PBF Energy Growth Metrics (2011-2025) | PBF

Growth Metrics Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 184.14%17.47%3.76%4.60%31.34%35.75%17.00%9.21%-2.43%-13.10%18.22%20.06%26.06%46.18%24.84%21.49%7.06%7.15%6.51%10.25%14.24%15.20%-1.39%10.19%3.08%-3.23%14.08%0.09%14.34%14.29%14.97%23.38%15.69%16.22%10.87%14.89%19.92%12.33%16.39%1.47%0.42%10.44%6.19%5.09%0.30%-10.63%-11.71%-5.65%-7.78%-0.68%2.49%
Assets Growth (3y) 51.30%12.56%12.80%11.10%17.33%19.92%19.97%16.78%9.60%10.82%16.28%17.16%15.52%21.74%9.45%13.85%8.03%6.10%6.21%6.73%10.42%8.41%8.95%10.81%10.89%8.73%13.29%12.37%16.63%14.27%14.05%12.88%11.69%12.97%11.07%7.00%6.50%3.50%2.95%0.20%-2.43%-0.66%-1.32%
Assets Growth (5y) 36.80%16.05%13.80%12.93%14.59%16.31%12.65%14.11%9.17%8.70%12.08%12.14%12.69%14.82%11.45%12.76%10.77%9.67%8.84%11.50%13.31%10.71%10.79%9.67%10.43%9.78%12.44%8.64%9.83%8.05%6.82%7.36%5.20%5.05%4.40%
Assets (QoQ) 6.00%-4.06%0.08%1.95%6.86%20.47%3.44%-12.13%-0.26%7.63%-7.87%19.54%1.29%13.01%6.84%2.09%-1.44%-0.41%6.93%1.48%2.02%3.19%7.82%-13.13%14.00%-3.47%1.22%2.41%0.02%10.28%1.17%3.03%7.34%3.41%1.63%-1.71%11.23%7.93%-4.80%1.84%-3.03%6.81%4.69%-2.08%-4.03%1.94%-6.72%-3.26%2.55%-0.36%0.47%-0.16%
Capital Expenditures Growth (1y) 140.01%20.15%155.60%57.64%7.08%33.18%37.97%86.73%70.30%86.70%-51.46%-70.09%-57.84%-43.62%27.77%60.04%154.17%61.39%-43.63%-62.01%-77.31%-17.99%63.79%216.82%323.29%10.90%34.51%-23.46%-38.05%-45.28%-63.46%-60.17%-42.73%-14.34%52.66%180.37%216.31%129.24%187.46%125.77%102.70%91.59%-20.73%-66.21%-41.78%-74.19%-22.17%17.50%-20.49%191.78%45.87%201.67%
Capital Expenditures Growth (3y) 63.57%44.02%19.62%-4.16%-8.39%11.92%-5.06%-3.67%22.20%19.33%-29.55%-43.35%-37.58%-9.29%5.66%24.42%34.65%13.65%7.49%-2.70%-15.89%-20.75%-6.97%-1.15%14.52%-19.59%-9.13%-5.10%3.92%2.42%17.05%36.11%54.28%55.53%51.52%28.84%55.12%4.26%21.04%-3.58%-2.10%12.99%-3.45%6.20%
Capital Expenditures Growth (5y) 36.22%22.14%4.28%-11.75%-15.01%13.16%-4.60%1.47%11.88%9.09%-5.09%-15.11%-8.60%-14.65%-10.33%-10.10%-2.83%-7.21%-7.08%0.57%1.52%-0.46%28.71%43.64%57.30%17.95%11.32%-8.20%5.78%-11.88%-0.21%0.02%11.19%23.15%31.62%49.95%
Capital Expenditures (QoQ) 74.08%-6.99%95.07%-24.01%-12.86%97.87%20.31%-48.38%8.38%104.99%62.83%-52.92%18.82%-46.70%0.32%-33.64%58.91%20.77%25.66%5.39%0.91%-57.82%-15.32%-37.04%264.66%-15.75%63.79%-15.88%-4.46%2.18%-6.80%-31.91%-15.62%-31.76%1.60%-2.09%26.20%21.61%86.59%10.46%-8.54%52.50%46.55%-0.83%-13.55%-36.90%-37.54%70.87%-61.68%90.28%-5.70%15.63%40.63%-4.87%95.02%
Cash & Equivalents Growth (1y) -67.73%469.88%6,360.24%693.19%-66.23%-73.08%-41.32%358.68%731.45%416.92%89.55%96.45%-0.96%137.34%64.71%126.50%32.27%-20.97%-58.65%-87.75%-51.89%-23.22%18.59%176.42%252.02%4.24%15.23%-57.33%-49.37%36.43%72.63%500.29%139.16%97.51%113.43%20.77%14.81%-16.65%-6.92%46.94%29.62%64.26%12.65%-30.24%-0.84%-19.06%-10.80%-9.87%-48.39%-69.94%-67.49%-56.79%-50.65%-1.53%
Cash & Equivalents Growth (3y) -20.89%99.42%315.75%315.00%40.62%48.93%22.36%173.28%121.67%113.24%8.88%-18.32%-14.26%12.93%-6.88%-8.47%30.85%-14.16%-17.33%-47.53%-4.99%2.97%33.12%92.03%62.14%41.10%61.93%45.71%11.61%30.96%50.80%120.04%52.68%39.32%30.80%7.38%13.85%3.48%-2.20%-2.60%-12.79%-26.34%-31.13%-35.23%-36.79%-37.89%
Cash & Equivalents Growth (5y) 43.45%71.59%117.73%81.74%12.09%14.92%-2.12%47.19%79.14%50.65%12.02%-8.46%2.35%15.42%9.95%14.45%22.09%11.25%15.79%0.93%18.68%12.44%36.20%65.90%44.70%30.92%34.81%25.97%12.31%24.46%28.08%46.28%12.74%-8.03%-8.28%-13.58%-17.78%-19.98%
Cash & Equivalents (QoQ) -87.53%39.54%1,848.30%68.12%41.35%-82.87%-17.06%34.05%208.09%33.91%50.34%-16.66%12.97%38.79%-24.20%99.72%-21.60%90.85%-55.74%19.33%-58.99%-43.47%73.89%90.43%-36.65%31.76%121.45%-43.61%-29.97%-51.21%162.76%51.95%-11.39%69.67%4.68%25.49%-4.24%-3.99%-0.49%-8.90%6.94%51.56%-12.22%15.46%-26.66%-6.14%24.76%-5.76%-19.18%-5.15%-28.56%-45.11%-12.59%26.06%-18.40%9.52%
Cash from Investing Activities Growth (1y) -51.22%-5.58%-92.72%-35.46%10.99%-613.98%-1.62%-22.93%8.63%82.88%38.07%-353.40%-203.24%-37.29%-1,794.80%77.22%-29.54%-166.66%82.07%47.56%50.63%-13.45%69.88%-244.83%-179.31%11.25%-67.77%55.19%-404.68%258.14%38.10%69.61%95.40%-120.73%-54.50%-345.58%-272.73%-167.26%-181.74%-102.85%-67.94%130.27%184.64%28.85%24.90%-620.63%-189.71%-1.59%23.52%53.84%52.99%91.21%
Cash from Investing Activities Growth (3y) -7.14%-8.87%-6.64%-96.18%-35.11%-18.83%-128.46%-8.29%-53.11%14.43%-28.13%18.48%-24.71%-60.74%-0.76%25.59%-21.34%-38.99%55.09%6.77%-90.93%53.15%32.12%22.27%13.45%33.74%-17.07%15.34%4.71%4.31%-39.15%-40.06%33.97%-44.85%78.47%-85.96%-67.52%-61.50%-28.85%-13.61%1.20%10.06%29.06%60.09%
Cash from Investing Activities Growth (5y) -37.03%-36.41%-32.73%2.04%-9.54%-38.39%8.43%-18.09%-37.69%8.80%-1.23%3.50%-93.80%50.92%-1.22%43.79%16.14%2.52%38.69%-1.88%-3.60%2.48%-6.37%-33.53%-32.34%17.45%42.26%2.62%-1.76%-6.67%-15.39%-14.71%30.23%-19.17%-9.21%10.49%
Cash from Investing Activities (QoQ) -29.71%13.28%-94.20%30.78%9.44%-58.29%-36.50%54.51%-626.43%77.47%-65.13%66.19%-36.09%18.48%-1,108.93%77.39%38.39%-1,025.08%85.46%-28.57%-26.83%24.36%57.48%-21.04%-191.43%79.92%-386.81%1.96%7.41%62.04%-30.02%-1,004.28%129.01%-114.86%36.16%-67.13%-30.74%-10.75%-84.13%-39.80%6.25%-16.75%-32.58%-15.74%116.90%226.41%-211.44%-22.16%-17.16%43.76%-26.20%8.03%29.29%42.72%76.39%
Cash from Operations Growth (1y) 178.55%-165.08%-47.99%-56.71%23.45%62.39%2.26%-30.51%-49.15%295.92%-141.35%209.61%-115.54%27.85%322.68%-17.59%-702.85%-44.79%107.40%37.83%48.36%200.92%15.53%-67.59%-75.53%-68.85%11.47%325.55%-57.30%-420.82%-135.64%-67.88%94.19%119.95%259.34%-5.84%2,379.56%2,395.79%428.70%640.83%40.12%-96.52%-61.82%-72.76%-96.39%524.52%-112.91%-207.78%-4,286.08%-55.07%137.79%211.19%
Cash from Operations Growth (3y) 35.60%-21.72%-30.45%-2.34%-28.01%43.29%-1.99%21.03%-38.11%50.12%24.06%52.07%-38.29%28.54%94.30%-28.33%-93.79%-19.72%38.75%23.88%-12.56%-71.08%-34.97%-23.77%45.66%-41.58%-14.14%8.77%59.84%151.84%44.26%30.85%56.81%29.53%73.43%23.86%46.64%75.71%-31.24%-61.02%-60.28%-53.95%-73.49%-31.15%
Cash from Operations Growth (5y) 9.25%-19.48%0.31%1.13%-19.18%28.95%17.67%-4.56%-20.83%26.94%19.72%37.13%-30.46%-32.75%-16.21%-12.84%7.83%-19.83%8.69%-10.48%31.21%71.81%31.06%25.31%48.10%-29.58%5.03%21.03%16.06%28.27%-16.52%-21.59%-22.91%19.98%16.62%17.89%
Cash from Operations (QoQ) 243.68%-8.97%-2.23%-38.57%-219.05%172.74%-18.62%75.18%-136.27%297.75%-44.70%28.19%39.75%-141.73%514.13%-106.44%1,249.35%-27.31%53.26%-162.70%179.04%173.06%1.85%-123.50%560.54%4.83%-71.43%-227.25%181.72%275.18%9.07%-147.04%-66.67%58.32%198.29%-108.51%672.26%232.91%-41.92%106.00%526.54%-29.48%-18.61%-61.04%-84.44%673.72%-41.94%-94.83%2,591.77%-115.99%-384.85%-100.61%128.89%-86.55%1,326.46%
Dividends Paid - Common Growth (1y) 646.91%733.50%-88.15%-36.66%-37.22%-80.04%-52.49%56.90%-57.20%596.67%256.71%14.02%13.72%14.00%0.50%12.13%12.10%12.16%12.34%1.22%3.32%9.67%8.53%8.11%5.59%-0.28%0.00%-0.28%-99.17%-72.98%-72.98%3,166.67%0.00%1.03%0.00%1.02%11.34%165.31%158.16%149.49%183.33%14.62%17.00%17.00%3.27%8.05%7.43%10.03%1.27%
Dividends Paid - Common Growth (3y) 26.14%126.31%-41.44%4.26%-32.64%16.60%19.42%26.12%-18.28%107.30%59.10%8.97%9.62%11.93%7.01%7.05%6.94%7.05%6.83%2.95%-79.11%-33.56%-33.71%-33.94%-35.25%-35.35%-35.19%-35.13%-34.97%-32.99%-10.20%335.04%46.66%45.37%44.55%43.40%48.24%48.67%48.05%47.55%43.63%
Dividends Paid - Common Growth (5y) 20.67%71.46%-25.68%5.16%-18.76%14.29%15.74%17.03%-9.85%57.67%34.31%6.89%-58.95%-19.83%-19.86%-19.70%-19.70%-19.91%-21.51%-21.51%-21.36%-20.06%-4.83%-5.74%-7.31%-3.14%-3.71%-3.79%-4.30%-2.52%-2.15%154.13%26.96%
Dividends Paid - Common (QoQ) -82.73%6,468.39%-82.25%270.98%-80.73%-6.61%-5.13%267.68%-93.87%122.27%213.32%0.31%-0.27%13.81%0.15%0.04%-0.02%0.33%11.74%0.02%0.03%0.49%0.67%2.10%6.18%-0.55%0.28%-0.28%0.28%-0.28%0.00%3,133.33%0.00%1.03%0.00%-1.02%1.03%0.00%1.02%9.09%140.74%-2.69%-2.37%23.89%-2.61%-0.67%-2.36%9.34%1.90%-1.24%0.00%0.63%
EBITDA Margin Growth (1y) 557.00-857.00-522.00-280.00340.00-119.00649.00-1361.0027.00605.00-248.00535.00-595.00-163.001.00825.00-45.00-826.00287.0095.00117.00584.00-339.00-1099.00387.00-414.001.00904.00-3030.002,516.00-1171.00-1093.002,707.00-2254.001,075.001,251.00-18.00998.00956.00528.00473.00305.00-93.00-933.00-405.00-1602.00-1464.00-470.00-891.00143.00835.00701.00
EBITDA Margin Growth (3y) 924.00-370.00-121.00-1106.00-228.00324.00402.00-1.00-613.00-384.0040.001,455.00-523.00-405.00-52.00-178.00459.00-657.00-51.00-99.00-2525.002,686.00-1509.00-1287.0064.00-152.00-95.001,062.00-340.001,261.00861.00686.003,163.00-951.001,938.00846.0051.00-299.00-601.00-874.00-823.00-1155.00-723.00-702.00
EBITDA Margin Growth (5y) 283.00-1359.00166.00-186.00-156.0081.00349.00-1005.00-108.00-214.00-298.001,260.00-3165.001,696.00-1221.00-367.00137.00-395.00-147.0059.00164.001,430.00523.00491.00520.001,151.00768.00657.00-272.00-37.00-697.00-716.001,866.00-2410.001,308.001,077.00
EBITDA Margin (QoQ) 1,489.00-733.00168.00-367.0076.00-399.00410.00253.00-383.00369.00-1600.001,641.00195.00-484.00-818.00511.00628.00-321.007.00-359.00-153.00792.00-185.00-337.00313.00-131.00-944.001,149.00-489.00285.00-41.00-2785.005,057.00-3402.0037.001,015.0097.00-73.00213.00-254.001,113.00-115.00-216.00-308.00944.00-513.00-1055.00219.00-253.00-375.00-60.00-202.00781.00316.00-194.00
EBIT Growth (1y) 161.01%-77.04%-125.26%-50.04%159.93%-33.96%605.61%-438.31%-33.74%211.66%-67.18%62.96%-103.15%-14.25%40.58%178.40%114.66%-147.30%352.75%82.09%11,937.74%480.29%-51.25%-275.25%280.98%-97.75%-46.94%127.57%-474.88%6,434.74%-325.61%-366.75%104.22%-76.24%129.44%188.72%57.71%1,057.02%1,287.51%228.27%485.05%-18.60%-23.06%-104.94%-72.75%-105.37%-135.86%-711.86%-452.31%157.64%174.01%133.40%
EBIT Growth (3y) 45.03%-22.11%-25.16%-37.96%-27.12%20.85%63.03%-0.59%-85.49%-48.34%27.84%36.24%-17.82%15.54%45.86%-35.75%310.59%-65.67%5.41%-4.18%-1,098.43%96.53%-37.22%-48.71%-15.52%-29.58%-29.36%38.42%-37.04%464.25%109.66%98.06%33.69%30.80%72.61%47.60%35.99%-35.83%-79.96%-49.13%-96.76%-70.68%-41.11%-48.83%
EBIT Growth (5y) 14.93%-16.99%21.69%-2.22%-0.90%25.99%48.20%-38.71%6.98%-35.91%-11.58%17.66%-58.26%17.79%-41.71%-12.96%66.09%-8.88%-4.90%15.80%158.07%76.99%18.98%30.28%40.95%26.89%30.34%36.19%-16.83%-58.02%-35.35%-38.60%17.86%-41.37%23.17%19.04%
EBIT Margin Growth (1y) 557.00-857.00-522.00-280.00340.00-119.00649.00-1361.0027.00605.00-248.00535.00-595.00-163.001.00825.0021.00-830.00784.0095.00163.00789.00-697.00-1099.00534.00-553.00-138.00904.00-3289.002,453.00-1171.00-1093.002,707.00-2254.001,075.001,251.00-18.00998.00956.00528.00473.00305.00-93.00-933.00-405.00-1602.00-1464.00-470.00-891.00143.00835.00701.00
EBIT Margin Growth (3y) 924.00-370.00-121.00-1106.00-228.00324.00402.00-1.00-547.00-387.00537.001,455.00-411.00-204.0088.00-178.00718.00-594.00-51.00-99.00-2592.002,689.00-2006.00-1287.00-48.00-353.00-234.001,062.00-599.001,198.00861.00686.003,163.00-951.001,938.00846.0051.00-299.00-601.00-874.00-823.00-1155.00-723.00-702.00
EBIT Margin Growth (5y) 350.00-1363.00664.00-186.00-44.00283.00489.00-1005.00151.00-151.00-298.001,260.00-3165.001,696.00-1221.00-367.00137.00-395.00-147.0059.0098.001,434.0025.00491.00408.00950.00629.00657.00-531.00-100.00-697.00-716.001,866.00-2410.001,308.001,077.00
EBIT Margin (QoQ) 1,489.00-733.00168.00-367.0076.00-399.00410.00253.00-383.00369.00-1600.001,641.00195.00-484.00-818.00511.00628.00-321.007.00-293.00-223.001,293.00-682.00-225.00402.00-193.00-1083.001,408.00-684.00222.00-41.00-2785.005,057.00-3402.0037.001,015.0097.00-73.00213.00-254.001,113.00-115.00-216.00-308.00944.00-513.00-1055.00219.00-253.00-375.00-60.00-202.00781.00316.00-194.00
EBIT (QoQ) 453.18%-62.02%29.44%-64.86%32.89%-141.80%355.99%82.82%-66.24%219.99%-271.29%135.81%58.81%-66.30%-293.31%96.96%4,428.36%-44.75%7.80%-99.43%-14,068.30%628.83%-56.64%-62.41%341.27%-32.20%-255.85%181.71%-97.39%1,498.95%-19.03%-1,211.22%145.42%-155.20%4.26%117.59%155.63%-31.59%188.50%-68.74%1,775.38%-17.97%-31.74%-44.29%160.93%-22.47%-104.38%407.42%-151.41%-417.83%0.80%-33.40%108.41%564.88%-55.23%
EBT Growth (1y) 138.10%-78.74%-145.13%-54.93%201.93%-49.80%415.03%-519.19%-34.64%319.61%-74.74%62.95%-130.10%-20.81%31.48%166.60%14.75%-189.40%525.54%274.03%235.12%317.49%-53.96%-203.87%509.66%-108.38%-57.33%116.92%-546.44%1,817.45%-249.77%-447.91%97.87%-86.50%161.04%165.25%69.28%1,737.50%1,188.18%400.32%5,551.06%0.82%-17.77%-105.80%-73.61%-106.62%-138.83%-656.16%-505.18%88.50%157.96%121.64%
EBT Growth (3y) 40.13%-23.49%-28.91%-39.25%-37.40%18.60%44.97%1.14%-29.42%-70.66%27.61%42.98%-29.74%15.47%55.87%-37.29%108.18%-29.32%7.12%-13.04%-232.55%72.46%-31.89%-37.71%-37.15%-42.10%-26.93%33.59%-26.60%254.60%127.51%124.79%33.07%35.72%103.81%42.59%85.84%-47.78%-82.85%-61.26%-287.70%-26.15%-43.01%-54.39%
EBT Growth (5y) 28.04%-18.30%24.19%11.76%-7.31%26.53%38.05%-43.19%6.68%-20.51%-16.40%16.68%-62.81%17.24%-34.61%-8.78%7.76%-17.70%2.36%8.34%24.80%57.72%18.27%14.83%57.54%29.18%32.81%35.52%-15.93%-23.25%-41.93%-47.49%17.54%-15.09%28.14%18.23%
EBT Margin Growth (1y) 590.00-842.00-519.00-288.00330.00-141.00678.00-1358.0018.00589.00-296.00557.00-672.00-190.00-13.00814.0081.00-862.00811.00448.00173.00866.00-674.00-1473.00526.00-564.00-164.00894.00-3340.002,240.00-611.00-904.002,661.00-2083.00580.00999.0052.00863.00861.00628.00562.00534.00-22.00-911.00-395.00-1610.00-1463.00-493.00-932.0090.00794.00674.00
EBT Margin Growth (3y) 938.00-394.00-138.00-1090.00-325.00258.00369.0012.00-573.00-463.00502.001,818.00-417.00-186.00124.00-211.00781.00-560.00-27.00-132.00-2641.002,543.00-1448.00-1483.00-153.00-407.00-194.00989.00-627.001,020.00831.00723.003,274.00-686.001,419.00716.00219.00-212.00-624.00-775.00-765.00-985.00-691.00-730.00
EBT Margin Growth (5y) 347.00-1446.00660.00172.00-70.00262.00505.00-1013.00126.00-161.00-336.001,239.00-3231.001,490.00-651.00-222.00102.00-403.00-57.00-37.0072.001,322.00-7.00144.00460.00990.00645.00706.00-461.00-56.00-654.00-681.001,948.00-2205.00751.00898.00
EBT Margin (QoQ) 1,524.00-749.00191.00-376.0092.00-426.00422.00242.00-379.00392.00-1614.001,618.00193.00-493.00-761.00389.00674.00-316.0065.00-343.00-269.001,357.00-298.00-617.00424.00-183.00-1096.001,381.00-666.00217.00-39.00-2852.004,914.00-2634.00-333.00713.00170.0030.0086.00-234.00981.0028.00-147.00-301.00954.00-528.00-1036.00215.00-261.00-381.00-66.00-224.00761.00322.00-186.00
EBT (QoQ) 374.40%-66.43%42.33%-70.94%53.12%-171.28%242.13%94.65%-74.54%347.26%-289.12%130.35%63.45%-73.07%-377.36%75.34%529.97%-55.29%40.50%-131.56%-350.89%412.84%-15.99%-88.60%625.76%-33.77%-289.52%166.92%-109.97%437.38%-24.84%-1,865.48%138.36%-129.42%-74.60%89.19%343.14%33.06%86.67%-105.09%14,643.62%-6.71%-27.50%-44.58%168.99%-23.91%-105.11%352.24%-167.53%-346.00%0.47%-35.16%98.08%2,347.62%-62.84%
Enterprise Value Growth (1y) 67.73%2,129.08%15,009.13%-693.19%66.23%-3.32%-65.66%385.82%199.39%-92.15%-101.50%-191.32%-153.80%-741.93%-6,120.79%-488.54%-376.01%51.45%166.68%134.68%279.38%97.21%1.80%-75.01%-283.76%-277.33%-65.11%270.68%102.14%-963.24%-369.63%-299.15%-7,160.19%-290.33%-409.06%-31.88%-20.96%30.01%15.67%-71.13%-42.14%-182.60%-81.29%10.22%-39.90%21.01%12.55%11.07%52.05%75.51%73.95%62.39%58.15%1.05%
Enterprise Value Growth (3y) 102.72%52.40%8.41%-174.58%43.48%-35.49%-32.39%-148.58%-36.54%-30.93%-14.61%23.07%66.24%-27.79%253.64%35.90%-150.35%62.91%30.78%32.41%27.45%-3.78%-43.54%-56.66%-68.38%-439.01%-89.35%-127.25%-22.22%-207.40%-138.55%-86.58%-397.84%-97.64%-98.17%-26.54%-33.99%-16.04%-10.16%-10.97%1.57%18.24%25.53%33.04%34.52%42.37%
Enterprise Value Growth (5y) -26.10%-36.84%102.29%113.40%28.78%-14.95%-26.29%27.21%-53.02%-15.16%-26.05%11.54%-28.99%-40.54%-108.84%-30.36%-88.32%-16.19%-26.59%3.34%-43.18%-25.01%-43.62%-43.87%-46.59%-214.92%-56.28%-76.15%-29.42%-130.34%-82.69%-41.08%-142.25%-8.35%-12.14%7.49%13.56%17.66%
Enterprise Value (QoQ) 87.53%-39.54%-1,848.30%698.60%-8.38%-107.42%17.06%1,814.05%-67.46%-38.21%-71.16%35.33%-106.22%-3,659.68%83.01%-1,514.64%39.69%-255.70%86.26%-64.68%182.83%84.99%-28.91%-102.56%3,126.76%-54.59%-622.79%94.75%379.84%382.49%-96.98%-2,711.65%29.03%-256.36%-6.89%-44.39%7.45%7.68%1.96%16.45%-11.51%-87.36%18.57%-66.10%28.46%7.22%-26.89%6.21%20.80%5.64%31.58%52.11%15.73%-36.19%23.86%-13.25%
EPS (Basic) Growth (1y) -71.97%14.49%-84.09%218.28%-237.11%-63.84%191.08%-66.67%66.51%-119.50%-33.04%-10.75%150.57%22.81%-177.64%448.46%224.98%304.81%366.21%-48.02%-231.98%406.38%-110.59%-64.74%114.06%-567.54%1,300.00%-701.72%-665.91%96.19%-87.65%114.04%155.02%47.06%2,382.50%1,665.31%265.69%1,750.00%-18.03%-26.59%-104.99%-70.03%-106.88%-139.06%-900.00%-500.92%91.07%159.27%127.60%
EPS (Basic) Growth (3y) -28.64%-27.67%-32.32%32.99%-38.53%-27.12%-52.02%17.73%36.63%-32.45%11.44%36.52%-29.44%115.48%-30.43%0.17%-15.52%-264.65%75.27%-45.85%-45.02%-42.63%-46.06%-33.21%34.58%-27.94%238.48%146.15%124.97%32.62%35.94%56.32%53.52%66.52%-50.37%-91.85%-56.39%-170.64%-26.10%-44.61%-48.36%
EPS (Basic) Growth (5y) -26.70%-33.75%-8.52%24.60%-24.54%-10.81%-19.40%-21.45%16.02%-56.20%11.96%-49.22%-11.53%-7.34%-20.16%-3.22%13.42%0.46%65.38%22.28%16.13%51.09%26.14%31.02%39.68%-14.16%-15.71%-44.39%-50.35%16.76%-15.05%19.35%17.89%
EPS (Basic) (QoQ) -73.64%34.60%-141.23%291.65%7.66%-81.30%206.52%-322.16%128.40%50.53%-64.90%-323.24%83.47%616.86%-53.21%26.48%-125.24%-419.88%430.52%-25.06%-84.10%575.74%-35.46%-290.29%161.02%-114.14%314.81%-24.14%-2,129.55%136.28%-207.72%28.65%86.35%217.65%22.50%179.59%-113.14%5,616.67%-12.89%-42.08%-40.72%174.07%-21.99%-103.94%456.00%-162.92%-342.86%-0.81%-42.73%98.60%3,040.00%-53.06%
EPS (Weighted Average and Diluted) Growth (1y) 13.62%195.83%-52.46%420.00%-239.53%-29.58%441.38%-69.38%68.65%-130.00%-32.48%-12.24%151.28%3.33%-195.28%562.79%230.02%193.10%334.65%-47.37%-227.70%600.00%-111.39%-62.00%119.43%-572.49%1,296.30%-712.28%-539.10%96.19%-87.93%114.04%154.62%47.06%2,374.36%1,614.29%253.68%1,688.89%-18.34%-27.26%-104.99%-69.93%-107.11%-140.75%-945.83%-511.79%91.07%158.23%127.49%
EPS (Weighted Average and Diluted) Growth (3y) -35.67%-37.95%20.22%41.95%-39.24%-30.14%-76.33%21.22%36.27%-35.37%14.71%45.20%-29.29%102.47%-31.13%9.85%-6.45%-213.44%73.23%-47.74%-45.64%-48.27%-45.20%-31.13%35.10%-27.96%235.43%145.17%103.94%32.39%34.62%55.37%54.15%65.46%-50.90%-92.03%-56.67%-169.96%-26.10%-44.32%-47.65%
EPS (Weighted Average and Diluted) Growth (5y) -3.40%-10.87%31.18%37.97%-24.11%5.89%-24.00%-18.65%16.34%-61.33%15.52%-55.60%-13.01%-2.53%-18.12%2.65%14.45%9.10%63.14%24.13%16.04%60.32%27.16%32.43%39.33%-14.57%-15.71%-44.81%-45.07%16.89%-15.05%19.29%17.89%
EPS (Weighted Average and Diluted) (QoQ) -82.34%27.08%-181.97%717.63%-54.02%-79.58%451.72%-369.30%123.21%57.00%-68.79%-375.64%77.79%453.33%-59.43%61.08%-141.87%-248.28%382.18%-19.79%-88.19%777.78%-36.71%-294.60%164.75%-114.29%311.11%-0.51%-1,674.75%136.17%-208.05%28.65%86.35%214.71%25.64%177.55%-113.24%5,461.11%-12.95%-42.74%-40.54%175.52%-22.46%-103.93%458.33%-165.12%-344.64%-0.80%-41.09%98.59%3,000.00%-52.41%
FCF Margin Growth (1y) 942.00-1322.00-404.00-478.0099.00340.00-76.00-320.00-322.00480.00-543.001,011.00-328.00257.00639.00-423.00-351.00-396.00368.00159.00389.00367.00-127.00-508.00-299.00-373.00116.00655.00-81.00-1814.00-1104.00-307.00467.001,826.00832.00-282.00316.001,268.00668.00759.001.00-1465.00-583.00-567.00-356.00578.00-572.00-824.00-950.00-379.0042.00687.00
FCF Margin Growth (3y) 720.00-501.00-1023.00214.00-551.001,077.0021.00269.00-1001.00341.00465.00748.00-291.00228.00881.00-771.00-262.00-403.00357.00307.008.00-1821.00-1115.00-160.0086.00-361.00-156.0066.00702.001,280.00397.00169.00783.001,629.00918.00-91.00-39.00380.00-486.00-633.00-1305.00-1266.00-1112.00-705.00
FCF Margin Growth (5y) 41.00-640.00-15.00-49.00-513.001,048.00262.00-79.00-912.00334.00453.00896.00-671.00-1960.00-107.00-423.00124.00-391.0086.00-282.00791.001,273.00386.00317.00403.00-558.00-70.00257.00346.00392.00-757.00-1222.00-523.001,828.00389.00-228.00
FCF Margin (QoQ) 1,300.00-99.00-36.00-222.00-965.00819.00-110.00355.00-723.00403.00-354.00353.0078.00-621.001,200.00-986.00663.00-238.00138.00-915.00618.00526.00-71.00-686.00596.0033.00-451.00-478.00523.00521.0089.00-1214.00-1211.001,232.00885.00-440.00149.00238.00-229.00158.001,101.00-361.00-139.00-600.00-365.00521.00-124.00-389.00569.00-628.00-377.00-514.001,140.00-207.00268.00
FCF Payout Ratio Growth (1y) -959.25%2,940.46%-0.92%-51.04%-18.03%-67.82%-113.43%944.49%207.63%-361.38%259.70%-153.84%-57.05%281.59%60.54%74.01%843.39%-67.74%-44.65%-152.43%-93.18%1.31%-4,787.65%53.29%1,365.16%-6.12%101.85%15.45%-101.48%-10.80%-59.21%3,331.37%175.96%126.61%-98.31%-83.07%-94.38%160.21%-3,528.27%665.24%1,013.75%-283.13%143.80%-372.94%-154.39%82.68%1,041.24%-52.15%659.86%
FCF Payout Ratio Growth (3y) 121.83%-202.10%-40.33%-68.14%36.54%15.16%-29.92%-51.27%85.29%15.26%50.65%-33.01%-34.85%37.39%-252.12%32.58%111.29%-32.55%-21.70%0.10%-26.29%-8.20%14.33%40.86%-23.50%26.94%33.11%-85.23%-56.78%-48.28%45.85%252.67%20.00%-8.24%-36.71%-76.90%-32.77%-41.37%455.46%-223.26%223.68%
FCF Payout Ratio Growth (5y) 113.38%71.84%-28.35%-30.65%18.65%-12.97%-61.34%-30.07%44.78%7.81%26.43%-16.43%61.72%-7.22%16.23%12.46%-31.91%3.39%19.36%-68.27%-40.15%-34.56%19.49%-29.32%-10.32%15.20%-11.29%-45.44%-29.81%-23.20%18.96%-180.56%39.39%
FCF Payout Ratio (QoQ) -80.98%7,536.32%-69.10%-291.44%167.31%148.84%-84.73%-561.55%118.35%-203.83%1,287.83%-52.44%-144.56%163.44%-500.46%137.94%88.39%-43.92%-164.83%1,477.19%-93.56%-3.77%-395.66%137.23%-4.35%-4,552.53%97.05%1,267.85%-93.87%-12.26%-234.64%5,402.88%-340.31%265.47%-84.68%352.86%-76.83%-89.51%53.71%50.39%972.62%-238.27%134.31%118.87%-276.36%133.07%-313.79%56.39%43.84%2,279.44%-128.50%260.48%
Free Cash Flow Growth (1y) 153.04%-186.93%-72.59%-88.04%29.39%46.81%-37.97%-453.84%-84.98%139.77%-366.54%323.36%-311.78%164.76%162.78%-37.40%-331.40%-88.12%247.64%102.95%59.90%1,414.09%8.26%-102.32%-131.46%-92.79%6.22%5,505.33%-17.94%-2,155.50%-156.46%-69.71%83.03%106.96%201.09%-63.76%479.65%5,824.68%496.71%1,880.45%1.96%-107.53%-67.40%-74.56%-162.59%367.10%-142.87%-289.88%-523.91%-90.59%27.68%118.09%
Free Cash Flow Growth (3y) 28.12%-43.14%-34.87%-1.86%-34.10%36.80%1.25%70.40%-49.96%28.57%79.85%69.13%-78.25%68.26%63.40%-26.61%-58.79%-49.39%58.71%36.44%-3.06%-190.16%-38.37%-27.63%22.62%-53.10%-15.36%99.44%40.27%339.33%50.46%29.54%38.50%32.27%58.30%22.22%-34.31%128.41%-41.51%-126.15%-81.52%-73.35%-28.08%-55.63%
Free Cash Flow Growth (5y) 1.19%-43.45%-0.22%3.73%-22.08%24.64%31.33%-17.42%-26.77%16.40%46.24%40.89%-64.38%-55.38%-7.22%-13.59%4.33%-28.60%17.94%-22.54%22.02%147.31%31.40%22.16%30.56%-19.73%3.36%99.87%13.48%76.35%-19.88%-24.99%-20.73%15.75%9.42%-8.91%
Free Cash Flow (QoQ) 218.23%-9.20%-13.98%-42.56%-293.78%128.63%-62.47%521.34%-179.66%133.39%-314.08%126.38%110.90%-323.81%279.40%-125.01%363.66%-46.93%78.88%-272.35%107.26%1,452.55%4.43%-134.05%374.25%11.01%-102.23%-3,304.00%108.54%1,536.24%13.65%-174.27%-48.82%55.05%160.97%-141.61%161.06%552.56%-78.14%335.96%852.84%-34.28%-27.46%-77.56%-170.37%384.55%-43.40%-155.22%400.32%-145.67%-150.71%-81.44%104.53%-450.86%162.70%
Gross Margin Growth (1y) 638.00-755.00-456.00-271.00505.00-126.00718.00-1283.00384.00875.00108.00-2224.00-260.0013.00-822.003,046.00-1287.00-1706.00777.00118.00179.00778.00-771.00-1072.00537.00-549.00-123.00942.00-3343.00686.00-1144.00-867.002,809.00-496.001,089.00953.00-66.001,085.00998.00435.00405.00-820.00-89.00-802.00-368.00-550.00-1488.00-512.00-847.00-85.00395.00235.00
Gross Margin Growth (3y) 1,527.00-6.00371.00-3778.00630.00761.004.00-461.00-1162.00-818.0063.00940.00-1368.00-915.00-816.002,092.00-571.00-1477.00-117.00-12.00-2628.00916.00-2037.00-997.003.00-358.00-177.001,028.00-599.001,276.00943.00520.003,148.00-231.001,998.00586.00-29.00-285.00-579.00-879.00-810.00-1455.00-1181.00-1078.00
Gross Margin Growth (5y) -19.00-1699.00326.00-614.00-478.00-167.0010.00-1416.00-447.00-589.00-831.00809.00-4174.00-777.00-2082.002,166.00-1105.00-1286.00-171.0073.00116.001,505.0050.00390.00342.00-93.00732.00661.00-562.00-95.00-633.00-793.001,933.00-866.00905.00309.00
Gross Margin (QoQ) 1,453.00-714.00260.00-361.0061.00-416.00445.00415.00-571.00429.00-1556.002,082.00-80.00-337.00-3888.004,046.00192.00-1172.00-20.00-286.00-227.001,310.00-679.00-226.00372.00-238.00-981.001,384.00-713.00188.0084.00-2901.003,316.00-1642.00360.00775.0012.00-58.00224.00-244.001,162.00-145.00-339.00-273.00-63.00587.00-1052.00160.00-245.00-351.00-76.00-175.00517.00129.00-236.00
Gross Profit Growth (1y) 548.77%-52.09%-57.80%-26.26%65.06%-4.20%201.82%-148.33%-17.68%51.79%-32.91%-353.44%-21.27%9.55%-53.64%120.49%-87.82%-110.50%253.72%79.73%241.23%857.26%-51.40%-208.72%163.48%-86.20%-40.92%165.72%-413.93%196.86%-268.35%-176.74%110.37%1.77%153.85%309.58%42.20%861.10%832.54%156.17%192.89%-73.68%-21.96%-91.33%-62.14%-98.77%-123.47%-467.26%-292.58%-1,020.63%113.60%57.21%
Gross Profit Growth (3y) 106.58%-11.35%-5.11%-53.49%2.28%16.79%-2.08%-23.42%-57.10%-29.56%3.23%54.24%-31.09%-4.50%-7.28%26.30%3.07%-52.13%0.52%8.69%-211.50%72.14%-35.42%-36.59%-4.98%-25.30%-18.79%45.13%-22.63%207.35%103.71%60.32%34.48%37.04%80.89%35.09%16.39%-68.51%-54.78%-41.21%-60.51%-26.62%-70.79%-28.79%
Gross Profit Growth (5y) -3.30%-15.78%6.98%-9.86%-14.96%4.84%10.05%-23.54%-6.63%-28.85%-20.58%26.14%-36.32%-18.63%-22.80%27.38%-18.63%-19.82%-1.64%15.61%33.01%100.41%19.41%24.10%29.01%1.06%31.27%17.45%-12.48%-37.64%-28.83%-27.06%20.63%-18.05%16.27%6.07%
Gross Profit (QoQ) 1,327.16%-42.03%19.59%-34.42%5.39%-48.95%108.98%46.79%-38.83%60.84%-133.47%350.02%12.78%-28.91%-326.21%143.41%56.93%-69.91%-0.04%-74.19%-235.27%1,113.62%-49.21%-51.00%200.19%-34.94%-213.62%218.75%-84.28%178.59%26.38%-667.26%114.86%-257.99%42.39%176.68%45.81%-16.40%124.24%-47.98%885.52%-18.89%-38.40%-40.52%-11.45%140.56%-93.16%159.76%-97.11%-4,674.60%-7.04%-36.21%86.20%167.59%-436.73%
Interest Coverage Ratio Growth (1y) 188.67%-69.92%-125.89%-54.88%122.43%-45.29%644.36%-457.34%-24.60%203.85%-71.45%70.80%-101.86%-35.88%2.26%159.94%114.79%-141.77%371.56%75.28%10,261.09%456.61%-57.37%-268.96%316.67%-97.68%-43.47%129.51%-400.97%4,100.19%-227.23%-239.76%102.59%-80.74%125.28%187.17%61.53%993.41%2,058.94%730.73%2,352.85%404.34%78.61%-116.89%-51.46%-104.28%-138.04%-206.23%-200.25%118.54%131.49%118.76%
Interest Coverage Ratio Growth (3y) 51.64%-20.63%-26.17%-35.19%-26.64%2.15%53.11%-14.48%-87.24%-41.18%11.24%32.13%-34.18%-1.52%27.15%-21.08%303.84%-67.43%4.36%-4.39%-991.76%76.23%-32.13%-39.19%-31.29%-42.75%-43.35%33.13%-49.90%345.56%90.77%116.31%44.62%119.82%127.33%-6.93%167.92%-63.39%-155.45%-84.65%-140.64%-65.79%-40.19%-54.05%
Interest Coverage Ratio Growth (5y) 14.92%-16.37%14.18%-13.13%-13.72%9.69%39.03%-30.96%-2.18%-41.71%-19.80%16.58%-41.01%-1.43%-28.32%6.05%47.46%-22.51%-18.23%1.26%122.30%56.26%10.84%38.23%66.65%59.57%47.62%12.80%8.41%-84.03%-46.37%-48.55%12.99%-39.02%25.94%22.00%
Interest Coverage Ratio (QoQ) 490.00%-59.84%59.17%-64.43%32.29%-134.57%377.32%75.35%-67.46%243.99%-282.05%137.00%31.13%-67.68%-286.22%97.64%4,619.48%-48.46%9.15%-99.42%-12,861.89%681.85%-59.43%-65.61%339.24%-30.44%-260.79%184.82%-97.56%1,595.61%-16.07%-965.03%134.12%-151.36%7.80%116.01%154.05%-32.59%217.97%-70.33%1,619.65%33.09%22.35%-12.41%253.58%-52.86%-111.57%351.79%-131.20%-318.62%6.89%17.57%105.77%611.15%-44.53%
Net Cash Flow Growth (1y) 369.19%-13,640.56%-107.32%-83.12%35.50%124.01%1,453.16%-506.69%-67.78%116.82%-194.46%692.92%-495.29%285.80%-421.57%-74.36%-115.78%-119.78%116.24%125.10%52.29%186.65%354.33%-269.76%14.76%-285.78%-42.81%160.32%48.16%334.87%-82.72%17.34%26.40%-112.22%-112.54%-140.07%236.31%1,302.76%-3,590.28%325.19%-731.04%-113.41%241.36%-136.95%41.79%25.10%-203.97%-304.22%80.26%264.33%72.16%110.42%
Net Cash Flow Growth (3y) 46.98%313.10%-43.19%59.67%-55.03%58.85%-305.48%83.53%-68.08%-54.04%-7.17%75.67%-82.41%-12.88%80.16%-43.90%4.26%-32.35%34.29%32.09%40.48%79.47%-23.43%6.31%31.23%-36.32%-26.25%34.30%36.08%76.02%-40.94%1.92%-84.99%-30.00%87.04%-32.64%-71.08%-6.51%-278.53%-49.83%-39.68%-45.14%25.76%-46.21%
Net Cash Flow Growth (5y) -58.57%-123.53%-4.54%18.62%-30.44%18.58%119.69%-91.30%-25.53%-36.07%15.75%40.65%-30.59%23.61%18.94%-7.06%19.66%-15.90%60.90%-25.26%17.20%49.86%-32.46%1.63%-22.85%-23.39%-8.35%25.08%-13.82%19.08%-26.00%-29.07%6.17%-24.66%-31.24%-32.47%
Net Cash Flow (QoQ) 105.63%6,423.25%-28.19%2.04%-383.29%96.47%265.52%719.13%-49.80%98.79%-149.75%164.90%237.83%-186.61%412.26%-143.27%429.71%-217.09%115.35%-464.17%69.77%196.09%112.80%-177.18%154.90%403.82%-179.51%61.25%-19.66%255.09%-16.13%-133.31%642.13%-88.59%469.51%-120.89%9.96%88.29%-1,719.44%171.07%694.52%-135.92%211.03%-299.15%83.11%478.63%-129.02%-213.76%78.27%-425.57%-12.83%84.68%280.89%-189.03%142.23%
Net Income Growth (1y) 134.42%-80.72%-134.78%-61.37%162.90%-57.23%361.99%-414.26%-43.73%245.71%-67.36%60.37%-122.63%-23.86%1.71%156.44%14.17%-186.33%515.17%262.80%308.69%376.23%-44.56%-233.16%477.51%-107.51%-55.17%119.93%-540.14%2,012.04%-560.95%-513.89%97.91%-83.08%119.78%166.12%85.14%1,667.95%1,277.64%246.96%11,793.94%-16.62%-26.76%-107.38%-72.14%-106.41%-136.41%-504.55%-477.58%91.82%159.39%127.03%
Net Income Growth (3y) 35.89%-34.18%-33.25%-35.38%-32.66%4.03%42.11%-11.09%-28.25%-62.26%26.88%41.14%-25.99%21.99%51.38%-39.71%131.11%-29.64%15.20%-1.25%-275.74%81.36%-46.52%-45.79%-36.28%-37.60%-25.78%36.54%-26.28%289.77%132.47%111.75%33.20%35.63%58.69%44.69%89.85%-43.33%-78.35%-52.51%-397.32%-26.08%-45.90%-50.60%
Net Income Growth (5y) 37.04%-16.95%13.23%-0.30%-9.72%21.84%37.79%-40.09%5.66%-19.83%-12.68%17.24%-65.20%21.12%-55.76%-17.60%0.99%-10.34%6.87%21.38%30.28%69.19%25.57%20.30%55.98%29.07%32.77%32.55%-14.94%-25.03%-39.85%-44.20%17.51%-15.02%19.45%17.88%
Net Income (QoQ) 374.40%-66.43%41.65%-73.62%53.73%-160.55%257.33%79.51%-74.99%270.91%-288.72%132.14%53.67%-64.98%-329.12%81.65%617.00%-53.22%27.14%-127.91%-419.98%433.39%-25.02%-83.94%588.28%-33.09%-280.10%169.63%-108.95%499.54%-19.93%-1,637.63%138.87%-196.32%28.10%92.24%414.86%12.59%140.28%-101.75%37,548.48%-12.27%-39.49%-41.18%167.01%-22.93%-106.09%322.11%-161.40%-338.03%-1.21%-38.72%98.67%3,279.63%-53.93%
Net Income towards Common Stockholders Growth (1y) 134.42%-80.72%-134.78%-61.37%162.90%-57.23%361.99%-414.26%-43.73%245.71%-67.36%60.37%-122.63%-23.86%1.71%156.44%14.17%-186.33%515.17%262.80%308.69%376.23%-44.56%-233.16%477.51%-107.51%-55.17%119.93%-540.14%2,012.04%-560.95%-513.89%97.91%-83.08%119.78%166.12%85.14%1,667.95%1,277.64%246.96%11,793.94%-16.62%-26.76%-107.38%-72.14%-106.41%-136.41%-504.55%-477.58%91.82%159.39%127.03%
Net Income towards Common Stockholders Growth (3y) 35.89%-34.18%-33.25%-35.38%-32.66%4.03%42.11%-11.09%-28.25%-62.26%26.88%41.14%-25.99%21.99%51.38%-39.71%131.11%-29.64%15.20%-1.25%-275.74%81.36%-46.52%-45.79%-36.28%-37.60%-25.78%36.54%-26.28%289.77%132.47%111.75%33.20%35.63%58.69%44.69%89.85%-43.33%-78.35%-52.51%-397.32%-26.08%-45.90%-50.60%
Net Income towards Common Stockholders Growth (5y) 37.04%-16.95%13.23%-0.30%-9.72%21.84%37.79%-40.09%5.66%-19.83%-12.68%17.24%-65.20%21.12%-55.76%-17.60%0.99%-10.34%6.87%21.38%30.28%69.19%25.57%20.30%55.98%29.07%32.77%32.55%-14.94%-25.03%-39.85%-44.20%17.51%-15.02%19.45%17.88%
Net Income towards Common Stockholders (QoQ) 374.40%-66.43%41.65%-73.62%53.73%-160.55%257.33%79.51%-74.99%270.91%-288.72%132.14%53.67%-64.98%-329.12%81.65%617.00%-53.22%27.14%-127.91%-419.98%433.39%-25.02%-83.94%588.28%-33.09%-280.10%169.63%-108.95%499.54%-19.93%-1,637.63%138.87%-196.32%28.10%92.24%414.86%12.59%140.28%-101.75%37,548.48%-12.27%-39.49%-41.18%167.01%-22.93%-106.09%322.11%-161.40%-338.03%-1.21%-38.72%98.67%3,279.63%-53.93%
Net Margin Growth (1y) 575.00-866.00-479.00-322.00241.00-143.00457.00-922.00-42.00360.00-151.00331.00-428.00-134.00-47.00529.0041.00-520.00509.00247.00114.00594.00-382.00-949.00391.00-419.00-118.00661.00-2476.001,675.00-1219.00-892.001,968.00-1540.001,194.001,012.0041.00777.00740.00376.00419.00247.00-110.00-658.00-291.00-1201.00-1085.00-345.00-699.0068.00569.00509.00
Net Margin Growth (3y) 774.00-648.00-173.00-912.00-229.0084.00259.00-61.00-428.00-294.00311.001,108.00-272.00-60.0079.00-173.00546.00-346.009.00-41.00-1971.001,849.00-1718.00-1181.00-117.00-285.00-142.00780.00-466.00911.00715.00495.002,428.00-516.001,824.00730.00169.00-177.00-454.00-627.00-571.00-885.00-625.00-494.00
Net Margin Growth (5y) 387.00-1302.00288.00-135.00-73.00157.00385.00-763.0077.00-119.00-189.00819.00-2358.001,195.00-1257.00-404.0038.00-211.00-16.0078.0039.001,085.00216.00207.00343.00739.00488.00498.00-338.00-43.00-479.00-508.001,439.00-1649.001,309.00893.00
Net Margin (QoQ) 1,524.00-749.00188.00-389.0084.00-363.00346.00174.00-300.00237.00-1033.001,054.00102.00-274.00-551.00295.00396.00-188.0026.00-193.00-165.00841.00-235.00-326.00314.00-135.00-803.001,014.00-496.00167.00-25.00-2123.003,655.00-2726.00302.00737.00146.008.00120.00-233.00881.00-28.00-244.00-190.00710.00-385.00-793.00177.00-200.00-269.00-53.00-176.00567.00232.00-114.00
Operating Income Growth (1y) 161.01%-77.04%-125.26%-50.04%159.93%-33.96%605.61%-438.31%-33.74%211.66%-67.18%62.96%-103.15%-14.25%40.58%178.40%114.66%-147.30%352.75%82.09%11,937.74%480.29%-51.25%-275.25%280.98%-97.75%-46.94%127.57%-474.88%6,434.74%-325.61%-366.75%104.22%-76.24%129.44%188.72%57.71%1,057.02%1,287.51%228.27%485.05%-18.60%-23.06%-104.94%-72.75%-105.37%-135.86%-711.86%-452.31%157.64%174.01%133.40%
Operating Income Growth (3y) 45.03%-22.11%-25.16%-37.96%-27.12%20.85%63.03%-0.59%-85.49%-48.34%27.84%36.24%-17.82%15.54%45.86%-35.75%310.59%-65.67%5.41%-4.18%-1,098.43%96.53%-37.22%-48.71%-15.52%-29.58%-29.36%38.42%-37.04%464.25%109.66%98.06%33.69%30.80%72.61%47.60%35.99%-35.83%-79.96%-49.13%-96.76%-70.68%-41.11%-48.83%
Operating Income Growth (5y) 14.93%-16.99%21.69%-2.22%-0.90%25.99%48.20%-38.71%6.98%-35.91%-11.58%17.66%-58.26%17.79%-41.71%-12.96%66.09%-8.88%-4.90%15.80%158.07%76.99%18.98%30.28%40.95%26.89%30.34%36.19%-16.83%-58.02%-35.35%-38.60%17.86%-41.37%23.17%19.04%
Operating Income (QoQ) 453.18%-62.02%29.44%-64.86%32.89%-141.80%355.99%82.82%-66.24%219.99%-271.29%135.81%58.81%-66.30%-293.31%96.96%4,428.36%-44.75%7.80%-99.43%-14,068.30%628.83%-56.64%-62.41%341.27%-32.20%-255.85%181.71%-97.39%1,498.95%-19.03%-1,211.22%145.42%-155.20%4.26%117.59%155.63%-31.59%188.50%-68.74%1,775.38%-17.97%-31.74%-44.29%160.93%-22.47%-104.38%407.42%-151.41%-417.83%0.80%-33.40%108.41%564.88%-55.23%
Operating Margin Growth (1y) 557.00-857.00-522.00-280.00340.00-119.00649.00-1361.0027.00605.00-248.00535.00-595.00-163.001.00825.0021.00-830.00784.0095.00163.00789.00-697.00-1099.00534.00-553.00-138.00904.00-3289.002,453.00-1171.00-1093.002,707.00-2254.001,075.001,251.00-18.00998.00956.00528.00473.00305.00-93.00-933.00-405.00-1602.00-1464.00-470.00-891.00143.00835.00701.00
Operating Margin Growth (3y) 924.00-370.00-121.00-1106.00-228.00324.00402.00-1.00-547.00-387.00537.001,455.00-411.00-204.0088.00-178.00718.00-594.00-51.00-99.00-2592.002,689.00-2006.00-1287.00-48.00-353.00-234.001,062.00-599.001,198.00861.00686.003,163.00-951.001,938.00846.0051.00-299.00-601.00-874.00-823.00-1155.00-723.00-702.00
Operating Margin Growth (5y) 350.00-1363.00664.00-186.00-44.00283.00489.00-1005.00151.00-151.00-298.001,260.00-3165.001,696.00-1221.00-367.00137.00-395.00-147.0059.0098.001,434.0025.00491.00408.00950.00629.00657.00-531.00-100.00-697.00-716.001,866.00-2410.001,308.001,077.00
Operating Margin (QoQ) 1,489.00-733.00168.00-367.0076.00-399.00410.00253.00-383.00369.00-1600.001,641.00195.00-484.00-818.00511.00628.00-321.007.00-293.00-223.001,293.00-682.00-225.00402.00-193.00-1083.001,408.00-684.00222.00-41.00-2785.005,057.00-3402.0037.001,015.0097.00-73.00213.00-254.001,113.00-115.00-216.00-308.00944.00-513.00-1055.00219.00-253.00-375.00-60.00-202.00781.00316.00-194.00
Profit After Tax Growth (1y) 134.42%-80.72%-134.78%-61.37%162.90%-57.23%361.99%-414.26%-43.73%245.71%-67.36%62.12%-128.50%-23.86%1.71%159.04%-5.75%-190.90%515.17%262.85%234.50%362.35%-44.56%-235.88%477.51%-111.19%-55.17%119.53%-541.55%1,382.61%-583.43%-531.84%96.13%-83.08%118.86%163.37%48.91%1,667.95%1,277.64%246.96%1,928.91%-16.62%-26.76%-107.38%-72.14%-106.41%-136.41%-504.55%-477.58%91.82%159.39%127.03%
Profit After Tax Growth (3y) 35.89%-34.18%-33.25%-34.99%-34.29%4.03%42.11%-11.09%-29.46%-63.77%26.88%41.14%-25.99%21.99%51.38%-42.78%116.97%-31.36%15.20%-1.25%-224.91%79.32%-47.38%-46.53%-44.03%-37.60%-25.78%36.34%-27.80%243.07%132.47%111.75%33.18%35.63%57.45%45.46%66.35%-43.33%-78.35%-52.51%-167.94%-26.08%-45.90%-50.60%
Profit After Tax Growth (5y) 31.26%-17.05%13.23%-0.30%-9.72%21.84%37.79%-40.45%5.66%-22.00%-12.68%17.24%-65.29%21.12%-56.93%-19.68%-7.04%-10.34%6.87%21.38%7.45%67.71%25.57%20.30%55.98%29.07%32.77%32.82%-14.94%-15.44%-39.85%-44.20%17.56%-15.02%19.25%17.77%
Profit After Tax (QoQ) 374.40%-66.43%41.65%-73.62%53.73%-160.55%257.33%79.51%-74.99%270.91%-288.72%132.14%53.67%-64.98%-319.01%75.82%510.53%-53.22%27.14%-143.31%-252.88%416.63%-25.01%-83.95%588.28%-33.09%-283.79%168.23%-113.34%368.01%-19.93%-1,642.55%138.75%-201.02%28.48%86.16%269.25%12.59%140.28%-111.16%5,956.87%-12.27%-39.49%-41.18%167.01%-22.93%-106.09%322.11%-161.40%-338.03%-1.21%-38.72%98.67%3,279.63%-53.93%
Property, Plant & Equipment (Net) Growth (1y) 8.03%8.93%6.01%8.14%9.58%8.71%9.89%7.83%3.06%21.67%22.83%27.48%65.92%41.25%42.44%38.02%7.03%4.52%3.34%2.99%3.34%9.82%10.96%10.07%10.52%5.29%28.88%27.29%24.70%20.38%-3.34%-3.08%-2.25%1.22%2.62%3.61%5.91%9.36%11.33%-2.01%-4.10%-7.14%-9.48%1.79%1.89%1.80%1.00%2.98%3.58%8.88%
Property, Plant & Equipment (Net) Growth (3y) 8.56%12.95%12.69%14.13%23.28%23.17%24.35%23.80%22.32%21.56%21.83%21.91%22.43%17.48%17.77%16.09%6.92%6.52%13.91%13.00%12.51%11.66%11.40%10.74%10.44%8.66%8.53%8.53%8.89%10.04%3.37%-0.54%-0.24%0.92%1.13%1.10%1.15%1.11%0.59%0.90%0.40%0.97%
Property, Plant & Equipment (Net) Growth (5y) 17.07%16.30%16.07%16.14%15.69%16.49%17.13%16.55%15.89%15.74%20.93%20.48%20.39%15.50%15.27%14.06%8.30%8.05%7.95%7.70%8.08%9.03%9.57%6.63%6.47%5.43%5.20%4.98%4.76%4.72%0.19%0.62%0.94%2.64%
Property, Plant & Equipment (Net) (QoQ) 1.39%1.62%3.01%2.64%-1.32%3.66%4.37%1.83%-0.26%1.72%-0.24%20.23%0.69%5.56%29.83%2.35%1.54%2.29%0.68%-0.05%0.40%1.93%1.03%6.22%1.44%1.11%1.44%1.20%24.16%-0.13%-0.62%-2.31%-0.30%0.13%0.23%1.16%1.08%1.09%2.46%4.45%2.91%-11.03%0.28%1.14%0.31%0.06%0.37%1.05%-0.47%2.02%0.95%6.23%
Return on Assets Growth (1y) -17.00-9.000.00-3.00-7.00-3.00-9.002.001.00-2.000.000.002.000.003.003.004.0011.005.00-4.00-2.00-10.00-9.002.00-15.00-6.00-9.00-17.007.000.008.0016.005.0017.0020.0019.0022.0012.002.00-7.00-12.00-18.00-22.00-19.00-22.00-13.00-2.003.00
Return on Assets Growth (3y) -24.00-14.00-8.00-2.00-4.00-5.00-5.005.007.009.009.00-1.003.000.00-1.001.00-13.00-5.00-13.00-19.00-9.00-17.00-10.001.00-2.0010.0019.0018.0035.0028.0030.0028.0016.0011.00-1.00-7.00-11.00-19.00-22.00-23.00
Return on Assets Growth (5y) -18.00-3.000.00-3.00-3.00-4.00-9.003.00-10.00-7.00-10.00-16.00-4.00-6.00-2.000.000.0011.0015.0016.0019.0012.0011.0013.009.005.00-2.00-8.002.00-2.006.0012.00
Return on Assets (QoQ) -10.00-6.00-4.002.00-2.004.00-7.00-1.002.00-2.003.00-2.00-1.000.003.000.00-3.004.002.001.004.00-2.00-7.002.00-4.00-1.005.00-14.005.00-5.00-3.0010.00-3.004.004.000.008.007.004.003.00-2.00-3.00-5.00-2.00-8.00-8.00-2.00-4.001.004.003.00
Return on Capital Employed Growth (1y) -30.00-12.002.00-8.00-15.00-7.00-18.005.002.00-3.002.000.005.000.008.004.006.0020.006.00-7.00-4.00-20.00-16.004.00-26.00-9.00-13.00-28.0015.000.0012.0025.009.0039.0043.0043.0044.0013.00-3.00-22.00-28.00-35.00-43.00-36.00-40.00-25.00-2.007.00
Return on Capital Employed Growth (3y) -42.00-22.00-14.00-3.00-7.00-10.00-8.009.0013.0016.0016.00-3.006.000.00-2.001.00-24.00-9.00-23.00-31.00-15.00-29.00-17.002.00-2.0029.0041.0041.0068.0052.0051.0047.0025.0017.00-3.00-15.00-24.00-46.00-48.00-51.00
Return on Capital Employed Growth (5y) -32.00-2.000.00-6.00-6.00-10.00-18.006.00-17.00-13.00-13.00-27.00-4.00-9.00-4.00-2.000.0030.0031.0038.0038.0023.0023.0023.0014.008.00-5.00-17.000.00-7.006.0017.00
Return on Capital Employed (QoQ) -22.00-8.00-5.005.00-3.006.00-16.00-2.005.00-5.007.00-5.00-1.000.006.000.00-6.008.002.002.008.00-6.00-11.005.00-7.00-2.009.00-25.009.00-6.00-6.0018.00-6.006.008.001.0024.0010.008.002.00-6.00-6.00-11.00-4.00-13.00-15.00-4.00-7.002.007.005.00
Return on Equity Growth (1y) -43.00-22.001.00-9.00-19.00-8.00-24.005.003.00-5.001.000.006.00-1.0010.008.0010.0031.0011.00-12.00-8.00-29.00-24.005.00-42.00-20.00-35.00-67.0017.00-10.0029.0070.0027.0076.0065.0047.0052.008.00-14.00-28.00-37.00-43.00-49.00-41.00-48.00-31.00-5.006.00
Return on Equity Growth (3y) -59.00-35.00-21.00-3.00-10.00-14.00-12.0013.0019.0025.0023.00-4.008.001.00-2.001.00-40.00-19.00-48.00-74.00-32.00-60.00-30.008.002.0046.0059.0049.0096.0074.0080.0089.0042.0041.002.00-22.00-33.00-67.00-68.00-63.00
Return on Equity Growth (5y) -43.00-5.001.00-8.00-7.00-12.00-25.006.00-31.00-24.00-36.00-66.00-16.00-30.00-8.004.004.0047.0046.0043.0046.0024.0021.0027.0017.0010.00-4.00-20.0011.00-1.0026.0054.00
Return on Equity (QoQ) -26.00-14.00-9.006.00-5.0010.00-20.00-4.006.00-6.0010.00-6.00-2.000.008.000.00-9.0012.006.001.0012.00-8.00-18.006.00-9.00-3.0012.00-41.0012.00-18.00-20.0043.00-15.0022.0020.000.0034.0010.002.005.00-10.00-11.00-12.00-4.00-16.00-17.00-4.00-10.000.009.007.00
Return on Invested Capital Growth (1y) -32.00-17.002.00-4.00-16.00-7.00-21.00-1.003.00-3.002.000.003.00-7.006.004.007.0027.009.00-3.00-2.00-17.00-16.006.00-35.00-18.00-36.00-60.0022.00-20.0034.0066.0017.0078.0059.0042.0047.005.00-18.00-31.00-38.00-39.00-44.00-37.00-42.00-26.00-3.007.00
Return on Invested Capital Growth (3y) -44.00-27.00-18.00-6.00-10.00-17.00-13.002.0014.0018.0017.001.009.003.00-1.006.00-29.00-8.00-44.00-57.00-15.00-56.00-18.0011.004.0040.0057.0047.0086.0063.0075.0076.0027.0044.00-3.00-26.00-32.00-60.00-65.00-61.00
Return on Invested Capital Growth (5y) -34.00-6.00-2.00-5.00-4.00-7.00-21.005.00-23.00-17.00-35.00-54.00-5.00-35.00-3.0012.009.0050.0050.0050.0050.0027.0023.0022.0014.006.00-5.00-20.007.00-3.0028.0046.00
Return on Invested Capital (QoQ) -19.00-10.00-7.004.00-4.009.00-14.00-8.005.00-5.006.00-3.00-1.00-1.005.000.00-11.0013.002.003.009.00-6.00-10.005.00-6.00-5.0012.00-36.0011.00-23.00-12.0046.00-31.0031.0020.00-3.0029.0012.002.003.00-13.00-11.00-11.00-3.00-15.00-15.00-4.00-8.001.008.006.00
Return on Sales Growth (1y) 6.00-9.00-5.00-3.002.00-1.005.00-9.000.004.00-2.003.00-4.00-1.000.005.000.00-5.005.002.001.006.00-4.00-9.004.00-4.00-1.007.00-25.0017.00-12.00-9.0020.00-15.0012.0010.000.008.007.004.004.002.00-1.00-7.00-3.00-12.00-11.00-3.00-7.001.006.005.00
Return on Sales Growth (3y) 8.00-6.00-2.00-9.00-2.001.003.00-1.00-4.00-3.003.0011.00-3.00-1.001.00-2.005.00-3.000.000.00-20.0018.00-17.00-12.00-1.00-3.00-1.008.00-5.009.007.005.0024.00-5.0018.007.002.00-2.00-5.00-6.00-6.00-9.00-6.00-5.00
Return on Sales Growth (5y) 4.00-13.003.00-1.00-1.002.004.00-8.001.00-1.00-2.008.00-24.0012.00-13.00-4.000.00-2.000.001.000.0011.002.002.003.007.005.005.00-3.000.00-5.00-5.0014.00-16.0013.009.00
Return on Sales (QoQ) 15.00-7.002.00-4.001.00-4.003.002.00-3.002.00-10.0011.001.00-3.00-6.003.004.00-2.000.00-2.00-2.008.00-2.00-3.003.00-1.00-8.0010.00-5.002.000.00-21.0037.00-27.003.007.001.000.001.00-2.009.000.00-2.00-2.007.00-4.00-8.002.00-2.00-3.00-1.00-2.006.002.00-1.00
Revenue Growth (1y) 1.73%-7.85%-9.94%-2.71%-1.07%13.33%8.26%-6.15%-36.90%-33.03%-38.83%-25.65%-6.51%8.67%40.26%41.31%69.79%30.03%21.40%37.64%22.05%48.37%39.56%-3.72%-10.11%-11.88%-15.90%0.14%1.18%-61.65%-42.97%-42.00%-6.68%174.18%95.96%125.55%85.63%104.09%77.61%31.57%1.68%-34.95%-15.91%-15.74%-6.99%-4.60%-21.91%-19.56%-18.27%-14.43%-8.72%-2.88%
Revenue Growth (3y) -14.04%-11.24%-15.83%-12.11%-16.43%-6.22%-2.43%-0.47%0.06%-1.82%1.37%13.08%24.66%27.99%33.45%23.26%23.04%19.35%12.53%9.89%3.54%-20.55%-12.52%-17.61%-5.32%-2.51%-2.05%9.42%20.57%28.99%25.68%19.84%20.76%53.83%43.04%35.73%20.63%8.19%5.26%-3.75%-8.23%-19.02%-15.68%-13.01%
Revenue Growth (5y) 0.16%-0.24%0.31%5.71%3.88%9.73%9.49%5.49%1.91%4.35%4.10%6.87%12.00%-6.66%2.65%1.69%11.95%12.32%9.75%11.66%13.97%22.92%18.43%10.66%9.88%4.23%7.02%7.75%10.63%5.90%5.44%3.13%6.01%24.33%15.84%14.33%
Revenue (QoQ) 7.65%6.27%-8.25%-3.08%-2.49%3.86%-0.87%-1.45%11.70%-0.79%-14.07%-33.74%18.55%-9.38%4.44%-16.67%37.79%16.97%5.22%0.12%5.53%9.20%19.29%-11.22%28.28%2.72%-17.70%-17.11%25.76%-1.97%-2.01%-16.25%-52.33%45.78%-0.34%34.74%40.06%4.19%14.71%10.89%53.99%-9.33%-15.03%-14.30%-1.48%17.21%-14.86%-5.40%1.05%-4.05%-12.30%-3.88%5.79%2.35%-6.69%
Share-based Compensation Growth (1y) 101.18%77.22%17.12%-19.57%39.22%57.05%217.46%79.86%108.10%62.28%37.04%162.75%13.37%283.72%7.70%33.44%79.85%-16.48%16.57%38.12%-15.35%1.06%32.64%-15.29%56.86%51.90%50.00%20.27%20.00%-24.17%23.81%-42.70%-22.92%14.29%-33.65%113.73%4.05%-0.96%0.00%169.72%19.48%-5.83%27.54%-19.05%34.78%-11.34%3.41%-40.34%-8.06%16.28%-7.69%-35.21%
Share-based Compensation Growth (3y) 79.96%65.30%72.08%56.06%48.64%113.85%67.34%84.75%61.89%73.26%19.83%69.18%19.95%47.96%18.53%16.01%33.66%8.64%32.37%12.06%16.80%5.20%35.05%-16.42%13.21%9.60%7.21%13.78%-1.27%-4.96%-6.35%48.93%-1.41%2.15%-5.42%67.11%18.78%-6.14%9.66%9.22%13.97%-0.98%6.78%-32.11%
Share-based Compensation Growth (5y) 64.06%70.66%44.94%47.60%37.97%52.53%48.59%49.14%41.31%51.51%27.90%37.60%26.57%30.13%25.33%1.47%17.18%2.13%13.76%11.50%5.03%5.67%10.32%27.47%12.52%4.19%9.46%26.32%9.16%-6.45%1.61%9.79%3.50%1.90%-4.18%12.52%
Share-based Compensation (QoQ) 6.51%22.22%88.94%-18.20%-6.18%-19.23%29.75%41.58%5.85%63.27%-26.49%63.80%-17.46%37.88%40.95%-29.32%179.37%-61.30%74.63%-4.74%29.74%-45.99%106.92%-41.62%54.90%-29.11%32.14%8.11%50.00%-30.00%5.95%7.87%-5.21%14.29%-50.96%45.10%40.54%-33.65%57.97%-29.36%33.77%-33.01%326.09%-68.71%5.43%-9.28%170.45%-47.90%-30.65%5.81%56.04%-19.72%-12.28%-16.00%9.52%
Shareholder's Equity Growth (1y) 142.21%55.15%-0.48%2.78%18.49%31.88%-1.28%-2.34%-9.28%-13.04%23.77%15.05%16.21%20.54%22.65%23.53%8.88%17.37%12.93%16.06%33.91%36.25%11.91%18.21%10.74%-2.50%10.37%-28.06%-17.75%-29.92%-38.58%-12.24%-22.24%-6.77%15.01%16.08%68.52%110.00%99.62%108.55%63.30%40.71%31.16%25.24%3.61%-12.27%-14.37%-20.51%-18.58%-10.88%-4.03%
Shareholder's Equity Growth (3y) 55.22%15.08%6.74%4.91%7.70%11.40%14.44%11.54%4.70%7.15%19.68%18.15%19.21%24.46%15.73%19.23%17.31%15.96%11.73%-0.44%6.85%-2.35%-8.80%-9.29%-10.86%-13.96%-7.96%-9.84%2.53%11.12%12.14%28.56%28.86%40.18%44.40%44.74%41.80%37.37%30.88%27.57%11.27%3.23%2.53%
Shareholder's Equity Growth (5y) 35.51%18.27%10.99%10.61%12.74%17.20%13.62%13.75%11.22%10.33%16.19%7.00%9.07%5.66%1.00%1.36%0.64%0.37%-0.30%0.11%9.83%12.76%11.74%12.56%14.28%13.49%15.34%13.87%12.77%11.11%9.63%16.17%12.54%16.58%19.87%
Shareholder's Equity (QoQ) 2.18%-1.09%-5.34%4.03%5.53%14.02%5.36%-22.13%4.39%5.92%0.99%10.84%-2.96%6.99%4.76%12.77%-2.27%-5.70%12.93%8.50%0.44%8.80%14.91%-10.89%6.10%1.92%1.17%0.88%-30.85%16.54%-13.80%-11.58%-1.19%3.25%3.35%9.07%-0.26%49.90%28.79%3.68%4.20%17.37%10.97%-3.36%-0.50%-2.91%-6.04%-5.66%-7.64%-0.55%2.84%1.59%
Tax Rate Growth (1y) 1,421.001,168.001,343.001,298.002,136.001,095.001,361.00-1871.00-444.001,681.00245.001,875.001,044.00-35.00211.00106.00174.00-2791.00-1597.00-1285.00-1585.00417.00779.00-384.00-1281.00106.00-762.00-16557.00-1610.00138.00-1904.0016,576.00-134.003,744.00356.00-552.003,137.00-4021.001,564.00929.00-1934.00-420.00247.00473.001,811.00542.002,086.00-176.00-1800.00
Tax Rate Growth (3y) 3,112.003,944.002,950.001,301.002,735.002,742.001,817.00110.00773.00-1144.00-1141.00696.00-368.00-2408.00-607.00-1563.00-2693.00-2268.00-1580.00-18226.00-4476.00662.00-1887.00-365.00-3025.003,989.00-2311.00-533.001,393.00-138.0016.0016,953.001,069.00-696.002,166.00850.003,013.00-3899.003,897.001,226.00-1923.00
Tax Rate Growth (5y) 4,330.001,119.001,564.00122.001,323.00368.00999.00-1560.00-2093.00-621.00-1124.00-16245.00-3259.00-2164.00-3273.00-1544.00-4436.001,615.00-3128.00-2202.00-1474.00385.0032.0012.00-1822.00-452.00-500.00869.001,270.00-16.002,349.0017,250.001,079.00
Tax Rate (QoQ) 917.00-36.001,365.00-824.00664.00139.001,319.0013.00-377.00405.00-1913.001,440.001,749.00-1031.00-284.00609.00671.00-785.00-388.00677.00-2294.00409.00-77.00377.00-291.00770.00-1240.00-520.001,096.00-98.00-17034.0014,426.002,844.00-2140.001,446.00-2283.006,722.00-5529.00538.001,405.00-435.0055.00-96.00-1458.001,079.00722.00129.00-120.00-190.002,267.00-2133.00-1744.00
Total Debt Growth (1y) 148.84%-12.23%3.61%103.98%104.73%104.44%65.87%73.10%30.97%19.56%50.51%47.21%74.31%72.28%16.98%14.67%-8.48%-8.76%1.76%3.05%2.58%0.87%-11.54%0.66%-8.33%-5.18%6.78%61.85%101.55%113.69%125.73%31.35%13.08%-0.09%-7.84%-8.14%-29.36%-55.27%-54.39%-66.39%-55.91%-36.95%-36.40%-13.17%-13.18%0.92%16.97%79.16%90.99%90.87%47.42%
Total Debt Growth (3y) 31.29%14.68%37.27%28.09%28.22%27.89%42.94%42.96%27.84%23.40%21.46%20.27%17.84%16.61%1.74%5.96%-4.88%-4.44%-1.31%18.85%23.75%26.90%28.71%28.86%27.84%26.50%30.48%24.99%17.20%-1.52%-1.74%-25.98%-29.38%-34.44%-35.58%-35.52%-35.33%-34.22%-30.26%-19.44%-9.91%6.69%3.12%
Total Debt Growth (5y) 41.38%21.57%25.22%16.22%16.01%15.82%21.33%24.83%14.46%12.44%11.10%23.16%24.77%26.29%20.48%20.39%14.42%13.25%14.87%15.16%8.65%-1.79%-2.17%-7.96%-8.24%-10.60%-8.42%-10.64%-9.23%-9.48%-6.73%-8.80%-10.20%-11.50%-14.35%
Total Debt (QoQ) -2,655.01%-20.48%-18.25%102.85%-1.73%43.00%11.11%6.23%2.55%8.19%1.43%33.74%0.30%28.11%0.25%-9.19%-1.68%2.25%-0.06%1.28%-0.43%1.78%-1.72%-11.18%13.31%-7.32%1.65%0.03%71.73%15.42%7.78%5.67%-0.07%-0.64%-4.78%-2.53%-0.40%-23.59%-39.70%-0.63%-26.60%0.24%-13.77%0.23%0.22%0.23%0.23%16.18%53.50%6.85%0.17%-10.27%