|
Provisions
|
25.72M | 26.92M | 8.00M | -4.72M | -4.41M | 0.34M | 14.10M | 3.54M | 3.77M | 5.45M | 2.50M | 26.25M | 0.73M | -3.51M | 15.35M | 24.79M |
|
Revenue
|
62.67M | 61.51M | 55.52M | 55.68M | 56.57M | 70.66M | 99.41M | 10.66M | 11.56M | 12.54M | 13.68M | 14.25M | 18.01M | 21.09M | 25.21M | 25.14M |
|
Interest income - Loans
|
64.70M | 57.33M | 49.41M | 48.24M | 48.52M | 61.54M | 87.16M | 93.84M | 103.04M | 125.26M | 143.34M | 140.09M | 166.08M | 234.76M | 383.03M | 451.00M |
|
Interest income - Investments
|
| | | | | | | | | 1.81M | 2.96M | | | | | |
|
Interest Income - Debt Securities
|
34.52M | 29.56M | 24.15M | 19.78M | 16.85M | 16.84M | 18.05M | 18.42M | 20.41M | 23.13M | 23.20M | 14.19M | 21.57M | 28.90M | 49.28M | 59.01M |
|
Other interest income
|
0.07M | 0.09M | 0.02M | 0.02M | 0.10M | 0.01M | 0.14M | 0.05M | 0.14M | 0.40M | 0.92M | 0.34M | 0.31M | 1.71M | 2.76M | 6.81M |
|
Interest Income - Total
|
102.11M | 89.33M | 75.13M | 69.47M | 67.07M | 80.20M | 108.33M | 115.44M | 126.53M | 151.26M | 170.09M | 157.10M | 184.79M | 269.55M | 439.40M | 520.78M |
|
Interest Expense - Deposits
|
26.12M | 19.12M | 13.93M | 9.06M | 7.05M | 6.11M | 6.21M | 5.94M | 7.15M | 13.71M | 22.21M | 13.50M | 9.92M | 9.17M | 71.93M | 142.11M |
|
Interest Expense - Debt
|
11.68M | 8.06M | 5.14M | 3.95M | 4.52M | 4.44M | 4.33M | 4.13M | 4.46M | 5.24M | 4.71M | 2.57M | 1.77M | 4.28M | 19.93M | 15.54M |
|
Interest Expenses
|
40.26M | 29.43M | 21.15M | 14.99M | 11.69M | 10.69M | 10.72M | 10.58M | 13.15M | 21.65M | 29.26M | 18.18M | 12.24M | 16.11M | 100.03M | 172.07M |
|
Interest Income - Net
|
61.84M | 59.90M | 53.98M | 54.48M | 55.38M | 69.51M | 97.61M | 104.86M | 113.38M | -129.61M | 140.84M | 138.92M | 172.55M | 253.44M | 339.37M | 348.70M |
|
Interest Income - Total
|
36.12M | 32.99M | 45.98M | 59.19M | 59.80M | 69.17M | 83.52M | 101.33M | 109.61M | 124.16M | 138.33M | 112.67M | 171.82M | 256.95M | 324.20M | 323.91M |
|
Financial Services Fees
|
9.39M | 8.85M | 9.27M | 9.84M | 12.20M | 13.60M | 13.78M | 13.85M | 14.20M | 14.81M | 14.80M | 14.04M | 15.25M | 15.73M | 18.02M | 19.40M |
|
Service Charges
|
10.39M | 9.58M | 9.77M | 8.96M | 8.76M | 9.17M | 10.85M | 10.66M | 9.61M | | | | | | | |
|
Investment Gain (Loss)
|
1.45M | 6.85M | 0.47M | 3.55M | 0.49M | 0.40M | 0.73M | 0.93M | 2.98M | -0.15M | 0.16M | -0.37M | -0.86M | -0.06M | -3.70M | -0.42M |
|
Investment Banking Income
|
1.60M | 1.36M | 1.43M | 2.75M | 1.54M | 0.94M | 1.00M | 1.05M | 1.45M | 2.85M | 3.67M | 6.45M | 2.99M | 0.99M | 0.66M | 1.38M |
|
Mortgage Banking
|
1.72M | 1.57M | 1.69M | 2.88M | 1.76M | 1.24M | 1.32M | 1.30M | 1.87M | 3.33M | 4.33M | 6.50M | 3.44M | 1.40M | 1.08M | 1.79M |
|
Card Income
|
3.95M | 4.69M | 5.14M | 5.96M | 6.19M | 6.64M | 8.96M | 10.35M | 10.36M | | | | | | | |
|
Other Non-Interest Income
|
3.44M | 2.47M | 1.87M | 2.68M | 2.30M | 2.30M | 2.84M | 1.90M | 1.95M | 1.96M | 2.43M | 4.49M | 2.89M | 3.70M | 4.79M | 5.04M |
|
Non-Interest Income
|
0.82M | 1.61M | 1.54M | 1.20M | 1.18M | 1.16M | 1.80M | 1.83M | 1.86M | 2.65M | 2.56M | 63.67M | 68.89M | 78.84M | 87.41M | 99.37M |
|
Amortization - Intangibles
|
2.81M | 2.35M | 1.55M | 1.43M | 1.60M | 1.81M | 4.08M | 4.03M | 3.52M | 3.34M | 3.36M | 3.22M | 4.78M | 7.76M | 11.22M | 11.16M |
|
Depreciation & Amortization - Total
|
| 1.94M | 2.00M | 2.20M | 2.60M | | | | | | | | | | | |
|
Research & Development
|
2.42M | 2.03M | 1.89M | 1.98M | 2.01M | 2.42M | 3.67M | 3.76M | 4.44M | 5.42M | 6.33M | 7.44M | 10.54M | 14.24M | 21.61M | 25.22M |
|
Wages, Salaries and Other
|
29.39M | 29.22M | 33.63M | 33.43M | 36.47M | 46.59M | 59.22M | 57.43M | 60.28M | 69.31M | 77.86M | 76.36M | 94.61M | 112.69M | 144.03M | 150.04M |
|
Rent Expense
|
5.76M | 5.78M | 5.88M | 6.09M | 6.84M | 7.84M | 11.21M | 10.73M | 10.63M | 11.27M | 12.43M | 12.81M | 14.92M | 19.52M | 21.37M | 24.15M |
|
Other Operating Expenses
|
50.51M | 47.29M | 51.55M | 53.20M | 56.81M | 74.75M | 100.20M | 92.41M | 92.90M | 109.29M | 118.49M | 113.45M | 158.28M | 173.39M | 223.51M | 224.44M |
|
Operating Expenses
|
58.68M | 57.04M | 61.33M | 63.47M | 68.27M | 85.01M | 115.08M | 106.91M | 107.97M | 125.98M | 137.25M | 133.69M | 183.74M | 207.15M | 266.49M | 273.82M |
|
Operating Income
|
3.13M | 5.75M | 17.15M | 29.91M | 29.08M | 24.18M | 14.82M | 45.28M | 57.20M | 54.94M | 65.36M | 42.65M | 56.97M | 128.64M | 145.13M | 149.46M |
|
EBIT
|
3.13M | 5.75M | 17.15M | 29.91M | 29.08M | 24.18M | 14.82M | 45.28M | 57.20M | 54.94M | 65.36M | 42.65M | 56.97M | 128.64M | 145.13M | 149.46M |
|
Interest & Investment Income
|
4.72M | 5.35M | 5.55M | 6.13M | 7.12M | 7.68M | 9.58M | 10.59M | 11.56M | | | | | | | |
|
Non Operating Income
|
| 1.01M | 1.33M | 2.22M | 3.41M | 4.58M | 5.65M | 3.15M | 3.38M | 4.65M | 5.43M | 5.38M | 5.67M | 6.54M | 11.01M | 9.14M |
|
Tax Provisions
|
-1.06M | 0.17M | 4.60M | 9.53M | 11.51M | 7.49M | 3.88M | 14.12M | 18.73M | 8.69M | 11.66M | 7.88M | 9.41M | 27.35M | 31.76M | 32.26M |
|
Profit After Tax
|
4.19M | 5.58M | 12.55M | 20.39M | 17.57M | 16.68M | 10.94M | 31.16M | 38.47M | 46.26M | 53.70M | 34.77M | 47.55M | 101.29M | 113.36M | 117.20M |
|
Preferred Dividend Payments
|
1.88M | 2.05M | 1.34M | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
2.31M | 3.53M | 11.21M | 20.39M | 17.57M | | | | | | | | | | | |
|
EPS (Basic)
|
0.22 | 0.34 | 1.07 | 1.92 | 1.65 | 1.36 | 0.62 | 1.72 | 2.12 | 2.42 | 2.65 | 1.74 | 2.17 | 3.61 | 3.46 | 3.34 |
|
EPS (Weighted Average and Diluted)
|
0.22 | 0.34 | 1.07 | 1.92 | 1.63 | 1.35 | 0.61 | 1.71 | 2.10 | 2.41 | 2.63 | 1.73 | 2.15 | 3.60 | 3.44 | 3.31 |
|
Shares Outstanding (Weighted Average)
|
10.48M | 10.54M | 10.61M | 10.69M | 10.81M | 14.15M | 18.41M | 18.20M | 18.28M | 19.56M | 20.69M | 19.72M | 28.27M | 28.27M | 35.36M | 35.54M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 18.16M | 18.21M | 19.12M | 20.27M | 19.84M | 21.96M | 28.00M | 32.76M | 35.15M |