|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23B | 0.10B | 2.10B | 0.17B | 0.16B | 3.14B | 3.22B | 0.15B | 0.13B | 4.93B | 5.70B | 0.34B | 5.90B | 0.21B | 0.21B | 0.19B | 5.27B | 0.18B | 0.18B | 6.05B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.45B | 0.44B | 0.10B | 0.21B | 0.09B | 0.07B | 0.45B | 0.00B | 0.22B | 0.00B | 0.35B | 0.26B | 0.30B | 0.12B | 0.16B | 0.61B | 0.20B | 0.39B | 0.44B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.32B | 0.55B | 2.54B | 0.27B | 0.36B | 3.23B | 3.29B | 0.59B | 0.13B | 5.15B | 5.70B | 0.70B | 6.15B | 0.51B | 0.32B | 0.35B | 5.88B | 0.38B | 0.58B | 6.48B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65B | 1.53B | 1.48B | 0.30B | 1.93B | 1.96B | 2.02B | 1.60B | 2.35B | 2.35B | 2.30B | 1.82B | 2.41B | 2.73B | 2.20B | 0.40B | 2.21B | 2.21B | 2.09B | 0.37B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.15B | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81B | 1.68B | 1.48B | 0.30B | 1.93B | 1.96B | 2.02B | 1.60B | 2.35B | 2.35B | 2.30B | 1.82B | 2.41B | 2.73B | 2.20B | 0.40B | 2.21B | 2.21B | 2.09B | 0.37B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 1.47B | 1.44B | 1.56B | 1.33B | 1.59B | 1.62B | 1.52B | 1.49B | 1.58B | 1.55B | 1.39B | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.75B | 0.79B | 0.83B | 0.87B | 1.02B | 1.09B | 1.10B | 1.08B | 1.17B | 1.23B | 1.25B | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66B | 2.05B | 2.52B | 0.21B | 0.22B | 0.23B | 2.14B | 2.20B | 2.61B | 2.71B | 2.62B | 2.58B | 2.74B | 2.78B | 2.64B | 2.37B | 2.38B | 2.46B | 2.30B | 2.19B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.80B | 0.67B | 0.73B | 0.72B | 0.69B | 0.72B | 0.68B | 0.77B | 0.71B | 0.71B | 0.68B | 0.62B | 0.68B | 0.67B | 0.75B | 0.76B | 0.91B | 1.09B | 0.90B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.34B | 8.78B | 8.31B | 9.10B | 9.54B | 9.58B | 9.88B | 10.96B | 11.65B | 12.39B | 13.08B | 14.11B | 13.50B | 14.00B | 14.66B | 14.70B | 13.45B | 13.85B | 14.54B | 14.33B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60B | | | | 1.61B | | | | 1.70B | | | | 1.73B | | | | 1.93B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | | | | 0.42B | | | | 0.68B | | | | 0.75B | | | | 1.03B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | | | | 0.27B | | | | 0.33B | | | | 0.33B | | | | 0.37B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24B | 3.32B | 3.34B | 3.40B | 3.42B | 3.37B | 3.30B | 3.47B | 3.51B | 3.60B | 3.61B | 3.78B | 3.80B | 3.90B | 4.04B | 3.99B | 4.13B | 4.40B | 4.44B | 4.51B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.05B | | | | 0.09B | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.50B | 1.01B | 0.55B | 0.46B | 0.59B | 0.72B | 0.67B | 1.58B | 1.67B | 0.90B | 0.73B | 0.94B | 0.99B | 2.01B | 1.00B | 2.40B | 2.53B | 0.95B | 1.34B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.16B | 20.23B | 19.60B | 20.41B | 21.04B | 21.01B | 20.74B | 22.32B | 23.18B | 24.48B | 24.96B | 26.71B | 26.87B | 27.18B | 28.62B | 28.72B | 29.28B | 30.24B | 29.66B | 30.01B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.50B | 29.01B | 27.91B | 29.51B | 30.59B | 30.59B | 30.62B | 33.28B | 34.83B | 36.87B | 38.04B | 40.82B | 40.37B | 41.18B | 43.28B | 43.42B | 42.72B | 44.09B | 44.20B | 44.34B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.62B | 0.59B | 1.39B | 0.64B | 4.54B | 0.06B | 4.51B | 5.44B | 1.03B | 5.24B | 5.08B | 5.52B | 1.11B | 1.16B | 4.81B | 5.10B | 5.17B | 0.93B | 4.88B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.52B | 7.16B | 6.85B | 7.13B | 7.10B | 7.29B | 7.08B | 7.87B | 8.06B | 7.95B | 7.91B | 5.07B | 9.11B | 9.15B | 10.02B | 0.52B | 9.97B | 10.84B | 10.77B | 4.64B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | | | | 0.97B | | | | 1.68B | | | | 1.57B | | | | 0.74B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.14B | 7.78B | 7.44B | 9.04B | 7.73B | 11.83B | 7.14B | 13.35B | 13.50B | 8.98B | 13.14B | 11.82B | 14.64B | 10.26B | 11.18B | 6.90B | 15.07B | 16.01B | 11.71B | 10.25B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | | | | 0.54B | | | | 0.94B | | | | 0.92B | | | | 0.82B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.03B | | | | 0.04B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96B | 4.06B | 3.84B | 4.45B | 4.61B | 4.54B | 4.38B | 5.49B | 5.44B | 5.33B | 5.24B | 6.75B | 5.52B | 5.27B | 5.24B | 6.38B | 5.10B | 5.17B | 5.14B | 5.61B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | | 0.10B | | | | 0.12B | | | | 0.11B | | | | 0.12B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46B | 1.44B | 1.40B | 1.49B | 1.41B | 1.42B | 1.36B | 1.49B | 1.88B | 1.97B | 1.97B | 2.12B | 1.99B | 1.96B | 1.98B | 1.95B | 2.24B | 2.31B | 2.24B | 2.28B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.50B | 10.51B | 4.19B | 10.16B | 10.71B | 4.81B | 4.61B | 5.70B | 11.55B | 5.51B | 5.40B | 6.89B | 5.65B | 5.39B | 15.33B | 15.62B | 15.13B | 15.36B | 15.20B | 5.61B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.96B | 11.95B | 5.58B | 11.65B | 12.12B | 6.23B | 5.97B | 7.19B | 13.43B | 7.48B | 7.37B | 9.02B | 7.64B | 7.35B | 17.31B | 17.58B | 17.36B | 17.67B | 17.45B | 7.89B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.12B | 0.13B | 11.48B | -0.92B | 12.51B | 0.01B | 12.89B | -0.11B | 14.01B | -0.01B | 16.02B | 15.88B | 16.83B | -0.10B | 18.66B | 17.51B | 0.01B | 0.02B | 19.37B | 19.26B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.35B | 11.48B | -0.92B | -0.88B | 0.17B | 12.89B | -0.83B | -0.87B | -0.62B | 16.02B | 15.88B | -0.00B | 0.52B | 18.66B | 17.51B | -0.96B | 0.00B | 19.37B | 19.26B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.50B | 29.01B | 27.91B | 29.51B | 30.59B | 30.59B | 30.62B | 33.28B | 34.83B | 36.87B | 38.04B | 40.82B | 40.37B | 41.18B | 43.28B | 43.42B | 42.72B | 44.09B | 44.20B | 44.34B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.36B | -1.03B | -1.15B | 12.03B | -0.88B | -1.11B | 13.76B | -0.95B | 14.01B | 15.10B | 16.18B | 15.78B | -0.80B | -0.95B | -0.81B | 17.75B | 18.08B | -0.57B | -0.57B | 18.70B |