|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.33B | 0.33B | 0.43B | 0.30B | 0.38B | 0.36B | 0.47B | 0.35B | 0.42B | 0.39B | 0.50B | 0.38B | 0.43B | 0.41B | 0.52B | 0.30B | 0.38B | 0.40B | 0.56B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.06B | 0.03B | 0.03B | 0.02B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.01B | -0.01B | -0.00B | -0.00B | 0.00B | -0.02B | -0.01B | -0.02B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | 0.01B | 0.07B | 0.01B | 0.02B |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.00B | | | 0.00B | | | | 0.00B | | | | | | | 0.00B | -0.00B | | 0.01B | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.02B | | | | 0.00B | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.39B | 0.17B | 0.61B | 0.42B | 0.36B | 0.36B | 0.57B | 0.42B | 0.69B | 0.31B | 0.67B | 0.22B | 0.55B | 0.29B | 0.72B | 0.34B | 0.72B | 0.44B | 0.81B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.02B | 0.00B | 0.00B | 0.00B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | -0.04B | -0.04B | 0.05B | 0.05B | -0.05B | -0.05B | 0.06B | 0.06B | -0.05B | -0.01B | 0.06B | 0.06B | -0.01B | -0.01B | 0.06B | 0.06B | -0.01B | -0.05B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.09B | 0.11B | 0.05B | 0.05B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | 0.03B | 0.29B | -0.16B | -0.00B | 0.06B | 0.02B | 0.06B | -0.01B | -0.07B | 0.02B | 0.06B | -0.12B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.04B | 0.01B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -0.03B | 0.12B | -0.04B | 0.06B | -0.06B | 0.05B | 0.09B | 0.01B | 0.10B | -0.04B | 0.12B | -0.31B | 0.07B | -0.06B | 0.10B | -0.07B | 0.12B | -0.00B | 0.11B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | -0.02B | 0.06B | -0.01B | -0.02B | -0.02B | 0.07B | -0.03B | 0.01B | -0.04B | 0.08B | -0.06B | 0.03B | -0.03B | 0.10B | -0.07B | 0.01B | -0.03B | 0.04B | -0.02B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | 0.00B | 0.06B | -0.05B | 0.00B | 0.01B | 0.06B | 0.03B | 0.05B | 0.01B | 0.01B | 0.01B | 0.14B | 0.01B | 0.07B | 0.05B | 0.06B | 0.06B | -0.04B | 0.01B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.21B | 0.00B | | | | | | 2.97B | 0.00B | 0.00B | 0.00B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | 0.26B | 1.28B | 4.88B | 10.14B | 5.07B | 2.56B | 5.42B | 1.89B | 2.20B | 1.41B | 2.74B | 0.82B | 1.01B | 4.15B | 3.34B | 5.79B | 2.55B | 3.26B | 4.25B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | -0.02B | -0.43B | -0.72B | -0.34B | 1.22B | -0.20B | -0.66B | -0.15B | -0.01B | -0.10B | -0.01B | -0.14B | -0.11B | -0.19B | 0.02B | -3.08B | -1.30B | 0.38B | 0.00B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | -0.01B | 0.01B | 0.01B | 0.01B | -0.02B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.00B | 0.04B | -0.05B | -0.00B | -0.00B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76B | -0.21B | -0.09B | 0.27B | -0.95B | -0.81B | -0.24B | 0.83B | -0.49B | 1.07B | -0.54B | 0.31B | -2.71B | -0.48B | -0.29B | -0.00B | 3.07B | -0.52B | -0.58B | 0.24B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.24B | 0.24B | 0.29B | 0.28B | 0.28B | 0.28B | 0.32B | 0.32B | 0.32B | 0.32B | 0.35B | 0.35B | 0.35B | 0.35B | 0.39B | 0.39B | 0.39B | 0.39B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23B | 0.15B | -0.35B | 0.17B | -0.86B | 0.78B | -0.08B | 0.74B | -0.23B | 1.75B | -0.32B | 0.97B | -2.64B | -0.05B | -0.19B | 0.73B | 0.34B | -1.10B | 0.24B | 1.05B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.38B | 0.11B | 0.67B | 0.42B | 0.36B | 0.30B | 0.54B | 0.37B | 0.69B | 0.30B | 0.67B | 0.09B | 0.53B | 0.23B | 0.67B | 0.28B | 0.66B | 0.48B | 0.81B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23B | 0.15B | -0.35B | 0.17B | -0.86B | 0.78B | -0.08B | 0.74B | -0.23B | 1.75B | -0.32B | 0.97B | -2.64B | -0.05B | -0.19B | 0.73B | 0.34B | -1.10B | 0.24B | 1.05B |