Paylocity Holding Cash Flow Statement (2013-2025) | PCTY

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 2.02M-0.37M-0.04M-1.51M1.15M-6.70M-4.88M-6.42M1.75M-4.43M-3.44M-1.17M6.16M-5.41M-2.57M-1.67M14.80M-3.84M0.54M0.43M39.18M-1.55M9.85M5.70M28.03M10.24M13.91M5.47M40.13M4.95M12.46M9.64M36.83M11.88M30.93M9.85M34.85M15.15M30.35M15.60M57.62M37.25M34.52M38.12M85.31M48.82M49.57M37.47M91.48M48.61M47.99M
Depreciation and Depletion 0.66M0.70M0.79M0.91M1.04M1.33M1.15M1.35M1.25M1.33M1.40M1.63M1.83M2.04M2.20M2.50M2.63M2.73M2.92M3.09M3.19M4.99M3.46M3.59M3.63M4.72M3.91M4.08M4.08M4.06M4.00M4.01M3.97M3.92M3.84M3.97M4.10M4.29M4.45M4.58M4.63M4.81M5.05M5.18M5.22M5.29M5.23M5.15M5.10M5.09M4.94M
Share-based Compensation 0.13M0.13M0.18M0.17M1.36M3.21M3.28M3.85M3.54M2.50M3.71M4.78M4.72M4.35M5.81M6.63M6.25M8.04M6.61M7.82M7.47M8.46M9.43M10.10M9.31M9.93M12.06M12.77M9.52M13.14M14.28M16.66M16.01M16.11M19.56M26.24M24.39M26.00M39.81M43.55M32.64M31.30M39.01M43.21M34.95M28.87M33.54M43.67M35.33M30.28M37.85M
Deferred Taxes -0.44M-0.36M-0.88M1.18M0.40M0.02M0.02M0.02M0.03M0.08M0.07M-0.04M0.04M0.08M0.02M0.03M0.03M0.04M-0.13M-18.51M-3.27M-5.81M1.67M8.72M-0.45M-7.43M0.93M8.04M1.21M-9.27M-3.67M2.28M-2.99M-20.83M-2.12M12.07M3.70M-23.41M2.56M22.16M12.23M5.39M9.83M3.32M9.29M-2.56M2.43M-1.55M-1.53M22.10M
Gains from Sales and Divestitures 0.09M0.10M0.11M0.12M0.09M0.10M0.11M0.12M0.21M0.22M0.23M0.26M0.41M0.41M0.42M0.45M0.58M0.60M0.62M0.66M0.68M0.69M0.71M0.73M0.60M0.61M0.62M0.64M0.52M
Gains from Investment Securities 0.06M0.08M0.63M0.16M0.15M0.18M0.62M1.87M0.28M0.28M1.80M4.54M0.50M0.54M5.13M6.47M0.47M0.55M1.49M17.88M0.70M0.66M2.46M24.75M0.65M0.54M5.81M33.40M0.53M0.65M12.36M60.81M6.30M1.40M1.25M74.07M5.30M4.80M4.14M28.82M6.57M10.67M6.49M21.54M24.43M18.00M22.14M18.72M
Asset Writedowns and Impairment 0.01M0.01M-0.01M0.07M-0.02M0.04M0.03M0.02M0.00M0.03M0.05M0.01M0.07M-0.00M0.06M-0.01M0.07M0.00M0.07M0.07M0.15M0.03M0.08M0.11M0.06M0.17M0.08M0.06M0.04M0.12M0.10M0.04M0.07M0.14M0.07M0.27M0.34M0.26M0.38M0.18M0.28M0.25M0.85M0.22M0.40M0.26M0.51M0.33M
Non-cash Items 7.03M0.83M51.02M41.63M1.34M71.73M98.43M1.98M1.83M77.15M108.94M109.24M1.55M84.83M92.56M98.85M72.07M76.64M88.59M1.70M80.99M120.97M124.37M1.52M163.22M1.37M167.41M1.17M196.54M0.92M133.55M161.11M
Cash from Operations 1.19M0.30M0.59M7.18M-0.88M-0.20M1.05M9.35M0.90M2.98M7.84M18.25M3.93M1.88M13.51M27.95M18.64M8.20M25.96M35.17M28.52M7.34M26.95M44.86M35.87M8.27M27.81M50.72M25.86M-1.57M21.24M66.09M39.09M-4.13M30.99M78.54M49.66M16.39M62.37M127.35M76.62M62.14M75.07M167.53M79.93M91.45M54.20M186.00M86.57M86.46M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.11M0.03M0.09M0.21M0.41M0.49M0.71M0.62M0.48M0.57M0.62M0.16M-0.13M-0.12M-0.06M-0.03M-0.09M-0.13M-0.12M-0.04M0.84M1.20M1.56M1.81M1.39M1.29M1.00M0.69M0.66M0.61M0.36M0.39M0.41M
Amortization of Deferred Charges 0.03M0.04M0.04M0.04M0.04M0.05M0.04M0.04M0.04M0.05M0.05M0.05M0.09M0.06M0.06M0.07M0.07M
Depreciation & Amortization (CF) 0.66M1.43M1.39M1.53M1.62M1.79M1.93M2.23M2.08M2.36M2.72M3.44M3.72M4.00M4.27M4.83M5.58M6.34M6.67M6.76M7.20M9.56M8.23M8.57M8.41M9.35M8.93M9.33M9.57M10.08M10.23M10.84M11.00M10.90M11.32M12.06M13.04M13.80M14.27M14.83M15.39M16.39M17.12M18.38M20.28M20.65M21.55M25.66M25.97M26.45M27.45M
Change in Working Capital
Change in Receivables 0.09M0.09M-0.14M0.18M-0.05M0.09M0.26M0.06M0.05M0.24M0.19M0.27M0.03M0.07M0.37M0.10M-0.07M0.53M0.25M0.50M0.22M-0.43M1.36M0.98M-0.72M-0.45M0.51M1.58M-0.90M-0.20M1.48M3.21M-2.84M0.17M0.74M8.74M-2.05M6.02M3.36M3.17M-3.14M4.80M2.25M2.86M-1.73M0.90M3.24M3.67M-4.26M0.07M
Change in Account Payables -0.07M0.17M0.61M0.17M-0.48M-0.24M0.94M-0.34M-0.55M0.13M0.52M-1.26M0.68M0.09M-0.04M-0.19M0.36M-0.10M0.01M0.52M0.31M-0.41M0.56M0.45M-0.67M0.04M0.22M0.60M-1.67M1.61M-0.54M0.52M0.80M1.57M-0.16M-1.26M2.41M-1.80M1.41M0.40M-1.56M1.57M-0.44M-1.69M2.98M7.88M-12.21M2.44M9.17M-10.53M
Change in Accured Expenses 0.09M-0.27M0.56M2.72M0.27M0.07M0.47M4.18M0.53M0.55M0.49M7.25M0.02M-7.03M4.41M4.11M4.98M-6.30M5.01M3.05M9.88M-6.21M7.24M4.27M8.33M-9.25M11.48M0.86M14.60M-18.78M3.37M17.73M17.98M-25.79M1.28M25.68M15.76M-17.73M8.76M24.33M3.06M-12.98M-1.29M39.13M-11.54M-3.65M-7.35M29.96M-0.51M-18.36M
Other Working Capital Changes -0.49M0.69M0.02M0.91M-0.50M0.37M-0.17M1.85M-0.29M0.64M0.25M2.18M0.20M-1.29M0.44M2.65M0.27M0.30M-1.89M3.26M0.46M0.85M-1.49M2.12M-1.87M0.09M-0.86M0.70M0.26M2.14M1.24M-0.86M1.47M9.81M0.20M-0.59M5.35M-0.61M-0.00M-1.42M6.03M1.67M9.66M-9.14M3.64M0.77M19.49M-22.46M10.01M9.83M
Investing Activities
Capital Expenditures 1.12M1.41M1.38M2.17M1.71M2.50M1.67M2.17M2.69M2.04M4.82M4.88M4.34M2.95M7.09M3.88M7.42M4.32M3.68M3.44M10.23M5.00M4.42M5.28M5.44M8.03M4.37M6.82M6.50M7.88M6.95M6.83M6.93M9.16M8.81M8.32M8.23M9.95M9.79M10.99M14.28M14.19M15.29M15.02M16.23M15.21M14.39M15.97M16.84M15.46M
Acquisitions 2.38M0.20M0.40M8.99M0.18M0.30M-1.69M59.58M0.65M47.34M0.02M
Change in Acquisitions & Divestments 468.67M-321.52M-77.87M227.88M59.00M-390.08M382.37M21.75M56.45M32.43M72.43M84.94M45.15M79.63M126.01M159.80M37.49M21.50M23.49M18.98M9.65M50.74M25.48M30.97M42.85M147.40M107.86M148.64M101.22M49.63M71.86M71.73M25.02M55.00M42.95M37.10M32.36M
Cash from Investing Activities 95.31M61.91M-202.41M-53.19M114.87M-20.76M-428.45M122.99M127.04M44.79M-347.53M-547.05M176.43M462.83M-332.00M-85.54M-83.12M-7.33M-416.87M314.87M-69.95M-26.79M-18.59M-28.80M30.84M-33.21M-120.49M-29.64M134.59M27.56M-4.44M14.55M10.74M-198.16M-20.18M-63.04M-198.40M-89.48M-42.70M-166.57M78.59M-9.40M-52.78M-14.22M-25.48M-13.33M-287.64M-27.58M-127.00M-17.69M
Financing Activities
Other financing activities 0.07M0.67M0.01M0.03M0.01M0.01M0.04M0.01M0.01M0.03M0.02M-0.15M0.85M-1.72M-0.01M-0.01M-0.01M13.37M-13.39M-0.04M-0.01M-0.01M-0.38M-0.01M-0.01M
Cash from Financing Activities -97.44M-64.50M199.35M132.12M-124.09M14.96M444.04M-128.60M-139.92M-50.34M340.03M539.48M-183.57M-473.22M322.75M76.79M-230.67M-6.94M404.53M-1.23M-121.14M-109.93M92.13M460.67M-328.14M-265.36M693.52M-123.30M-302.76M18.26M820.06M-259.34M-298.49M1,364.96M-1264.57M2,403.08M-331.18M-1763.27M769.40M131.90M-572.74M-122.40M752.32M297.61M-785.95M-318.29M1,153.82M-291.96M-869.39M-229.69M
Additional items
Change in Cash -0.94M-2.29M-2.47M86.11M-10.10M-6.00M16.64M3.75M-11.97M-2.57M0.33M10.68M-3.21M-8.50M4.26M19.19M-295.14M-6.07M13.63M348.81M-162.57M-129.38M100.49M476.73M-261.43M-290.31M600.84M-102.22M-142.32M44.26M836.86M-178.71M-248.66M1,162.67M-1253.76M2,418.57M-479.92M-1836.35M789.07M92.68M-417.54M-69.66M774.61M450.91M-731.50M-240.17M920.38M-133.53M-909.82M-160.93M
Beginning Cash Balance 8.54M8.54M7.59M5.30M2.83M88.94M78.85M72.84M89.48M93.23M81.26M78.69M79.02M89.71M86.50M78.00M82.26M398.61M103.47M97.40M-219.28M299.76M193.04M-16.38M-385.88M393.91M390.84M-524.94M216.54M393.17M177.26M-618.16M354.16M450.95M-1096.24M1,337.86M-2322.11M619.67M1,901.84M-669.01M141.01M706.30M374.69M-407.70M41.78M1,133.31M1,018.72M-438.02M611.32M1,307.89M326.12M
Free Cash Flow 0.07M-1.11M-0.78M5.02M-2.59M-2.70M-0.62M7.19M-1.78M0.94M3.01M13.37M-0.41M-1.07M6.42M24.07M11.22M3.89M22.28M31.73M18.29M2.34M22.53M39.58M30.44M0.23M23.45M43.90M19.36M-9.45M14.29M59.26M32.16M-13.29M22.18M70.22M41.43M6.43M52.58M116.36M62.34M47.95M59.78M152.51M63.71M76.25M39.81M170.03M69.73M71.00M
Net Cash Flow -0.94M-2.29M-2.47M86.11M-10.10M-6.00M16.64M3.75M-11.97M-2.57M0.33M10.68M-3.21M-8.50M4.26M19.19M-295.14M-6.07M13.63M348.81M-162.57M-129.38M100.49M476.73M-261.43M-290.31M600.84M-102.22M-142.32M44.26M836.86M-178.71M-248.66M1,162.67M-1253.76M2,418.57M-479.92M-1836.35M789.07M92.68M-417.54M-69.66M774.61M450.91M-731.50M-240.17M920.38M-133.53M-909.82M-160.93M