|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.45M | 202.29M | 66.43M | 84.10M | 96.47M | 139.76M | 65.48M | 120.05M | 233.69M | 288.77M | 305.03M | 366.90M | 492.69M | 401.81M | 778.55M | 482.36M | 477.79M | 398.07M | 165.19M | 162.50M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.82M | 4.46M | 3.15M | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.28M | 206.74M | 69.58M | 84.10M | 96.47M | 139.76M | 65.48M | 120.05M | 233.69M | 288.77M | 305.03M | 366.90M | 492.69M | 401.81M | 778.55M | 482.36M | 477.79M | 398.07M | 165.19M | 162.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.21M | 6.27M | 8.09M | 9.83M | 17.79M | 14.80M | 21.52M | 24.54M | 27.45M | 15.47M | 30.11M | 32.48M | 33.71M | 33.00M | 34.32M | 43.47M | 43.63M | 41.64M | 41.72M | 44.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | | | | 4.35M | | | | 7.07M | | | | 8.70M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.21M | 6.27M | 8.09M | 9.83M | 17.79M | 16.30M | 21.52M | 24.54M | 27.45M | 19.82M | 30.11M | 32.48M | 33.71M | 40.07M | 34.32M | 43.47M | 43.63M | 50.34M | 41.72M | 44.01M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.20M | 15.97M | 21.90M | 22.80M | 23.43M | 28.90M | 29.12M | 30.18M | 28.88M | 35.06M | 36.97M | 48.52M | 36.48M | 39.77M | 40.58M | 62.82M | 40.23M | 50.94M | 59.42M | 52.54M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,298.32M | 2,032.88M | 3,332.03M | 2,087.09M | 4,516.99M | 4,231.68M | 2,479.62M | 3,309.02M | 3,566.01M | 3,048.44M | 2,982.90M | 3,806.70M | 4,246.53M | 3,524.49M | 3,296.27M | 4,237.26M | 4,103.00M | 3,311.97M | 3,162.96M | 5,893.93M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.19M | 59.84M | 62.27M | 62.42M | 64.00M | 62.84M | 60.94M | 59.51M | 60.07M | 64.07M | 63.34M | 63.15M | 60.77M | 60.64M | 57.95M | 55.91M | 53.93M | 54.21M | 51.72M | 54.38M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.18M | 33.65M | 68.02M | 68.33M | 102.18M | 101.95M | 102.05M | 102.05M | 102.05M | 102.05M | 102.05M | 109.56M | 108.53M | 108.94M | 108.86M | 342.95M | 342.80M | 343.10M | 343.16M | 343.16M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.70M | 13.03M | 52.87M | 35.17M | 57.71M | 45.48M | 42.70M | 71.08M | 37.16M | 86.13M | 31.99M | 32.47M | 30.87M | 116.41M | 25.74M | 103.57M | 97.94M | 132.32M | 87.41M | 134.62M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.89M | 46.68M | 120.89M | 103.50M | 159.90M | 147.42M | 144.76M | 173.14M | 139.22M | 188.18M | 134.04M | 142.02M | 139.40M | 225.35M | 134.61M | 446.51M | 440.74M | 475.42M | 430.57M | 477.77M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.27M | 11.60M | 32.60M | 34.70M | 21.80M | 19.06M | 43.30M | 40.53M | 17.69M | 15.85M | 16.36M | 16.64M | 19.15M | 17.82M | 17.17M | 19.61M | 18.14M | 17.75M | 14.13M | 14.20M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.77M | 4.22M | 179.08M | 6.78M | 209.58M | 229.07M | 7.62M | 6.73M | 6.84M | 6.33M | 5.92M | 317.92M | 7.40M | 7.08M | 357.16M | 366.18M | 6.60M | 7.74M | 400.42M | 409.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 365.23M | 382.00M | 479.51M | 501.50M | 562.25M | 577.33M | 615.49M | 628.75M | 627.51M | 647.24M | 663.87M | 686.02M | 706.50M | 720.97M | 728.51M | 1,056.52M | 1,064.96M | 1,077.46M | 1,073.17M | 1,078.86M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,663.55M | 2,414.89M | 3,811.54M | 2,588.59M | 5,079.24M | 4,809.01M | 3,095.11M | 3,937.77M | 4,193.52M | 3,695.68M | 3,646.78M | 4,492.72M | 4,953.04M | 4,245.46M | 4,024.78M | 5,293.77M | 5,167.97M | 4,389.43M | 4,236.13M | 6,972.78M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.32M | 4.23M | 6.91M | 6.60M | 5.05M | 8.37M | 6.24M | 7.61M | 7.97M | 6.15M | 8.75M | 7.97M | 5.18M | 8.64M | 16.04M | 5.46M | 8.72M | 17.35M | 6.01M | 7.30M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.32M | 4.23M | 6.91M | 6.60M | 5.05M | 8.37M | 6.24M | 7.61M | 7.97M | 6.15M | 8.75M | 7.97M | 5.18M | 8.64M | 16.04M | 5.46M | 8.72M | 17.35M | 6.01M | 7.30M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.77M | 103.11M | 81.02M | 79.51M | 108.82M | 124.38M | 105.91M | 115.80M | 144.28M | 143.29M | 131.69M | 147.12M | 170.57M | 158.31M | 156.00M | 162.00M | 193.64M | 193.08M | 174.18M | 171.57M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.92M | 12.15M | 16.90M | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.83M | 7.55M | 7.73M | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.62M | 8.73M | 8.72M | 9.34M | | 12.23M | 14.20M | 19.74M | | 22.62M | 24.14M | 26.25M | | 24.88M | 25.40M | 28.63M | | | 29.92M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,138.37M | 1,867.02M | 3,273.45M | 2,006.17M | 4,438.44M | 4,120.53M | 2,411.58M | 3,189.10M | 3,354.66M | 2,774.80M | 2,672.23M | 3,422.86M | 3,765.19M | 3,117.36M | 2,500.70M | 3,705.62M | 3,624.98M | 2,905.27M | 2,945.33M | 5,678.05M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.93M | 1.78M | 1.78M | 113.42M | 2.22M | 2.22M | 2.22M | 11.82M | 17.74M | 27.94M | 33.53M | 138.36M | 41.01M | 35.65M | 33.60M | 32.56M | 51.35M | 62.41M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.66M | 67.20M | 66.68M | 71.88M | 71.18M | 69.12M | 67.04M | 65.35M | 64.06M | 62.47M | 60.58M | 50.96M | 48.89M | 46.81M | 45.66M | 49.05M | 49.03M | 46.77M | 46.24M | 44.04M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 1.96M | 1.91M | 2.07M | 2.42M | 3.68M | 3.43M | 3.33M | 3.83M | 3.73M | 3.58M | 4.18M | 6.01M | 6.40M | 6.49M | 6.32M | 7.87M | 8.58M | 8.49M | 8.71M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,207.03M | 1,936.00M | 3,342.06M | 2,079.83M | 4,511.40M | 4,191.87M | 2,480.84M | 3,256.67M | 3,420.94M | 2,849.09M | 2,750.55M | 3,501.77M | 3,847.61M | 3,206.00M | 2,912.38M | 4,115.32M | 3,951.36M | 3,147.10M | 3,124.17M | 5,865.76M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,208.94M | 1,937.95M | 3,343.96M | 2,081.90M | 4,513.82M | 4,195.55M | 2,484.26M | 3,260.01M | 3,424.77M | 2,852.82M | 2,754.14M | 3,505.95M | 3,853.62M | 3,212.40M | 2,918.87M | 4,121.63M | 3,959.23M | 3,155.68M | 3,132.65M | 5,874.47M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 454.61M | 476.93M | 467.57M | 506.69M | 565.42M | 613.46M | 610.85M | 677.77M | 768.75M | 842.86M | 892.64M | 986.77M | 1,099.41M | 1,033.06M | 1,105.91M | 1,172.14M | 1,208.73M | 1,233.75M | 1,103.48M | 1,098.32M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 454.61M | 476.93M | 467.57M | 506.69M | 565.42M | 613.46M | 610.85M | 677.77M | 768.75M | 842.86M | 892.64M | 986.77M | 1,099.41M | 1,033.06M | 1,105.91M | 1,172.14M | 1,208.73M | 1,233.75M | 1,103.48M | 1,098.32M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,663.55M | 2,414.89M | 3,811.54M | 2,588.59M | 5,079.24M | 4,809.01M | 3,095.11M | 3,937.77M | 4,193.52M | 3,695.68M | 3,646.78M | 4,492.72M | 4,953.04M | 4,245.46M | 4,024.78M | 5,293.77M | 5,167.97M | 4,389.43M | 4,236.13M | 6,972.78M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 235.09M | 266.02M | 275.88M | 310.72M | -2.30M | -4.67M | -4.16M | 429.44M | -4.51M | 501.21M | 539.32M | 624.64M | -0.94M | 5.88M | 760.49M | 3.71M | 900.58M | 6.27M | 998.77M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 1.39M | 1.34M | 1.35M | 1.34M | 0.10M | 0.18M | 0.18M | 1.30M | 0.17M | 1.60M | 0.20M | 1.40M | 1.29M | 1.85M | 1.67M | 1.52M | 1.36M | 1.89M | 1.69M |