|
Assets Growth (1y)
|
| | | | 39.75% | | | 32.35% | 36.43% | 24.73% | 3.61% | 82.60% | 93.00% | 36.23% | 23.10% | -13.95% | -18.21% | 23.90% | 23.66% | 18.89% | 32.54% | 29.08% | 2.00% | 30.05% | 19.66% | 9.18% | 47.02% | 7.73% | 10.07% | 25.42% | 22.70% | 18.02% | 21.62% | 90.12% | -9.20% | 90.69% | 99.14% | -18.80% | 52.12% | -17.44% | -23.15% | 17.82% | 14.09% | 18.11% | 14.88% | 10.37% | 17.83% | 4.34% | 3.39% | 5.25% | 31.72% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 54.39% | | | 27.64% | 29.14% | 28.17% | 16.40% | 23.16% | 27.90% | 29.64% | 15.79% | 9.99% | 9.06% | 20.42% | 22.86% | 18.54% | 20.41% | 20.91% | 22.54% | 18.25% | 17.00% | 37.57% | 17.88% | 34.34% | 38.66% | 24.64% | 19.23% | 22.94% | 23.01% | 22.07% | 16.37% | 22.97% | 20.69% | 1.83% | 26.93% | 0.58% | -3.00% | 11.03% | 20.98% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 31.88% | | | 26.31% | 27.85% | 24.30% | 18.79% | 21.22% | 22.48% | 24.44% | 22.87% | 11.09% | 11.67% | 33.01% | 15.62% | 30.25% | 33.42% | 22.23% | 20.51% | 21.09% | 19.64% | 20.02% | 23.24% | 18.78% | 18.67% | 20.28% | 17.90% | 18.02% | 17.19% | 16.14% | 19.59% |
|
Assets (QoQ)
|
| | | | -18.95% | 2.00% | 82.36% | -12.22% | -16.44% | -6.74% | 51.47% | 54.70% | -11.68% | -34.17% | 36.87% | 8.14% | -16.05% | -0.28% | 36.59% | 3.97% | -6.41% | -2.89% | 7.94% | 32.57% | -13.89% | -11.39% | 45.35% | -2.86% | -12.02% | 0.97% | 42.20% | -6.57% | -9.34% | 57.84% | -32.09% | 96.22% | -5.32% | -35.64% | 27.23% | 6.49% | -11.87% | -1.32% | 23.20% | 10.25% | -14.29% | -5.20% | 31.53% | -2.38% | -15.06% | -3.49% | 64.60% |
|
Capital Expenditures Growth (1y)
|
| | | | 52.67% | 76.98% | 21.16% | -0.05% | 56.98% | -18.25% | 189.44% | 125.35% | 61.29% | 44.49% | 46.95% | -20.55% | 71.13% | 46.24% | -48.05% | -11.19% | 37.89% | 15.84% | 20.18% | 53.34% | -46.88% | 60.63% | -1.33% | 29.05% | 19.61% | -1.85% | 59.18% | 0.25% | 6.58% | 16.17% | 26.76% | 21.77% | 18.76% | 8.67% | 11.13% | 32.06% | 73.49% | 42.60% | 56.23% | 36.70% | 13.64% | 7.17% | -5.91% | 6.31% | 3.78% | 1.64% | 10.79% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 56.94% | 27.87% | 72.73% | 21.41% | 63.03% | 19.99% | 30.25% | 16.72% | 56.13% | 34.77% | -2.83% | 2.66% | 7.82% | 39.61% | -14.91% | 20.68% | -4.32% | 22.23% | 23.58% | 25.65% | -12.19% | 22.35% | 25.80% | 16.35% | 14.83% | 7.41% | 30.88% | 17.25% | 29.98% | 21.65% | 30.07% | 30.02% | 32.79% | 18.42% | 17.77% | 24.27% | 26.95% | 15.81% | 17.66% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 55.60% | 28.78% | 26.33% | 19.50% | 25.98% | 26.31% | 21.24% | 25.77% | 19.31% | 31.01% | 7.58% | 6.96% | 9.83% | 25.41% | 4.44% | 16.49% | 2.09% | 18.18% | 21.60% | 26.11% | 6.89% | 23.20% | 28.15% | 23.25% | 24.45% | 13.62% | 26.94% | 18.56% | 20.96% | 14.42% | 18.07% |
|
Capital Expenditures (QoQ)
|
| 25.85% | -2.62% | 57.60% | -20.95% | 45.88% | -33.33% | 30.01% | 24.15% | -24.02% | 136.03% | 1.22% | -11.15% | -31.93% | 140.04% | -45.27% | 91.39% | -41.84% | -14.73% | -6.44% | 197.15% | -51.13% | -11.54% | 19.37% | 2.94% | 47.77% | -45.66% | 56.13% | -4.59% | 21.25% | -11.87% | -1.67% | 1.43% | 32.16% | -3.84% | -5.54% | -1.07% | 20.94% | -1.67% | 12.25% | 29.97% | -0.60% | 7.73% | -1.78% | 8.04% | -6.26% | -5.41% | 10.98% | 5.47% | -8.19% | 3.10% |
|
Cash & Equivalents Growth (1y)
|
| | | 941.86% | 938.29% | 1,274.66% | 3,062.96% | 4.82% | 3.06% | 8.03% | -11.69% | -3.78% | 6.45% | -0.88% | 4.09% | 13.09% | 19.62% | 24.87% | 34.98% | 27.68% | 32.59% | -34.64% | -24.24% | -29.86% | -3.44% | 57.91% | -9.77% | 25.83% | 89.36% | 120.35% | 188.14% | 53.47% | -19.36% | -70.01% | -61.54% | -45.02% | -30.91% | -1.43% | 42.74% | 142.26% | 106.62% | 365.81% | 205.62% | 110.83% | 39.15% | 155.24% | 31.47% | -3.03% | -0.93% | -78.78% | -66.31% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 119.03% | 125.00% | 145.07% | 207.50% | 4.48% | 9.48% | 10.17% | 7.46% | 11.59% | 19.08% | -6.82% | 2.10% | 0.43% | 15.27% | 8.83% | -2.65% | 4.06% | 34.34% | 31.51% | 25.35% | 10.64% | 13.82% | 1.43% | 0.00% | 2.02% | 1.80% | -13.31% | 16.51% | 26.91% | 4.80% | 11.25% | 18.82% | 41.08% | 25.70% | 127.15% | 79.00% | 70.46% | 41.75% | 36.13% | 10.62% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 72.27% | 78.39% | 64.41% | 97.08% | 0.43% | 10.94% | 6.65% | -3.24% | 4.16% | 25.29% | 23.00% | 22.58% | 14.36% | 18.52% | -3.16% | 0.45% | -1.00% | 6.20% | -7.63% | 1.58% | 12.53% | 16.05% | 36.80% | 34.26% | 40.23% | 24.85% | 50.59% | 44.75% | 33.11% | 9.68% | -5.70% | -5.77% |
|
Cash & Equivalents (QoQ)
|
-11.05% | -30.22% | -46.61% | 3,044.01% | -11.35% | -7.62% | 22.84% | 4.19% | -12.84% | -3.16% | 0.42% | 13.52% | -3.58% | -9.82% | 5.46% | 23.33% | 1.99% | -5.87% | 13.99% | 16.67% | 5.92% | -53.60% | 32.13% | 8.02% | 45.81% | -24.12% | -24.50% | 50.63% | 119.42% | -11.69% | -1.27% | -19.77% | 15.29% | -67.16% | 26.60% | 14.70% | 44.88% | -53.14% | 83.33% | 94.66% | 23.57% | 5.63% | 20.28% | 34.28% | -18.45% | 93.76% | -38.04% | -0.95% | -16.68% | -58.50% | -1.63% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 20.52% | -133.53% | -111.67% | 331.24% | 10.60% | 315.77% | 18.89% | -544.79% | 38.88% | 933.28% | 4.47% | 84.36% | -147.11% | -101.58% | -25.56% | 468.08% | 15.85% | -265.38% | 95.54% | -109.15% | 144.08% | -23.98% | -548.09% | -2.91% | 336.47% | 182.99% | 96.32% | 149.10% | -92.02% | -818.91% | -354.72% | -533.28% | -1,946.74% | 54.85% | -111.66% | -164.22% | 139.61% | 89.49% | -23.60% | 91.46% | -132.42% | -41.73% | -444.94% | -93.89% | -398.43% | -32.75% | 96.59% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 22.79% | 95.53% | -17.93% | -17.16% | -39.65% | 29.31% | 0.91% | 36.80% | -36.63% | -37.47% | 62.32% | 62.52% | -44.09% | -27.48% | 28.67% | 29.77% | 53.53% | 79.25% | 78.00% | -64.12% | 29.14% | -94.84% | -2.76% | -29.85% | -103.55% | -39.14% | 29.23% | -77.80% | -16.42% | -32.78% | -128.28% | -43.86% | -63.51% | 59.33% | -142.48% | 24.09% | 13.82% | 41.74% | 38.79% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -22.28% | -19.46% | 37.97% | 11.55% | -23.13% | -9.85% | 22.41% | -17.51% | 1.16% | -9.25% | 58.20% | 15.17% | -42.86% | -19.41% | 42.89% | 5.92% | -19.01% | -64.93% | 36.60% | -20.39% | 25.58% | 18.89% | -23.21% | 13.16% | -23.10% | 16.69% | -19.01% | 1.43% | -24.10% | -21.45% | -17.16% |
|
Cash from Investing Activities (QoQ)
|
| -35.04% | -426.95% | 73.72% | 315.97% | -118.07% | -1,963.81% | 128.71% | 3.29% | -64.74% | -875.87% | -57.41% | 132.25% | 162.33% | -171.73% | 74.23% | 2.84% | 91.18% | -5,585.60% | 175.53% | -122.21% | 61.70% | 30.60% | -54.89% | 207.08% | -207.72% | -262.78% | 75.40% | 554.13% | -79.52% | -116.10% | 427.92% | -26.16% | -1,944.56% | 89.82% | -212.46% | -214.70% | 54.90% | 52.27% | -290.05% | 147.18% | -111.97% | -461.28% | 73.05% | -79.15% | 47.69% | -2,058.15% | 90.41% | -360.55% | 86.07% | 44.64% |
|
Cash from Operations Growth (1y)
|
| | | | -173.97% | -167.11% | 76.60% | 30.16% | 202.96% | 1,589.00% | 647.00% | 95.18% | 334.29% | -36.77% | 72.37% | 53.10% | 374.91% | 335.63% | 92.23% | 25.87% | 52.98% | -10.47% | 3.80% | 27.54% | 25.77% | 12.54% | 3.19% | 13.05% | -27.91% | -118.96% | -23.64% | 30.31% | 51.16% | -163.69% | 45.91% | 18.84% | 27.04% | 496.59% | 101.26% | 62.15% | 54.28% | 279.22% | 20.36% | 31.55% | 4.33% | 47.17% | -27.80% | 11.03% | 8.30% | -5.47% | 115.86% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 48.99% | 84.87% | 183.31% | 57.26% | 185.36% | 250.38% | 191.43% | 55.52% | 215.99% | 35.10% | 50.95% | 34.95% | 109.06% | 63.73% | 27.22% | 21.98% | 11.52% | -29.88% | -6.48% | 23.39% | 11.08% | -36.85% | 4.76% | 20.52% | 11.45% | 25.63% | 30.89% | 35.92% | 43.63% | 246.65% | 52.33% | 36.35% | 26.93% | 188.98% | 20.48% | 33.30% | 20.35% | 74.09% | 23.33% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 88.86% | 89.82% | 114.47% | 44.24% | 112.03% | 112.49% | 92.62% | 40.23% | 95.57% | -20.36% | 22.07% | 29.35% | 58.35% | -33.21% | 18.07% | 22.96% | 21.64% | 14.84% | 19.16% | 29.35% | 21.85% | 53.28% | 22.74% | 30.15% | 17.38% | 61.73% | 14.28% | 29.68% | 27.33% | 124.61% | 40.67% |
|
Cash from Operations (QoQ)
|
| -74.89% | 99.33% | 1,109.60% | -112.22% | 77.22% | 624.50% | 791.52% | -90.33% | 229.42% | 163.13% | 132.94% | -78.49% | -52.04% | 617.31% | 106.89% | -33.28% | -56.00% | 216.53% | 35.47% | -18.91% | -74.25% | 266.99% | 66.46% | -20.04% | -76.96% | 236.52% | 82.35% | -49.01% | -106.06% | 1,455.39% | 211.16% | -40.85% | -110.57% | 850.00% | 153.42% | -36.77% | -67.00% | 280.61% | 104.18% | -39.84% | -18.89% | 20.80% | 123.16% | -52.29% | 14.42% | -40.73% | 243.17% | -53.46% | -0.13% | 35.33% |
|
EBITDA Margin Growth (1y)
|
| | | -453.00 | -1772.00 | -1380.00 | -876.00 | -271.00 | 1,135.00 | 816.00 | 1,650.00 | 518.00 | 224.00 | 363.00 | -9.00 | 761.00 | 337.00 | 461.00 | 281.00 | 1,810.00 | 348.00 | 916.00 | 493.00 | -1429.00 | 1,016.00 | 116.00 | -120.00 | 308.00 | -420.00 | -197.00 | 236.00 | -354.00 | 267.00 | 797.00 | -161.00 | -606.00 | -76.00 | -594.00 | 105.00 | 385.00 | 505.00 | -14.00 | 729.00 | 344.00 | 226.00 | 463.00 | -475.00 | -6.00 | -100.00 | -361.00 | 364.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -206.00 | -413.00 | -201.00 | 765.00 | 1,008.00 | 1,696.00 | 1,640.00 | 1,922.00 | 3,088.00 | 908.00 | 1,739.00 | 765.00 | 1,141.00 | 1,701.00 | 1,493.00 | 654.00 | 688.00 | 944.00 | 835.00 | 608.00 | -1476.00 | 863.00 | 717.00 | -45.00 | -653.00 | -229.00 | 7.00 | 180.00 | -576.00 | 695.00 | 189.00 | 673.00 | 122.00 | 654.00 | -145.00 | 358.00 | 722.00 | 631.00 | 88.00 | 618.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,364.00 | 271.00 | 1,176.00 | 1,539.00 | 1,388.00 | 3,060.00 | 2,672.00 | 2,295.00 | 1,967.00 | 1,504.00 | 1,659.00 | 881.00 | 1,094.00 | 1,548.00 | 2,093.00 | 729.00 | -272.00 | 1,135.00 | 1,039.00 | 552.00 | -1697.00 | 1,291.00 | 109.00 | 788.00 | 76.00 | 501.00 | 456.00 | 433.00 | -238.00 | 821.00 | 291.00 | 562.00 |
|
EBITDA Margin (QoQ)
|
-1514.00 | 235.00 | -815.00 | 1,640.00 | -2833.00 | 627.00 | -311.00 | 2,245.00 | -1427.00 | 308.00 | 523.00 | 1,113.00 | -1721.00 | 447.00 | 152.00 | 1,883.00 | -2145.00 | 571.00 | -28.00 | 3,411.00 | -3607.00 | 1,139.00 | -451.00 | 1,489.00 | -1162.00 | 239.00 | -687.00 | 1,917.00 | -1889.00 | 463.00 | -255.00 | 1,327.00 | -1268.00 | 993.00 | -1213.00 | 882.00 | -738.00 | 476.00 | -514.00 | 1,161.00 | -618.00 | -43.00 | 228.00 | 777.00 | -736.00 | 194.00 | -710.00 | 1,246.00 | -830.00 | -67.00 | 16.00 |
|
EBIT Growth (1y)
|
| | | -18.09% | -625.66% | -1,028.11% | -168.19% | -20.07% | 32.38% | 30.21% | 79.99% | 263.70% | -18.20% | 26.63% | -26.97% | 139.96% | 31.87% | 120.54% | 108.09% | 37.53% | -50.38% | 633.20% | 5,183.46% | 76.95% | 278.33% | 58.90% | -12.99% | 31.84% | -31.41% | -42.52% | 3.88% | -18.01% | 44.08% | 197.25% | 28.14% | 21.04% | 106.88% | -30.85% | 123.74% | 69.65% | 162.15% | 481.03% | 172.99% | 32.24% | 27.47% | 55.73% | -6.20% | 19.51% | 5.27% | 15.69% | 50.96% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 33.54% | -79.67% | -79.43% | 12.00% | 91.08% | 18.34% | 28.16% | 26.42% | 128.96% | -6.59% | 45.89% | 95.14% | 80.08% | 56.42% | 63.78% | 78.85% | 47.49% | 56.58% | 88.49% | 262.80% | 24.13% | 55.53% | 39.51% | 5.01% | 9.37% | 26.92% | 5.72% | 43.87% | 18.96% | 98.44% | 128.58% | 98.54% | 39.51% | 90.50% | 84.27% | 78.93% | 38.92% | 52.09% | 118.76% | 56.94% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.03% | -42.82% | 60.65% | 37.50% | 76.19% | 28.18% | 26.39% | 24.12% | 94.73% | 28.34% | 24.65% | 47.19% | 44.56% | 30.64% | 43.52% | 47.38% | 26.07% | 49.56% | 68.95% | 167.47% | 31.47% | 63.14% | 61.27% | 47.89% | 24.03% | 46.86% | 60.62% | 50.13% | 21.62% | 60.00% | 84.74% | 61.78% |
|
EBIT Margin Growth (1y)
|
| | | -453.00 | -1772.00 | -1380.00 | -876.00 | -271.00 | 1,135.00 | 816.00 | 1,650.00 | 518.00 | 224.00 | 372.00 | -5.00 | 770.00 | 391.00 | 449.00 | 255.00 | 156.00 | -83.00 | 313.00 | 640.00 | 790.00 | 1,300.00 | 98.00 | -194.00 | 186.00 | -281.00 | -219.00 | -28.00 | -678.00 | 60.00 | 310.00 | -19.00 | -178.00 | 279.00 | -284.00 | 252.00 | 439.00 | 778.00 | 1,017.00 | 856.00 | 284.00 | 161.00 | 470.00 | -286.00 | 146.00 | -108.00 | 51.00 | 455.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -206.00 | -413.00 | -192.00 | 769.00 | 1,017.00 | 1,750.00 | 1,637.00 | 1,900.00 | 1,444.00 | 531.00 | 1,133.00 | 890.00 | 1,716.00 | 1,607.00 | 859.00 | 701.00 | 1,133.00 | 935.00 | 191.00 | 419.00 | 299.00 | 1,078.00 | 189.00 | -240.00 | -669.00 | 57.00 | -194.00 | 205.00 | -416.00 | 1,116.00 | 1,043.00 | 1,089.00 | 545.00 | 1,217.00 | 1,203.00 | 822.00 | 868.00 | 830.00 | 1,538.00 | 1,024.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 720.00 | -106.00 | 570.00 | 1,664.00 | 1,963.00 | 2,966.00 | 2,047.00 | 2,346.00 | 2,421.00 | 1,550.00 | 1,012.00 | 669.00 | 1,225.00 | 1,386.00 | 950.00 | 654.00 | 278.00 | 1,274.00 | 217.00 | 651.00 | 560.00 | 2,134.00 | 921.00 | 868.00 | 54.00 | 996.00 | 1,294.00 | 775.00 | 13.00 | 1,169.00 | 1,564.00 | 1,257.00 |
|
EBIT Margin (QoQ)
|
-1514.00 | 235.00 | -815.00 | 1,640.00 | -2833.00 | 627.00 | -311.00 | 2,245.00 | -1427.00 | 308.00 | 523.00 | 1,113.00 | -1721.00 | 457.00 | 146.00 | 1,888.00 | -2100.00 | 515.00 | -48.00 | 1,789.00 | -2339.00 | 910.00 | 280.00 | 1,939.00 | -1830.00 | -292.00 | -12.00 | 2,319.00 | -2298.00 | -230.00 | 180.00 | 1,670.00 | -1560.00 | 21.00 | -149.00 | 1,511.00 | -1104.00 | -542.00 | 387.00 | 1,698.00 | -765.00 | -303.00 | 226.00 | 1,126.00 | -888.00 | 7.00 | -531.00 | 1,558.00 | -1142.00 | 166.00 | -127.00 |
|
EBIT (QoQ)
|
-133.37% | 50.06% | -455.53% | 188.47% | -395.64% | 22.36% | -32.07% | 126.37% | -350.09% | 19.86% | 62.13% | 579.21% | -181.28% | 50.26% | 34.46% | 1,005.66% | -123.08% | 115.00% | -74.17% | 15,287.22% | -125.23% | 173.12% | 86.10% | 415.33% | -74.57% | -34.85% | 1.90% | 680.85% | -86.77% | -45.39% | 84.14% | 516.33% | -76.75% | 12.66% | -20.62% | 482.18% | -60.26% | -62.34% | 156.85% | 341.44% | -38.60% | -16.54% | 20.68% | 113.84% | -40.81% | 1.96% | -27.32% | 172.46% | -47.87% | 12.06% | -5.16% |
|
EBT Growth (1y)
|
| | | -15.56% | -620.28% | -1,093.84% | -167.31% | -19.89% | 29.78% | 31.22% | 83.09% | 248.41% | -22.51% | 25.97% | -51.76% | 142.45% | 37.58% | 125.28% | 116.72% | 39.42% | -43.79% | 548.24% | 2,590.88% | 77.72% | 304.60% | 60.05% | -13.21% | 31.08% | -38.55% | -50.70% | -6.67% | -19.18% | 48.36% | 217.51% | 30.04% | 20.88% | 106.90% | -31.66% | 134.39% | 73.19% | 178.97% | 541.26% | 193.94% | 35.69% | 31.77% | 55.10% | -12.50% | 14.42% | -2.46% | 8.75% | 49.90% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 33.08% | -83.67% | -82.50% | 11.80% | 89.15% | 18.72% | 28.64% | 26.89% | 127.51% | -3.21% | 47.56% | 106.67% | 81.78% | 56.55% | 66.59% | 80.74% | 48.09% | 56.16% | 72.30% | 179.33% | 23.48% | 56.94% | 35.82% | 1.75% | 8.60% | 23.56% | 2.28% | 41.69% | 19.16% | 104.59% | 140.52% | 107.70% | 41.63% | 96.66% | 89.42% | 82.00% | 39.06% | 53.06% | 121.15% | 56.80% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.44% | -40.94% | 64.27% | 38.45% | 75.75% | 29.05% | 27.24% | 24.59% | 93.94% | 27.60% | 24.22% | 49.75% | 44.79% | 29.73% | 43.60% | 46.46% | 25.98% | 49.82% | 61.83% | 131.46% | 31.56% | 66.42% | 61.48% | 48.65% | 24.65% | 47.30% | 60.47% | 48.89% | 21.31% | 61.56% | 87.97% | 63.69% |
|
EBT Margin Growth (1y)
|
| | | -432.00 | -1754.00 | -1377.00 | -862.00 | -278.00 | 1,085.00 | 819.00 | 1,665.00 | 495.00 | 199.00 | 360.00 | -43.00 | 776.00 | 457.00 | 456.00 | 271.00 | 180.00 | -58.00 | 326.00 | 656.00 | 810.00 | 1,320.00 | 108.00 | -204.00 | 173.00 | -356.00 | -276.00 | -75.00 | -714.00 | 73.00 | 323.00 | -12.00 | -179.00 | 276.00 | -284.00 | 271.00 | 485.00 | 871.00 | 1,125.00 | 973.00 | 358.00 | 232.00 | 499.00 | -398.00 | 28.00 | -250.00 | -63.00 | 445.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -214.00 | -470.00 | -198.00 | 761.00 | 994.00 | 1,741.00 | 1,635.00 | 1,893.00 | 1,452.00 | 598.00 | 1,142.00 | 883.00 | 1,767.00 | 1,719.00 | 890.00 | 722.00 | 1,164.00 | 906.00 | 158.00 | 376.00 | 269.00 | 1,037.00 | 155.00 | -292.00 | -720.00 | -7.00 | -237.00 | 183.00 | -408.00 | 1,220.00 | 1,163.00 | 1,231.00 | 664.00 | 1,379.00 | 1,340.00 | 846.00 | 871.00 | 853.00 | 1,562.00 | 1,020.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 742.00 | -71.00 | 584.00 | 1,687.00 | 1,984.00 | 3,003.00 | 2,069.00 | 2,345.00 | 2,435.00 | 1,562.00 | 974.00 | 604.00 | 1,226.00 | 1,436.00 | 937.00 | 635.00 | 270.00 | 1,255.00 | 197.00 | 635.00 | 575.00 | 2,184.00 | 996.00 | 952.00 | 123.00 | 1,096.00 | 1,387.00 | 758.00 | -22.00 | 1,202.00 | 1,600.00 | 1,278.00 |
|
EBT Margin (QoQ)
|
-1510.00 | 247.00 | -818.00 | 1,649.00 | -2832.00 | 624.00 | -303.00 | 2,233.00 | -1469.00 | 358.00 | 543.00 | 1,063.00 | -1766.00 | 519.00 | 141.00 | 1,882.00 | -2084.00 | 518.00 | -45.00 | 1,792.00 | -2323.00 | 902.00 | 285.00 | 1,946.00 | -1813.00 | -310.00 | -27.00 | 2,323.00 | -2342.00 | -230.00 | 173.00 | 1,685.00 | -1555.00 | 20.00 | -162.00 | 1,517.00 | -1100.00 | -540.00 | 393.00 | 1,732.00 | -714.00 | -286.00 | 241.00 | 1,117.00 | -840.00 | -19.00 | -656.00 | 1,542.00 | -1117.00 | 168.00 | -149.00 |
|
EBT (QoQ)
|
-133.44% | 53.23% | -488.42% | 191.75% | -385.22% | 22.47% | -31.75% | 127.50% | -350.00% | 24.05% | 67.61% | 666.48% | -187.90% | 54.11% | 33.59% | 1,005.00% | -122.63% | 118.59% | -56.09% | 7,447.45% | -123.34% | 183.80% | 82.27% | 398.47% | -73.13% | -34.45% | -1.16% | 652.87% | -87.40% | -47.40% | 87.09% | 551.98% | -76.87% | 12.56% | -23.37% | 506.06% | -60.42% | -62.82% | 162.82% | 347.82% | -36.25% | -14.54% | 20.47% | 106.73% | -38.09% | 0.59% | -32.04% | 170.34% | -47.22% | 12.15% | -6.32% |
|
Enterprise Value Growth (1y)
|
| | | -941.86% | -938.29% | -1,274.66% | -3,062.96% | -4.82% | -3.06% | -8.03% | 11.69% | 3.78% | -6.45% | 0.88% | -4.09% | -13.09% | -19.62% | -24.87% | -34.98% | -27.68% | -33.30% | 12.85% | 6.29% | -7.32% | -17.30% | -52.74% | -40.08% | -29.94% | -76.41% | -85.15% | -59.41% | -0.91% | 27.56% | 71.02% | 63.80% | 47.08% | 32.40% | 5.89% | -42.74% | -142.26% | -106.62% | -365.81% | -205.62% | -110.83% | -39.15% | -155.24% | -31.47% | 3.03% | 0.93% | 78.78% | 66.31% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -119.03% | -125.00% | -145.07% | -207.50% | -4.48% | -9.48% | -10.17% | -7.46% | -11.59% | -19.29% | -2.56% | -9.60% | -15.72% | -23.21% | -18.46% | -21.01% | -21.20% | -40.24% | -35.08% | -27.91% | -12.06% | -14.44% | 6.41% | 6.85% | 11.47% | 4.76% | 20.36% | 6.26% | -8.96% | -0.39% | -8.31% | -16.45% | -39.30% | -24.79% | -123.66% | -79.00% | -70.46% | -41.75% | -36.13% | -10.62% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -72.27% | -78.58% | -74.15% | -105.65% | -9.34% | -15.46% | -12.22% | -10.25% | -14.14% | -28.56% | -24.99% | -24.07% | -15.23% | -19.04% | 2.26% | -0.45% | 1.00% | -6.20% | 7.63% | -1.58% | -12.53% | -15.93% | -29.15% | -28.67% | -28.80% | -19.95% | -43.12% | -27.04% | -21.48% | -6.88% | 7.20% | 6.90% |
|
Enterprise Value (QoQ)
|
11.05% | 30.22% | 46.61% | -3,044.01% | 11.35% | 7.62% | -22.84% | -4.19% | 12.84% | 3.16% | -0.42% | -13.52% | 3.58% | 9.82% | -5.46% | -23.33% | -1.99% | 5.87% | -13.99% | -16.67% | -6.48% | 38.45% | -22.57% | -33.61% | -16.38% | 19.86% | -12.41% | -23.93% | -58.00% | 15.89% | 3.22% | 21.55% | -13.42% | 66.34% | -20.87% | -14.70% | -44.88% | 53.14% | -83.33% | -94.66% | -23.57% | -5.63% | -20.28% | -34.28% | 18.45% | -93.76% | 38.04% | 0.95% | 16.68% | 58.50% | 1.63% |
|
EPS (Basic) Growth (1y)
|
| | | -66.67% | -508.78% | -233.33% | -85.71% | 200.00% | 52.12% | 30.00% | 84.62% | 300.00% | -21.22% | 28.57% | -50.00% | 141.67% | 33.96% | 120.00% | 133.33% | 155.17% | 57.14% | 1,800.00% | 1,000.00% | -28.38% | 733.33% | 36.84% | -9.09% | 41.51% | -51.35% | -11.54% | 80.00% | -9.33% | 127.17% | 143.48% | 0.00% | -7.35% | 28.57% | -1.79% | 55.56% | 63.49% | 148.15% | 12.73% | 142.86% | 46.60% | 29.85% | 43.55% | -1.47% | 8.61% | 0.40% | -2.25% | 38.81% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 58.74% | -52.31% | -18.56% | 24.61% | 207.23% | 27.36% | 28.06% | 27.59% | 191.10% | 29.99% | 67.68% | 95.74% | 64.07% | 55.95% | 93.10% | 74.72% | 37.26% | 49.19% | 184.39% | 162.07% | -2.78% | 108.01% | 43.38% | 17.84% | 5.93% | 12.43% | 28.37% | 40.95% | 11.15% | 93.52% | 39.17% | 55.74% | 30.46% | 60.61% | 16.70% | 54.98% | 37.56% | 47.90% | 16.52% | 49.20% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 89.86% | 0.00% | 52.81% | 28.99% | 121.24% | 24.91% | 35.69% | 22.59% | 90.37% | 25.04% | 39.51% | 61.54% | 41.47% | 31.83% | 67.54% | 51.57% | 16.79% | 42.41% | 122.88% | 94.73% | 6.84% | 89.34% | 26.69% | 43.95% | 23.29% | 35.57% | 27.90% | 46.29% | 16.94% | 56.70% | 30.48% | 38.88% |
|
EPS (Basic) (QoQ)
|
-200.00% | 0.00% | -133.33% | 114.29% | -1,926.35% | 45.25% | -30.00% | 123.08% | -391.48% | 19.95% | 71.43% | 700.00% | -188.33% | 52.83% | 40.00% | 1,066.67% | -124.14% | 114.29% | 0.00% | 7,300.00% | -104.05% | 733.33% | -42.11% | 381.82% | -64.15% | 36.84% | -61.54% | 650.00% | -87.67% | 148.80% | -21.74% | 277.78% | -69.12% | 166.67% | -67.86% | 250.00% | -57.14% | 103.70% | -49.09% | 267.86% | -34.95% | -7.46% | 9.68% | 122.06% | -42.38% | 2.30% | -24.72% | 144.78% | -46.74% | -0.39% | 6.90% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | -233.33% | -85.71% | 200.00% | 52.12% | 30.00% | 84.62% | 300.00% | -21.22% | 28.57% | -50.00% | 125.00% | 33.96% | 120.00% | 133.33% | 162.96% | 57.14% | 1,700.00% | 900.00% | -28.17% | 700.00% | 38.89% | 0.00% | 41.18% | -50.72% | -12.00% | 70.00% | -9.72% | 136.76% | 150.00% | 0.00% | -4.62% | 28.57% | -1.82% | 64.71% | 64.52% | 144.44% | 12.96% | 139.29% | 47.06% | 30.30% | 44.26% | -1.49% | 7.33% | -0.06% | -2.27% | 39.39% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | -18.56% | 24.61% | 200.00% | 27.36% | 28.06% | 27.59% | 187.11% | 29.99% | 65.97% | 91.29% | 61.98% | 54.64% | 91.29% | 74.72% | 38.67% | 48.38% | 180.20% | 157.13% | -2.90% | 108.01% | 45.11% | 19.35% | 6.73% | 14.47% | 29.27% | 40.95% | 12.31% | 95.23% | 40.49% | 57.96% | 32.15% | 59.99% | 16.96% | 57.17% | 37.45% | 47.11% | 16.78% | 48.67% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 51.57% | 27.94% | 119.54% | 24.45% | 35.10% | 22.59% | 88.82% | 24.69% | 38.75% | 60.04% | 40.20% | 31.83% | 67.03% | 50.29% | 18.09% | 42.41% | 122.06% | 94.73% | 7.51% | 88.82% | 27.65% | 46.29% | 24.08% | 36.72% | 28.62% | 45.85% | 17.46% | 57.50% | 31.35% | 40.17% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | -133.33% | 114.29% | -1,926.35% | 45.25% | -30.00% | 123.08% | -391.48% | 19.95% | 71.43% | 700.00% | -188.33% | 52.83% | 40.00% | 1,000.00% | -125.93% | 114.29% | 0.00% | 7,000.00% | -104.23% | 700.00% | -44.44% | 410.00% | -64.71% | 38.89% | -60.00% | 620.00% | -87.68% | 148.03% | -22.73% | 282.35% | -67.69% | 161.90% | -69.09% | 264.71% | -56.45% | 100.00% | -48.15% | 264.29% | -35.29% | -7.58% | 9.84% | 123.88% | -42.67% | 2.33% | -25.00% | 143.94% | -46.61% | 0.06% | 6.98% |
|
FCF Margin Growth (1y)
|
| | | | -937.00 | -370.00 | 147.00 | 34.00 | 458.00 | 1,075.00 | 726.00 | 375.00 | 378.00 | -372.00 | 389.00 | 771.00 | 1,544.00 | 641.00 | 1,656.00 | 132.00 | 417.00 | -244.00 | -490.00 | 38.00 | 636.00 | -215.00 | -330.00 | -279.00 | -1046.00 | -714.00 | -795.00 | 627.00 | 438.00 | -36.00 | 155.00 | -330.00 | -111.00 | 986.00 | 794.00 | 569.00 | 211.00 | 1,256.00 | -94.00 | 377.00 | -238.00 | 591.00 | -776.00 | -60.00 | -43.00 | -361.00 | 1,372.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -101.00 | 334.00 | 1,262.00 | 1,180.00 | 2,380.00 | 1,344.00 | 2,771.00 | 1,278.00 | 2,339.00 | 26.00 | 1,555.00 | 942.00 | 2,597.00 | 183.00 | 836.00 | -108.00 | 7.00 | -1173.00 | -1614.00 | 387.00 | 28.00 | -965.00 | -970.00 | 18.00 | -719.00 | 236.00 | 155.00 | 866.00 | 539.00 | 2,206.00 | 855.00 | 616.00 | -138.00 | 2,832.00 | -75.00 | 886.00 | -70.00 | 1,485.00 | 502.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,861.00 | 731.00 | 2,428.00 | 1,350.00 | 3,433.00 | 886.00 | 1,951.00 | 1,038.00 | 1,929.00 | -903.00 | 430.00 | 1,290.00 | 1,989.00 | -567.00 | 196.00 | 189.00 | 334.00 | -223.00 | -665.00 | 626.00 | 128.00 | 1,277.00 | -270.00 | 964.00 | -746.00 | 2,082.00 | -715.00 | 1,183.00 | 258.00 | 2,435.00 | 1,452.00 |
|
FCF Margin (QoQ)
|
| -530.00 | 171.00 | 1,813.00 | -2391.00 | 37.00 | 688.00 | 1,700.00 | -1966.00 | 653.00 | 339.00 | 1,349.00 | -1964.00 | -96.00 | 1,100.00 | 1,731.00 | -1190.00 | -999.00 | 2,114.00 | 207.00 | -905.00 | -1660.00 | 1,868.00 | 735.00 | -308.00 | -2510.00 | 1,753.00 | 786.00 | -1075.00 | -2178.00 | 1,673.00 | 2,208.00 | -1264.00 | -2652.00 | 1,863.00 | 1,723.00 | -1045.00 | -1556.00 | 1,672.00 | 1,498.00 | -1403.00 | -511.00 | 322.00 | 1,969.00 | -2018.00 | 318.00 | -1045.00 | 2,685.00 | -2001.00 | -1.00 | 689.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -4,086.15% | -142.28% | 21.00% | 43.20% | 31.11% | 134.64% | 588.49% | 86.08% | 76.97% | -214.33% | 113.04% | 79.98% | 2,830.66% | 463.52% | 247.05% | 31.84% | 62.96% | -39.71% | 1.09% | 24.74% | 66.42% | -90.10% | 4.08% | 10.91% | -36.40% | -4,173.71% | -39.05% | 34.97% | 66.13% | -40.63% | 55.22% | 18.50% | 28.82% | 148.41% | 137.04% | 65.72% | 50.47% | 645.24% | 13.69% | 31.06% | 2.19% | 59.01% | -33.40% | 11.49% | 9.46% | -6.88% | 153.83% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -102.66% | 1.37% | 117.02% | 68.64% | 85.00% | 50.95% | 236.54% | 64.06% | 130.50% | 35.83% | 95.52% | 43.58% | 323.69% | 30.39% | 53.99% | 22.19% | 19.93% | -64.26% | -13.76% | 23.14% | 20.70% | -97.23% | -0.51% | 21.05% | 10.82% | 202.69% | 30.89% | 38.39% | 47.67% | 91.96% | 61.13% | 37.04% | 25.59% | 97.78% | 21.53% | 34.29% | 18.95% | 122.63% | 24.33% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 208.93% | 32.62% | 98.54% | 51.14% | 68.91% | 15.84% | 109.13% | 43.61% | 66.63% | -64.67% | 36.52% | 34.68% | 140.37% | -65.54% | 28.14% | 23.88% | 29.85% | 10.61% | 18.73% | 29.68% | 27.79% | 82.89% | 21.55% | 30.97% | 15.92% | 218.67% | 11.17% | 31.10% | 29.21% | 56.91% | 47.88% |
|
Free Cash Flow (QoQ)
|
| -1,813.85% | 29.89% | 742.51% | -151.63% | -4.17% | 77.14% | 1,264.67% | -124.84% | 152.38% | 222.35% | 343.66% | -103.07% | -160.10% | 700.65% | 274.82% | -53.37% | -65.37% | 473.44% | 42.39% | -42.36% | -87.19% | 861.50% | 75.70% | -23.10% | -99.24% | 10,006.90% | 87.23% | -55.91% | -148.82% | 251.21% | 314.64% | -45.73% | -141.33% | 266.90% | 216.54% | -41.00% | -84.47% | 717.27% | 121.30% | -46.43% | -23.08% | 24.67% | 155.12% | -58.23% | 19.68% | -47.78% | 327.07% | -58.99% | 1.82% | 42.34% |
|
Gross Margin Growth (1y)
|
| | | 51.00 | 95.00 | 284.00 | 312.00 | 341.00 | 744.00 | 490.00 | 892.00 | 223.00 | 86.00 | 116.00 | -58.00 | 302.00 | 82.00 | 72.00 | 142.00 | 146.00 | 350.00 | 713.00 | 732.00 | 560.00 | 679.00 | 212.00 | 120.00 | 47.00 | -182.00 | -272.00 | -228.00 | -280.00 | -13.00 | 155.00 | 46.00 | 10.00 | 146.00 | 143.00 | 313.00 | 255.00 | 245.00 | 143.00 | 9.00 | -74.00 | -136.00 | 28.00 | -13.00 | 34.00 | 56.00 | 22.00 | 84.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 616.00 | 926.00 | 890.00 | 1,146.00 | 866.00 | 912.00 | 678.00 | 976.00 | 671.00 | 518.00 | 901.00 | 816.00 | 1,008.00 | 1,111.00 | 997.00 | 994.00 | 753.00 | 847.00 | 653.00 | 625.00 | 327.00 | 484.00 | 95.00 | -61.00 | -223.00 | -50.00 | 26.00 | 132.00 | -15.00 | 378.00 | 441.00 | 368.00 | 191.00 | 255.00 | 314.00 | 309.00 | 214.00 | 165.00 | 193.00 | 79.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,063.00 | 1,357.00 | 1,675.00 | 2,020.00 | 1,572.00 | 1,942.00 | 1,603.00 | 1,828.00 | 1,278.00 | 1,016.00 | 841.00 | 708.00 | 774.00 | 916.00 | 880.00 | 813.00 | 483.00 | 980.00 | 952.00 | 984.00 | 592.00 | 875.00 | 381.00 | 260.00 | -42.00 | 59.00 | 197.00 | 128.00 | -56.00 | 297.00 | 491.00 | 439.00 |
|
Gross Margin (QoQ)
|
-896.00 | 116.00 | -320.00 | 1,151.00 | -852.00 | 305.00 | -292.00 | 1,180.00 | -450.00 | 52.00 | 110.00 | 512.00 | -586.00 | 81.00 | -64.00 | 872.00 | -806.00 | 71.00 | 6.00 | 875.00 | -602.00 | 434.00 | 25.00 | 703.00 | -483.00 | -33.00 | -67.00 | 630.00 | -712.00 | -123.00 | -23.00 | 578.00 | -445.00 | 45.00 | -132.00 | 542.00 | -309.00 | 43.00 | 39.00 | 483.00 | -319.00 | -60.00 | -96.00 | 400.00 | -381.00 | 104.00 | -136.00 | 447.00 | -359.00 | 70.00 | -75.00 |
|
Gross Profit Growth (1y)
|
| | | 41.96% | 44.29% | 47.40% | 53.65% | 48.56% | 61.62% | 59.12% | 91.09% | 54.92% | 51.95% | 47.16% | 23.12% | 34.20% | 28.99% | 26.94% | 28.46% | 28.46% | 34.90% | 38.72% | 40.62% | 33.51% | 38.72% | 30.25% | 25.77% | 23.80% | 5.52% | 2.76% | 6.71% | 4.18% | 27.96% | 37.07% | 34.95% | 32.40% | 39.81% | 42.46% | 46.09% | 43.25% | 39.72% | 28.08% | 19.70% | 16.86% | 13.54% | 14.75% | 15.29% | 13.81% | 13.09% | 12.82% | 11.77% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 48.38% | 52.45% | 51.13% | 53.47% | 45.63% | 46.86% | 43.78% | 44.58% | 38.74% | 38.28% | 37.36% | 30.53% | 32.03% | 34.14% | 31.88% | 31.46% | 28.53% | 25.46% | 22.91% | 23.58% | 19.86% | 23.27% | 22.42% | 21.90% | 19.53% | 23.59% | 26.13% | 28.14% | 25.48% | 35.71% | 35.74% | 33.14% | 30.38% | 30.41% | 27.93% | 26.33% | 23.97% | 21.51% | 18.36% | 15.54% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.30% | 43.88% | 43.47% | 45.54% | 39.58% | 42.75% | 39.96% | 39.83% | 34.58% | 31.08% | 28.24% | 24.45% | 24.31% | 26.66% | 26.43% | 26.75% | 23.98% | 28.71% | 29.38% | 30.06% | 26.71% | 29.62% | 27.33% | 25.93% | 23.38% | 24.53% | 24.15% | 23.76% | 21.32% | 26.26% | 26.49% | 24.91% |
|
Gross Profit (QoQ)
|
-29.28% | 13.17% | -0.33% | 77.96% | -28.12% | 15.61% | 3.90% | 72.07% | -21.80% | 13.82% | 24.77% | 39.50% | -23.30% | 10.24% | 4.39% | 52.05% | -26.28% | 8.49% | 5.64% | 52.05% | -22.59% | 11.56% | 7.08% | 44.37% | -19.57% | 4.75% | 3.40% | 42.11% | -31.44% | 2.01% | 7.37% | 38.73% | -15.79% | 9.27% | 5.71% | 36.11% | -11.08% | 11.34% | 8.41% | 33.46% | -13.27% | 2.06% | 1.32% | 30.30% | -15.73% | 3.16% | 1.79% | 28.63% | -16.27% | 2.91% | 0.84% |
|
Net Cash Flow Growth (1y)
|
| | | | -970.63% | -161.66% | 773.56% | -95.65% | -18.55% | 57.25% | -98.00% | 185.11% | 73.17% | -231.05% | 1,178.98% | 79.66% | -9,091.68% | 28.58% | 219.98% | 1,717.39% | 44.92% | -2,031.78% | 637.39% | 36.67% | -60.82% | -124.39% | 497.90% | -121.44% | 45.56% | 115.24% | 39.28% | -74.83% | -74.72% | 2,527.09% | -249.82% | 1,453.38% | -93.00% | -257.94% | 162.94% | -96.17% | 13.00% | 96.21% | -1.83% | 386.51% | -75.19% | -244.75% | 18.82% | -129.61% | -24.38% | 32.99% | 197.76% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -50.44% | -54.71% | 55.01% | -39.37% | -208.06% | -0.35% | -6.43% | 353.21% | -138.59% | -269.38% | 570.75% | 254.70% | -333.42% | -224.48% | 420.57% | -94.22% | 21.58% | 110.24% | 294.52% | -35.94% | -15.22% | 122.31% | -143.72% | 71.83% | -22.44% | -84.94% | 9.51% | 42.71% | -43.16% | -52.89% | -2.54% | 65.38% | -43.29% | -30.19% | 39.83% | -27.14% | -23.76% | 55.58% | 51.44% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -180.09% | -123.98% | 111.86% | 40.81% | -91.71% | -117.20% | 104.90% | -96.48% | -64.07% | 80.65% | 378.68% | -79.68% | -138.67% | 168.22% | -212.15% | 163.08% | -10.21% | -213.45% | 125.18% | -23.28% | -20.76% | 11.65% | 50.45% | -1.11% | -22.85% | 3.72% | 8.90% | -5.49% | -44.92% | -41.32% | 26.78% |
|
Net Cash Flow (QoQ)
|
| -143.37% | -7.63% | 3,586.44% | -111.72% | 40.52% | 377.05% | -77.48% | -419.43% | 78.55% | 112.97% | 3,108.11% | -130.06% | -164.65% | 150.12% | 350.65% | -1,637.77% | 97.94% | 324.55% | 2,459.52% | -146.61% | 20.42% | 177.67% | 374.40% | -154.84% | -11.05% | 306.96% | -117.01% | -39.23% | 131.10% | 1,790.91% | -121.35% | -39.15% | 567.57% | -207.83% | 292.91% | -119.84% | -282.64% | 142.97% | -88.25% | -550.50% | 83.32% | 1,211.92% | -41.79% | -262.23% | 67.17% | 483.23% | -114.51% | -581.34% | 82.31% | 1,802.97% |
|
Net Income Growth (1y)
|
| | | -43.10% | -1,702.15% | -10,979.55% | -324.60% | 52.35% | 33.93% | 29.54% | 81.85% | 251.66% | -22.19% | 25.24% | -43.43% | 140.24% | 28.97% | 121.14% | 125.79% | 164.69% | 59.60% | 1,714.36% | 1,223.43% | -28.46% | 759.43% | 41.15% | -4.15% | 43.20% | -51.66% | -10.40% | 76.37% | -8.22% | 140.06% | 148.25% | 2.19% | -5.40% | 27.46% | -1.88% | 58.33% | 65.34% | 145.97% | 13.72% | 144.33% | 48.07% | 31.04% | 43.62% | -1.71% | 7.23% | -0.44% | -3.19% | 33.98% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 45.00% | -144.12% | -287.89% | -3.39% | 134.35% | 16.92% | 28.29% | 27.39% | 181.73% | 29.48% | 69.48% | 90.34% | 65.69% | 57.30% | 95.00% | 74.04% | 39.44% | 48.70% | 184.17% | 181.77% | -2.03% | 112.91% | 46.43% | 19.99% | 7.53% | 13.93% | 29.72% | 41.84% | 12.81% | 95.97% | 40.44% | 58.12% | 32.31% | 60.16% | 17.03% | 56.08% | 37.95% | 47.50% | 16.50% | 47.63% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 80.92% | -33.08% | 195.66% | 41.99% | 89.40% | 28.68% | 37.15% | 23.32% | 87.06% | 25.54% | 41.27% | 59.36% | 42.99% | 33.22% | 69.63% | 51.18% | 18.68% | 42.81% | 123.60% | 104.99% | 8.02% | 91.85% | 28.50% | 46.21% | 24.94% | 36.66% | 28.95% | 46.95% | 17.92% | 57.91% | 30.96% | 39.09% |
|
Net Income (QoQ)
|
-118.41% | 88.17% | -3,336.36% | 176.06% | -682.96% | 27.28% | -31.69% | 127.29% | -352.80% | 22.44% | 66.08% | 628.84% | -187.84% | 52.55% | 34.93% | 985.76% | -125.97% | 114.13% | -20.63% | 8,989.79% | -103.96% | 734.39% | -42.10% | 391.34% | -63.46% | 35.79% | -60.69% | 634.08% | -87.67% | 151.72% | -22.62% | 282.02% | -67.74% | 160.30% | -68.15% | 253.66% | -56.53% | 100.40% | -48.60% | 269.33% | -35.34% | -7.35% | 10.43% | 123.83% | -42.78% | 1.54% | -24.42% | 144.18% | -46.87% | -1.27% | 4.60% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -43.10% | -1,702.15% | -10,979.55% | -324.60% | 52.35% | 33.93% | 29.54% | 81.85% | 251.66% | -22.19% | 25.24% | -43.43% | 140.24% | 28.97% | 121.14% | 125.79% | 164.69% | 59.60% | 1,714.36% | 1,223.43% | -28.46% | 759.43% | 41.15% | -4.15% | 43.20% | -51.66% | -10.40% | 76.37% | -8.22% | 140.06% | 148.25% | 2.19% | -5.40% | 27.46% | -1.88% | 58.33% | 65.34% | 145.97% | 13.72% | 144.33% | 48.07% | 31.04% | 43.62% | -1.71% | 7.23% | -0.44% | -3.19% | 33.98% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 45.00% | -144.12% | -287.89% | -3.39% | 134.35% | 16.92% | 28.29% | 27.39% | 181.73% | 29.48% | 69.48% | 90.34% | 65.69% | 57.30% | 95.00% | 74.04% | 39.44% | 48.70% | 184.17% | 181.77% | -2.03% | 112.91% | 46.43% | 19.99% | 7.53% | 13.93% | 29.72% | 41.84% | 12.81% | 95.97% | 40.44% | 58.12% | 32.31% | 60.16% | 17.03% | 56.08% | 37.95% | 47.50% | 16.50% | 47.63% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 80.92% | -33.08% | 195.66% | 41.99% | 89.40% | 28.68% | 37.15% | 23.32% | 87.06% | 25.54% | 41.27% | 59.36% | 42.99% | 33.22% | 69.63% | 51.18% | 18.68% | 42.81% | 123.60% | 104.99% | 8.02% | 91.85% | 28.50% | 46.21% | 24.94% | 36.66% | 28.95% | 46.95% | 17.92% | 57.91% | 30.96% | 39.09% |
|
Net Income towards Common Stockholders (QoQ)
|
-118.41% | 88.17% | -3,336.36% | 176.06% | -682.96% | 27.28% | -31.69% | 127.29% | -352.80% | 22.44% | 66.08% | 628.84% | -187.84% | 52.55% | 34.93% | 985.76% | -125.97% | 114.13% | -20.63% | 8,989.79% | -103.96% | 734.39% | -42.10% | 391.34% | -63.46% | 35.79% | -60.69% | 634.08% | -87.67% | 151.72% | -22.62% | 282.02% | -67.74% | 160.30% | -68.15% | 253.66% | -56.53% | 100.40% | -48.60% | 269.33% | -35.34% | -7.35% | 10.43% | 123.83% | -42.78% | 1.54% | -24.42% | 144.18% | -46.87% | -1.27% | 4.60% |
|
Net Margin Growth (1y)
|
| | | -501.00 | -2157.00 | -1547.00 | -1239.00 | 30.00 | 1,233.00 | 806.00 | 1,660.00 | 502.00 | 203.00 | 367.00 | -32.00 | 767.00 | 399.00 | 462.00 | 294.00 | 1,815.00 | 345.00 | 914.00 | 482.00 | -1446.00 | 1,012.00 | 117.00 | -119.00 | 330.00 | -472.00 | -180.00 | 246.00 | -358.00 | 331.00 | 785.00 | -156.00 | -563.00 | -48.00 | -504.00 | 69.00 | 279.00 | 546.00 | -112.00 | 596.00 | 431.00 | 159.00 | 279.00 | -174.00 | -113.00 | -153.00 | -190.00 | 212.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 31.00 | -721.00 | -375.00 | 389.00 | 1,299.00 | 1,835.00 | 1,634.00 | 1,921.00 | 3,084.00 | 946.00 | 1,742.00 | 743.00 | 1,135.00 | 1,755.00 | 1,492.00 | 656.00 | 698.00 | 884.00 | 851.00 | 609.00 | -1475.00 | 870.00 | 722.00 | -29.00 | -592.00 | -189.00 | 101.00 | 158.00 | -643.00 | 829.00 | 169.00 | 509.00 | 146.00 | 657.00 | -337.00 | 491.00 | 596.00 | 551.00 | -23.00 | 635.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,613.00 | 23.00 | 1,000.00 | 1,165.00 | 1,668.00 | 3,191.00 | 2,664.00 | 2,284.00 | 1,967.00 | 1,486.00 | 1,679.00 | 870.00 | 1,107.00 | 1,614.00 | 2,097.00 | 746.00 | -223.00 | 1,167.00 | 1,132.00 | 521.00 | -1759.00 | 1,369.00 | 107.00 | 636.00 | 118.00 | 516.00 | 268.00 | 581.00 | -325.00 | 834.00 | 258.00 | 547.00 |
|
Net Margin (QoQ)
|
-1025.00 | 164.00 | -613.00 | 973.00 | -2681.00 | 773.00 | -304.00 | 2,242.00 | -1478.00 | 346.00 | 550.00 | 1,084.00 | -1777.00 | 509.00 | 152.00 | 1,883.00 | -2145.00 | 572.00 | -17.00 | 3,404.00 | -3615.00 | 1,141.00 | -448.00 | 1,476.00 | -1158.00 | 247.00 | -684.00 | 1,925.00 | -1959.00 | 539.00 | -259.00 | 1,321.00 | -1270.00 | 993.00 | -1200.00 | 914.00 | -755.00 | 537.00 | -627.00 | 1,124.00 | -488.00 | -121.00 | 81.00 | 958.00 | -760.00 | -1.00 | -372.00 | 1,019.00 | -800.00 | -37.00 | 31.00 |
|
Operating Income Growth (1y)
|
| | | -18.09% | -625.66% | -1,028.11% | -168.19% | -20.07% | 32.38% | 30.21% | 79.99% | 263.70% | -18.20% | 26.63% | -26.97% | 139.96% | 31.87% | 120.54% | 108.09% | 37.53% | -50.38% | 633.20% | 5,183.46% | 76.95% | 278.33% | 58.90% | -12.99% | 31.84% | -31.41% | -42.52% | 3.88% | -18.01% | 44.08% | 197.25% | 28.14% | 21.04% | 106.88% | -30.85% | 123.74% | 69.65% | 162.15% | 481.03% | 172.99% | 32.24% | 27.47% | 55.73% | -6.20% | 19.51% | 5.27% | 15.69% | 50.96% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 33.54% | -79.67% | -79.43% | 12.00% | 91.08% | 18.34% | 28.16% | 26.42% | 128.96% | -6.59% | 45.89% | 95.14% | 80.08% | 56.42% | 63.78% | 78.85% | 47.49% | 56.58% | 88.49% | 262.80% | 24.13% | 55.53% | 39.51% | 5.01% | 9.37% | 26.92% | 5.72% | 43.87% | 18.96% | 98.44% | 128.58% | 98.54% | 39.51% | 90.50% | 84.27% | 78.93% | 38.92% | 52.09% | 118.76% | 56.94% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.03% | -42.82% | 60.65% | 37.50% | 76.19% | 28.18% | 26.39% | 24.12% | 94.73% | 28.34% | 24.65% | 47.19% | 44.56% | 30.64% | 43.52% | 47.38% | 26.07% | 49.56% | 68.95% | 167.47% | 31.47% | 63.14% | 61.27% | 47.89% | 24.03% | 46.86% | 60.62% | 50.13% | 21.62% | 60.00% | 84.74% | 61.78% |
|
Operating Income (QoQ)
|
-133.37% | 50.06% | -455.53% | 188.47% | -395.64% | 22.36% | -32.07% | 126.37% | -350.09% | 19.86% | 62.13% | 579.21% | -181.28% | 50.26% | 34.46% | 1,005.66% | -123.08% | 115.00% | -74.17% | 15,287.22% | -125.23% | 173.12% | 86.10% | 415.33% | -74.57% | -34.85% | 1.90% | 680.85% | -86.77% | -45.39% | 84.14% | 516.33% | -76.75% | 12.66% | -20.62% | 482.18% | -60.26% | -62.34% | 156.85% | 341.44% | -38.60% | -16.54% | 20.68% | 113.84% | -40.81% | 1.96% | -27.32% | 172.46% | -47.87% | 12.06% | -5.16% |
|
Operating Margin Growth (1y)
|
| | | -453.00 | -1772.00 | -1380.00 | -876.00 | -271.00 | 1,135.00 | 816.00 | 1,650.00 | 518.00 | 224.00 | 372.00 | -5.00 | 770.00 | 391.00 | 449.00 | 255.00 | 156.00 | -83.00 | 313.00 | 640.00 | 790.00 | 1,300.00 | 98.00 | -194.00 | 186.00 | -281.00 | -219.00 | -28.00 | -678.00 | 60.00 | 310.00 | -19.00 | -178.00 | 279.00 | -284.00 | 252.00 | 439.00 | 778.00 | 1,017.00 | 856.00 | 284.00 | 161.00 | 470.00 | -286.00 | 146.00 | -108.00 | 51.00 | 455.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -206.00 | -413.00 | -192.00 | 769.00 | 1,017.00 | 1,750.00 | 1,637.00 | 1,900.00 | 1,444.00 | 531.00 | 1,133.00 | 890.00 | 1,716.00 | 1,607.00 | 859.00 | 701.00 | 1,133.00 | 935.00 | 191.00 | 419.00 | 299.00 | 1,078.00 | 189.00 | -240.00 | -669.00 | 57.00 | -194.00 | 205.00 | -416.00 | 1,116.00 | 1,043.00 | 1,089.00 | 545.00 | 1,217.00 | 1,203.00 | 822.00 | 868.00 | 830.00 | 1,538.00 | 1,024.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 720.00 | -106.00 | 570.00 | 1,664.00 | 1,963.00 | 2,966.00 | 2,047.00 | 2,346.00 | 2,421.00 | 1,550.00 | 1,012.00 | 669.00 | 1,225.00 | 1,386.00 | 950.00 | 654.00 | 278.00 | 1,274.00 | 217.00 | 651.00 | 560.00 | 2,134.00 | 921.00 | 868.00 | 54.00 | 996.00 | 1,294.00 | 775.00 | 13.00 | 1,169.00 | 1,564.00 | 1,257.00 |
|
Operating Margin (QoQ)
|
-1514.00 | 235.00 | -815.00 | 1,640.00 | -2833.00 | 627.00 | -311.00 | 2,245.00 | -1427.00 | 308.00 | 523.00 | 1,113.00 | -1721.00 | 457.00 | 146.00 | 1,888.00 | -2100.00 | 515.00 | -48.00 | 1,789.00 | -2339.00 | 910.00 | 280.00 | 1,939.00 | -1830.00 | -292.00 | -12.00 | 2,319.00 | -2298.00 | -230.00 | 180.00 | 1,670.00 | -1560.00 | 21.00 | -149.00 | 1,511.00 | -1104.00 | -542.00 | 387.00 | 1,698.00 | -765.00 | -303.00 | 226.00 | 1,126.00 | -888.00 | 7.00 | -531.00 | 1,558.00 | -1142.00 | 166.00 | -127.00 |
|
Profit After Tax Growth (1y)
|
| | | -43.10% | -1,702.15% | -10,979.55% | -324.60% | 52.35% | 33.93% | 29.54% | 81.85% | 251.66% | -22.19% | 25.24% | -43.43% | 140.24% | 28.97% | 121.14% | 125.79% | 164.69% | 59.60% | 1,714.36% | 1,223.43% | -28.46% | 759.43% | 41.15% | -4.15% | 43.20% | -51.66% | -10.40% | 76.37% | -8.22% | 140.06% | 148.25% | 2.19% | -5.40% | 27.46% | -1.88% | 58.33% | 65.34% | 145.97% | 13.72% | 144.33% | 48.07% | 31.04% | 43.62% | -1.71% | 7.23% | -0.44% | -3.19% | 33.98% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 45.00% | -144.12% | -287.89% | -3.39% | 134.35% | 16.92% | 28.29% | 27.39% | 181.73% | 29.48% | 69.48% | 90.34% | 65.69% | 57.30% | 95.00% | 74.04% | 39.44% | 48.70% | 184.17% | 181.77% | -2.03% | 112.91% | 46.43% | 19.99% | 7.53% | 13.93% | 29.72% | 41.84% | 12.81% | 95.97% | 40.44% | 58.12% | 32.31% | 60.16% | 17.03% | 56.08% | 37.95% | 47.50% | 16.50% | 47.63% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 80.92% | -33.08% | 195.66% | 41.99% | 89.40% | 28.68% | 37.15% | 23.32% | 87.06% | 25.54% | 41.27% | 59.36% | 42.99% | 33.22% | 69.63% | 51.18% | 18.68% | 42.81% | 123.60% | 104.99% | 8.02% | 91.85% | 28.50% | 46.21% | 24.94% | 36.66% | 28.95% | 46.95% | 17.92% | 57.91% | 30.96% | 39.09% |
|
Profit After Tax (QoQ)
|
-118.41% | 88.17% | -3,336.36% | 176.06% | -682.96% | 27.28% | -31.69% | 127.29% | -352.80% | 22.44% | 66.08% | 628.84% | -187.84% | 52.55% | 34.93% | 985.76% | -125.97% | 114.13% | -20.63% | 8,989.79% | -103.96% | 734.39% | -42.10% | 391.34% | -63.46% | 35.79% | -60.69% | 634.08% | -87.67% | 151.72% | -22.62% | 282.02% | -67.74% | 160.30% | -68.15% | 253.66% | -56.53% | 100.40% | -48.60% | 269.33% | -35.34% | -7.35% | 10.43% | 123.83% | -42.78% | 1.54% | -24.42% | 144.18% | -46.87% | -1.27% | 4.60% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 52.87% | | | 29.43% | 22.37% | 22.49% | 38.81% | 58.66% | 66.78% | 66.80% | 59.24% | 37.55% | 52.15% | 56.79% | 43.77% | 46.89% | 52.20% | 37.48% | 29.59% | 28.81% | 12.94% | 17.41% | 13.45% | 5.86% | -4.74% | -8.98% | -9.88% | -9.48% | -10.34% | -5.76% | -2.56% | 2.92% | 5.02% | -2.12% | -4.68% | -6.15% | 1.96% | 3.93% | 6.12% | 1.18% | -5.35% | -8.52% | -11.47% | -11.26% | -10.60% | -10.74% | -2.73% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 46.12% | | | 41.36% | 45.89% | 47.41% | 47.02% | 47.45% | 56.89% | 53.20% | 43.69% | 37.55% | 37.78% | 36.27% | 28.34% | 26.06% | 17.87% | 13.68% | 9.83% | 7.27% | -1.19% | 0.24% | -0.13% | -0.46% | -3.56% | -5.66% | -5.76% | -4.38% | -1.35% | -1.40% | -0.48% | -0.76% | 0.45% | -2.37% | -3.61% | -5.55% | -4.80% | -5.32% | -2.96% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 48.51% | | | 39.82% | 39.79% | 38.90% | 36.11% | 34.32% | 32.96% | 30.89% | 24.85% | 20.06% | 17.44% | 16.77% | 13.17% | 13.29% | 9.05% | 6.27% | 4.24% | 3.58% | 0.65% | 0.49% | 0.16% | -1.30% | -2.85% | -4.41% | -4.69% | -4.73% | -4.07% | -4.78% | -3.23% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 8.10% | 6.96% | 8.39% | 3.28% | 2.20% | 7.06% | 22.83% | 18.05% | 7.43% | 7.07% | 17.27% | 1.97% | 18.83% | 10.33% | 7.53% | 4.19% | 23.12% | -0.33% | 1.36% | 3.56% | 7.96% | 3.61% | -2.06% | -3.36% | -2.85% | -1.00% | -3.03% | -2.93% | -3.78% | 4.06% | 0.26% | 2.53% | -1.82% | -3.02% | -2.36% | 0.94% | 6.66% | -1.14% | -0.30% | -3.76% | -0.22% | -4.44% | -3.52% | -3.54% | 0.52% | -4.59% | 5.14% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 3.00 | 3.00 | 4.00 | 4.00 | 5.00 | 4.00 | 3.00 | 3.00 | 4.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 6.00 | 5.00 | 5.00 | 5.00 | 5.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -3.00 | 4.00 | -1.00 | 11.00 | 6.00 | 9.00 | -3.00 | 4.00 | 4.00 | 7.00 | -44.00 | 4.00 | 3.00 | 1.00 | 47.00 | 59.00 | 6.00 | 5.00 | 105.00 | -54.00 | -2.00 | 0.00 | -76.00 | -5.00 | -1.00 | -52.00 | -35.00 | -21.00 | 2.00 | 46.00 | 22.00 | 30.00 | 3.00 | 14.00 | 6.00 | 8.00 | 4.00 | -2.00 | -5.00 | -7.00 | -1.00 | 6.00 | -488.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 7.00 | 19.00 | -48.00 | 18.00 | 13.00 | 16.00 | 0.00 | 66.00 | 13.00 | 13.00 | 108.00 | 9.00 | 7.00 | 5.00 | 75.00 | 0.00 | 3.00 | -47.00 | -6.00 | -80.00 | -1.00 | -7.00 | -89.00 | 4.00 | 4.00 | 7.00 | -7.00 | 17.00 | 9.00 | 58.00 | 24.00 | 31.00 | 6.00 | 18.00 | -487.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 16.00 | 25.00 | 103.00 | 23.00 | 17.00 | 21.00 | 28.00 | 7.00 | 10.00 | -40.00 | -3.00 | -18.00 | 8.00 | -1.00 | 63.00 | 8.00 | 8.00 | 12.00 | 22.00 | -42.00 | 6.00 | 5.00 | -88.00 | 5.00 | 7.00 | 11.00 | -500.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -9.00 | 27.00 | -23.00 | 2.00 | -2.00 | 22.00 | -10.00 | -3.00 | 1.00 | 10.00 | -3.00 | -3.00 | 4.00 | -41.00 | 44.00 | -4.00 | 1.00 | 5.00 | 56.00 | -57.00 | 1.00 | 105.00 | -103.00 | -5.00 | 2.00 | 29.00 | -32.00 | 0.00 | -49.00 | 46.00 | -18.00 | 23.00 | -5.00 | 23.00 | -10.00 | -4.00 | 6.00 | 15.00 | -8.00 | -8.00 | 0.00 | 12.00 | -11.00 | -2.00 | 7.00 | -482.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -5.00 | 1.00 | 11.00 | 13.00 | 10.00 | 9.00 | 4.00 | 6.00 | 8.00 | 9.00 | 11.00 | 16.00 | 14.00 | 15.00 | 14.00 | -4.00 | 0.00 | -3.00 | -4.00 | 4.00 | -1.00 | -3.00 | -1.00 | -5.00 | -2.00 | 3.00 | 1.00 | 2.00 | 0.00 | -4.00 | -3.00 | 0.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 4.00 | 2.00 | 0.00 | -1.00 | -1.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 12.00 | 20.00 | 25.00 | 35.00 | 31.00 | 33.00 | 29.00 | 18.00 | 21.00 | 21.00 | 21.00 | 16.00 | 12.00 | 10.00 | 9.00 | -5.00 | -3.00 | -3.00 | -4.00 | 1.00 | -3.00 | -4.00 | -3.00 | -3.00 | 1.00 | 1.00 | 1.00 | 4.00 | 4.00 | 2.00 | 1.00 | 3.00 | 3.00 | 5.00 | 7.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 26.00 | 32.00 | 35.00 | 35.00 | 30.00 | 28.00 | 24.00 | 17.00 | 18.00 | 21.00 | 21.00 | 13.00 | 11.00 | 8.00 | 7.00 | -4.00 | -1.00 | -5.00 | -4.00 | 3.00 | 1.00 | 2.00 | 1.00 | -1.00 | 2.00 | 3.00 | 5.00 |
|
Return on Equity (QoQ)
|
| | | | | -5.00 | -4.00 | 2.00 | 2.00 | 1.00 | 5.00 | 4.00 | -1.00 | 1.00 | 0.00 | 7.00 | 1.00 | 2.00 | 1.00 | 12.00 | -2.00 | 3.00 | 0.00 | -6.00 | 2.00 | 1.00 | -1.00 | 2.00 | -3.00 | -1.00 | 1.00 | -2.00 | 0.00 | 4.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 2.00 | 1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -5.00 | 2.00 | 11.00 | 13.00 | 10.00 | 9.00 | 4.00 | 7.00 | 8.00 | 9.00 | 10.00 | 15.00 | 13.00 | 14.00 | 13.00 | -4.00 | 0.00 | -2.00 | -4.00 | 4.00 | -3.00 | -5.00 | -4.00 | -6.00 | 1.00 | 6.00 | 5.00 | 3.00 | 0.00 | -4.00 | -4.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | -3.00 | -3.00 | -3.00 | 1.00 | 6.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 12.00 | 20.00 | 25.00 | 35.00 | 31.00 | 32.00 | 28.00 | 18.00 | 21.00 | 20.00 | 20.00 | 15.00 | 10.00 | 6.00 | 6.00 | -6.00 | -2.00 | -1.00 | -2.00 | 1.00 | -2.00 | -3.00 | -2.00 | -3.00 | 2.00 | 3.00 | 3.00 | 4.00 | 3.00 | -2.00 | -4.00 | -2.00 | 0.00 | 2.00 | 5.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 25.00 | 32.00 | 35.00 | 35.00 | 28.00 | 25.00 | 21.00 | 16.00 | 19.00 | 21.00 | 21.00 | 12.00 | 11.00 | 8.00 | 7.00 | -3.00 | -1.00 | -4.00 | -4.00 | 3.00 | 1.00 | -1.00 | -3.00 | -4.00 | 1.00 | 5.00 | 7.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -6.00 | -4.00 | 2.00 | 2.00 | 1.00 | 5.00 | 4.00 | -1.00 | 1.00 | 0.00 | 7.00 | 0.00 | 2.00 | 1.00 | 12.00 | -2.00 | 3.00 | 1.00 | -6.00 | 2.00 | 1.00 | -1.00 | 2.00 | -5.00 | -2.00 | 1.00 | 0.00 | 2.00 | 4.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -3.00 | 1.00 | 1.00 | 2.00 | 3.00 |
|
Return on Sales Growth (1y)
|
| | | -5.00 | -22.00 | -15.00 | -12.00 | 0.00 | 12.00 | 8.00 | 17.00 | 5.00 | 2.00 | 4.00 | 0.00 | 8.00 | 4.00 | 5.00 | 3.00 | 18.00 | 3.00 | 9.00 | 5.00 | -14.00 | 10.00 | 1.00 | -1.00 | 3.00 | -5.00 | -2.00 | 2.00 | -4.00 | 3.00 | 8.00 | -2.00 | -6.00 | 0.00 | -5.00 | 1.00 | 3.00 | 5.00 | -1.00 | 6.00 | 4.00 | 2.00 | 3.00 | -2.00 | -1.00 | -2.00 | -2.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.00 | -7.00 | -4.00 | 4.00 | 13.00 | 18.00 | 16.00 | 19.00 | 31.00 | 9.00 | 17.00 | 7.00 | 11.00 | 18.00 | 15.00 | 7.00 | 7.00 | 9.00 | 9.00 | 6.00 | -15.00 | 9.00 | 7.00 | 0.00 | -6.00 | -2.00 | 1.00 | 2.00 | -6.00 | 8.00 | 2.00 | 5.00 | 1.00 | 7.00 | -3.00 | 5.00 | 6.00 | 6.00 | 0.00 | 6.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.00 | 0.00 | 10.00 | 12.00 | 17.00 | 32.00 | 27.00 | 23.00 | 20.00 | 15.00 | 17.00 | 9.00 | 11.00 | 16.00 | 21.00 | 7.00 | -2.00 | 12.00 | 11.00 | 5.00 | -18.00 | 14.00 | 1.00 | 6.00 | 1.00 | 5.00 | 3.00 | 6.00 | -3.00 | 8.00 | 3.00 | 5.00 |
|
Return on Sales (QoQ)
|
-10.00 | 2.00 | -6.00 | 10.00 | -27.00 | 8.00 | -3.00 | 22.00 | -15.00 | 3.00 | 6.00 | 11.00 | -18.00 | 5.00 | 2.00 | 19.00 | -21.00 | 6.00 | 0.00 | 34.00 | -36.00 | 11.00 | -4.00 | 15.00 | -12.00 | 2.00 | -7.00 | 19.00 | -20.00 | 5.00 | -3.00 | 13.00 | -13.00 | 10.00 | -12.00 | 9.00 | -8.00 | 5.00 | -6.00 | 11.00 | -5.00 | -1.00 | 1.00 | 10.00 | -8.00 | 0.00 | -4.00 | 10.00 | -8.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 40.66% | 41.38% | 39.07% | 43.54% | 40.00% | 39.64% | 45.00% | 60.83% | 49.28% | 49.58% | 44.15% | 24.41% | 27.92% | 27.11% | 25.34% | 25.27% | 25.63% | 27.02% | 23.32% | 24.65% | 23.05% | 24.59% | 26.08% | 23.48% | 23.00% | 8.49% | 7.16% | 10.54% | 8.39% | 28.23% | 33.80% | 33.97% | 32.20% | 36.72% | 39.40% | 39.26% | 38.17% | 34.73% | 25.39% | 19.54% | 18.07% | 15.83% | 14.29% | 15.51% | 13.27% | 12.16% | 12.46% | 10.39% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 43.25% | 43.47% | 42.72% | 42.14% | 38.79% | 38.47% | 37.86% | 35.84% | 33.87% | 34.17% | 30.61% | 24.78% | 25.52% | 26.24% | 24.91% | 24.46% | 23.89% | 19.74% | 18.55% | 19.38% | 17.94% | 20.12% | 21.82% | 22.29% | 20.79% | 23.90% | 25.97% | 27.29% | 25.57% | 33.18% | 32.74% | 30.65% | 29.20% | 28.74% | 25.94% | 24.35% | 22.72% | 20.52% | 17.24% | 15.09% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.42% | 36.67% | 35.05% | 35.00% | 32.82% | 33.26% | 32.43% | 31.00% | 29.42% | 26.70% | 24.66% | 21.54% | 21.40% | 22.85% | 22.82% | 23.35% | 22.20% | 24.66% | 25.46% | 25.99% | 24.55% | 26.13% | 25.87% | 24.94% | 23.52% | 24.31% | 23.42% | 23.28% | 21.50% | 25.14% | 24.62% | 23.25% |
|
Revenue (QoQ)
|
-15.60% | 10.40% | 6.87% | 41.25% | -15.16% | 8.59% | 10.30% | 37.77% | -15.37% | 12.76% | 22.34% | 27.88% | -15.21% | 8.66% | 5.59% | 31.49% | -15.74% | 7.15% | 5.53% | 31.86% | -14.81% | 4.02% | 6.67% | 30.17% | -13.74% | 5.27% | 4.46% | 29.67% | -23.92% | 3.99% | 7.76% | 27.15% | -10.00% | 8.51% | 7.89% | 25.47% | -6.92% | 10.63% | 7.79% | 24.49% | -9.24% | 2.96% | 2.76% | 22.96% | -10.96% | 1.59% | 3.86% | 20.58% | -11.84% | 1.86% | 1.95% |
|
Share-based Compensation Growth (1y)
|
| | | 950.00% | 2,354.20% | 1,713.81% | 2,194.05% | 158.97% | -22.33% | 13.07% | 24.03% | 33.52% | 74.25% | 56.60% | 38.81% | 32.35% | 84.76% | 13.64% | 17.83% | 19.53% | 5.27% | 42.67% | 29.18% | 24.72% | 17.31% | 27.98% | 26.45% | 2.18% | 32.40% | 18.36% | 30.45% | 68.25% | 22.52% | 37.00% | 57.53% | 52.36% | 61.47% | 103.55% | 65.95% | 33.79% | 20.35% | -2.03% | -0.79% | 7.09% | -7.77% | -14.01% | 1.06% | 1.09% | 4.90% | 12.84% | -3.26% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 231.13% | 221.44% | 217.86% | 240.55% | 66.03% | 35.73% | 26.25% | 26.59% | 28.31% | 50.21% | 36.42% | 28.32% | 25.42% | 31.65% | 27.55% | 24.39% | 15.06% | 17.81% | 29.29% | 28.68% | 28.95% | 23.92% | 27.55% | 37.48% | 37.85% | 37.85% | 48.89% | 50.52% | 50.81% | 33.53% | 39.80% | 37.40% | 29.72% | 21.47% | 19.69% | 18.50% | 13.14% | 5.21% | -1.67% | -1.01% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 124.82% | 130.17% | 120.46% | 126.88% | 46.82% | 25.30% | 29.73% | 27.07% | 21.90% | 39.40% | 30.92% | 28.36% | 27.67% | 29.92% | 27.46% | 31.65% | 31.32% | 26.47% | 43.22% | 40.99% | 34.31% | 29.90% | 32.85% | 33.74% | 30.28% | 23.80% | 22.70% | 27.88% | 30.00% | 18.16% | 21.53% | 20.45% |
|
Share-based Compensation (QoQ)
|
0.77% | 38.17% | -7.18% | 712.50% | 135.53% | 2.12% | 17.39% | -8.28% | -29.36% | 48.66% | 28.77% | -1.26% | -7.82% | 33.60% | 14.14% | -5.85% | 28.69% | -17.83% | 18.35% | -4.49% | 13.34% | 11.37% | 7.15% | -7.78% | 6.60% | 21.49% | 5.87% | -25.48% | 38.14% | 8.61% | 16.68% | -3.89% | 0.59% | 21.45% | 34.17% | -7.04% | 6.60% | 53.10% | 9.39% | -25.06% | -4.11% | 24.62% | 10.78% | -19.11% | -17.41% | 16.19% | 30.19% | -19.09% | -14.29% | 24.98% | 11.62% |
|
Shareholder's Equity Growth (1y)
|
| | | | 442.71% | | | 16.56% | 18.05% | 18.52% | 4.42% | 10.77% | 11.15% | 11.52% | 14.17% | 20.94% | 23.45% | 25.35% | 26.18% | 40.25% | 44.18% | 56.42% | 58.67% | 39.93% | 44.70% | 33.03% | 32.13% | 30.80% | 27.58% | 25.00% | 23.12% | 21.43% | 21.38% | 20.88% | 24.12% | 24.37% | 28.63% | 30.64% | 33.76% | 35.96% | 37.39% | 46.13% | 45.59% | 43.01% | 22.57% | 23.89% | 18.79% | 9.94% | 19.43% | -0.22% | -6.30% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 86.59% | | | 16.02% | 17.44% | 18.33% | 14.58% | 23.40% | 25.53% | 29.79% | 31.73% | 33.39% | 37.07% | 37.65% | 38.30% | 36.92% | 38.59% | 37.52% | 37.17% | 30.50% | 30.86% | 26.20% | 26.39% | 25.47% | 25.82% | 25.44% | 26.91% | 27.10% | 28.97% | 32.15% | 34.21% | 34.23% | 29.39% | 33.24% | 32.25% | 28.82% | 26.23% | 21.79% | 17.46% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 58.50% | | | 25.11% | 27.57% | 28.08% | 25.82% | 28.02% | 29.57% | 29.46% | 30.04% | 30.40% | 31.88% | 31.56% | 32.23% | 31.13% | 32.96% | 32.65% | 33.78% | 30.32% | 31.69% | 30.86% | 31.50% | 30.89% | 27.39% | 29.01% | 28.73% | 26.42% | 25.71% | 23.32% | 21.89% |
|
Shareholder's Equity (QoQ)
|
| | | | -2.42% | -1.50% | 17.12% | 3.54% | -1.18% | -1.10% | 3.19% | 9.84% | -0.85% | -0.77% | 5.64% | 16.36% | 1.21% | 0.75% | 6.34% | 29.34% | 4.05% | 9.30% | 7.87% | 14.06% | 7.60% | 0.49% | 7.14% | 12.91% | 4.95% | -1.55% | 5.53% | 11.36% | 4.91% | -1.96% | 8.37% | 11.59% | 8.50% | -0.43% | 10.96% | 13.42% | 9.64% | 5.91% | 10.55% | 11.42% | -6.04% | 7.05% | 5.99% | 3.12% | 2.07% | -10.56% | -0.47% |
|
Tax Rate Growth (1y)
|
| | | 2,539.00 | -6437.00 | -8974.00 | -3724.00 | -4731.00 | 634.00 | -245.00 | -734.00 | -93.00 | 26.00 | -102.00 | 592.00 | 92.00 | -1387.00 | 1,703.00 | -5535.00 | -8966.00 | 8,233.00 | -15654.00 | 7,994.00 | 11,319.00 | -7152.00 | 2,876.00 | -807.00 | -705.00 | 2,213.00 | -17555.00 | -7602.00 | -1130.00 | -5041.00 | 8,515.00 | 3,458.00 | 2,057.00 | 5,067.00 | -13303.00 | 4,117.00 | 335.00 | 962.00 | 36,052.00 | 1,446.00 | -645.00 | 40.00 | 575.00 | -879.00 | 485.00 | -148.00 | 790.00 | 850.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -2285.00 | -5778.00 | -9321.00 | -3866.00 | -4732.00 | -728.00 | 1,356.00 | -5677.00 | -8967.00 | 6,872.00 | -14053.00 | 3,051.00 | 2,445.00 | -306.00 | -11075.00 | 1,652.00 | 1,648.00 | 3,294.00 | -30333.00 | -415.00 | 9,484.00 | -9980.00 | -6164.00 | -4951.00 | 222.00 | 2,239.00 | -22344.00 | -26.00 | 1,262.00 | 988.00 | 31,263.00 | 9,022.00 | 1,747.00 | 6,069.00 | 23,324.00 | 4,685.00 | 175.00 | 854.00 | 37,417.00 | 1,417.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11159.00 | 1,068.00 | -23272.00 | -1407.00 | -2379.00 | 353.00 | -11422.00 | 1,510.00 | 1,647.00 | 1,933.00 | -28732.00 | -5358.00 | 610.00 | -3134.00 | -20115.00 | -2492.00 | 2,575.00 | 3,320.00 | -35121.00 | 7,160.00 | 11,876.00 | -3951.00 | 16,584.00 | 613.00 | -87.00 | 3,241.00 | 14,283.00 | 541.00 | 1,102.00 | 880.00 | 32,629.00 | 8,992.00 |
|
Tax Rate (QoQ)
|
3,499.00 | 3,202.00 | -5245.00 | 1,083.00 | -5477.00 | 665.00 | 5.00 | 76.00 | -112.00 | -214.00 | -484.00 | 717.00 | 7.00 | -342.00 | 210.00 | 217.00 | -1472.00 | 2,749.00 | -7028.00 | -3214.00 | 15,727.00 | -21139.00 | 16,620.00 | 111.00 | -2744.00 | -11110.00 | 12,936.00 | 213.00 | 174.00 | -30879.00 | 22,890.00 | 6,685.00 | -3737.00 | -17323.00 | 17,833.00 | 5,284.00 | -727.00 | -35693.00 | 35,253.00 | 1,502.00 | -100.00 | -603.00 | 648.00 | -589.00 | 584.00 | -68.00 | -806.00 | 774.00 | -48.00 | 870.00 | -747.00 |