Paylocity Holding Cash Flow Statement (2013-2026) | PCTY

Cash Flow Statement Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
11.88M30.93M9.85M34.85M15.15M30.35M15.60M57.62M37.25M34.52M38.12M85.31M48.82M49.57M37.47M91.48M48.61M47.99M50.20M111.25M
Depreciation and Depletion (Quarter)
3.92M3.84M3.97M4.10M4.29M4.45M4.58M4.63M4.81M5.05M5.18M5.22M5.29M5.23M5.15M5.10M5.09M4.94M4.91M4.99M
Share-based Compensation (Quarter)
17.24M19.56M26.24M22.71M1.25M39.81M39.56M36.63M-27.69M39.01M-3.62M81.78M-64.62M33.54M43.67M-28.09M93.70M37.85M42.24M31.41M
Deferred Taxes (Quarter)
-2.99M-20.83M-2.12M12.07M3.70M-23.41M2.56M22.16M12.23M5.39M9.83M3.32M9.29M-2.56M2.43M-1.55M-1.53M22.10M10.96M29.74M
Asset Writedowns and Impairment (Quarter)
0.42M0.04M0.07M0.14M0.07M0.12M0.48M0.26M0.38M0.18M0.28M0.25M0.85M0.22M0.40M0.26M0.51M0.33M0.61M0.41M
Cash from Operations (Quarter)
39.09M-4.13M30.99M78.54M49.66M16.39M62.37M127.35M76.62M62.14M75.07M167.53M79.93M91.45M54.20M186.00M86.57M86.46M117.00M217.90M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
-0.03M-0.09M-0.13M-0.12M-0.04M0.84M1.20M1.56M1.81M1.39M1.29M1.00M0.69M0.66M0.61M0.36M0.39M0.41M0.41M0.34M
Amortization of Deferred Charges (Quarter)
0.04M0.04M0.05M0.05M0.05M0.09M0.06M0.06M0.07M0.07M
Depreciation & Amortization (CF) (Quarter)
10.90M11.32M12.06M13.04M13.80M14.27M14.83M15.39M16.39M17.12M18.38M20.28M20.65M21.55M25.66M25.97M26.45M27.45M27.80M27.30M
Change in Working Capital
Change in Receivables (Quarter)
-2.84M0.17M0.74M8.74M-2.05M6.02M3.36M3.17M-3.14M4.80M2.25M2.86M-1.73M0.90M3.24M3.67M-4.26M0.07M3.23M7.00M
Change in Account Payables (Quarter)
0.80M1.57M-0.16M-1.26M2.41M-1.80M1.41M0.40M-1.56M1.57M-0.44M-1.69M2.98M7.88M-12.21M2.44M9.17M-10.53M0.47M5.04M
Change in Accured Expenses (Quarter)
17.98M-25.79M1.28M25.68M15.76M-17.73M8.76M24.33M3.06M-12.98M-1.29M39.13M-11.54M-3.65M-7.35M29.96M-0.51M-18.36M-7.08M21.11M
Investing Activities
Capital Expenditures (Quarter)
6.93M3.08M7.45M15.76M8.23M3.45M-3.45M3.12M18.80M14.19M-8.05M-3.37M57.95M0.96M28.64M-27.23M60.03M3.80M27.60M-15.88M
Acquisitions (Quarter)
59.58M0.65M47.34M0.02M
Change in Acquisitions & Divestments (Quarter)
18.98M9.65M50.74M25.48M30.97M42.85M147.40M107.86M148.64M101.22M49.63M71.86M71.73M25.02M55.00M42.95M37.10M32.36M94.06M142.26M
Cash from Investing Activities (Quarter)
10.74M-198.16M-20.18M-63.04M-198.40M-89.48M-42.70M-166.57M78.59M-9.40M-52.78M-14.22M-25.48M-13.33M-287.64M-27.58M-127.00M-17.69M-9.79M-26.22M
Financing Activities
Other financing activities (Quarter)
-5.95M-7.30M-9.34M-0.01M9.54M-9.57M19.18M-0.01M10.57M-10.96M-0.01M-0.01M-0.33M-0.02M
Cash from Financing Activities (Quarter)
-298.49M1,364.96M-1264.57M2,403.08M-331.18M-1763.27M769.40M131.90M-572.74M-122.40M752.32M297.61M-785.95M-318.29M1,153.82M-291.96M-869.39M-229.69M2,633.37M-1723.19M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter)
Additional items
Change in Cash (Quarter)
-248.66M1,162.67M-1253.76M2,418.57M-479.92M-1836.35M789.07M92.68M-417.54M-69.66M774.61M450.91M-731.50M-240.17M920.38M-133.53M-909.82M-160.93M2,740.57M-1531.51M
Free Cash Flow (Quarter)
32.16M-7.21M23.54M62.78M41.43M12.94M65.82M124.23M57.82M47.95M83.12M170.89M21.98M90.50M25.56M213.23M26.54M82.66M89.40M233.79M
Net Cash Flow (Quarter)
-248.66M1,162.67M-1253.76M2,418.57M-479.92M-1836.35M789.07M92.68M-417.54M-69.66M774.61M450.91M-731.50M-240.17M920.38M-133.53M-909.82M-160.93M2,740.57M-1531.51M