13M | 50.36M | 44.90M | 47.94M | 77.38M | 63.97M | 54.77M | 52.35M | 52.90M | 53.16M | 53.30M | 61.21M | 62.92M | 62.01M | 64.82M | 66.25M | 66.64M | 63.35M | 65.23M | 74.70M | 74.90M |
|
Loans - Net
|
2,087.85M | 2,110.95M | 2,150.99M | 2,206.51M | 2,231.03M | 2,275.54M | 2,308.04M | 2,338.34M | 2,383.53M | 2,667.22M | 2,687.85M | 2,708.58M | 2,716.64M | 2,812.18M | 2,828.73M | 2,851.97M | 2,868.60M | 3,306.66M | 3,413.96M | 3,352.58M | 3,364.78M | 3,324.26M | 4,413.65M | 4,417.63M | 4,492.39M | 4,523.56M | 4,558.34M | 4,653.99M | 4,706.41M | 5,913.39M | 6,021.47M | 6,097.19M | 6,138.01M | 6,259.12M | 6,205.20M | 6,294.65M | 6,363.29M | 6,526.91M | 6,653.86M |
|
Property, Plant & Equipment (Net)
|
52.16M | 52.73M | 54.85M | 53.62M | 53.26M | 52.19M | 51.78M | 52.51M | 56.25M | 58.29M | 57.53M | 56.54M | 55.89M | 64.45M | 63.34M | 61.85M | 60.30M | 61.77M | 61.47M | 60.09M | 58.72M | 58.55M | 91.21M | 89.26M | 89.89M | 86.52M | 83.86M | 82.93M | 86.57M | 103.92M | 103.88M | 103.86M | 107.26M | 106.59M | 105.20M | 103.67M | 103.85M | 103.88M | 103.58M |
|
Long-Term Investments
|
38.40M | 38.40M | 38.44M | 38.37M | 38.37M | 38.37M | 38.37M | 38.37M | 46.76M | 42.01M | 0.99M | 42.98M | 41.45M | 43.51M | 43.05M | 42.73M | 46.92M | 42.66M | 40.72M | 37.56M | 34.03M | 32.58M | 34.49M | 1,683.61M | 1,728.34M | 1,709.97M | 1,616.68M | 1,743.22M | 1,796.33M | 1,870.94M | 1,760.32M | 1,795.40M | 1,858.91M | 1,883.87M | 1,829.99M | 1,918.49M | 1,878.46M | 2,019.05M | 1,972.72M |
|
Goodwill
|
132.63M | 132.63M | 132.63M | 132.63M | 132.63M | 132.63M | 132.63M | 133.11M | 133.11M | 18.30M | 18.60M | 151.25M | 151.25M | 163.29M | 166.49M | 165.70M | 165.81M | 165.81M | 171.25M | 171.26M | 171.26M | 196.50M | 267.01M | 264.19M | 303.65M | 2.30M | 27.20M | 292.40M | 292.60M | 356.40M | 355.11M | 362.17M | 362.17M | 362.17M | 0.20M | 363.20M | 363.20M | 363.20M | 363.20M |
|
Intangibles
|
16.37M | 15.34M | 14.37M | 13.39M | 12.87M | 12.06M | 11.23M | 11.46M | 10.71M | 12.53M | 11.73M | 10.84M | 10.00M | 13.47M | 12.63M | 11.80M | 11.64M | 10.82M | 14.14M | 13.34M | 12.75M | 25.08M | 28.40M | 26.82M | 38.21M | 38.16M | 36.03M | 33.93M | 31.96M | 56.77M | 53.39M | 50.00M | 47.12M | 44.25M | 41.51M | 39.22M | 36.90M | 34.59M | 32.34M |
|
Goodwill & Intangibles
|
149.00M | 147.97M | 147.00M | 146.02M | 145.50M | 144.69M | 143.86M | 144.58M | 143.82M | 30.83M | 30.33M | 162.09M | 161.24M | 176.76M | 179.13M | 177.50M | 177.45M | 176.62M | 185.40M | 184.60M | 184.01M | 221.58M | 295.42M | 291.01M | 341.87M | 40.46M | 63.23M | 326.33M | 324.56M | 413.17M | 408.49M | 412.17M | 409.29M | 406.42M | 41.71M | 402.42M | 400.10M | 397.79M | 395.54M |
|
Other Non-Current Assets
|
56.21M | 95.91M | 93.94M | 36.36M | 33.25M | 35.12M | 35.79M | 34.89M | 35.16M | 46.83M | 51.77M | 40.39M | 50.04M | 56.02M | 63.68M | 60.85M | 80.21M | 175.94M | 82.63M | 78.11M | 195.34M | 79.50M | 109.50M | 89.13M | 105.86M | 125.25M | 166.11M | 139.38M | 131.96M | 195.33M | 207.01M | 179.63M | 183.00M | 188.16M | 166.13M | 171.29M | 166.07M | 157.91M | 157.64M |
|
Assets
|
3,294.93M | 3,333.45M | 3,363.59M | 3,432.35M | 3,459.28M | 3,525.13M | 3,552.41M | 3,581.69M | 3,634.93M | 3,972.09M | 4,003.09M | 3,991.45M | 4,017.12M | 4,276.38M | 4,396.15M | 4,354.16M | 4,469.12M | 4,985.82M | 4,911.81M | 4,760.76M | 5,143.05M | 5,067.63M | 7,059.75M | 7,063.52M | 7,239.26M | 7,278.29M | 7,005.85M | 7,207.30M | 7,311.52M | 8,786.64M | 8,942.53M | 9,157.38M | 9,270.77M | 9,226.46M | 9,140.47M | 9,254.25M | 9,246.00M | 9,540.61M | 9,623.94M |
|
Accounts Payables
|
2,587.08M | 2,532.97M | 2,575.46M | 2,509.72M | 2,702.16M | 2,677.14M | 2,664.68M | 2,730.33M | 2,813.18M | 2,949.26M | 3,041.12M | 2,955.47M | 3,137.41M | 3,363.61M | 3,357.20M | 3,291.41M | 3,398.43M | 4,024.88M | 3,952.01M | 3,910.46M | 4,304.23M | 4,232.62M | 5,832.02M | 5,862.55M | 6,002.93M | 5,929.23M | 5,865.62M | 5,716.94M | 5,788.53M | 6,959.87M | 7,037.52M | 7,102.92M | 7,326.56M | 7,297.77M | 7,483.16M | 7,590.20M | 7,734.75M | 7,637.21M | 7,632.20M |
|
Notes Payables
|
135.07M | 173.51M | 162.81M | 231.00M | 105.75M | 142.53M | 193.72M | 92.59M | 203.47M | 360.73M | 296.83M | 305.00M | 191.36M | 186.46M | 288.15M | 316.98M | 259.66M | 177.91M | 182.06M | 73.26M | 67.87M | 66.50M | 184.69M | 166.48M | 144.28M | 326.44M | 133.61M | 500.14M | 490.67M | 569.93M | 585.44M | 650.50M | 513.50M | 482.73M | 175.94M | 193.47M | 19.23M | 396.86M | 483.59M |
|
Payables
|
2,722.15M | 2,706.48M | 2,738.26M | 2,740.72M | 2,807.92M | 2,819.68M | 2,858.40M | 2,822.92M | 3,016.66M | 3,309.99M | 3,337.95M | 3,260.47M | 3,328.78M | 3,550.07M | 3,645.35M | 3,608.39M | 3,658.09M | 4,202.80M | 4,134.07M | 3,983.72M | 4,372.10M | 4,299.12M | 6,016.71M | 6,029.03M | 6,147.20M | 6,255.67M | 5,999.23M | 6,217.08M | 6,279.20M | 7,529.80M | 7,622.95M | 7,753.42M | 7,840.05M | 7,780.51M | 7,659.10M | 7,783.68M | 7,753.98M | 8,034.07M | 8,115.79M |
|
Short term Debt
|
135.07M | 173.51M | 162.81M | 231.00M | 105.75M | 142.53M | 193.72M | 92.59M | 203.47M | 360.73M | 296.83M | 305.00M | 191.36M | 186.46M | 288.15M | 316.98M | 259.66M | 177.91M | 182.06M | 73.26M | 67.87M | 66.50M | 184.69M | 166.48M | 144.28M | 326.44M | 133.61M | 500.14M | 490.67M | 569.93M | 585.44M | 650.50M | 513.50M | 482.73M | 175.94M | 193.47M | 19.23M | 396.86M | 483.59M |
|
Current Deferred Revenue
|
| | | | | | | 4.70M | | | | 5.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
31.10M | 41.24M | 37.12M | 36.60M | 33.84M | 35.08M | 40.74M | 39.25M | 37.98M | 49.68M | 49.75M | 50.01M | 47.23M | 61.59M | 78.07M | 68.26M | 94.52M | 101.31M | 99.50M | 90.80M | 81.77M | 87.93M | 111.75M | 89.99M | 82.11M | 112.11M | 141.92M | 103.80M | 117.15M | 134.34M | 153.05M | 134.19M | 132.44M | 133.86M | 119.57M | 120.91M | 117.20M | 120.80M | 98.10M |
|
Total Non-Current Liabilities
|
2,835.34M | 2,854.46M | 2,885.83M | 2,960.48M | 2,982.42M | 3,038.69M | 3,054.29M | 3,083.84M | 3,140.14M | 3,423.07M | 3,449.05M | 3,421.31M | 3,434.77M | 3,635.76M | 3,729.55M | 3,691.51M | 3,790.88M | 4,315.33M | 4,245.45M | 4,094.29M | 4,482.39M | 4,394.20M | 6,116.12M | 6,128.51M | 6,348.81M | 6,379.35M | 6,103.43M | 6,318.17M | 6,374.83M | 7,653.38M | 7,796.27M | 7,969.66M | 8,076.34M | 8,014.76M | 7,895.93M | 8,021.75M | 7,990.98M | 8,266.46M | 8,343.07M |
|
Total Liabilities
|
2,866.44M | 2,895.70M | 2,922.95M | 2,997.09M | 3,016.27M | 3,073.77M | 3,095.03M | 3,123.09M | 3,178.11M | 3,472.75M | 3,498.80M | 3,471.31M | 3,482.00M | 3,697.35M | 3,807.61M | 3,759.77M | 3,885.40M | 4,416.64M | 4,344.95M | 4,185.09M | 4,564.16M | 4,482.13M | 6,227.87M | 6,218.50M | 6,430.92M | 6,491.47M | 6,245.34M | 6,421.98M | 6,491.98M | 7,787.73M | 7,949.31M | 8,103.85M | 8,208.77M | 8,148.63M | 8,015.50M | 8,142.66M | 8,108.18M | 8,387.26M | 8,441.17M |
|
Total Debt
|
135.07M | 173.51M | 162.81M | 231.00M | 105.75M | 142.53M | 193.72M | 92.59M | 203.47M | 360.73M | 296.83M | 305.00M | 191.36M | 186.46M | 288.15M | 316.98M | 259.66M | 177.91M | 182.06M | 73.26M | 67.87M | 66.50M | 184.69M | 166.48M | 144.28M | 326.44M | 133.61M | 500.14M | 490.67M | 569.93M | 585.44M | 650.50M | 513.50M | 482.73M | 175.94M | 193.47M | 19.23M | 396.86M | 483.59M |
|
Common Equity
|
428.49M | 437.75M | 440.64M | 435.26M | 443.01M | 451.35M | 457.39M | 458.59M | 456.81M | 499.34M | 504.29M | 520.14M | 535.12M | 579.02M | 588.53M | 594.39M | 583.72M | 569.18M | 566.86M | 575.67M | 578.89M | 585.50M | 831.88M | 845.02M | 808.34M | 786.82M | 760.51M | 785.33M | 819.54M | 998.91M | 993.22M | 1,053.53M | 1,062.00M | 1,077.83M | 1,124.97M | 1,111.59M | 1,137.82M | 1,153.35M | 1,182.78M |
|
Shareholder's Equity
|
428.49M | 437.75M | 440.64M | 435.26M | 443.01M | 451.35M | 457.39M | 458.59M | 456.81M | 499.34M | 504.29M | 520.14M | 535.12M | 579.02M | 588.53M | 594.39M | 583.72M | 569.18M | 566.86M | 575.67M | 578.89M | 585.50M | 831.88M | 845.02M | 808.34M | 786.82M | 760.51M | 785.33M | 819.54M | 998.91M | 993.22M | 1,053.53M | 1,062.00M | 1,077.83M | 1,124.97M | 1,111.59M | 1,137.82M | 1,153.35M | 1,182.78M |
|
Liabilities and Shareholders Equity
|
3,294.93M | 3,333.45M | 3,363.59M | 3,432.35M | 3,459.28M | 3,525.13M | 3,552.41M | 3,581.69M | 3,634.93M | 3,972.09M | 4,003.09M | 3,991.45M | 4,017.12M | 4,276.38M | 4,396.15M | 4,354.16M | 4,469.12M | 4,985.82M | 4,911.81M | 4,760.76M | 5,143.05M | 5,067.63M | 7,059.75M | 7,063.52M | 7,239.26M | 7,278.29M | 7,005.85M | 7,207.30M | 7,311.52M | 8,786.64M | 8,942.53M | 9,157.38M | 9,270.77M | 9,226.46M | 9,140.47M | 9,254.25M | 9,246.00M | 9,540.61M | 9,623.94M |
|
Treasury Shares
|
0.83M | 0.80M | 0.79M | 0.80M | 0.73M | 0.70M | 0.70M | 0.70M | 0.63M | 0.62M | 0.61M | 0.60M | 0.49M | 0.49M | 0.49M | 0.50M | 0.87M | 1.30M | 1.52M | 1.69M | 1.63M | 1.61M | 1.60M | 1.58M | 1.43M | 1.61M | 1.64M | 1.64M | 1.46M | 1.42M | 1.41M | 1.51M | 0.10M | 0.10M | 0.10M | 1.31M | | 1.22M | 1.21M |
|
Retained Earnings
|
96.04M | 101.09M | 105.97M | -1.55M | 115.47M | 121.59M | 128.47M | -5.21M | 143.30M | 145.72M | 152.98M | -12.93M | 168.85M | 171.41M | 179.24M | -1.43M | 175.64M | 173.57M | 177.01M | 190.69M | 199.32M | 202.36M | 189.51M | 207.08M | 220.48M | 234.61M | 249.83M | 265.94M | 281.77M | 289.44M | 307.53M | 327.24M | 343.08M | 357.89M | 375.40M | 388.11M | 398.22M | 406.25M | 421.07M |