|
Gross Margin
|
55.29% | 46.32% | 47.49% | 44.29% | 55.80% | 47.28% | 50.33% | 47.41% | 59.21% | 54.71% | 55.23% | 56.33% | 61.44% | 55.58% | 56.39% | 55.74% | 64.46% | 56.40% | 57.11% | 57.16% | 65.92% | 59.90% | 64.24% | 64.49% | 71.52% | 66.69% | 66.36% | 65.69% | 71.99% | 64.87% | 63.64% | 63.41% | 69.19% | 64.74% | 65.19% | 63.87% | 69.29% | 66.20% | 66.62% | 67.01% | 71.84% | 68.65% | 68.05% | 67.09% | 71.10% | 67.29% | 68.33% | 66.96% | 71.43% | 67.84% | 68.55% | 67.80% |
|
EBT Margin
|
10.81% | -4.28% | -1.82% | -9.99% | 6.49% | -21.82% | -15.58% | -18.61% | 3.71% | -10.97% | -7.39% | -1.96% | 8.67% | -8.99% | -3.80% | -2.39% | 16.43% | -4.41% | 0.77% | 0.32% | 18.24% | -5.00% | 4.02% | 6.88% | 26.34% | 8.20% | 5.11% | 4.83% | 28.07% | 4.65% | 2.35% | 4.08% | 20.93% | 5.38% | 5.58% | 3.96% | 19.14% | 8.14% | 2.73% | 6.67% | 23.99% | 16.85% | 13.98% | 16.39% | 27.56% | 19.17% | 18.98% | 12.42% | 27.84% | 16.67% | 18.35% | 16.86% |
|
EBIT Margin
|
10.85% | -4.29% | -1.94% | -10.09% | 6.32% | -22.01% | -15.74% | -18.84% | 3.61% | -10.66% | -7.58% | -2.34% | 8.79% | -8.42% | -3.86% | -2.39% | 16.48% | -4.51% | 0.63% | 0.15% | 18.05% | -5.34% | 3.76% | 6.55% | 25.95% | 7.65% | 4.73% | 4.62% | 27.81% | 4.84% | 2.54% | 4.34% | 21.04% | 5.43% | 5.64% | 4.15% | 19.26% | 8.22% | 2.80% | 6.67% | 23.65% | 16.00% | 12.97% | 15.23% | 26.49% | 17.61% | 17.67% | 12.37% | 27.95% | 16.53% | 18.18% | 16.91% |
|
EBITDA Margin
|
10.85% | -4.29% | -1.94% | -10.09% | 6.32% | -22.01% | -15.74% | -18.84% | 3.61% | -10.66% | -7.58% | -2.34% | 8.79% | -8.42% | -3.95% | -2.43% | 16.40% | -5.05% | 0.66% | 0.38% | 34.49% | -1.57% | 9.82% | 5.31% | 20.20% | 8.58% | 10.98% | 4.10% | 23.27% | 4.39% | 9.01% | 6.46% | 19.73% | 7.05% | 16.98% | 4.86% | 13.67% | 6.29% | 11.05% | 5.90% | 17.52% | 11.34% | 10.91% | 13.19% | 20.95% | 13.60% | 15.53% | 8.44% | 20.89% | 12.60% | 11.92% | 12.08% |
|
Operating Margin
|
10.85% | -4.29% | -1.94% | -10.09% | 6.32% | -22.01% | -15.74% | -18.84% | 3.61% | -10.66% | -7.58% | -2.34% | 8.79% | -8.42% | -3.86% | -2.39% | 16.48% | -4.51% | 0.63% | 0.15% | 18.05% | -5.34% | 3.76% | 6.55% | 25.95% | 7.65% | 4.73% | 4.62% | 27.81% | 4.84% | 2.54% | 4.34% | 21.04% | 5.43% | 5.64% | 4.15% | 19.26% | 8.22% | 2.80% | 6.67% | 23.65% | 16.00% | 12.97% | 15.23% | 26.49% | 17.61% | 17.67% | 12.37% | 27.95% | 16.53% | 18.18% | 16.91% |
|
Net Margin
|
8.42% | -1.84% | -0.20% | -6.33% | 3.41% | -23.40% | -15.67% | -18.71% | 3.71% | -11.07% | -7.62% | -2.11% | 8.73% | -9.04% | -3.95% | -2.43% | 16.40% | -5.05% | 0.67% | 0.50% | 34.55% | -1.61% | 9.80% | 5.32% | 20.08% | 8.51% | 10.97% | 4.13% | 23.38% | 3.79% | 9.18% | 6.59% | 19.80% | 7.10% | 17.02% | 5.03% | 14.17% | 6.62% | 11.98% | 5.71% | 16.95% | 12.08% | 10.87% | 11.68% | 21.26% | 13.66% | 13.66% | 9.94% | 20.13% | 12.13% | 11.76% | 12.06% |
|
FCF Margin
|
| 0.32% | -4.98% | -3.27% | 14.86% | -9.04% | -8.68% | -1.80% | 15.20% | -4.46% | 2.07% | 5.46% | 18.95% | -0.69% | -1.64% | 9.35% | 26.66% | 14.76% | 4.77% | 25.91% | 27.98% | 18.93% | 2.33% | 21.01% | 28.36% | 25.29% | 0.18% | 17.71% | 25.58% | 14.82% | -6.96% | 9.77% | 31.85% | 19.21% | -7.31% | 11.32% | 28.55% | 18.10% | 2.54% | 19.26% | 34.24% | 20.21% | 15.10% | 18.32% | 38.01% | 17.83% | 21.01% | 10.56% | 37.41% | 17.40% | 17.39% | 24.29% |
|
Assets Average
|
| | | | | 589.87M | 533.44M | 760.58M | 922.39M | 791.45M | 696.26M | 844.91M | 1,296.24M | 1,482.66M | 1,153.07M | 1,084.19M | 1,303.94M | 1,246.19M | 1,135.85M | 1,341.80M | 1,580.10M | 1,559.24M | 1,485.85M | 1,522.23M | 1,837.67M | 1,949.47M | 1,701.21M | 1,960.95M | 2,290.18M | 2,121.29M | 1,995.25M | 2,427.91M | 2,757.26M | 2,539.22M | 3,113.21M | 3,200.06M | 3,833.91M | 4,944.13M | 3,952.06M | 3,516.44M | 4,065.64M | 3,944.60M | 3,671.23M | 4,069.75M | 4,722.88M | 4,599.25M | 4,135.12M | 4,659.28M | 5,230.87M | 4,778.70M | 4,312.78M | 5,604.46M |
|
Equity Average
|
| | | | | 92.27M | 90.45M | 97.46M | 107.00M | 108.22M | 106.99M | 108.09M | 115.19M | 120.08M | 119.11M | 121.99M | 135.59M | 146.73M | 148.17M | 153.44M | 181.35M | 208.69M | 222.72M | 241.78M | 268.58M | 297.09M | 308.71M | 320.51M | 352.97M | 383.64M | 389.86M | 397.52M | 431.41M | 465.77M | 472.25M | 487.13M | 536.06M | 589.44M | 612.15M | 644.31M | 723.26M | 805.80M | 867.75M | 939.71M | 1,043.09M | 1,066.24M | 1,069.49M | 1,139.03M | 1,190.44M | 1,221.24M | 1,168.61M | 1,100.90M |
|
Invested Capital
|
| -25.03M | | | 93.40M | 91.13M | 89.77M | 105.14M | 108.87M | 107.58M | 106.39M | 109.79M | 120.59M | 119.57M | 118.65M | 125.34M | 145.85M | 147.61M | 148.72M | 158.15M | 204.55M | 212.82M | 232.63M | 250.94M | 286.23M | 307.96M | 309.46M | 331.56M | 374.38M | 492.91M | 486.82M | 508.22M | 454.61M | 476.93M | 467.57M | 506.69M | 565.42M | 613.46M | 610.85M | 677.77M | 768.75M | 842.86M | 892.64M | 986.77M | 1,099.41M | 1,033.06M | 1,430.91M | 1,497.14M | 1,452.48M | 1,396.25M | 1,184.73M | 1,179.57M |
|
Asset Utilization Ratio
|
| | | | | 0.18 | 0.22 | 0.17 | 0.15 | 0.19 | 0.24 | 0.22 | 0.16 | 0.16 | 0.22 | 0.24 | 0.22 | 0.24 | 0.28 | 0.25 | 0.23 | 0.24 | 0.27 | 0.27 | 0.24 | 0.24 | 0.29 | 0.26 | 0.24 | 0.26 | 0.29 | 0.24 | 0.22 | 0.25 | 0.22 | 0.23 | 0.21 | 0.17 | 0.23 | 0.28 | 0.27 | 0.30 | 0.34 | 0.32 | 0.29 | 0.30 | 0.35 | 0.32 | 0.30 | 0.33 | 0.38 | 0.30 |
|
Debt to Equity
|
| -0.06 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| -0.07 | | | 0.14 | 0.17 | 0.17 | 0.11 | 0.13 | 0.15 | 0.16 | 0.11 | 0.08 | 0.09 | 0.13 | 0.10 | 0.11 | 0.13 | 0.13 | 0.10 | 0.13 | 0.14 | 0.16 | 0.16 | 0.14 | 0.17 | 0.19 | 0.14 | 0.17 | 0.20 | 0.19 | 0.14 | 0.17 | 0.20 | 0.12 | 0.20 | 0.11 | 0.13 | 0.20 | 0.17 | 0.18 | 0.23 | 0.24 | 0.22 | 0.22 | 0.24 | 0.27 | 0.22 | 0.23 | 0.28 | 0.26 | 0.16 |
|
Enterprise Value
|
-8.54M | -7.59M | -5.30M | -2.83M | -88.94M | -78.85M | -72.84M | -89.48M | -93.23M | -81.26M | -78.69M | -79.02M | -89.71M | -86.50M | -78.00M | -82.26M | -101.45M | -103.47M | -97.40M | -111.03M | -129.53M | -137.93M | -84.89M | -104.05M | -139.01M | -161.79M | -129.66M | -145.75M | -180.63M | -285.41M | -240.07M | -232.33M | -182.28M | -206.74M | -69.58M | -84.10M | -96.47M | -139.76M | -65.48M | -120.05M | -233.69M | -288.77M | -305.03M | -366.90M | -492.69M | -401.81M | -778.55M | -482.36M | -477.79M | -398.07M | -165.19M | -162.50M |
|
Return on Sales
|
0.08% | -0.02% | 0.00% | -0.06% | 0.03% | -0.23% | -0.16% | -0.19% | 0.04% | -0.11% | -0.08% | -0.02% | 0.09% | -0.09% | -0.04% | -0.02% | 0.16% | -0.05% | 0.01% | 0.01% | 0.35% | -0.02% | 0.10% | 0.05% | 0.20% | 0.09% | 0.11% | 0.04% | 0.23% | 0.04% | 0.09% | 0.07% | 0.20% | 0.07% | 0.17% | 0.05% | 0.14% | 0.07% | 0.12% | 0.06% | 0.17% | 0.12% | 0.11% | 0.12% | 0.21% | 0.14% | 0.14% | 0.10% | 0.20% | 0.12% | 0.12% | 0.12% |
|
Return on Capital Employed
|
| | | | | -0.04% | -0.13% | 0.14% | -0.09% | -0.08% | -0.09% | 0.12% | 0.02% | -0.02% | -0.01% | 0.09% | 0.05% | 0.03% | 0.06% | -0.35% | 0.09% | 0.06% | 0.07% | 0.12% | 0.68% | 0.11% | 0.12% | 1.17% | 0.14% | 0.09% | 0.12% | 0.41% | 0.09% | 0.09% | -0.40% | 0.06% | -0.12% | 0.10% | 0.05% | 0.28% | 0.18% | 0.13% | 0.19% | 0.34% | 0.26% | 0.18% | 0.17% | 0.29% | 0.19% | 0.16% | 0.23% | -4.59% |
|
Return on Invested Capital
|
| | | | | -0.08% | -0.13% | -0.18% | -0.15% | -0.13% | -0.12% | -0.07% | -0.03% | -0.03% | -0.02% | -0.03% | 0.04% | 0.05% | 0.07% | 0.08% | 0.19% | 0.18% | 0.20% | 0.21% | 0.15% | 0.18% | 0.18% | 0.17% | 0.19% | 0.15% | 0.13% | 0.14% | 0.14% | 0.15% | 0.19% | 0.19% | 0.17% | 0.16% | 0.15% | 0.15% | 0.16% | 0.17% | 0.16% | 0.17% | 0.18% | 0.18% | 0.17% | 0.14% | 0.15% | 0.16% | 0.17% | 0.20% |
|
Return on Assets
|
| | | | | -0.01% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.04% |
|
Return on Equity
|
| | | | | -0.08% | -0.13% | -0.17% | -0.15% | -0.13% | -0.12% | -0.07% | -0.02% | -0.03% | -0.03% | -0.03% | 0.04% | 0.05% | 0.07% | 0.08% | 0.20% | 0.18% | 0.22% | 0.22% | 0.16% | 0.18% | 0.19% | 0.18% | 0.20% | 0.17% | 0.16% | 0.17% | 0.15% | 0.15% | 0.19% | 0.18% | 0.16% | 0.15% | 0.15% | 0.15% | 0.16% | 0.17% | 0.17% | 0.18% | 0.19% | 0.19% | 0.21% | 0.19% | 0.19% | 0.19% | 0.19% | 0.22% |