|
Cash & Equivalents
|
0.16B | 0.05B | 0.01B | 0.01B | 0.17B | 0.29B | 0.40B | 0.07B | 0.06B | 0.08B | 0.24B | 0.32B | 0.48B | 0.40B | 0.45B | 0.62B | 0.47B | 0.94B | 0.74B | 1.41B | 0.63B | 0.75B | 0.31B | 0.17B | 0.30B | 0.57B | 0.36B | 0.48B | 1.06B | 0.60B | 0.42B | 0.20B | 0.54B | 0.81B | 0.72B | 1.23B | 1.28B | 1.61B | 1.54B | 1.48B | 1.47B | 1.34B | 1.43B | 2.17B | 1.91B | 2.20B | 1.62B | 1.52B | 1.89B | 1.78B | 1.44B | 1.37B | 0.98B | 0.54B | 0.47B | 0.59B | 0.48B | 0.53B |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | 0.14B | 0.06B | 0.04B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
0.16B | 0.05B | 0.01B | 0.01B | 0.17B | 0.29B | 0.40B | 0.07B | 0.06B | 0.08B | 0.24B | 0.32B | 0.48B | 0.40B | 0.45B | 0.62B | 0.47B | 0.94B | 0.74B | 1.55B | 0.69B | 0.79B | 0.35B | 0.17B | 0.30B | 0.57B | 0.36B | 0.48B | 1.06B | 0.60B | 0.42B | 0.20B | 0.54B | 0.81B | 0.72B | 1.23B | 1.28B | 1.61B | 1.54B | 1.48B | 1.47B | 1.34B | 1.43B | 2.17B | 1.91B | 2.20B | 1.62B | 1.52B | 1.89B | 1.78B | 1.44B | 1.37B | 0.98B | 0.54B | 0.47B | 0.59B | 0.48B | 0.53B |
|
Receivables - Net
|
-0.04B | 0.32B | | | | 0.50B | 0.66B | 0.59B | 0.58B | 0.60B | 0.53B | 0.71B | 0.70B | 0.55B | 0.44B | 0.54B | 0.40B | 0.45B | 0.54B | 0.65B | 0.65B | 0.62B | 0.61B | 0.61B | 0.78B | 0.95B | 0.83B | 1.03B | 1.07B | 0.72B | 0.87B | 0.99B | 0.88B | 0.83B | 0.44B | 0.43B | 0.46B | 0.51B | 0.86B | 1.01B | 1.06B | 1.28B | 1.82B | 1.97B | 1.63B | 1.46B | 1.18B | 1.37B | 1.58B | 1.36B | 1.18B | 1.51B | 1.25B | 1.17B | 1.19B | 1.13B | 1.38B | 1.17B |
|
Receivables - Other
|
| | | | | -16.77B | -18.85B | -22.66B | -26.57B | -28.41B | -29.96B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | 0.25B | |
|
Receivables
|
-0.04B | 0.32B | | | | -16.27B | -18.19B | -22.06B | -25.99B | -27.81B | -29.44B | 0.71B | 0.70B | 0.55B | 0.44B | 0.54B | 0.40B | 0.45B | 0.54B | 0.65B | 0.65B | 0.62B | 0.61B | 0.61B | 0.78B | 0.95B | 0.83B | 1.03B | 1.07B | 0.72B | 0.87B | 0.99B | 0.88B | 0.83B | 0.44B | 0.43B | 0.46B | 0.51B | 0.86B | 1.01B | 1.06B | 1.28B | 1.82B | 1.97B | 1.63B | 1.46B | 1.18B | 1.37B | 1.58B | 1.36B | 1.18B | 1.51B | 1.25B | 1.17B | 1.25B | 1.13B | 1.63B | 1.17B |
|
Raw Materials
|
| | | | | | | | | 0.03B | | | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
0.01B | -0.51B | | | | 1.50B | 1.45B | 1.54B | 1.47B | 1.45B | 1.55B | 1.71B | 1.79B | 1.10B | 1.13B | 1.31B | 1.10B | 1.17B | 1.23B | 1.31B | 1.85B | 2.46B | 2.09B | 1.88B | 2.31B | 2.21B | 2.58B | 2.54B | 2.56B | 1.87B | 2.57B | 2.31B | 2.13B | 2.12B | 0.99B | 1.62B | 1.49B | 1.69B | 2.31B | 2.64B | 2.83B | 2.51B | 2.89B | 2.98B | 2.69B | 2.76B | 2.85B | 2.83B | 3.18B | 3.18B | 2.89B | 2.86B | 2.61B | 2.60B | 2.89B | 2.77B | 2.74B | 2.56B |
|
Current Deferred Tax Assets
|
| | | | | 0.01B | 0.01B | | | 0.03B | 0.01B | 0.02B | 0.01B | 0.22B | 0.23B | 0.18B | 0.26B | 0.37B | 0.35B | 0.32B | 0.18B | -0.37B | | | | -0.37B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
-0.01B | -0.06B | | | | 0.01B | 0.03B | 0.05B | 0.06B | 0.06B | 0.04B | 0.08B | 0.03B | 0.07B | 0.05B | 0.04B | 0.07B | 0.08B | 0.16B | 0.11B | 0.18B | 0.14B | 0.08B | 0.07B | 0.06B | 0.06B | 0.09B | 0.06B | 0.06B | 0.06B | 0.13B | 0.09B | 0.06B | 0.05B | 0.10B | 0.11B | 0.08B | 0.06B | 0.14B | 0.14B | 0.13B | 0.07B | 0.24B | 0.21B | 0.34B | 0.12B | 0.21B | 0.59B | 0.26B | 0.27B | 0.31B | 0.31B | 0.28B | 0.25B | 0.31B | 0.28B | 0.21B | 0.19B |
|
Current Assets
|
| 1.95B | | | | 2.31B | 2.55B | 2.25B | 2.19B | 2.20B | 2.37B | 2.84B | 3.01B | 2.35B | 2.30B | 2.69B | 2.30B | 3.02B | 3.02B | 3.93B | 3.55B | 3.41B | 3.13B | 2.73B | 3.45B | 3.80B | 3.86B | 4.11B | 4.75B | 3.24B | 3.98B | 3.60B | 3.60B | 3.82B | 2.31B | 3.39B | 3.31B | 3.87B | 4.85B | 5.27B | 5.49B | 5.20B | 6.38B | 7.33B | 6.57B | 6.55B | 5.87B | 6.30B | 6.92B | 6.60B | 5.82B | 6.05B | 5.11B | 4.54B | 4.86B | 4.77B | 4.81B | 4.45B |
|
Property, Plant & Equipment (Net)
|
| 1.51B | | | | 1.64B | 1.66B | 1.69B | 1.74B | 1.78B | 1.76B | 1.82B | 1.90B | 1.94B | 1.93B | 1.96B | 1.96B | 2.36B | 2.37B | 2.50B | 3.25B | 3.33B | 3.38B | 3.46B | 3.48B | 3.48B | 3.49B | 3.56B | 3.60B | 3.82B | 3.88B | 3.92B | 3.98B | 4.02B | 5.00B | 4.99B | 4.96B | 4.84B | 4.83B | 4.83B | 4.85B | 4.90B | 4.96B | 5.01B | 5.13B | 5.36B | 5.52B | 4.91B | 4.92B | 4.98B | 4.99B | 5.00B | 5.02B | 5.07B | 5.04B | 5.15B | 5.19B | 5.52B |
|
Long-Term Investments
|
| | | | | 2.86B | | -2.12B | -3.81B | | | 0.30B | | 0.23B | | | | 0.23B | | | | 0.23B | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 0.94B | 0.88B | 0.88B | 0.87B | 0.87B | 0.87B | 0.85B | 0.84B | 0.82B | 0.83B |
|
Long-Term Deferred Tax
|
| | | | | 0.12B | 0.11B | | | 0.19B | 0.31B | 0.43B | 0.42B | 0.57B | 0.36B | 0.34B | 0.30B | 0.57B | 0.19B | 0.18B | 0.22B | 0.38B | 0.40B | 0.48B | 0.27B | 0.05B | 0.05B | | | 0.05B | | | | | 0.32B | 0.18B | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| 0.16B | | | | 0.20B | 0.19B | 0.19B | 0.20B | 0.26B | 0.28B | 0.29B | 0.29B | 0.30B | 0.33B | 0.32B | 0.31B | 0.29B | 0.37B | 0.37B | 0.45B | 0.51B | 0.61B | 0.81B | 0.80B | 0.78B | 0.88B | 0.88B | 0.87B | 0.90B | 1.03B | 1.05B | 1.01B | 0.95B | 1.09B | 1.03B | 0.98B | 0.87B | 0.85B | 0.81B | 0.79B | 0.82B | 0.89B | 0.93B | 0.91B | 0.96B | 1.05B | 1.10B | 1.10B | 1.14B | 1.28B | 1.36B | 1.33B | 1.38B | 1.42B | 1.42B | 1.44B | 1.46B |
|
Non-Current Assets
|
| 1.67B | | | | 1.95B | 1.96B | 2.08B | 2.14B | 2.21B | 2.35B | 2.84B | 2.87B | 2.82B | 2.86B | 2.86B | 2.80B | 3.08B | 3.16B | 3.06B | 3.92B | 4.21B | 4.39B | 4.75B | 4.55B | 4.32B | 4.42B | 4.44B | 4.47B | 4.77B | 5.15B | 5.21B | 5.31B | 5.31B | 6.82B | 6.69B | 6.88B | 6.63B | 6.42B | 6.39B | 6.36B | 6.44B | 6.57B | 6.64B | 6.73B | 7.00B | 7.27B | 7.73B | 7.77B | 7.79B | 7.99B | 8.03B | 8.02B | 8.16B | 8.17B | 8.21B | 8.23B | 8.57B |
|
Assets
|
1.27B | 3.62B | | | | 4.25B | 4.51B | 4.33B | 4.33B | 4.41B | 4.72B | 5.68B | 5.88B | 5.16B | 5.15B | 5.54B | 5.11B | 6.11B | 6.18B | 6.99B | 7.47B | 7.62B | 7.51B | 7.48B | 8.00B | 8.12B | 8.28B | 8.55B | 9.22B | 8.01B | 9.13B | 8.81B | 8.92B | 9.13B | 9.13B | 10.07B | 10.19B | 10.50B | 11.27B | 11.65B | 11.84B | 11.64B | 12.95B | 13.98B | 13.30B | 13.55B | 13.14B | 14.03B | 14.69B | 14.39B | 13.81B | 14.08B | 13.13B | 12.70B | 13.03B | 12.98B | 13.04B | 13.02B |
|
Accounts Payables
|
| | | | | 0.36B | 0.48B | 0.23B | 0.56B | 0.40B | 0.25B | 0.34B | 0.38B | 0.34B | 0.31B | 0.35B | 0.21B | 0.32B | 0.39B | 0.37B | 0.37B | 0.54B | 0.38B | 0.45B | 0.45B | 0.58B | 0.67B | 0.64B | 0.48B | 0.49B | 0.56B | 0.44B | 0.52B | 0.60B | 0.44B | 0.42B | 0.21B | 0.41B | 0.71B | 0.78B | 0.46B | 0.91B | 1.63B | 1.34B | 0.91B | 0.85B | 0.75B | 0.64B | 1.21B | 0.96B | 0.96B | 1.13B | 0.96B | 0.74B | 0.87B | 0.93B | 0.82B | 0.80B |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| | | | | 0.36B | 0.48B | 0.23B | 0.56B | 0.40B | 0.25B | 0.34B | 0.38B | 0.34B | 0.31B | 0.35B | 0.21B | 0.32B | 0.39B | 0.37B | 0.37B | 0.54B | 0.38B | 0.45B | 0.45B | 0.58B | 0.67B | 0.64B | 0.48B | 0.49B | 0.56B | 0.44B | 0.52B | 0.60B | 0.44B | 0.42B | 0.21B | 0.41B | 0.71B | 0.78B | 0.46B | 0.91B | 1.63B | 1.34B | 0.91B | 0.85B | 0.75B | 0.64B | 1.21B | 0.96B | 0.96B | 1.13B | 0.96B | 0.74B | 0.87B | 0.93B | 0.82B | 0.80B |
|
Accumulated Expenses
|
0.04B | 0.01B | | | | 1.03B | 1.14B | 1.03B | 1.04B | 1.21B | 1.36B | 1.50B | 1.43B | 1.13B | 1.00B | 1.14B | 0.82B | 1.12B | 1.14B | 1.30B | 1.53B | 1.47B | 1.62B | 1.61B | 1.83B | 1.81B | 1.89B | 1.83B | 2.15B | 1.62B | 1.90B | 1.85B | 1.70B | 1.82B | 1.49B | 1.44B | 1.63B | 1.91B | 2.60B | 2.87B | 3.54B | 2.74B | 3.30B | 4.02B | 3.85B | 3.72B | 3.64B | 3.41B | 2.91B | 3.02B | 2.45B | 2.82B | 2.54B | 2.53B | 2.63B | 2.46B | 2.47B | 2.66B |
|
Other Accumulated Expenses
|
-0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| 0.00B | | | | | -18.85B | -22.66B | -26.57B | 0.01B | 0.01B | 0.01B | | | | | | | | 0.14B | 0.06B | 0.04B | | | | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | 0.01B | 0.01B | 0.00B | 0.09B | | 0.03B | 1.26B | 0.52B | 0.52B | | | | | | | | | | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.15B | 0.09B | 0.08B | 0.06B | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.07B | 0.12B | 0.13B | 0.13B | 0.17B | 0.16B | 0.17B | 0.19B | 0.21B | 0.19B | 0.17B | 0.18B |
|
Current Taxes
|
| | | | | | | | | | | | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
0.00B | 0.19B | | | | 0.21B | 0.21B | 0.18B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.07B | 0.03B | 0.01B | 0.02B | 0.04B | 0.02B | 0.02B | 0.05B | 0.02B | 0.03B | 0.04B | 0.04B | 0.06B | 0.09B | 0.07B | 0.04B | 0.07B | 0.08B | 0.08B | 0.06B | 0.07B | 0.02B | 0.04B | 0.04B | 0.06B | 0.05B | 0.03B | 0.02B |
|
Curent Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| 1.66B | | | | 1.60B | 1.83B | 1.44B | 1.61B | 1.64B | 1.64B | 1.87B | 1.82B | 1.54B | 1.38B | 1.57B | 1.09B | 1.50B | 1.62B | 1.90B | 2.05B | 2.06B | 2.00B | 2.06B | 2.29B | 2.42B | 2.58B | 2.48B | 2.65B | 2.13B | 2.61B | 2.40B | 2.31B | 2.51B | 2.05B | 2.04B | 1.96B | 2.45B | 3.40B | 3.75B | 4.20B | 3.76B | 5.09B | 6.77B | 5.42B | 5.20B | 4.60B | 4.30B | 4.39B | 4.22B | 3.78B | 4.26B | 3.83B | 3.63B | 3.77B | 3.63B | 3.50B | 3.67B |
|
Capital Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Non-Current Debt
|
0.33B | 0.80B | | | | 0.71B | 0.71B | 0.80B | 0.72B | 0.72B | 0.71B | 1.02B | 1.15B | 1.22B | 1.25B | 1.35B | 1.37B | 1.84B | 1.84B | 2.22B | 2.31B | 2.11B | 2.11B | 2.16B | 2.16B | 2.18B | 2.17B | 2.21B | 2.18B | 1.93B | 2.19B | 2.03B | 2.06B | 2.06B | 3.55B | 4.09B | 4.41B | 4.65B | 4.65B | 4.62B | 4.32B | 4.30B | 4.25B | 2.01B | 1.45B | 1.43B | 1.44B | 1.44B | 1.24B | 1.25B | 1.25B | 1.25B | 1.25B | 1.46B | 2.24B | 2.39B | 2.39B | 2.15B |
|
Pension
|
| | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | 0.01B | 0.01B | | | | | | | | | | | |
|
Minority Interest
|
| | | | | 1.30B | 1.34B | | | 1.06B | 0.56B | 0.52B | 0.53B | 0.48B | 0.44B | 0.44B | 0.44B | 0.45B | 0.44B | 0.49B | 0.54B | 0.55B | 0.55B | 0.54B | 0.56B | 0.57B | 0.57B | 0.57B | 0.58B | 0.57B | 0.49B | 0.55B | 0.55B | 0.55B | 0.53B | 0.54B | 0.56B | 0.56B | 0.57B | 0.58B | 0.59B | 0.61B | 0.62B | 0.64B | 0.66B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.03B | 0.03B | 0.06B | 0.12B | 0.04B | 0.07B | 0.06B | 0.08B | 0.76B | 0.04B | 0.04B | 0.09B | 1.07B | 0.09B | 0.10B | 0.11B | 1.16B | 0.11B | 0.17B | 0.28B | 1.32B | 0.58B | 0.85B | 0.95B | 1.72B | 1.08B | 1.08B | 0.96B | 1.76B | 0.69B | 0.69B | 0.75B | 1.90B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.25B | 0.34B | 0.33B | 0.41B | 0.49B | 0.94B | 0.92B | 0.74B | 0.74B | 0.72B | 0.72B | 0.57B | 0.56B | 0.55B | 0.68B | 0.57B | 0.61B | 0.63B | 0.80B | 0.62B | 0.60B | 0.60B | 0.86B | 0.61B | 0.58B | 0.57B | 0.77B |
|
Other Non-Current Liabilities
|
| 0.05B | | | | 0.04B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.06B | 0.07B | 0.07B | 0.06B | 0.07B | 0.08B | 0.08B | 0.22B | 0.23B | 0.23B | 0.23B | 0.22B | 0.23B | 0.22B | 0.23B | 0.24B | 0.28B | 0.28B | 0.28B | 0.28B | 0.25B | 0.31B | 0.30B | 0.26B | 0.27B | 0.28B | 0.27B | 0.25B | 0.25B | 0.28B | 0.27B | 0.33B | 0.37B | 0.36B | 0.32B | 0.29B | 0.27B | 0.27B | 0.27B | 0.27B | 0.28B | 0.27B | 0.27B | 0.27B | 0.25B |
|
Total Non-Current Liabilities
|
| 2.46B | | | | 2.49B | 2.72B | 2.55B | 2.65B | 2.65B | 2.86B | 3.57B | 3.66B | 3.41B | 3.32B | 3.60B | 3.15B | 3.94B | 4.07B | 4.73B | 4.97B | 4.82B | 4.77B | 4.89B | 5.11B | 4.99B | 5.14B | 5.14B | 5.33B | 4.48B | 5.40B | 5.02B | 5.08B | 5.30B | 6.34B | 6.88B | 7.44B | 8.03B | 8.81B | 9.14B | 9.27B | 8.86B | 10.15B | 9.92B | 8.10B | 8.12B | 7.51B | 7.53B | 7.54B | 7.49B | 6.94B | 7.40B | 6.84B | 6.75B | 7.52B | 7.49B | 7.41B | 7.32B |
|
Total Liabilities
|
0.82B | 2.51B | | | | 2.53B | 2.75B | 2.58B | 2.68B | 2.70B | 2.91B | 3.62B | 3.70B | 3.47B | 3.38B | 3.67B | 3.22B | 4.01B | 4.15B | 4.81B | 5.19B | 5.05B | 5.00B | 5.11B | 5.32B | 5.22B | 5.37B | 5.37B | 5.57B | 4.76B | 5.68B | 5.30B | 5.36B | 5.55B | 6.65B | 7.18B | 7.70B | 8.30B | 9.09B | 9.41B | 9.52B | 9.11B | 10.42B | 10.19B | 8.43B | 8.49B | 7.87B | 7.85B | 7.83B | 7.76B | 7.21B | 7.67B | 7.11B | 7.02B | 7.78B | 7.76B | 7.68B | 7.57B |
|
Total Debt
|
0.33B | 0.81B | | | | 0.71B | -18.14B | -21.86B | -25.84B | 0.74B | 0.72B | 1.03B | 1.15B | 1.22B | 1.25B | 1.35B | 1.37B | 1.84B | 1.84B | 2.36B | 2.37B | 2.15B | 2.11B | 2.16B | 2.16B | 2.19B | 2.18B | 2.22B | 2.18B | 1.93B | 2.19B | 2.03B | 2.06B | 2.06B | 3.55B | 4.09B | 4.41B | 4.66B | 4.66B | 4.63B | 4.41B | 4.30B | 4.28B | 3.27B | 1.97B | 1.96B | 1.44B | 1.44B | 1.24B | 1.25B | 1.25B | 1.25B | 1.25B | 1.46B | 2.24B | 2.39B | 2.39B | 2.15B |
|
Common Equity
|
0.46B | 1.11B | | | | 1.72B | 1.76B | 1.74B | 1.65B | 1.72B | 1.81B | 2.06B | 2.17B | 1.69B | 1.77B | 1.87B | 1.89B | 2.10B | 2.03B | 2.18B | 2.28B | 2.57B | 2.51B | 2.37B | 2.68B | 2.90B | 2.92B | 3.17B | 3.65B | 3.25B | 3.45B | 3.51B | 3.55B | 3.59B | 2.48B | 2.89B | 2.49B | 2.20B | 2.18B | 2.25B | 2.32B | 2.53B | 2.53B | 3.79B | 4.88B | 5.06B | 5.27B | 6.18B | 6.86B | 6.63B | 6.60B | 6.41B | 6.02B | 5.68B | 5.25B | 5.22B | 5.36B | 5.45B |
|
Shareholder's Equity
|
0.46B | 1.11B | | | | 1.72B | 1.76B | 1.74B | 1.65B | 1.72B | 1.81B | 2.06B | 2.17B | 1.69B | 1.77B | 1.87B | 1.89B | 2.10B | 2.03B | 2.18B | 2.28B | 2.57B | 2.51B | 2.37B | 2.68B | 2.90B | 2.92B | 3.17B | 3.65B | 3.25B | 3.45B | 3.51B | 3.55B | 3.59B | 2.48B | 2.89B | 2.49B | 2.20B | 2.18B | 2.25B | 2.32B | 2.53B | 2.53B | 3.79B | 4.88B | 5.06B | 5.27B | 6.18B | 6.86B | 6.63B | 6.60B | 6.41B | 6.02B | 5.68B | 5.25B | 5.22B | 5.36B | 5.45B |
|
Liabilities and Shareholders Equity
|
1.27B | 3.62B | | | | 4.25B | 4.51B | 4.33B | 4.33B | 4.41B | 4.72B | 5.68B | 5.88B | 5.16B | 5.15B | 5.54B | 5.11B | 6.11B | 6.18B | 6.99B | 7.47B | 7.62B | 7.51B | 7.48B | 8.00B | 8.12B | 8.28B | 8.55B | 9.22B | 8.01B | 9.13B | 8.81B | 8.92B | 9.13B | 9.13B | 10.07B | 10.19B | 10.50B | 11.27B | 11.65B | 11.84B | 11.64B | 12.95B | 13.98B | 13.30B | 13.55B | 13.14B | 14.03B | 14.69B | 14.39B | 13.81B | 14.08B | 13.13B | 12.70B | 13.03B | 12.98B | 13.04B | 13.02B |
|
Treasury Shares
|
0.00B | 0.00B | | | | 0.00B | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Retained Earnings
|
| -0.00B | | | | 0.00B | 0.01B | 0.02B | -0.02B | -0.01B | 0.06B | 0.06B | 0.18B | -0.12B | -0.06B | 0.05B | 0.07B | -0.08B | -0.14B | -0.07B | -0.05B | -0.04B | -0.11B | -0.25B | 0.03B | 0.24B | 0.23B | 0.47B | 0.62B | 0.23B | 0.42B | 0.35B | 0.38B | 0.40B | -0.70B | -0.31B | -0.73B | -1.03B | -1.07B | -1.02B | -0.96B | -0.80B | -0.82B | 0.39B | 1.44B | 2.06B | 2.41B | 3.41B | 4.17B | 4.09B | 4.17B | 4.07B | 3.76B | 3.44B | 3.00B | 2.97B | 3.10B | 3.15B |