|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.09M | 2.65M | 5.40M | -6.81M | -0.78M | -1.83M | 2.30M | 1.85M | 8.10M | 4.05M | 1.28M | 6.10M | 5.68M | 6.50M | 6.52M | 10.19M | 16.41M | 7.28M | 8.73M | 9.40M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.22M | -2.65M | 17.82M | 3.43M | 3.56M | 3.83M | -4.47M | 4.08M | 0.12M | 0.47M | -0.84M | 2.76M | 1.99M | 4.52M | 16.54M | 2.15M | 3.04M | 2.97M | 2.75M | 5.61M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 38.71M | | 50.88M | 50.20M | 56.76M | 61.37M | 66.43M | 71.76M | 91.85M | 109.02M | 110.40M | 110.75M | 112.43M | 116.55M | 111.27M | 107.30M | 108.82M | 113.16M | 111.78M | 108.69M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.56M | | 12.08M | 3.35M | 3.40M | 4.01M | 3.32M | 11.00M | 5.46M | 9.82M | 29.42M | 3.74M | 5.86M | 4.34M | 5.89M | 4.60M | 15.59M | 3.69M | 53.47M | 16.53M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.05M | | 0.14M | 0.16M | 0.30M | 0.85M | 0.40M | 0.39M | 0.67M | 0.80M | 0.90M | 1.92M | 2.50M | 0.95M | 1.43M | 0.90M | 1.04M | 0.78M | 0.77M | 0.79M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 42.80M | | 57.56M | 57.42M | 65.06M | 70.87M | 76.20M | 84.15M | 106.42M | 123.59M | 125.24M | 127.59M | 130.77M | 133.62M | 128.79M | 124.54M | 126.41M | 132.81M | 130.55M | 126.82M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.58M | | 2.13M | 2.05M | 2.01M | 2.32M | 2.79M | 5.66M | 14.40M | 22.48M | 29.39M | 32.45M | 35.27M | 37.25M | 37.15M | 35.16M | 33.88M | 33.89M | 32.23M | 28.63M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.09M | | 0.44M | 0.34M | 1.31M | 0.39M | 1.67M | 1.15M | 5.31M | 2.67M | 14.27M | 5.04M | 3.52M | 4.05M | 1.09M | 3.62M | 3.57M | 3.52M | -0.56M | 4.96M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.14M | | 2.83M | 3.12M | 3.59M | 3.82M | 5.59M | 11.27M | 21.56M | 30.32M | 36.88M | 40.95M | 44.16M | 44.71M | 42.26M | 39.29M | 38.83M | 41.46M | 39.50M | 36.40M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 39.66M | | 54.74M | 54.31M | 61.47M | 67.05M | 70.61M | 72.88M | 84.85M | 93.27M | 88.37M | 86.64M | 86.61M | 88.91M | 86.54M | 85.25M | 87.58M | 91.35M | 91.05M | 90.42M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 36.57M | | 61.34M | 61.12M | 62.25M | 65.28M | 68.31M | 71.03M | 76.87M | 89.22M | 87.08M | 80.54M | 80.93M | 82.18M | 80.27M | 75.06M | 70.94M | 84.07M | 83.00M | 80.73M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.33M | | 3.33M | 4.73M | 3.65M | 3.62M | 3.73M | 5.42M | 4.00M | 4.25M | 4.34M | 6.50M | 4.11M | 4.27M | 4.52M | 6.05M | 4.55M | 4.47M | 4.52M | 5.58M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.20M | | -0.16M | 0.13M | -0.04M | 0.02M | -0.17M | -1.94M | -0.17M | -0.01M | -1.59M | -0.00M | -0.35M | -0.07M | 0.01M | -0.00M | | -2.58M | -0.08M | |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.82M | | 0.71M | 0.44M | 0.35M | 0.33M | 0.28M | 0.31M | 0.19M | 0.24M | 0.34M | 0.32M | 0.24M | 1.05M | 0.17M | 0.40M | 0.22M | 0.24M | 0.54M | 0.38M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.27M | | -0.84M | 2.33M | 1.02M | 0.71M | 0.61M | 0.80M | 0.84M | 1.38M | 0.63M | 1.50M | 1.25M | 0.46M | 1.22M | 1.47M | 1.11M | 1.28M | 1.35M | 1.16M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 15.82M | | 19.82M | 20.05M | 19.39M | 20.37M | 19.03M | 19.06M | 21.02M | 23.20M | 24.13M | 25.78M | 23.70M | 24.79M | 25.09M | 27.10M | 26.88M | 23.83M | 26.27M | 28.25M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.86M | | 1.00M | 1.71M | 2.03M | 1.09M | 4.63M | 1.87M | 2.80M | 1.13M | 3.27M | 2.79M | 0.99M | 2.79M | 8.18M | 0.97M | 2.21M | 2.21M | -2.88M | 0.81M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.41M | 0.06M | 3.15M | 2.92M | 3.03M | 3.28M | 5.01M | 4.56M | 4.73M | 6.29M | -13.18M | 0.61M | 6.74M | 6.11M | 6.60M | 0.50M | 7.36M | 7.36M | 0.56M | 0.58M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.56M | 5.10M | 26.34M | 27.73M | 27.59M | 2.83M | 28.76M | 2.88M | 38.02M | 3.46M | 37.37M | 2.97M | 2.94M | 37.09M | 141.24M | 39.82M | 3.61M | 2.80M | 147.03M | 2.75M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.29M | 0.07M | 4.75M | 5.09M | 4.77M | 4.81M | -14.67M | 4.96M | 5.38M | 5.50M | -14.15M | 6.28M | 6.14M | 5.91M | 5.82M | 5.61M | 5.69M | 5.90M | 20.10M | 6.22M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 34.20M | 9.57M | -7.20M | 43.62M | 42.10M | 44.16M | 63.02M | 46.96M | 60.52M | 59.91M | 95.02M | 61.57M | 55.87M | 54.07M | 58.08M | 64.67M | 57.32M | 56.64M | 50.64M | 64.83M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 39.90M | 9.70M | 0.70M | 51.63M | 49.90M | 52.25M | 53.37M | 56.48M | 70.62M | 71.70M | 67.69M | 68.47M | 68.76M | 66.09M | 70.50M | 70.79M | 70.36M | 69.89M | 71.29M | 71.64M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 12.49M | | 33.16M | 29.54M | 31.73M | 33.39M | 33.98M | 33.61M | 27.26M | 40.73M | 43.53M | 37.85M | 35.88M | 40.88M | 34.85M | 31.38M | 27.45M | 38.00M | 37.98M | 37.34M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 12.49M | | 33.16M | 29.54M | 31.73M | 33.39M | 33.98M | 33.61M | 27.26M | 40.73M | 43.53M | 37.85M | 35.88M | 40.88M | 34.85M | 31.38M | 27.45M | 38.00M | 37.98M | 37.34M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 9.36M | | 30.34M | 26.42M | 28.15M | 29.57M | 28.39M | 22.34M | 5.70M | 10.41M | 6.65M | -3.10M | -8.28M | -3.83M | -7.40M | -7.91M | -11.38M | -3.46M | -1.52M | 0.94M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.39M | | 5.42M | 5.96M | 6.85M | 7.41M | 7.13M | 7.05M | 6.17M | 8.85M | 9.70M | 8.27M | 6.87M | 9.20M | 7.92M | 7.04M | 6.24M | 8.53M | 6.22M | 8.34M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 10.10M | | 27.75M | 23.58M | 24.89M | 25.98M | 26.85M | 26.56M | 21.10M | 31.88M | 33.83M | 29.58M | 29.01M | 31.68M | 26.93M | 24.34M | 21.21M | 29.48M | 31.75M | 29.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.97M | | 24.92M | 20.46M | 21.30M | 22.16M | 21.26M | 15.29M | -0.47M | 1.56M | -3.05M | -11.37M | -15.15M | -13.02M | -15.33M | -14.95M | -17.62M | -11.98M | -7.75M | -7.39M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.97M | | 24.92M | 20.46M | 21.30M | 22.16M | 21.26M | 15.29M | -0.47M | 1.56M | -3.05M | -11.37M | -15.15M | -13.02M | -15.33M | -14.95M | -17.62M | -11.98M | -7.75M | -7.39M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.97M | | 24.92M | 20.46M | 21.30M | 22.16M | 21.26M | 15.29M | -0.47M | 1.56M | -3.05M | -11.37M | -15.15M | -13.02M | -15.33M | -14.95M | -17.62M | -11.98M | -7.75M | -7.39M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.97M | | 24.92M | 20.46M | 21.30M | 22.16M | 21.26M | 15.29M | -0.47M | 1.56M | -3.05M | -11.37M | -15.15M | -13.02M | -15.33M | -14.95M | -17.62M | -11.98M | -7.75M | -7.39M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.52 | | 1.18 | 0.84 | 0.89 | 0.93 | 0.96 | 0.95 | 0.64 | 0.91 | 0.97 | 0.85 | 0.83 | 0.90 | 0.77 | 0.69 | 0.60 | 0.83 | 0.90 | 0.82 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.51 | | 1.16 | 0.84 | 0.88 | 0.92 | 0.95 | 0.94 | 0.64 | 0.90 | 0.97 | 0.84 | 0.82 | 0.89 | 0.76 | 0.68 | 0.59 | 0.83 | 0.89 | 0.81 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 19.30M | 14.81M | 21.82M | 28.01M | 27.92M | 27.93M | 27.91M | 27.89M | 32.53M | 34.82M | 32.53M | 34.74M | 34.75M | 34.79M | 34.78M | 34.90M | 34.93M | 35.00M | 34.97M | 35.11M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 19.46M | | 21.96M | 28.13M | 28.06M | 28.01M | 28.00M | 28.02M | 32.65M | 31.98M | 32.76M | 35.05M | 35.12M | 35.20M | 35.15M | 35.30M | 35.30M | 35.33M | 35.36M | 35.49M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 12.49M | | 33.16M | 29.54M | 31.73M | 33.39M | 33.98M | 33.61M | 27.26M | 40.73M | 43.53M | 37.85M | 35.88M | 40.88M | 34.85M | 31.38M | 27.45M | 38.00M | 37.98M | 37.34M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 25.55% | | 17.85% | 22.56% | 24.33% | 25.06% | 25.12% | 31.55% | 108.21% | 84.99% | 145.84% | -266.62% | -82.95% | -240.32% | -107.07% | -89.01% | -54.86% | -246.63% | -408.60% | 883.37% |