|
Gross Margin
|
| | | | | | | | | 69.86% | 68.78% | 68.30% | 68.66% | 70.59% | 70.98% | 71.97% | 72.35% |
|
EBT Margin
|
38.99% | 36.45% | 38.01% | 38.58% | 39.18% | 39.23% | 38.69% | 39.00% | 39.93% | 38.49% | 36.26% | 35.57% | 35.35% | 39.56% | 40.91% | 42.02% | 39.05% |
|
EBIT Margin
|
38.66% | 36.23% | 37.73% | 38.29% | 38.90% | 39.01% | 38.46% | 38.84% | 39.77% | 38.24% | 36.35% | 36.15% | 36.01% | 39.90% | 40.60% | 41.19% | 39.62% |
|
EBITDA Margin
|
38.66% | 36.23% | 24.49% | 24.59% | 23.79% | 24.89% | 24.12% | 26.37% | 25.92% | 27.77% | 28.38% | 28.57% | 26.94% | 26.17% | 30.58% | 32.31% | 31.39% |
|
Operating Margin
|
38.66% | 36.23% | 37.73% | 38.29% | 38.90% | 39.01% | 38.46% | 38.84% | 39.77% | 38.24% | 36.35% | 36.15% | 36.01% | 39.90% | 40.60% | 41.19% | 39.62% |
|
Net Margin
|
25.61% | 23.84% | 24.72% | 24.58% | 24.46% | 24.91% | 24.63% | 25.64% | 26.21% | 29.43% | 27.42% | 27.18% | 27.05% | 30.20% | 31.10% | 32.03% | 29.74% |
|
FCF Margin
|
29.96% | 27.47% | 29.50% | 27.67% | 24.79% | 31.63% | 28.92% | 31.18% | 27.47% | 33.23% | 30.42% | 32.52% | 28.15% | 31.57% | 31.22% | 32.90% | 30.67% |
|
Assets Average
|
| 5.18B | 5.31B | 5.94B | 6.32B | 6.27B | 6.42B | 6.45B | 6.64B | 7.37B | 8.30B | 8.61B | 8.89B | 9.43B | 10.09B | 10.46B | 13.47B |
|
Equity Average
|
1.27B | 1.37B | 1.45B | 1.55B | 1.69B | 1.78B | 1.78B | 1.85B | 2.07B | 2.29B | 2.49B | 2.70B | 2.86B | 3.02B | 3.29B | 3.65B | 3.96B |
|
Invested Capital
|
1.34B | 1.40B | 1.50B | 1.60B | 1.77B | 1.78B | 1.79B | 1.91B | 2.23B | 2.36B | 2.62B | 2.79B | 2.96B | 3.09B | 3.50B | 4.60B | 9.08B |
|
Asset Utilization Ratio
|
| 0.39 | 0.39 | 0.38 | 0.37 | 0.40 | 0.43 | 0.46 | 0.48 | 0.46 | 0.45 | 0.47 | 0.46 | 0.49 | 0.50 | 0.50 | 0.41 |
|
Interest Coverage Ratio
|
| | | | | 893.36 | 0.00B | 0.00B | 501.56 | 331.15 | 77.91 | 37.64 | 40.80 | 50.27 | 55.40 | 58.29 | 20.95 |
|
Debt to Equity
|
| | | | | | | | | | 0.30 | 0.29 | 0.27 | 0.26 | 0.23 | 0.22 | 1.20 |
|
Debt Ratio
|
| | | | | | | | | | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.30 |
|
Equity Ratio
|
0.26 | 0.27 | 0.28 | 0.25 | 0.29 | 0.28 | 0.28 | 0.30 | 0.33 | 0.30 | 0.30 | 0.33 | 0.32 | 0.32 | 0.33 | 0.37 | 0.25 |
|
Times Interest Earned
|
| | | | | 893.36 | 0.00B | 0.00B | 501.56 | 331.15 | 77.91 | 37.64 | 40.80 | 50.27 | 55.40 | 58.29 | 20.95 |
|
FCF Payout Ratio
|
0.72 | 0.82 | 0.73 | 0.75 | 0.83 | 0.64 | 0.70 | 0.66 | 0.76 | 0.66 | 0.72 | 0.68 | 0.80 | 0.69 | 0.75 | 0.76 | 0.85 |
|
Enterprise Value
|
9.37B | 9.95B | 11.22B | 10.55B | 13.04B | 14.40B | 17.41B | 19.17B | 20.95B | 23.14B | 30.11B | 24.97B | 35.40B | 44.28B | 36.56B | 41.74B | 49.94B |
|
Market Capitalization
|
9.86B | 10.31B | 11.69B | 10.87B | 13.55B | 14.95B | 17.95B | 19.53B | 21.28B | 23.56B | 30.83B | 25.93B | 36.45B | 44.70B | 37.83B | 43.25B | 51.62B |
|
Return on Sales
|
0.26% | 0.24% | 0.25% | 0.25% | 0.24% | 0.25% | 0.24% | 0.26% | 0.26% | 0.28% | 0.27% | 0.27% | 0.27% | 0.30% | 0.30% | 0.31% | 0.29% |
|
Return on Capital Employed
|
| 0.51% | 0.52% | 0.72% | 0.44% | 0.54% | 0.57% | 0.55% | 0.66% | 0.62% | 0.40% | 0.35% | 0.37% | 0.44% | 0.47% | 0.42% | 0.34% |
|
Return on Invested Capital
|
0.42% | 0.35% | 0.35% | 0.35% | 0.33% | 0.35% | 0.37% | 0.41% | 0.40% | 0.41% | 0.42% | 0.41% | 0.38% | 0.46% | 0.46% | 0.40% | 0.24% |
|
Return on Assets
|
| 0.09% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.12% | 0.12% | 0.13% | 0.12% | 0.13% | 0.12% | 0.15% | 0.15% | 0.16% | 0.12% |
|
Return on Equity
|
0.42% | 0.35% | 0.36% | 0.35% | 0.34% | 0.35% | 0.38% | 0.41% | 0.40% | 0.42% | 0.42% | 0.41% | 0.38% | 0.46% | 0.46% | 0.46% | 0.41% |