Peoples Bancorp Inc Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Depreciation and Depletion 1.94M2.00M2.20M2.60M3.00M4.60M5.10M4.90M4.90M5.70M6.00M6.10M7.00M7.70M8.60M
Share-based Compensation 0.83M0.40M0.10M0.13M0.18M0.21M0.13M0.24M0.29M0.30M3.89M4.33M6.03M7.32M
Deferred Taxes -5.21M-1.81M0.46M4.52M4.63M3.83M-1.58M-2.46M-2.78M-0.31M0.11M-8.10M2.87M18.57M-0.24M6.97M
Gains from Investment Securities 5.07M0.47M3.55M0.49M0.40M0.73M0.93M2.98M2.69M3.11M6.26M2.48M23.63M27.21M28.43M
Change in Interest Receivables 0.04M-1.19M-0.29M-0.46M-0.31M-0.14M-0.70M1.28M0.81M0.85M-0.61M0.86M-1.44M5.84M6.44M-1.29M
Change in Loans 96.40M65.21M73.51M131.04M109.61M76.10M77.89M148.95M66.03M124.80M157.75M268.36M157.35M50.44M34.04M65.98M
Cash from Operations 23.26M45.12M43.38M41.25M40.46M31.50M47.88M60.66M61.03M75.24M67.16M85.48M156.42M119.84M143.64M143.19M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 4.09M15.80M17.19M18.77M16.11M13.17M18.50M19.17M18.14M18.20M17.86M25.64M24.64M17.32M3.67M3.51M
Change in Working Capital
Change in Accured Expenses 0.15M-0.15M1.47M2.35M-0.01M-0.63M-4.41M3.97M0.95M0.15M0.37M0.80M2.43M-4.69M13.19M-4.22M
Investing Activities
Change in Net Loans 130.40M134.07M10.66M444.13M-113.47M58.14M356.07M199.24M
Capital Expenditures 2.15M1.98M1.29M4.53M6.60M7.11M9.43M5.44M4.87M4.53M2.81M4.30M6.68M6.75M13.46M6.82M
Sales of Property, Plant and Equipment 0.51M0.50M2.16M1.81M1.04M0.22M0.97M0.24M0.56M0.28M0.24M0.27M2.07M0.57M0.13M0.01M
Acquisitions 3.32M4.54M-17.08M-97.28M0.24M1.07M-4.70M-7.81M94.86M-132.72M85.79M-92.59M1.58M
Change in Acquisitions & Divestments 174.81M202.67M126.59M140.47M125.66M108.09M126.40M127.82M143.00M122.99M199.87M356.85M544.10M190.14M198.89M255.74M
Cash from Investing Activities 7.85M141.46M-8.88M-69.57M-80.01M-14.16M-1.11M-198.36M-162.69M-130.16M1.05M-393.92M-74.43M-414.21M-132.93M-344.31M
Financing Activities
Other financing activities 11.46M-51.45M-35.38M38.32M-84.34M-26.71M-125.36M-42.66M398.99M3.45M
Debt Issuance and Repayment
Long-Term Debt Issuances 5.00M5.00M24.00M5.27M55.00M55.00M50.00M24.80M115.11M55.28M
Long-Term Debt Repayments 67.18M93.41M15.39M40.52M7.03M10.29M72.45M24.36M5.74M4.59M3.50M2.71M2.13M125.34M40.16M34.64M
Short-Term Debt issuances -21.93M-25.41M0.13M-3.87M65.82M-29.37M72.11M145.22M-146.72M61.88M-76.81M-263.72M14.41M328.61M90.36M-457.02M
Change in Capital Stock
Shares Issued 0.01M0.45M0.01M0.01M0.01M40.24M0.02M0.01M0.03M0.01M0.59M0.91M1.23M1.26M1.48M
Shares Repurchased -0.25M0.18M0.19M0.16M0.23M4.96M0.81M29.28M7.41M3.03M3.00M
Preferred Shares Repurchased 39.00M
Dividend Payments
Dividends Paid - Common 7.43M3.82M3.92M4.46M5.42M6.77M10.06M11.17M14.71M20.91M25.94M27.05M31.00M42.37M51.84M55.83M
Misc.
Cash from Financing Activities -24.93M-153.71M-70.20M51.91M30.83M-9.70M-37.11M132.73M107.71M60.33M-30.63M345.34M181.64M32.67M261.99M-7.94M
Change in Cash 6.17M32.87M-35.69M23.59M-8.72M7.63M9.66M-4.97M6.05M5.42M37.58M36.91M263.63M-261.70M272.70M-209.06M
Beginning Cash Balance -6.17M-32.87M35.69M-23.59M8.72M-7.63M-9.66M71.11M66.15M72.19M-17.44M-22.54M-248.38M276.72M154.02M426.72M
Free Cash Flow 21.10M43.14M42.09M36.72M33.86M24.39M38.45M55.22M56.16M70.71M64.35M81.18M149.74M113.09M130.19M136.37M
Net Cash Flow 6.17M32.87M-35.69M23.59M-8.72M7.63M9.66M-4.97M6.05M5.42M37.58M36.91M263.63M-261.70M272.70M-209.06M