|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.20% | 67.36% | 70.22% | 68.12% | 67.06% | 67.48% | 70.46% | 69.32% | 71.14% | 70.09% | 72.40% | 68.54% | 70.90% | 69.81% | 73.00% | 69.93% | 71.99% | 71.05% | 73.61% | 71.03% | 71.18% | 71.21% | 74.33% | 72.40% | 73.13% | 73.54% |
|
EBT Margin
|
37.55% | 35.32% | 38.14% | 39.11% | 33.36% | 35.25% | 39.01% | 40.12% | 37.72% | 35.24% | 41.06% | 40.21% | 37.23% | 35.85% | 41.49% | 40.73% | 38.16% | 36.43% | 41.80% | 40.54% | 38.78% | 35.95% | 40.33% | 40.16% | 37.75% | 36.64% | 41.15% | 40.95% | 37.43% | 36.62% | 41.31% | 40.45% | 38.68% | 37.63% | 40.28% | 37.96% | 39.66% | 36.02% | 37.39% | 36.01% | 39.76% | 31.67% | 34.71% | 34.02% | 40.62% | 31.87% | 29.62% | 35.54% | 41.61% | 33.61% | 40.99% | 39.48% | 43.44% | 33.98% | 40.79% | 39.92% | 44.71% | 37.70% | 42.70% | 41.17% | 45.80% | 37.97% | 42.25% | 41.29% | 45.45% | 27.28% | 32.31% | 33.40% |
|
EBIT Margin
|
37.35% | 35.15% | 37.96% | 38.88% | 33.12% | 34.99% | 38.74% | 39.82% | 37.44% | 34.97% | 40.79% | 39.93% | 36.94% | 35.52% | 41.16% | 40.39% | 37.92% | 36.19% | 41.61% | 40.33% | 38.55% | 35.73% | 40.12% | 39.95% | 37.53% | 36.35% | 40.95% | 40.73% | 37.20% | 36.65% | 41.12% | 40.33% | 38.53% | 37.43% | 40.02% | 37.75% | 39.42% | 35.72% | 37.12% | 35.77% | 40.11% | 32.08% | 35.19% | 34.49% | 41.14% | 32.74% | 30.47% | 36.02% | 42.15% | 34.38% | 40.90% | 39.72% | 44.11% | 34.43% | 41.09% | 39.68% | 44.31% | 36.87% | 41.70% | 40.24% | 45.15% | 37.20% | 41.46% | 40.86% | 45.84% | 30.20% | 35.19% | 36.72% |
|
EBITDA Margin
|
37.35% | 35.15% | 37.96% | 38.88% | 33.12% | 34.99% | 38.74% | 39.82% | 37.44% | 34.97% | 40.79% | 28.50% | 25.39% | 21.38% | 26.41% | 26.40% | 23.18% | 19.27% | 22.17% | 28.76% | 26.29% | 22.35% | 26.36% | 25.05% | 23.97% | 21.22% | 29.79% | 27.09% | 26.26% | 22.52% | 28.95% | 18.94% | 28.14% | 27.51% | 27.09% | 20.57% | 37.36% | 24.62% | 28.28% | 26.10% | 32.95% | 25.48% | 29.29% | 24.61% | 33.96% | 25.35% | 25.17% | 27.04% | 30.10% | 25.03% | 30.19% | 26.23% | 29.77% | 18.31% | 28.33% | 28.01% | 33.42% | 32.10% | 30.79% | 32.48% | 36.17% | 29.34% | 37.33% | 30.51% | 34.57% | 23.34% | 26.79% | 25.86% |
|
Operating Margin
|
37.35% | 35.15% | 37.96% | 38.88% | 33.12% | 34.99% | 38.74% | 39.82% | 37.44% | 34.97% | 40.79% | 39.93% | 36.94% | 35.52% | 41.16% | 40.39% | 37.92% | 36.19% | 41.61% | 40.33% | 38.55% | 35.73% | 40.12% | 39.95% | 37.53% | 36.35% | 40.95% | 40.73% | 37.20% | 36.65% | 41.12% | 40.33% | 38.53% | 37.43% | 40.02% | 37.75% | 39.42% | 35.72% | 37.12% | 35.77% | 40.11% | 32.08% | 35.19% | 34.49% | 41.14% | 32.74% | 30.47% | 36.02% | 42.15% | 34.38% | 40.90% | 39.72% | 44.11% | 34.43% | 41.09% | 39.68% | 44.31% | 36.87% | 41.70% | 40.24% | 45.15% | 37.20% | 41.46% | 40.86% | 45.84% | 30.20% | 35.19% | 36.72% |
|
Net Margin
|
24.74% | 22.94% | 24.71% | 25.35% | 22.06% | 23.28% | 25.45% | 26.15% | 24.58% | 22.75% | 26.44% | 25.73% | 23.78% | 22.36% | 26.48% | 25.97% | 24.36% | 21.10% | 26.55% | 25.75% | 24.62% | 22.83% | 25.69% | 25.58% | 24.05% | 23.29% | 28.92% | 26.19% | 23.97% | 23.62% | 27.68% | 26.20% | 25.45% | 24.46% | 26.54% | 24.76% | 39.23% | 25.74% | 28.23% | 27.45% | 30.33% | 23.50% | 26.63% | 26.11% | 31.02% | 24.12% | 22.70% | 27.69% | 31.53% | 25.55% | 30.81% | 29.96% | 33.75% | 25.90% | 31.44% | 30.27% | 33.85% | 28.50% | 32.60% | 31.22% | 34.64% | 29.33% | 32.42% | 31.39% | 34.41% | 20.82% | 24.92% | 25.39% |
|
FCF Margin
|
41.78% | 23.00% | 35.29% | 16.01% | 40.49% | 17.73% | 34.29% | 19.02% | 37.42% | 26.96% | 29.66% | 15.78% | 43.37% | 21.20% | 33.85% | 13.31% | 43.94% | 7.59% | 39.41% | 18.12% | 44.54% | 24.07% | 35.72% | 17.88% | 37.16% | 24.79% | 35.56% | 15.82% | 46.48% | 26.44% | 34.93% | 11.95% | 42.21% | 20.49% | 41.06% | 12.24% | 47.32% | 30.21% | 28.89% | 21.78% | 46.56% | 21.72% | 27.06% | 23.85% | 39.91% | 38.59% | 20.84% | 18.48% | 36.66% | 34.80% | 32.80% | 12.23% | 45.31% | 33.81% | 27.67% | 26.89% | 38.96% | 30.20% | 50.88% | 21.51% | 43.84% | 13.93% | 38.72% | 18.83% | 44.22% | 19.85% | 43.02% | 24.58% |
|
Assets Average
|
| | 4.92B | 4.68B | 5.22B | 5.51B | 5.13B | 5.03B | 5.49B | 5.68B | 5.19B | 4.96B | 5.51B | 6.29B | 6.10B | 5.72B | 6.62B | 6.84B | 6.10B | 6.03B | 6.54B | 6.72B | 6.33B | 6.28B | 6.81B | 6.91B | 6.23B | 6.00B | 6.54B | 6.75B | 6.27B | 5.94B | 6.54B | 7.07B | 7.23B | 7.65B | 7.26B | 7.38B | 7.48B | 7.03B | 8.68B | 9.52B | 8.66B | 8.67B | 9.08B | 9.01B | 8.46B | 8.50B | 9.14B | 9.45B | 9.30B | 9.53B | 9.99B | 9.96B | 9.38B | 9.17B | 9.91B | 10.57B | 11.37B | 12.13B | 12.54B | 11.70B | 10.44B | 10.52B | 10.89B | 13.89B | 16.61B | 16.59B |
|
Equity Average
|
| | 1.35B | 1.38B | 1.39B | 1.40B | 1.42B | 1.44B | 1.46B | 1.48B | 1.52B | 1.55B | 1.58B | 1.60B | 1.63B | 1.68B | 1.65B | 1.69B | 1.76B | 1.75B | 1.77B | 1.78B | 1.78B | 1.81B | 1.85B | 1.83B | 1.79B | 1.82B | 1.87B | 1.89B | 1.95B | 1.90B | 1.86B | 2.06B | 2.09B | 1.96B | 2.18B | 2.37B | 2.37B | 2.41B | 2.51B | 2.61B | 2.57B | 2.54B | 2.66B | 2.77B | 2.78B | 2.83B | 2.93B | 2.96B | 3.00B | 3.08B | 3.20B | 3.19B | 3.11B | 3.17B | 3.30B | 3.45B | 3.54B | 3.56B | 3.64B | 3.77B | 3.83B | 3.89B | 4.02B | 4.12B | 4.05B | 3.93B |
|
Invested Capital
|
| 1.34B | 1.36B | 1.39B | 1.40B | 1.40B | 1.44B | 1.45B | 1.47B | 1.50B | 1.54B | 1.56B | 1.60B | 1.60B | 1.66B | 1.70B | 1.61B | 1.77B | 1.75B | 1.76B | 1.79B | 1.78B | 1.79B | 1.83B | 1.87B | 1.79B | 1.79B | 1.86B | 1.87B | 1.91B | 2.04B | 1.92B | 1.95B | 2.23B | 2.00B | 2.10B | 2.45B | 2.36B | 2.44B | 2.48B | 2.65B | 2.62B | 2.58B | 2.62B | 2.81B | 2.79B | 2.78B | 2.90B | 2.98B | 2.96B | 3.05B | 3.13B | 3.29B | 3.09B | 3.15B | 3.22B | 3.41B | 3.50B | 3.60B | 3.54B | 3.77B | 4.60B | 3.87B | 3.94B | 4.13B | 9.08B | 8.92B | 8.83B |
|
Asset Utilization Ratio
|
| | 0.42 | 0.43 | 0.38 | 0.36 | 0.39 | 0.40 | 0.37 | 0.37 | 0.41 | 0.44 | 0.40 | 0.35 | 0.37 | 0.40 | 0.35 | 0.34 | 0.39 | 0.40 | 0.38 | 0.37 | 0.41 | 0.42 | 0.39 | 0.40 | 0.45 | 0.47 | 0.44 | 0.44 | 0.48 | 0.52 | 0.47 | 0.45 | 0.44 | 0.42 | 0.46 | 0.46 | 0.46 | 0.50 | 0.42 | 0.40 | 0.45 | 0.47 | 0.45 | 0.45 | 0.47 | 0.47 | 0.43 | 0.43 | 0.45 | 0.45 | 0.45 | 0.46 | 0.50 | 0.53 | 0.50 | 0.47 | 0.45 | 0.43 | 0.42 | 0.45 | 0.51 | 0.51 | 0.50 | 0.40 | 0.35 | 0.36 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 980.67 | 0.00B | 690.75 | 461.43 | 518.50 | 511.00 | 498.17 | 396.63 | 233.15 | 335.45 | 431.57 | 355.89 | 384.00 | 64.07 | 34.18 | 33.89 | 33.83 | 50.55 | 32.92 | 31.56 | 39.37 | 53.25 | 39.31 | 48.14 | 47.34 | 62.53 | 43.30 | 54.46 | 51.34 | 67.99 | 48.22 | 57.05 | 59.55 | 65.64 | 50.72 | 56.95 | 56.64 | 30.61 | 6.77 | 7.95 | 8.35 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.06 | 0.03 | | 0.03 | 0.07 | 0.02 | | 0.02 | 0.02 | 0.33 | 0.30 | 0.34 | 0.33 | 0.31 | 0.29 | 0.29 | 0.28 | 0.27 | 0.27 | 0.26 | 0.26 | 0.25 | 0.26 | 0.26 | 0.25 | 0.24 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.21 | 0.21 | 0.20 | 1.20 | 1.25 | 1.28 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.02 | 0.01 | | 0.01 | 0.02 | 0.01 | | 0.01 | 0.01 | 0.08 | 0.09 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 | 0.09 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 | 0.08 | 0.08 | 0.08 | 0.07 | 0.30 | 0.30 | 0.30 |
|
Equity Ratio
|
| 0.26 | 0.29 | 0.30 | 0.24 | 0.27 | 0.29 | 0.29 | 0.25 | 0.28 | 0.31 | 0.32 | 0.26 | 0.25 | 0.29 | 0.30 | 0.21 | 0.29 | 0.29 | 0.29 | 0.25 | 0.28 | 0.28 | 0.29 | 0.25 | 0.28 | 0.30 | 0.31 | 0.27 | 0.30 | 0.33 | 0.31 | 0.26 | 0.33 | 0.26 | 0.26 | 0.35 | 0.30 | 0.34 | 0.35 | 0.25 | 0.30 | 0.29 | 0.30 | 0.29 | 0.33 | 0.33 | 0.34 | 0.31 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.34 | 0.35 | 0.32 | 0.33 | 0.29 | 0.29 | 0.29 | 0.37 | 0.37 | 0.37 | 0.37 | 0.25 | 0.24 | 0.23 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 980.67 | 0.00B | 690.75 | 461.43 | 518.50 | 511.00 | 498.17 | 396.63 | 233.15 | 335.45 | 431.57 | 355.89 | 384.00 | 64.07 | 34.18 | 33.89 | 33.83 | 50.55 | 32.92 | 31.56 | 39.37 | 53.25 | 39.31 | 48.14 | 47.34 | 62.53 | 43.30 | 54.46 | 51.34 | 67.99 | 48.22 | 57.05 | 59.55 | 65.64 | 50.72 | 56.95 | 56.64 | 30.61 | 6.77 | 7.95 | 8.35 |
|
FCF Payout Ratio
|
0.51 | 0.98 | 0.64 | 1.41 | 0.55 | 1.28 | 0.63 | 1.15 | 0.56 | 0.80 | 0.67 | 1.35 | 0.47 | 0.99 | 0.59 | 1.58 | 0.92 | | 0.53 | 1.14 | 0.44 | 0.83 | 0.58 | 1.14 | 0.53 | 0.80 | 0.59 | 1.33 | 0.43 | 0.76 | 0.61 | 1.79 | 0.49 | 1.01 | 0.55 | 1.83 | 0.41 | 0.79 | 0.81 | 1.08 | 0.40 | 1.05 | 0.83 | 0.94 | 0.49 | 0.63 | 1.15 | 1.23 | 0.55 | 0.66 | 0.67 | 1.76 | 0.41 | 0.74 | 0.85 | 0.89 | 0.53 | 0.87 | 0.49 | 1.18 | 0.51 | 1.96 | 0.69 | 1.42 | 0.53 | 1.37 | 0.59 | 1.01 |
|
Enterprise Value
|
7.53B | 9.37B | 9.89B | 11.04B | 10.43B | 9.95B | 8.55B | 9.86B | 11.69B | 11.22B | 9.28B | 10.14B | 10.84B | 10.55B | 12.10B | 11.48B | 12.08B | 13.04B | 13.58B | 15.51B | 14.62B | 14.40B | 15.36B | 16.67B | 17.48B | 17.41B | 15.59B | 19.08B | 18.22B | 19.17B | 21.38B | 21.86B | 21.64B | 20.95B | 20.13B | 23.83B | 22.97B | 23.14B | 25.77B | 24.65B | 26.89B | 30.11B | 28.72B | 30.17B | 26.91B | 24.97B | 26.55B | 33.18B | 33.18B | 35.40B | 40.04B | 42.29B | 48.94B | 44.28B | 43.15B | 43.55B | 39.56B | 36.56B | 42.37B | 42.65B | 42.39B | 41.74B | 45.73B | 51.38B | 53.00B | 49.94B | 44.76B | 38.66B |
|
Market Capitalization
|
7.96B | 9.86B | 10.22B | 11.33B | 10.82B | 10.31B | 9.00B | 10.32B | 12.16B | 11.69B | 9.77B | 10.55B | 11.34B | 10.87B | 12.50B | 11.78B | 12.65B | 13.55B | 14.14B | 15.97B | 15.21B | 14.95B | 15.92B | 17.20B | 18.10B | 17.95B | 16.13B | 19.56B | 18.55B | 19.53B | 21.87B | 22.15B | 22.04B | 21.28B | 20.50B | 24.16B | 23.39B | 23.56B | 26.30B | 25.41B | 27.66B | 30.83B | 29.36B | 30.83B | 27.77B | 25.93B | 27.44B | 34.04B | 34.17B | 36.45B | 41.19B | 42.98B | 49.27B | 44.70B | 44.39B | 44.70B | 40.93B | 37.83B | 44.07B | 44.06B | 44.12B | 43.25B | 47.25B | 52.64B | 54.61B | 51.62B | 45.62B | 40.20B |
|
Return on Sales
|
| 0.26% | 0.25% | 0.24% | 0.24% | 0.24% | 0.24% | 0.24% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.24% | 0.25% | 0.24% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.26% | 0.26% | 0.26% | 0.25% | 0.25% | 0.26% | 0.26% | 0.26% | 0.25% | 0.29% | 0.29% | 0.30% | 0.30% | 0.28% | 0.27% | 0.27% | 0.27% | 0.27% | 0.27% | 0.26% | 0.27% | 0.27% | 0.27% | 0.28% | 0.29% | 0.30% | 0.30% | 0.30% | 0.30% | 0.31% | 0.30% | 0.31% | 0.31% | 0.31% | 0.31% | 0.31% | 0.31% | 0.31% | 0.29% | 0.28% | 0.26% |
|
Return on Capital Employed
|
| | 0.47% | 0.50% | 0.80% | 0.41% | 0.46% | 0.48% | 0.71% | 0.42% | 0.44% | 0.48% | 0.74% | 0.55% | 0.40% | 0.48% | 1.03% | 0.35% | 0.47% | 0.49% | 0.69% | 0.43% | 0.50% | 0.51% | 0.71% | 0.45% | 0.50% | 0.56% | 0.75% | 0.48% | 0.50% | 0.55% | 0.96% | 0.53% | 0.70% | 0.57% | 0.49% | 0.62% | 0.42% | 0.48% | 0.64% | 0.29% | 0.37% | 0.37% | 0.40% | 0.32% | 0.33% | 0.34% | 0.37% | 0.32% | 0.37% | 0.40% | 0.42% | 0.39% | 0.40% | 0.44% | 0.50% | 0.43% | 0.51% | 0.43% | 0.47% | 0.34% | 0.43% | 0.43% | 0.44% | 0.32% | 0.23% | 0.23% |
|
Return on Invested Capital
|
| | 0.37% | 0.36% | 0.34% | 0.34% | 0.34% | 0.34% | 0.35% | 0.35% | 0.35% | 0.35% | 0.34% | 0.34% | 0.34% | 0.33% | 0.34% | 0.33% | 0.33% | 0.33% | 0.34% | 0.35% | 0.36% | 0.36% | 0.35% | 0.37% | 0.40% | 0.40% | 0.39% | 0.40% | 0.39% | 0.39% | 0.41% | 0.39% | 0.38% | 0.39% | 0.42% | 0.41% | 0.43% | 0.43% | 0.40% | 0.39% | 0.41% | 0.42% | 0.41% | 0.40% | 0.38% | 0.38% | 0.37% | 0.37% | 0.40% | 0.41% | 0.42% | 0.44% | 0.47% | 0.46% | 0.45% | 0.43% | 0.43% | 0.44% | 0.43% | 0.39% | 0.39% | 0.43% | 0.42% | 0.25% | 0.18% | 0.19% |
|
Return on Assets
|
| | 0.10% | 0.11% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.10% | 0.11% | 0.10% | 0.09% | 0.09% | 0.10% | 0.09% | 0.08% | 0.09% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.12% | 0.11% | 0.11% | 0.12% | 0.13% | 0.12% | 0.12% | 0.11% | 0.11% | 0.13% | 0.13% | 0.14% | 0.15% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.13% | 0.13% | 0.13% | 0.14% | 0.15% | 0.16% | 0.15% | 0.14% | 0.14% | 0.13% | 0.13% | 0.14% | 0.16% | 0.16% | 0.16% | 0.12% | 0.10% | 0.10% |
|
Return on Equity
|
| | 0.38% | 0.36% | 0.34% | 0.34% | 0.34% | 0.34% | 0.35% | 0.35% | 0.35% | 0.35% | 0.34% | 0.34% | 0.34% | 0.33% | 0.34% | 0.34% | 0.33% | 0.34% | 0.34% | 0.35% | 0.36% | 0.36% | 0.36% | 0.37% | 0.40% | 0.40% | 0.40% | 0.40% | 0.39% | 0.41% | 0.43% | 0.40% | 0.39% | 0.41% | 0.45% | 0.42% | 0.43% | 0.44% | 0.41% | 0.40% | 0.41% | 0.42% | 0.42% | 0.40% | 0.38% | 0.37% | 0.36% | 0.36% | 0.40% | 0.41% | 0.42% | 0.44% | 0.46% | 0.46% | 0.46% | 0.44% | 0.44% | 0.45% | 0.44% | 0.44% | 0.44% | 0.43% | 0.43% | 0.40% | 0.39% | 0.40% |