Paychex Growth Metrics (2009-2025) | PAYX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 1.93%7.04%7.85%3.02%3.20%-0.94%-1.81%2.22%20.13%14.41%16.06%23.18%-4.88%5.61%5.16%-5.84%3.35%4.23%4.24%3.89%1.53%-4.83%-4.11%-3.77%-0.41%1.90%-4.00%3.44%6.10%24.97%33.04%-6.40%15.83%-7.47%-8.88%51.44%9.61%22.53%24.27%-8.65%-1.44%-3.02%-0.99%2.10%7.91%11.82%12.45%6.39%4.42%-2.58%-4.89%3.11%9.46%33.69%30.80%22.83%-1.55%-14.02%-12.42%-13.84%59.53%58.86%56.51%
Assets Growth (3y) 8.11%6.65%7.12%9.06%5.65%6.17%6.22%5.84%5.70%7.99%8.36%6.41%-0.06%1.56%1.68%-1.99%1.48%0.36%-1.37%1.12%2.37%6.62%6.99%-2.33%6.97%5.62%5.19%13.61%10.44%12.32%14.64%9.00%7.76%3.21%3.88%12.20%5.24%9.94%11.43%-0.26%3.56%1.85%1.93%3.85%7.24%13.35%11.84%10.45%4.01%3.84%2.90%2.95%19.79%22.22%21.48%
Assets Growth (5y) 4.44%5.95%6.14%4.88%4.35%3.49%3.68%3.46%3.61%4.08%3.21%3.70%1.07%5.94%6.07%-1.84%5.13%3.17%3.07%7.95%6.37%6.56%6.76%5.21%5.74%6.96%7.44%6.46%7.45%8.97%10.90%7.06%7.11%3.67%3.70%9.16%5.91%11.59%11.47%4.68%3.66%3.96%3.94%3.46%14.14%14.75%13.90%
Assets (QoQ) -8.18%-1.08%24.28%-9.71%-3.58%-0.32%18.72%-9.54%-7.46%-1.19%23.58%6.31%-11.86%0.23%31.15%-17.90%-2.15%-0.20%17.44%-9.89%-1.31%-0.19%17.05%-11.94%-7.49%0.56%17.46%-8.87%-5.34%-5.26%26.56%-6.52%11.50%0.85%-10.95%15.67%-10.93%-0.68%47.99%-16.28%-0.44%0.74%8.79%-9.68%-2.03%2.85%12.19%-4.54%1.52%3.42%6.15%-6.31%-5.29%0.97%15.08%-0.54%15.68%-1.21%8.06%-20.28%1.02%0.63%6.32%47.61%0.60%-0.86%
Capital Expenditures Growth (1y) 30.03%74.27%64.36%111.54%90.71%8.04%21.69%-13.09%-47.28%26.05%8.91%35.98%7.07%-9.59%14.09%-32.92%-19.29%-13.06%-0.80%-5.05%66.04%44.60%-14.86%31.88%-18.56%-10.06%-4.25%-2.93%-6.98%-0.72%-11.33%192.45%32.50%16.36%35.56%-53.03%2.64%11.87%8.20%-7.97%17.65%-1.96%-21.59%1.19%0.94%-10.26%46.86%0.88%7.43%9.52%0.66%3.22%-10.37%33.33%26.47%15.30%30.87%-10.22%-8.01%15.48%19.66%46.49%57.02%32.13%
Capital Expenditures Growth (3y) 9.35%33.39%29.63%35.72%2.49%7.18%14.78%-7.45%-23.05%-0.31%7.22%-4.68%12.79%4.36%-1.23%-5.65%2.96%4.18%-6.83%6.72%7.95%8.89%-10.25%55.28%0.13%1.28%4.80%10.06%8.15%8.93%9.15%8.13%16.96%8.47%4.77%-24.09%6.82%-0.52%7.60%-2.06%8.46%-1.23%5.04%1.76%-0.95%9.43%23.19%6.28%8.01%9.45%5.40%11.18%11.96%20.59%22.24%20.72%
Capital Expenditures Growth (5y) 2.47%13.28%19.78%9.75%7.60%9.13%5.01%-0.15%-9.23%5.20%0.10%2.09%1.68%0.29%-3.93%18.98%6.11%5.49%-0.56%10.80%11.34%10.94%1.18%10.11%3.92%2.65%-0.48%4.43%8.48%2.60%8.41%5.23%11.65%4.64%11.20%-14.55%3.25%7.53%9.66%2.26%8.39%2.90%6.16%7.01%8.76%11.50%21.98%12.87%
Capital Expenditures (QoQ) -18.86%-11.55%28.71%40.77%8.74%-16.58%65.66%26.91%-38.40%-6.05%18.32%-23.01%47.28%-18.82%47.73%-39.38%24.37%2.45%-13.15%-27.06%33.96%16.90%-16.87%27.54%16.67%-31.17%28.77%-21.25%28.84%-26.71%30.54%-24.53%37.50%-34.55%330.56%-65.81%20.75%-23.75%49.18%-25.27%31.62%-26.26%26.89%-4.48%9.69%-41.03%63.77%-4.72%-2.48%-3.49%12.50%1.46%-0.58%-11.30%15.36%-11.90%47.91%-15.87%5.17%0.00%1.47%-13.80%32.02%3.62%24.23%-7.60%11.09%
Cash & Equivalents Growth (1y) -34.80%-39.87%-13.45%3.51%-15.50%-58.14%-58.56%-58.79%-37.92%-8.57%31.74%27.58%-31.47%-1.38%-25.10%73.74%170.22%42.12%314.52%-34.08%-2.21%11.48%-1.45%193.66%-4.60%-22.65%-71.48%-59.98%-24.97%40.38%80.31%55.88%70.56%94.04%87.76%98.52%115.00%88.05%33.24%17.63%12.00%34.38%42.51%15.47%0.90%9.94%31.87%-8.26%-66.01%-62.82%7.46%72.35%392.30%230.27%38.99%24.31%28.61%20.20%-11.32%-11.81%-7.66%10.87%-44.57%23.58%
Cash & Equivalents Growth (3y) -30.07%-38.72%-22.11%-18.36%-28.90%-27.73%-25.77%-2.97%4.76%8.62%59.92%13.47%21.89%16.04%45.18%49.82%36.10%7.01%5.22%-8.16%-11.21%6.57%-20.28%22.36%6.88%28.20%-1.17%7.39%40.13%72.38%65.23%53.83%60.15%69.89%52.77%39.18%34.44%40.58%35.79%7.61%-27.31%-18.10%26.40%22.22%19.07%10.52%25.35%25.26%29.11%13.86%9.82%23.63%80.14%63.88%-11.93%10.65%
Cash & Equivalents Growth (5y) -8.73%-20.25%7.97%-9.03%-1.02%-9.77%10.81%12.07%1.41%2.02%2.82%11.42%5.33%11.15%9.48%15.97%26.40%27.26%31.58%19.11%20.75%34.59%4.86%33.73%24.07%39.72%12.88%10.96%25.47%49.90%53.34%30.99%7.09%14.92%38.26%33.64%32.38%27.82%30.19%21.70%19.45%16.87%20.01%14.89%14.93%12.46%-0.65%16.46%
Cash & Equivalents (QoQ) 10.36%-33.31%-28.54%23.97%1.79%-4.01%-14.55%1.20%-49.58%-4.96%-15.03%52.45%-25.73%36.95%-17.72%-18.11%6.87%4.01%90.86%27.37%-43.79%203.34%-69.65%88.96%-35.92%168.18%-9.56%-38.61%-48.04%-1.14%26.92%15.09%-2.79%26.98%9.73%25.93%10.59%22.86%16.02%36.39%-3.27%-12.95%2.42%29.87%16.05%-7.68%-17.02%13.48%26.45%10.73%-42.27%-57.95%38.32%220.05%-7.41%20.10%-7.21%34.69%-17.18%24.25%-13.27%-0.63%-17.64%30.09%4.14%-50.33%83.63%
Cash from Investing Activities Growth (1y) -89.51%-19.14%-30.30%-5.02%13.71%-16.32%130.72%183.83%-22.86%-198.54%93.94%-193.21%-56.05%399.56%-96.01%576.68%43.11%-57.41%1,065.26%-286.06%0.61%28.39%111.73%96.32%-21.30%-32.57%-49.95%2,935.71%-25.35%-43.08%-286.96%-112.63%172.01%98.32%121.94%-155.11%-150.00%-292.87%249.17%120.04%66.10%137.40%-143.38%-1,339.51%45.27%-65.72%90.56%-68.87%-552.14%-341.23%5,584.75%54.49%7.34%54.90%-101.08%50.59%98.78%5.86%-733.33%-99.69%359.26%-2,048.92%-1,084.27%295.28%
Cash from Investing Activities Growth (3y) -26.18%-38.67%46.10%6.38%-18.27%35.18%-43.69%78.89%-2.94%7.93%-3.39%-117.34%4.08%53.80%-0.52%31.14%11.81%-28.29%131.13%24.77%-14.76%-21.01%-58.49%49.11%45.73%-8.69%-41.01%-109.04%23.29%-61.05%12.72%-59.89%50.39%12.67%30.73%-85.05%-27.91%-37.24%-28.93%-61.27%-6.56%32.37%30.95%-125.89%-48.99%-33.38%61.77%27.58%58.07%-44.61%-70.23%23.42%26.60%-108.97%-45.26%57.77%
Cash from Investing Activities Growth (5y) -12.27%-3.18%7.72%-48.73%1.32%6.20%34.52%23.91%-5.63%1.71%-0.91%53.89%-6.06%21.33%-23.91%-3.17%21.24%-16.08%38.33%-21.30%11.46%-31.18%8.70%15.63%28.60%-11.30%-18.24%-86.71%39.10%-22.53%-15.54%-27.36%15.31%-26.06%30.05%-37.25%-20.69%-17.81%-15.83%1.16%57.62%33.37%-17.10%-62.70%16.05%-57.02%-40.69%28.33%
Cash from Investing Activities (QoQ) 211.36%-63.58%-116.89%-2,666.75%147.51%-68.61%-125.45%-2,173.12%146.08%-13.44%-90.75%-3,431.52%63.04%270.36%-104.44%-5,477.84%170.94%-97.73%430.84%-765.75%153.11%-37.92%-184.76%-255.65%168.60%2.38%-101.47%-11,616.96%138.14%-24.02%-16.49%-617.95%117.32%-349.56%94.36%3,054.11%-52.30%-72.39%-165.58%-478.98%-83.98%149.99%-96.24%-1,079.51%302.94%-157.99%-7.53%56.75%227.12%-115.96%-1,824.22%-67.02%52.98%462.94%-115.97%-240.04%77.11%91.32%-631.06%91.61%-1,666.67%23.13%-75.18%110.90%-14,743.33%57.64%128.89%
Cash from Operations Growth (1y) -4.70%-14.01%4.13%35.03%4.38%50.51%-3.65%-11.93%13.56%-11.33%16.29%-1.55%5.65%-52.15%22.51%23.27%8.99%154.14%-1.35%6.07%-5.73%15.59%5.78%0.00%28.88%12.15%5.89%-16.17%-4.15%-15.81%16.59%48.10%31.92%50.44%-20.34%27.13%11.95%-13.50%7.71%20.72%-7.13%56.09%-27.07%-20.05%-9.88%0.39%79.35%-21.28%39.33%8.13%-5.52%109.31%-7.15%-0.95%90.23%-12.41%18.03%-46.89%-21.20%-5.24%6.60%55.07%31.55%50.81%
Cash from Operations Growth (3y) 4.15%4.70%5.27%5.40%7.79%-13.89%11.13%2.24%9.35%2.54%12.01%8.78%2.77%12.02%8.53%9.35%9.81%48.80%3.38%-3.84%5.21%2.96%9.31%7.48%17.68%12.41%-0.55%16.43%12.28%3.09%0.01%31.48%11.10%26.65%-14.47%7.06%-2.15%10.67%12.10%-8.75%5.26%19.22%7.31%9.62%5.25%2.45%47.72%13.01%15.15%-17.14%12.30%20.22%5.32%-6.56%25.40%7.77%
Cash from Operations Growth (5y) 5.40%6.89%7.11%8.89%5.17%13.41%7.45%2.54%9.70%6.93%9.50%1.53%6.04%5.82%9.56%10.17%10.86%33.07%0.52%10.86%11.46%7.27%2.30%13.76%11.12%13.91%-5.03%8.78%3.45%11.41%5.52%7.42%11.48%17.14%1.18%15.12%3.92%7.74%20.42%6.85%5.03%-2.27%13.12%1.80%7.96%-2.40%27.29%15.58%
Cash from Operations (QoQ) -46.59%48.71%-50.43%142.05%-51.81%80.07%-35.72%87.11%-30.51%15.27%-41.24%141.27%-45.74%51.18%-50.25%158.91%-75.43%287.08%-49.94%128.91%-42.70%50.26%-46.18%103.46%-29.75%37.50%-49.12%162.22%-38.86%29.82%-59.72%199.83%-46.31%79.80%-48.84%167.06%-38.76%-4.80%-18.34%135.17%-52.68%18.54%-8.48%80.91%-20.47%-44.62%0.33%103.94%-11.41%-1.05%-55.96%260.95%-31.24%-13.55%-2.44%60.13%-26.66%66.03%-55.08%115.77%-66.99%146.32%-45.98%142.71%-51.98%108.96%-38.07%
Dividends Paid - Common Growth (1y) 0.23%0.25%-0.09%0.09%0.00%0.18%0.36%3.39%3.30%3.38%3.56%3.45%107.33%9.88%6.50%-46.86%8.13%7.90%8.22%8.02%9.83%10.01%9.55%10.26%9.48%8.90%9.25%9.17%7.70%8.84%8.71%21.52%12.45%11.96%11.90%10.90%10.23%10.43%10.59%-0.13%0.54%0.54%0.58%7.01%6.68%6.62%6.57%19.73%19.53%19.47%19.41%12.69%13.11%12.47%12.50%9.80%9.79%10.18%10.17%10.37%10.10%9.95%
Dividends Paid - Common Growth (3y) 1.17%1.26%1.26%2.30%28.90%4.52%4.43%4.41%4.21%7.16%5.93%6.04%5.75%9.28%8.13%-14.27%9.15%8.93%9.01%9.15%9.00%9.25%9.17%13.52%9.86%9.89%9.94%13.74%10.11%10.40%10.39%10.41%7.61%7.52%7.57%5.82%5.74%5.79%5.83%8.56%8.63%8.60%8.58%13.02%12.98%12.73%12.71%14.00%14.07%13.97%13.96%10.95%10.99%10.86%
Dividends Paid - Common Growth (5y) 2.67%2.59%4.29%4.23%4.26%4.14%6.28%6.22%6.18%6.15%8.15%7.33%7.37%7.32%9.00%8.42%-5.64%9.51%9.51%9.52%11.87%9.93%10.02%9.99%10.13%8.00%8.06%8.13%9.47%7.44%7.60%7.59%11.51%9.71%9.63%9.64%9.84%9.83%9.73%9.75%9.62%9.74%9.68%9.67%11.84%11.76%11.66%
Dividends Paid - Common (QoQ) -0.02%0.16%0.00%0.09%0.00%-0.18%0.18%0.00%0.18%0.00%3.20%-0.09%0.26%0.17%3.09%100.25%-0.08%-0.08%-0.39%8.73%-0.29%0.22%-0.58%10.55%-0.13%-0.20%0.07%9.77%-0.66%0.12%0.00%8.28%0.39%0.00%11.79%0.20%-0.05%-0.05%10.79%-0.40%0.14%0.09%0.04%0.27%0.13%0.13%6.43%-0.04%0.08%0.08%19.58%-0.21%0.04%0.04%12.85%0.16%-0.53%0.06%10.14%0.14%-0.17%0.06%10.34%-0.10%-0.31%
EBITDA Margin Growth (1y) -422.00-16.0078.0094.00431.00-1.00205.00-1596.00-1205.00-1359.00-1438.00254.00-222.00-211.00-424.00237.00312.00308.00420.00-372.00-232.00-113.00343.00204.00229.00130.00-84.00-815.00188.00499.00-186.00163.00922.00-289.00119.00553.00-441.0086.00101.00-149.00101.00-13.00-413.00243.00-387.00-32.00502.00-81.00-33.00-672.00-186.00178.00365.001,379.00246.00447.00275.00-276.00654.00-197.00-160.00-600.00-1054.00-465.00
EBITDA Margin Growth (3y) -1195.00-1377.00-1156.00-1249.00-995.00-1571.00-1658.00-1106.00-1114.00-1262.00-1443.00119.00-142.00-16.00338.0069.00308.00325.00678.00-982.00184.00516.0073.00-448.001,339.00340.00-151.00-99.00669.00296.0034.00567.00583.00-216.00-192.00647.00-726.0041.00191.0013.00-318.00-717.00-97.00340.00-55.00675.00563.00544.00607.00431.00714.00428.00479.00503.00-154.00-215.00
EBITDA Margin Growth (5y) -1105.00-1280.00-1160.00-1384.00-916.00-1376.00-895.00-1273.00-1118.00-1245.00-1184.00-492.00274.00613.0068.00-582.001,418.00535.00611.00-266.00666.00313.00293.00-44.001,000.00413.00-463.00-5.00384.00251.00124.00729.00164.00-920.00124.00744.00-394.00748.00251.00638.00322.00386.00804.00590.0060.00-201.00162.00-118.00
EBITDA Margin (QoQ) -220.00282.0092.00-576.00186.00376.00108.00-239.00-246.00582.00-1693.00153.00-401.00503.00-1.00-322.00-390.00289.00660.00-247.00-394.00402.00-132.00-108.00-274.00857.00-270.00-83.00-373.00643.00-1001.00920.00-62.00-42.00-652.001,678.00-1274.00366.00-218.00685.00-747.00381.00-469.00935.00-861.00-19.00187.00306.00-507.00516.00-395.00354.00-1146.001,002.00-32.00541.00-132.00-131.00169.00369.00-683.00799.00-682.00405.00-1123.00345.00-93.00
EBIT Growth (1y) -14.79%-0.41%5.74%5.59%18.25%5.30%14.39%6.87%5.78%7.17%3.61%5.55%6.94%8.12%7.18%8.09%11.42%7.79%4.86%8.69%5.42%10.21%10.69%8.88%5.94%9.82%9.08%5.74%9.50%8.18%-1.76%-2.57%20.35%1.07%0.95%1.35%16.34%4.10%8.99%11.23%9.50%-4.74%-18.65%3.69%-0.32%18.09%55.95%24.27%20.10%11.36%11.90%7.27%8.72%15.05%8.21%7.18%6.19%6.29%1.94%6.30%6.46%-10.52%-0.88%6.28%
EBIT Growth (3y) 2.15%3.97%7.82%6.00%10.18%6.85%8.31%6.83%8.02%7.69%5.21%7.43%7.90%8.70%7.55%8.55%7.56%9.27%8.18%7.76%6.94%9.40%5.86%3.90%11.77%6.29%2.65%1.45%15.31%4.41%2.62%3.18%15.31%0.08%-3.63%5.34%8.29%5.41%11.41%12.75%9.45%7.80%12.39%11.39%9.19%14.80%23.60%12.63%11.51%10.84%7.27%6.91%7.12%3.05%3.02%6.59%
EBIT Growth (5y) 4.90%5.54%7.09%6.95%9.46%7.70%8.08%7.61%7.08%8.61%7.06%7.38%7.82%8.82%5.92%5.67%10.40%7.36%4.66%4.32%11.36%6.62%5.47%4.81%12.21%3.55%-0.83%3.79%10.85%5.07%6.52%7.19%12.92%5.68%9.33%9.28%10.64%8.45%10.86%10.50%8.64%8.91%9.39%9.51%8.03%7.55%13.79%10.05%
EBIT Margin Growth (1y) -422.00-16.0078.0094.00431.00-1.00205.0011.00-49.0055.0037.0046.0098.0067.0045.00-6.0062.00-46.00-149.00-38.00-102.0062.0084.0077.00-32.0030.0017.00-40.00132.0078.00-110.00-258.0089.00-171.00-289.00-198.0069.00-364.00-193.00-128.00103.0066.00-473.00153.00101.00164.001,043.00370.00195.006.0019.00-4.0020.00243.0062.0056.0084.0034.00-24.0062.0070.00-700.00-628.00-414.00
EBIT Margin Growth (3y) -40.0038.00320.00151.00480.00120.00287.0051.00111.0076.00-68.002.0058.0083.00-21.0033.00-72.0046.00-49.000.00-2.00170.00-10.00-221.00189.00-63.00-383.00-496.00290.00-457.00-593.00-584.00261.00-469.00-955.00-173.00273.00-135.00378.00395.00400.00235.00590.00519.00317.00413.001,124.00422.00300.00283.0056.00114.00174.00-423.00-590.00-296.00
EBIT Margin Growth (5y) 120.0058.00215.00107.00440.00136.00221.0090.00-23.00168.0033.0040.00158.00191.00-114.00-265.00150.00-46.00-448.00-456.00156.00-365.00-493.00-546.00361.00-361.00-1049.00-471.00495.00-227.00-22.00-61.00558.00-300.00107.00193.00489.00114.00458.00447.00504.00512.00627.00637.00471.00-254.00472.0070.00
EBIT Margin (QoQ) -220.00282.0092.00-576.00186.00376.00108.00-239.00-246.00582.00-86.00-299.00-142.00564.00-77.00-247.00-174.00542.00-128.00-179.00-282.00439.00-16.00-243.00-118.00461.00-23.00-352.00-55.00447.00-79.00-180.00-110.00259.00-227.00167.00-370.00140.00-136.00434.00-803.00311.00-70.00665.00-840.00-227.00555.00613.00-778.00652.00-118.00439.00-968.00666.00-141.00463.00-744.00484.00-146.00491.00-795.00426.00-60.00498.00-1564.00498.00153.00
EBIT (QoQ) -11.70%8.94%1.69%-12.89%3.21%15.67%1.54%-2.45%-8.09%25.66%-5.14%-3.44%-6.89%21.49%-3.36%-2.17%-5.87%20.44%-2.55%0.84%-8.93%17.17%1.01%-2.18%-4.81%17.69%-0.64%-4.83%-1.32%16.90%-3.68%-1.45%-2.51%6.16%-4.48%21.74%-18.13%6.02%-4.09%39.75%-26.74%11.00%-2.12%37.58%-36.27%-5.21%24.75%32.26%-24.50%25.18%-0.59%27.82%-29.99%25.79%-4.70%29.56%-25.92%18.31%-5.61%28.37%-25.85%13.47%-1.57%28.56%-37.68%25.70%5.54%
EBT Growth (1y) -14.65%-0.15%5.97%5.77%18.30%5.32%14.34%6.82%5.79%7.33%3.76%5.70%6.79%7.84%6.84%7.76%11.40%7.74%4.92%8.68%5.43%10.40%10.64%8.91%5.94%8.87%9.08%5.48%9.27%8.84%-1.57%-2.31%20.63%1.36%1.00%1.48%14.62%1.94%6.73%8.96%9.07%-6.09%-19.81%3.74%-0.34%18.62%60.78%25.17%19.82%12.40%10.84%8.59%11.38%19.24%11.61%8.99%6.77%6.08%1.46%4.98%4.04%-20.84%-10.70%-4.32%
EBT Growth (3y) 2.22%4.12%7.93%6.09%10.15%6.82%8.22%6.76%7.96%7.64%5.16%7.37%7.84%8.65%7.44%8.45%7.56%9.00%8.18%7.68%6.87%9.37%5.90%3.92%11.77%6.30%2.74%1.50%14.75%3.99%1.99%2.60%14.68%-1.00%-4.74%4.68%7.60%4.33%11.23%12.26%9.21%7.78%12.64%12.14%9.97%16.71%25.76%14.00%12.53%12.45%7.87%7.50%7.35%0.04%0.37%3.06%
EBT Growth (5y) 4.91%5.57%7.10%6.94%9.44%7.71%8.03%7.57%7.05%8.43%7.02%7.30%7.74%8.73%5.89%5.62%10.40%7.40%4.71%4.36%11.03%6.21%5.07%4.41%11.79%2.83%-1.48%3.40%10.43%4.61%6.47%7.00%12.49%5.29%9.02%9.29%10.71%8.76%11.22%10.86%9.14%9.63%10.10%10.04%8.12%5.95%12.50%8.27%
EBT Margin Growth (1y) -419.00-7.0087.00101.00436.00-1.00205.009.00-49.0061.0043.0052.0093.0058.0031.00-19.0062.00-48.00-148.00-38.00-102.0069.0082.0079.00-32.00-1.0016.00-50.00125.00101.00-103.00-249.0099.00-161.00-289.00-195.0010.00-435.00-268.00-199.0086.0019.00-509.00152.0099.00174.001,137.00394.00183.0037.00-20.0045.00127.00373.00191.00125.00109.0027.00-45.0011.00-35.00-1070.00-995.00-789.00
EBT Margin Growth (3y) -32.0053.00335.00162.00480.00118.00279.0042.00106.0071.00-73.00-5.0053.0079.00-34.0022.00-73.0020.00-49.00-10.00-10.00168.00-4.00-220.00191.00-62.00-376.00-494.00233.00-495.00-660.00-643.00195.00-576.00-1066.00-242.00195.00-241.00360.00347.00368.00231.00608.00591.00408.00584.001,308.00563.00419.00437.00126.00181.00201.00-670.00-848.00-653.00
EBT Margin Growth (5y) 123.0063.00218.00105.00439.00139.00214.0083.00-29.00138.0025.0024.00145.00178.00-121.00-277.00151.00-41.00-441.00-453.0098.00-428.00-562.00-614.00287.00-477.00-1153.00-541.00418.00-301.00-32.00-97.00476.00-365.0051.00197.00504.00169.00531.00516.00604.00630.00754.00727.00482.00-459.00269.00-214.00
EBT Margin (QoQ) -223.00283.0096.00-575.00189.00376.00111.00-240.00-248.00582.00-85.00-298.00-138.00564.00-76.00-257.00-173.00538.00-126.00-177.00-283.00438.00-17.00-241.00-112.00451.00-20.00-352.00-81.00469.00-87.00-177.00-105.00265.00-232.00171.00-365.00137.00-138.00375.00-809.00304.00-69.00661.00-876.00-225.00592.00607.00-800.00738.00-152.00396.00-946.00681.00-87.00478.00-700.00499.00-153.00463.00-783.00428.00-97.00416.00-1817.00503.00109.00
EBT (QoQ) -11.74%8.93%1.78%-12.77%3.25%15.61%1.58%-2.43%-8.08%25.52%-5.10%-3.37%-6.75%21.35%-3.33%-2.37%-5.83%20.22%-2.50%0.92%-8.92%17.07%1.00%-2.10%-4.63%17.31%-0.57%-4.77%-1.99%17.53%-3.85%-1.35%-2.37%6.29%-4.57%21.82%-17.96%5.91%-4.12%37.60%-27.04%10.89%-2.12%37.74%-37.18%-5.32%26.62%32.32%-25.23%28.33%-1.42%26.67%-29.86%26.54%-3.41%29.92%-24.91%18.44%-5.68%27.28%-25.39%13.28%-2.41%26.14%-43.23%27.79%4.56%
Enterprise Value Growth (1y) 7.78%25.52%-36.74%-61.32%-18.89%-26.50%-7.78%11.31%-7.15%31.83%19.42%26.73%-13.37%-59.82%-43.05%-53.85%-2.65%-9.04%-0.02%-14.16%-5.99%2.65%3.86%9.94%47.29%34.38%7.44%38.50%-23.44%8.15%26.02%-15.56%-4.28%-31.17%-42.04%-124.16%-81.70%-70.72%-22.79%13.89%-11.56%-31.87%-38.04%-32.86%-16.03%-9.58%-29.81%20.69%67.37%59.84%-8.12%-67.61%-324.84%-202.59%-36.28%-22.24%-26.29%-19.26%10.69%10.33%7.02%-10.54%43.26%-21.43%
Enterprise Value Growth (3y) -5.52%13.72%-5.90%-1.59%-13.04%-11.28%-7.50%0.01%-7.63%-5.91%-4.86%-8.77%-7.24%-19.27%-11.21%-16.51%16.92%11.36%3.81%14.17%11.65%16.28%13.01%13.82%12.13%7.54%0.92%-16.79%-32.74%-27.17%-8.87%-30.66%-28.34%-43.47%-34.03%-36.88%-32.99%-35.12%-30.07%3.19%24.97%16.59%-24.67%-20.87%-17.17%-10.02%-24.13%-17.56%-20.53%-13.17%-9.59%-22.47%-70.87%-58.59%11.61%-10.00%
Enterprise Value Growth (5y) -6.45%-2.28%-11.19%-12.98%-9.46%-7.91%-3.62%-0.55%6.98%5.37%-0.51%6.55%4.30%-0.44%1.19%-2.37%5.89%3.45%1.33%-10.37%-5.49%-5.61%-2.80%-4.32%-6.58%-12.22%-10.52%-12.76%-24.80%-24.34%-18.25%-18.64%4.35%-5.38%-27.58%-27.80%-26.67%-24.56%-26.52%-13.20%-17.78%-15.93%-18.72%-14.12%-13.57%-11.91%0.62%-12.09%
Enterprise Value (QoQ) -14.96%33.17%12.71%-37.50%7.15%-22.71%-2.98%-1.34%1.21%-4.55%15.25%-22.43%37.15%-23.59%22.95%-89.44%11.41%-10.62%17.13%-26.39%5.89%-1.47%5.42%-17.35%13.56%-0.20%11.40%31.32%-7.61%-41.35%41.13%-37.85%19.93%-13.85%8.04%-24.39%-0.71%-23.29%-45.12%-0.83%5.37%11.32%-1.78%-30.63%-11.85%7.17%2.04%-14.08%-5.63%-9.97%40.15%53.06%-30.00%-196.05%7.23%-18.99%7.40%-33.33%16.79%-22.93%12.56%0.15%16.46%-27.48%-3.94%48.74%-78.76%
EPS (Basic) Growth (1y) -13.89%1.36%5.88%5.71%16.13%2.83%13.89%5.41%2.78%3.53%2.44%5.13%8.11%-0.22%7.14%4.88%10.00%17.91%4.44%11.63%6.82%10.97%23.40%8.33%6.38%11.16%3.45%7.69%12.00%9.93%-1.67%-1.79%82.55%11.72%15.25%20.00%-11.96%5.77%8.82%9.09%10.00%-4.02%-20.27%5.56%-2.02%18.58%57.63%21.05%22.68%12.33%12.90%8.70%9.24%18.29%10.48%9.00%6.92%8.25%2.59%5.50%3.60%-21.90%-10.08%-4.35%
EPS (Basic) Growth (3y) 0.92%2.57%7.30%5.42%8.87%2.03%7.72%5.14%6.92%6.79%4.66%7.17%8.30%9.30%11.36%8.24%7.72%13.30%10.06%9.20%8.37%10.69%7.87%4.64%29.57%10.93%5.45%8.27%21.64%9.11%7.24%8.74%20.92%4.29%0.00%11.38%-1.73%6.38%11.00%11.71%9.76%8.53%12.37%11.57%9.51%16.36%25.28%12.77%12.74%12.88%8.56%7.72%6.56%0.00%0.63%3.23%
EPS (Basic) Growth (5y) 4.10%4.89%6.69%6.52%8.68%6.81%10.01%7.04%6.79%8.48%7.91%7.50%8.64%9.79%7.03%6.05%20.64%12.30%8.61%8.95%15.39%9.89%9.50%8.45%16.07%6.74%0.34%7.89%14.17%8.13%9.16%10.44%16.27%8.60%12.22%12.70%4.92%9.85%11.27%10.55%9.08%10.36%9.97%9.82%7.78%5.90%12.64%7.68%
EPS (Basic) (QoQ) -12.42%7.83%2.94%-11.43%3.09%12.64%2.78%-2.70%-8.71%24.76%-4.88%-5.13%-8.05%23.45%-2.38%-2.44%-15.13%32.56%-4.44%2.33%-9.03%17.42%2.13%-2.08%-5.49%30.57%-10.34%-3.85%-1.25%21.52%-6.67%0.00%-3.07%8.70%-6.78%85.87%-40.68%12.14%-2.94%36.36%-28.73%15.37%-2.70%37.50%-37.82%-4.16%28.81%27.63%-24.74%27.40%-1.08%29.35%-31.09%28.05%-4.76%30.00%-25.38%19.59%-6.03%27.52%-24.46%13.33%-3.36%25.22%-43.06%30.49%2.80%
EPS (Weighted Average and Diluted) Growth (1y) -13.89%1.33%5.88%5.71%16.13%2.74%13.89%5.41%2.78%3.53%2.44%5.13%8.11%-0.30%4.76%4.88%10.00%17.69%6.82%9.30%4.55%10.94%23.40%10.64%8.70%11.12%3.45%7.69%12.00%9.63%-3.33%-1.79%81.14%11.81%15.52%18.18%-11.27%5.75%8.96%10.77%8.89%-4.00%-19.18%4.17%-1.02%17.77%55.93%21.33%22.68%13.89%14.13%8.79%8.40%18.29%10.48%9.09%6.98%8.25%1.72%5.56%3.62%-21.90%-10.17%-3.51%
EPS (Weighted Average and Diluted) Growth (3y) 0.92%2.53%7.30%5.42%8.87%1.98%6.92%5.14%6.92%6.70%4.66%6.42%7.53%9.19%11.36%8.24%7.72%13.21%10.89%9.20%8.37%10.56%7.26%5.38%30.16%10.85%4.93%7.72%21.64%9.03%6.76%8.74%20.51%4.31%0.57%10.89%-1.48%6.14%11.15%11.87%9.76%8.79%12.88%11.20%9.59%16.63%25.28%12.92%12.47%13.40%8.65%7.80%6.32%0.00%0.32%3.57%
EPS (Weighted Average and Diluted) Growth (5y) 4.10%4.81%6.69%6.07%8.21%6.72%10.01%7.04%6.79%8.41%7.91%7.50%8.64%9.66%6.67%6.05%20.46%12.20%8.77%8.61%15.39%9.83%9.21%8.90%16.33%6.70%0.34%7.60%14.17%7.94%8.92%10.20%16.27%8.77%12.60%12.47%4.93%10.00%11.60%10.69%8.92%10.52%10.08%9.63%7.85%6.05%12.43%7.96%
EPS (Weighted Average and Diluted) (QoQ) -12.47%7.89%2.94%-11.43%3.01%12.74%2.78%-2.70%-8.86%24.97%-4.88%-5.13%-8.20%23.65%-2.38%-2.44%-15.34%29.93%-2.27%2.33%-9.43%17.93%0.00%-2.13%-3.89%31.18%-10.34%-3.85%-1.74%22.12%-6.67%0.00%-3.82%7.68%-5.17%84.43%-40.63%11.26%-2.99%38.46%-29.24%14.63%-1.37%36.11%-37.62%-3.49%27.12%29.33%-25.77%27.78%-1.09%30.77%-31.09%28.05%-5.71%30.30%-24.81%19.59%-6.90%27.78%-23.91%12.38%-3.39%25.44%-42.66%29.27%3.77%
FCF Margin Growth (1y) -130.00-526.00-100.00301.00-307.00922.00-463.00-325.00595.00-576.00419.00-247.0057.00-1361.00556.00481.0060.001,648.00-368.00-24.00-738.0072.00-16.00-205.00932.00165.00-63.00-387.00-427.00-595.00613.0029.00511.00973.00-1217.00954.00-76.00-850.00-184.00207.00-665.001,687.00-621.00-537.00-325.00-378.001,196.00-625.00865.00-99.00-514.001,466.00-636.00-361.002,321.00-538.00488.00-1628.00-1216.00-268.0038.00592.00430.00574.00
FCF Margin Growth (3y) 159.00-180.00-144.00-270.00345.00-1015.00512.00-90.00712.00-289.00607.00210.00-621.00359.00171.00251.00254.001,885.00-447.00-617.00-233.00-358.00534.00-564.001,017.00542.00-667.00596.008.00-472.00-788.001,190.00-229.001,810.00-2022.00624.00-1066.00459.00391.00-955.00-125.001,210.0061.00304.00-96.00-838.003,004.00303.00718.00-2087.00592.00660.00-109.00-1396.001,535.00-232.00
FCF Margin Growth (5y) 276.00107.0044.00187.00-333.00706.00128.00-320.00906.00-52.00528.00-383.00-116.00-71.00722.00-107.00338.002,263.00-1051.00366.00202.00-235.00-867.00598.00276.001,380.00-1472.00266.00-981.00837.00-213.0028.00310.001,333.00-1340.001,465.00-837.00-1.002,198.00-27.00-272.00-779.001,166.00-502.00431.00-1874.002,218.00610.00
FCF Margin (QoQ) -1879.001,229.00-1928.002,448.00-2275.001,655.00-1526.001,839.00-1046.00270.00-1388.002,759.00-2217.001,265.00-2053.003,063.00-3635.003,182.00-2128.002,642.00-2047.001,165.00-1785.001,928.00-1237.001,077.00-1974.003,066.00-2004.00850.00-2298.003,026.00-2172.002,058.00-2882.003,508.00-1711.00-132.00-711.002,478.00-2485.00534.00-320.001,606.00-133.00-1774.00-236.001,818.00-186.00-200.00-2057.003,308.00-1150.00-615.00-77.001,206.00-875.002,067.00-2937.002,233.00-2991.002,479.00-1989.002,539.00-2437.002,317.00-1844.00
FCF Payout Ratio Growth (1y) 7.67%29.93%-0.76%-18.31%3.42%-37.43%6.79%16.96%-16.86%24.61%-11.63%17.51%96.44%-11.00%-27.73%-52.18%9.67%-0.31%19.80%-3.19%1.76%16.36%-18.04%-5.06%2.58%35.00%13.77%33.00%-9.24%2.08%-17.57%-22.19%46.87%-41.18%-0.54%33.09%2.38%-12.56%20.84%-39.79%38.88%30.68%12.55%5.48%-41.65%42.95%-24.88%10.85%27.23%-49.39%28.34%17.40%-42.31%33.04%-4.08%126.05%40.71%20.22%4.18%-29.72%-15.16%-28.77%
FCF Payout Ratio Growth (3y) -2.54%0.43%-2.16%3.93%19.09%-5.65%-0.23%-7.91%1.21%-4.81%-5.40%4.02%-6.96%-0.22%-5.71%-22.27%4.61%16.13%3.76%6.92%-1.79%17.05%-8.40%-0.59%10.99%-6.76%-2.30%11.26%10.92%-19.33%-0.31%-14.57%27.82%-12.40%10.60%-5.45%-6.03%17.77%0.72%-11.04%1.03%-1.85%2.76%11.14%-24.62%-1.27%-2.57%43.28%1.08%-6.80%8.65%23.09%-11.69%4.44%
FCF Payout Ratio Growth (5y) -2.75%-3.36%-1.78%-4.15%-0.65%-8.88%-1.28%2.87%-5.17%-0.96%-2.08%5.87%0.97%0.34%-1.55%2.93%-15.13%8.82%-1.22%-1.74%4.83%7.33%-3.78%-1.57%-4.67%14.22%-1.52%4.87%-2.64%2.04%-0.39%-3.48%-6.12%9.17%-13.43%5.46%1.92%-9.44%1.92%4.69%13.32%-3.50%8.62%1.63%16.88%-12.56%-3.79%
FCF Payout Ratio (QoQ) 93.61%-35.27%122.01%-61.30%133.64%-50.57%82.77%-51.01%41.34%-15.63%100.17%-65.17%111.84%-40.16%166.16%-41.78%116.12%-61.47%87.62%-29.80%96.45%-53.70%51.62%-26.21%124.64%-67.39%75.63%-20.27%195.65%-72.52%105.32%-45.59%232.53%-77.81%93.83%2.69%33.18%-62.48%159.35%-21.00%13.74%-48.14%29.23%82.22%7.02%-55.34%21.11%0.80%162.17%-76.53%78.71%15.70%4.29%-40.48%63.47%-43.15%140.52%-57.09%285.26%-64.61%105.50%-62.81%159.90%-57.28%72.53%
Free Cash Flow Growth (1y) -6.91%-22.85%0.68%22.52%-3.31%60.11%-6.02%-11.60%24.25%-17.03%17.19%-11.96%5.55%-62.02%23.45%47.36%11.12%246.40%-1.41%8.24%-9.67%11.57%7.93%-5.46%33.66%16.14%6.73%-19.34%-3.97%-17.91%18.66%6.62%31.88%56.17%-23.43%90.34%12.51%-16.67%7.66%26.30%-8.49%65.85%-27.61%-23.06%-10.63%1.44%82.81%-25.41%41.85%8.01%-6.05%136.06%-6.95%-4.01%96.07%-15.46%17.29%-51.43%-21.98%-8.35%5.75%57.04%29.77%54.35%
Free Cash Flow Growth (3y) 3.80%0.82%3.50%-1.58%8.24%-20.39%10.78%4.67%13.37%2.96%12.57%11.98%1.95%13.65%9.52%14.67%10.30%64.96%4.33%-6.20%5.06%2.08%10.98%-6.67%19.18%14.19%-1.02%17.85%12.53%2.22%-0.73%36.85%10.73%29.23%-15.81%22.75%-2.74%11.92%12.53%-10.18%5.08%22.03%7.53%10.65%5.66%1.70%49.89%14.18%15.68%-20.44%12.85%22.29%4.89%-9.87%25.68%6.14%
Free Cash Flow Growth (5y) 5.58%6.16%6.18%8.75%4.94%14.29%7.67%3.25%11.96%7.18%10.44%1.38%6.34%6.95%10.72%5.34%11.19%41.91%0.63%10.87%11.46%6.72%2.42%14.34%11.75%15.53%-5.45%9.73%3.11%12.44%5.30%8.02%11.47%18.79%0.49%26.63%3.96%7.77%21.29%7.66%4.83%-3.26%13.72%0.97%7.91%-4.31%27.80%16.06%
Free Cash Flow (QoQ) -48.36%54.75%-54.96%158.62%-57.20%101.93%-45.19%104.11%-29.12%18.52%-48.44%186.88%-52.67%67.41%-61.27%243.93%-82.97%444.14%-53.77%159.36%-46.91%54.88%-49.24%116.46%-34.43%49.83%-55.54%206.04%-43.02%37.68%-66.40%264.32%-51.30%99.02%-69.81%350.66%-42.33%-2.43%-24.95%166.38%-57.28%26.07%-11.96%93.02%-22.58%-44.97%-6.43%124.20%-12.12%-0.84%-61.82%326.40%-33.09%-13.75%-4.08%68.07%-30.97%76.17%-58.64%133.19%-71.41%182.98%-51.42%169.07%-57.55%133.85%-42.22%
Gross Margin Growth (1y) -14.0012.0024.00119.00409.00261.00194.00-78.00-24.00-27.0060.00139.00109.00124.0061.00110.00-81.0016.0072.00137.00195.00232.00
Gross Margin Growth (3y) 370.00246.00278.00180.00493.00358.00315.00171.004.00113.00193.00386.00223.00372.00
Gross Margin Growth (5y) 398.00386.00411.00428.00607.00606.00
Gross Margin (QoQ) 16.00286.00-210.00-107.0042.00298.00-114.00183.00-106.00231.00-386.00236.00-109.00318.00-307.00207.00-94.00256.00-258.0015.003.00311.00-192.0073.0041.00
Gross Profit Growth (1y) -6.23%-0.52%-2.38%14.44%23.24%17.04%17.94%9.94%11.01%6.96%9.13%9.63%8.26%7.56%5.10%6.99%1.37%4.92%5.86%12.34%20.00%22.14%
Gross Profit Growth (3y) 8.66%7.59%7.90%11.31%13.99%10.43%10.59%8.84%6.80%6.48%6.68%9.63%9.61%11.29%
Gross Profit Growth (5y) 7.08%7.04%6.93%10.64%12.49%11.53%
Gross Profit (QoQ) 0.11%20.25%-22.31%0.27%6.19%18.00%-8.92%7.99%0.84%18.91%-15.10%9.04%-2.83%21.31%-14.71%7.68%-3.46%18.54%-13.18%2.02%-0.07%19.60%-7.86%8.98%1.70%
Interest Coverage Ratio Growth (1y) -68.83%-47.13%-63.50%-27.88%-14.04%-55.03%-34.35%-13.37%-10.27%64.70%-80.90%-92.08%-90.48%-91.19%-21.11%-3.69%-6.90%16.36%5.34%19.40%52.56%20.26%17.43%10.14%13.13%8.43%8.72%11.38%4.76%16.00%-3.46%5.17%-0.18%-4.89%-53.36%-86.66%-86.05%-85.26%
Interest Coverage Ratio Growth (3y) -37.82%-26.84%-64.23%-63.29%-58.12%-59.74%-53.75%-59.57%-56.99%-44.73%-45.85%-55.01%-48.67%-50.23%-0.81%8.20%17.13%14.91%10.39%13.57%21.82%14.80%7.22%8.86%5.76%6.16%-21.19%-46.13%-47.36%-45.42%
Interest Coverage Ratio Growth (5y) -53.68%-47.43%-48.00%-43.63%-36.37%-38.04%-34.30%-38.65%-32.77%-26.11%-27.33%-35.49%-30.66%-31.12%0.48%8.21%10.94%10.86%-9.54%-27.12%-24.11%-26.67%
Interest Coverage Ratio (QoQ) -33.76%42.76%-50.66%-33.20%12.37%-1.45%-2.51%-20.38%-41.22%43.88%28.65%-17.54%7.90%-83.31%-46.65%-0.85%-0.18%49.41%-34.87%-4.15%24.75%35.27%-26.18%22.46%-1.66%32.08%-30.76%25.79%-5.74%32.44%-29.07%18.31%4.38%10.22%-22.73%12.29%-0.54%-45.96%-77.89%17.41%5.07%
Net Cash Flow Growth (1y) -44.77%-88.75%92.76%55.89%-94.81%-2,440.00%48.25%57.18%1,700.00%67.78%781.36%-55.29%-144.05%118.30%-89.30%484.09%362.61%-1,821.74%7,111.63%-417.75%114.24%19.78%-7.80%86.47%-227.46%-27.60%-100.52%180.28%115.64%-99.75%3,420.00%-34.86%1,810.84%636.31%-1,466.67%-767.11%370.30%-312.66%162.64%138.46%-70.84%85.10%-194.79%-301.71%40.15%44.49%137.52%-197.03%-81.88%-276.04%412.99%76.80%345.14%73.59%124.92%-296.43%31.66%-1,058.64%-102.80%41.33%-24.38%112.94%-2,148.88%226.28%
Net Cash Flow Growth (3y) -19.82%-41.76%31.14%33.56%-34.09%11.33%33.46%65.76%175.11%-0.51%279.28%-166.62%35.32%-36.22%92.31%-18.20%-92.84%-169.73%-32.93%-29.85%-24.69%-26.92%-45.64%27.46%56.18%150.24%-63.62%-51.66%152.28%-183.49%559.01%18.68%197.03%-19.33%-116.26%-92.88%24.33%-29.58%30.51%-32.08%-58.01%32.25%22.19%-50.22%4.17%18.01%84.97%-39.78%2.02%-125.75%-32.43%18.59%64.25%33.81%-50.58%70.28%
Net Cash Flow Growth (5y) -9.82%-36.12%31.74%-29.06%18.26%-83.95%93.43%-1.89%-125.92%-0.77%23.96%32.34%-13.15%-45.15%4.38%23.42%87.92%185.23%-176.04%-28.47%107.41%-87.73%6.57%16.88%39.19%-34.06%-27.83%-22.03%50.59%-13.51%152.71%-64.41%46.09%-28.81%73.27%-40.96%9.16%-16.81%35.51%-16.21%-15.38%0.99%-16.16%-39.23%2.39%23.10%-22.17%32.11%
Net Cash Flow (QoQ) -54.56%-454.49%42.86%160.00%-90.74%-328.00%-248.25%107.05%-4,278.57%94.96%-188.14%396.47%-174.80%206.63%-165.67%15.91%131.08%-37.68%2,258.14%-42.50%-303.77%361.03%-203.90%138.76%-176.30%400.00%-115.25%-265.14%23.62%98.77%2,433.33%-28.86%-1,075.50%120.50%-54.22%1,986.84%173.79%-152.25%77.65%1,571.20%-223.80%115.39%-86.28%1,015.38%-163.25%2.08%70.80%875.00%-125.05%166.17%-331.20%147.28%-619.92%190.27%-110.45%1,007.26%-130.84%868.88%-118.43%401.30%-371.43%98.14%-286.71%488.31%-53.56%-422.49%121.72%
Net Income Growth (1y) -14.37%1.53%6.72%6.35%16.61%2.94%12.89%4.85%3.68%3.70%2.82%5.34%6.72%0.16%6.34%7.30%10.80%18.14%5.22%9.01%5.81%10.49%22.07%9.36%6.49%10.48%3.97%6.82%12.25%9.66%-3.22%-1.63%81.33%11.47%15.78%18.61%-11.60%5.83%8.46%9.71%9.21%-4.21%-19.91%5.30%-1.13%9.65%57.66%21.92%22.88%22.48%13.67%8.49%8.52%3.37%10.55%8.99%6.68%14.26%1.96%5.27%4.15%-19.62%-10.20%-4.35%
Net Income Growth (3y) 1.16%2.72%7.40%5.51%8.86%2.26%7.27%5.83%7.02%7.06%4.78%7.21%7.75%9.35%10.95%8.56%7.68%12.98%10.12%8.39%8.15%10.21%7.09%4.74%29.42%10.53%5.22%7.62%21.63%8.96%6.71%8.58%20.52%4.16%0.19%11.07%-1.54%3.59%11.05%12.09%9.89%8.76%12.80%11.67%9.65%11.56%25.59%12.97%12.47%13.10%8.61%7.57%6.43%-1.72%0.40%3.15%
Net Income Growth (5y) 4.13%5.10%6.75%6.56%8.63%6.89%9.65%7.16%6.67%8.42%7.86%7.56%8.38%9.63%6.56%6.09%20.51%12.01%8.39%8.24%15.18%9.57%9.05%8.38%15.92%6.48%0.24%7.56%14.21%6.32%8.94%10.44%16.29%8.70%12.50%12.63%4.94%7.07%11.47%10.74%8.96%8.73%10.10%9.83%7.93%4.98%12.65%7.74%
Net Income (QoQ) -13.02%8.65%1.86%-11.04%3.13%14.20%1.52%-2.46%-8.96%25.23%-5.71%-3.56%-8.94%24.17%-3.40%-2.30%-14.53%31.82%-2.52%0.88%-8.87%17.41%0.99%-2.08%-4.84%29.71%-9.52%-4.65%-1.27%22.07%-7.04%0.20%-3.56%7.73%-5.51%84.71%-40.71%11.90%-3.20%37.66%-29.02%14.67%-2.08%37.03%-37.74%-4.12%28.73%28.67%-30.96%37.85%-0.45%29.69%-31.18%27.94%-4.98%29.73%-34.45%36.81%-6.32%26.97%-29.78%22.08%-3.28%25.62%-45.81%36.39%3.02%
Net Income towards Common Stockholders Growth (1y) -14.37%1.53%6.72%6.35%16.61%2.94%12.89%4.85%3.68%3.70%2.82%5.34%6.72%0.16%6.34%7.30%10.80%18.14%5.22%9.01%5.81%10.49%22.07%9.36%6.49%10.48%3.97%6.82%12.25%9.66%-3.22%-1.63%81.33%11.47%15.78%18.61%-11.60%5.83%8.46%9.71%9.21%-4.21%-19.91%5.30%-1.13%19.17%57.66%21.92%22.88%12.70%13.67%8.49%8.52%18.22%10.55%8.99%6.68%8.42%1.96%5.27%4.15%-21.77%-10.20%-4.35%
Net Income towards Common Stockholders Growth (3y) 1.16%2.72%7.40%5.51%8.86%2.26%7.27%5.83%7.02%7.06%4.78%7.21%7.75%9.35%10.95%8.56%7.68%12.98%10.12%8.39%8.15%10.21%7.09%4.74%29.42%10.53%5.22%7.62%21.63%8.96%6.71%8.58%20.52%4.16%0.19%11.07%-1.54%6.50%11.05%12.09%9.89%8.76%12.80%11.67%9.65%16.66%25.59%12.97%12.47%13.04%8.61%7.57%6.43%0.09%0.40%3.15%
Net Income towards Common Stockholders Growth (5y) 4.13%5.10%6.75%6.56%8.63%6.89%9.65%7.16%6.67%8.42%7.86%7.56%8.38%9.63%6.56%6.09%20.51%12.01%8.39%8.24%15.18%9.57%9.05%8.38%15.92%6.48%0.24%7.56%14.21%8.11%8.94%10.44%16.29%8.70%12.50%12.63%4.94%9.99%11.47%10.74%8.96%10.52%10.10%9.83%7.93%6.13%12.65%7.74%
Net Income towards Common Stockholders (QoQ) -13.02%8.65%1.86%-11.04%3.13%14.20%1.52%-2.46%-8.96%25.23%-5.71%-3.56%-8.94%24.17%-3.40%-2.30%-14.53%31.82%-2.52%0.88%-8.87%17.41%0.99%-2.08%-4.84%29.71%-9.52%-4.65%-1.27%22.07%-7.04%0.20%-3.56%7.73%-5.51%84.71%-40.71%11.90%-3.20%37.66%-29.02%14.67%-2.08%37.03%-37.74%-4.12%28.73%28.67%-24.96%26.84%-0.45%29.69%-31.18%27.94%-4.98%29.73%-25.03%19.63%-6.32%26.97%-23.81%12.50%-3.28%25.62%-42.77%29.14%3.02%
Net Margin Growth (1y) -269.0034.0074.0080.00253.00-53.0099.00-42.00-81.00-39.004.0025.0058.00-126.007.00-23.0026.00173.00-86.00-17.00-56.0046.00323.0061.00-8.0034.00-124.001.00148.0083.00-114.00-144.001,378.00129.00170.00270.00-890.00-224.00-160.00-134.0070.0062.00-393.00158.0051.00144.00811.00227.00223.0035.0063.0031.009.00259.00116.0095.0080.0084.00-18.0017.00-23.00-851.00-749.00-601.00
Net Margin Growth (3y) -97.00-58.00177.0062.00230.00-218.00110.00-41.003.009.00-75.00-15.0028.0093.00244.0022.00-39.00252.00112.0045.0083.00162.0085.00-82.001,517.00245.00-69.00126.00635.00-12.00-104.00-9.00558.00-34.00-384.00293.00-770.00-19.00257.00251.00343.00240.00480.00416.00282.00438.00990.00353.00311.00378.00161.00143.0066.00-508.00-652.00-488.00
Net Margin Growth (5y) -13.00-10.0098.0023.00200.001.00347.004.00-61.0088.00123.0047.00167.00210.006.00-122.001,487.00464.00168.00171.00571.0067.0094.0053.00697.0083.00-622.00150.00756.00193.00313.00376.00831.00145.00490.00551.00-538.00276.00436.00376.00432.00583.00578.00528.00339.00-330.00222.00-231.00
Net Margin (QoQ) -181.00177.0064.00-330.00122.00217.0070.00-157.00-183.00370.00-71.00-195.00-142.00412.00-50.00-162.00-326.00545.00-81.00-113.00-178.00286.00-11.00-153.00-76.00563.00-273.00-222.00-35.00405.00-148.00-75.00-99.00208.00-178.001,447.00-1348.00249.00-78.00287.00-682.00313.00-52.00491.00-691.00-142.00499.00384.00-597.00525.00-85.00379.00-785.00554.00-117.00358.00-535.00410.00-138.00342.00-531.00308.00-102.00302.00-1359.00410.0046.00
Operating Income Growth (1y) -14.79%-0.41%5.74%5.59%18.25%5.30%14.39%6.87%5.78%7.17%3.61%5.55%6.94%8.12%7.18%8.09%11.42%7.79%4.86%8.69%5.42%10.21%10.69%8.88%5.94%9.82%9.08%5.74%9.50%8.18%-1.76%-2.57%20.35%1.07%0.95%1.35%16.34%4.10%8.99%11.23%9.50%-4.74%-18.65%3.69%-0.32%18.09%55.95%24.27%20.10%11.36%11.90%7.27%8.72%15.05%8.21%7.18%6.19%6.29%1.94%6.30%6.46%-10.52%-0.88%6.28%
Operating Income Growth (3y) 2.15%3.97%7.82%6.00%10.18%6.85%8.31%6.83%8.02%7.69%5.21%7.43%7.90%8.70%7.55%8.55%7.56%9.27%8.18%7.76%6.94%9.40%5.86%3.90%11.77%6.29%2.65%1.45%15.31%4.41%2.62%3.18%15.31%0.08%-3.63%5.34%8.29%5.41%11.41%12.75%9.45%7.80%12.39%11.39%9.19%14.80%23.60%12.63%11.51%10.84%7.27%6.91%7.12%3.05%3.02%6.59%
Operating Income Growth (5y) 4.90%5.54%7.09%6.95%9.46%7.70%8.08%7.61%7.08%8.61%7.06%7.38%7.82%8.82%5.92%5.67%10.40%7.36%4.66%4.32%11.36%6.62%5.47%4.81%12.21%3.55%-0.83%3.79%10.85%5.07%6.52%7.19%12.92%5.68%9.33%9.28%10.64%8.45%10.86%10.50%8.64%8.91%9.39%9.51%8.03%7.55%13.79%10.05%
Operating Income (QoQ) -11.70%8.94%1.69%-12.89%3.21%15.67%1.54%-2.45%-8.09%25.66%-5.14%-3.44%-6.89%21.49%-3.36%-2.17%-5.87%20.44%-2.55%0.84%-8.93%17.17%1.01%-2.18%-4.81%17.69%-0.64%-4.83%-1.32%16.90%-3.68%-1.45%-2.51%6.16%-4.48%21.74%-18.13%6.02%-4.09%39.75%-26.74%11.00%-2.12%37.58%-36.27%-5.21%24.75%32.26%-24.50%25.18%-0.59%27.82%-29.99%25.79%-4.70%29.56%-25.92%18.31%-5.61%28.37%-25.85%13.47%-1.57%28.56%-37.68%25.70%5.54%
Operating Margin Growth (1y) -422.00-16.0078.0094.00431.00-1.00205.0011.00-49.0055.0037.0046.0098.0067.0045.00-6.0062.00-46.00-149.00-38.00-102.0062.0084.0077.00-32.0030.0017.00-40.00132.0078.00-110.00-258.0089.00-171.00-289.00-198.0069.00-364.00-193.00-128.00103.0066.00-473.00153.00101.00164.001,043.00370.00195.006.0019.00-4.0020.00243.0062.0056.0084.0034.00-24.0062.0070.00-700.00-628.00-414.00
Operating Margin Growth (3y) -40.0038.00320.00151.00480.00120.00287.0051.00111.0076.00-68.002.0058.0083.00-21.0033.00-72.0046.00-49.000.00-2.00170.00-10.00-221.00189.00-63.00-383.00-496.00290.00-457.00-593.00-584.00261.00-469.00-955.00-173.00273.00-135.00378.00395.00400.00235.00590.00519.00317.00413.001,124.00422.00300.00283.0056.00114.00174.00-423.00-590.00-296.00
Operating Margin Growth (5y) 120.0058.00215.00107.00440.00136.00221.0090.00-23.00168.0033.0040.00158.00191.00-114.00-265.00150.00-46.00-448.00-456.00156.00-365.00-493.00-546.00361.00-361.00-1049.00-471.00495.00-227.00-22.00-61.00558.00-300.00107.00193.00489.00114.00458.00447.00504.00512.00627.00637.00471.00-254.00472.0070.00
Operating Margin (QoQ) -220.00282.0092.00-576.00186.00376.00108.00-239.00-246.00582.00-86.00-299.00-142.00564.00-77.00-247.00-174.00542.00-128.00-179.00-282.00439.00-16.00-243.00-118.00461.00-23.00-352.00-55.00447.00-79.00-180.00-110.00259.00-227.00167.00-370.00140.00-136.00434.00-803.00311.00-70.00665.00-840.00-227.00555.00613.00-778.00652.00-118.00439.00-968.00666.00-141.00463.00-744.00484.00-146.00491.00-795.00426.00-60.00498.00-1564.00498.00153.00
Profit After Tax Growth (1y) -14.37%1.53%6.72%6.35%16.61%2.94%12.89%4.85%3.68%3.70%2.82%5.34%6.72%0.16%6.34%7.30%10.80%18.14%5.22%9.01%5.81%10.49%22.07%9.36%6.49%10.48%3.97%6.82%12.25%9.66%-3.22%-1.63%81.33%11.47%15.78%18.61%-11.60%5.83%8.46%9.71%9.21%-4.21%-19.91%5.30%-1.13%9.65%57.66%21.92%22.88%22.48%13.67%8.49%8.52%3.37%10.55%8.99%6.68%14.26%1.96%5.27%4.15%-19.62%-10.20%-4.35%
Profit After Tax Growth (3y) 1.16%2.72%7.40%5.51%8.86%2.26%7.27%5.83%7.02%7.06%4.78%7.21%7.75%9.35%10.95%8.56%7.68%12.98%10.12%8.39%8.15%10.21%7.09%4.74%29.42%10.53%5.22%7.62%21.63%8.96%6.71%8.58%20.52%4.16%0.19%11.07%-1.54%3.59%11.05%12.09%9.89%8.76%12.80%11.67%9.65%11.56%25.59%12.97%12.47%13.10%8.61%7.57%6.43%-1.72%0.40%3.15%
Profit After Tax Growth (5y) 4.13%5.10%6.75%6.56%8.63%6.89%9.65%7.16%6.67%8.42%7.86%7.56%8.38%9.63%6.56%6.09%20.51%12.01%8.39%8.24%15.18%9.57%9.05%8.38%15.92%6.48%0.24%7.56%14.21%6.32%8.94%10.44%16.29%8.70%12.50%12.63%4.94%7.07%11.47%10.74%8.96%8.73%10.10%9.83%7.93%4.98%12.65%7.74%
Profit After Tax (QoQ) -13.02%8.65%1.86%-11.04%3.13%14.20%1.52%-2.46%-8.96%25.23%-5.71%-3.56%-8.94%24.17%-3.40%-2.30%-14.53%31.82%-2.52%0.88%-8.87%17.41%0.99%-2.08%-4.84%29.71%-9.52%-4.65%-1.27%22.07%-7.04%0.20%-3.56%7.73%-5.51%84.71%-40.71%11.90%-3.20%37.66%-29.02%14.67%-2.08%37.03%-37.74%-4.12%28.73%28.67%-30.96%37.85%-0.45%29.69%-31.18%27.94%-4.98%29.73%-34.45%36.81%-6.32%26.97%-29.78%22.08%-3.28%25.62%-45.81%36.39%3.02%
Property, Plant & Equipment (Net) Growth (1y) -1.91%-0.12%6.67%14.92%14.63%15.86%13.06%4.31%5.05%5.28%11.33%7.86%6.69%7.22%-0.11%1.00%-1.10%-1.11%-1.99%0.75%3.42%1.01%2.41%0.66%-0.25%-0.49%-0.96%-2.40%-4.48%-5.68%7.96%16.28%16.70%18.41%4.48%1.89%3.86%3.68%1.95%-0.22%-0.32%-1.83%-2.32%-2.65%-2.85%-0.15%1.58%1.63%1.39%0.68%-1.40%-3.63%-1.25%1.61%6.26%8.86%3.89%3.19%3.47%7.66%24.24%25.87%27.56%
Property, Plant & Equipment (Net) Growth (3y) 5.71%6.80%10.32%8.94%8.71%9.36%7.93%4.35%3.49%3.73%2.91%3.15%2.95%2.31%0.09%0.80%0.67%-0.20%-0.20%-0.34%-0.49%-1.76%3.07%4.54%3.60%3.58%3.76%4.96%5.00%5.01%4.77%5.73%6.51%6.42%1.33%-0.35%0.19%0.54%0.39%-0.43%-0.61%-0.44%-0.73%-1.58%-0.92%0.71%2.10%2.16%1.32%1.82%2.73%4.14%8.42%9.69%11.94%
Property, Plant & Equipment (Net) Growth (5y) 4.51%5.25%5.62%5.64%5.62%5.49%4.76%2.88%2.72%2.33%2.02%1.52%0.78%0.10%1.40%3.06%2.61%2.11%2.31%3.24%3.62%3.08%3.13%3.04%2.86%2.49%2.16%2.35%2.32%2.56%2.68%3.18%3.54%3.91%0.83%-0.62%0.14%0.78%1.17%0.70%0.15%0.68%1.47%2.24%4.66%5.82%7.03%
Property, Plant & Equipment (Net) (QoQ) -2.26%-2.35%0.86%1.90%-0.48%4.29%8.66%1.65%0.58%1.77%0.25%2.37%0.80%7.62%-2.87%1.26%1.30%0.26%-1.79%-0.84%1.29%-0.63%0.96%1.78%-1.07%0.74%-0.77%0.86%-1.30%0.26%-2.20%-1.29%-2.55%14.76%5.33%-0.93%-1.12%1.26%2.72%0.99%-1.30%-0.42%0.52%0.89%-2.80%-0.91%0.18%0.69%-0.10%0.81%0.23%0.45%-0.80%-1.28%-2.04%2.94%2.07%3.24%0.36%-1.77%1.38%3.52%4.42%13.36%2.72%4.91%
Return on Assets Growth (1y) -1.00-1.000.000.001.001.001.000.00-1.00-1.00-1.000.000.000.001.001.001.001.000.000.001.002.002.001.001.001.001.000.00-1.00-3.001.002.003.005.00-2.00-3.00-2.00-3.000.001.000.000.00-1.00-1.001.001.002.003.002.003.002.000.00-2.00-3.00-2.000.002.003.003.00-2.00-6.00-7.00
Return on Assets Growth (3y) -1.00-1.00-1.000.000.000.000.000.000.00-1.000.001.002.002.003.003.003.003.003.002.001.000.004.004.002.003.000.000.000.00-1.000.001.001.002.00-2.00-2.00-1.00-2.002.003.003.004.003.002.001.001.001.003.003.003.002.00-2.00-6.00-6.00
Return on Assets Growth (5y) 0.000.001.001.002.002.002.002.002.002.002.003.002.001.005.005.004.005.003.002.002.002.003.002.001.000.000.000.001.000.001.002.004.005.002.001.000.00-2.001.003.004.004.004.000.00-3.00-3.00
Return on Assets (QoQ) 0.00-1.000.001.000.000.000.001.001.00-1.00-1.000.001.00-1.000.001.000.00-1.000.001.000.00-1.000.002.001.00-1.000.001.001.00-1.00-1.000.00-1.003.000.000.001.00-3.00-1.001.000.000.000.000.000.00-1.000.001.000.000.001.001.001.00-1.00-1.00-1.00-1.000.001.002.000.000.00-4.00-2.000.00
Return on Capital Employed Growth (1y) -1.00-2.00-9.001.00-2.000.003.0014.00-4.00-1.0030.00-20.008.002.00-35.008.003.001.002.002.000.005.004.003.000.000.0021.005.0020.002.00-47.009.00-28.00-9.0015.00-33.00-5.00-10.00-24.003.00-3.00-3.00-3.001.004.005.005.007.003.004.008.003.0011.000.00-3.00-9.00-9.00-1.00-3.00-2.00-20.00-19.00
Return on Capital Employed Growth (3y) -7.00-3.0024.00-6.002.001.00-2.001.006.002.00-3.00-10.0010.008.00-29.0013.002.006.0027.0010.0020.006.00-22.0017.00-8.00-8.00-11.00-19.00-13.00-18.00-56.00-21.00-36.00-23.00-12.00-30.00-5.00-8.00-22.0010.004.006.0010.0011.0018.009.0010.002.006.003.003.00-7.00-17.00-20.00
Return on Capital Employed Growth (5y) 3.000.00-9.004.004.007.004.006.006.007.0022.00-3.0030.009.00-55.0027.00-5.00-2.00-5.00-14.00-14.00-14.00-31.00-13.00-16.00-21.00-37.00-16.00-12.00-16.00-54.00-14.00-29.00-13.001.00-19.0010.00-4.00-16.005.006.005.004.000.00-10.00-11.00
Return on Capital Employed (QoQ) 4.0029.00-39.005.003.0022.00-29.002.004.0025.00-18.00-16.008.0056.00-68.0012.002.0019.00-26.007.001.0020.00-25.005.006.0019.00-27.002.005.0041.00-43.0017.00-13.00-8.0013.00-20.006.0016.00-34.007.001.003.00-8.001.001.003.00-5.005.002.002.00-3.001.003.006.00-7.009.00-8.004.00-13.009.000.002.00-13.00-9.000.00
Return on Equity Growth (1y) -3.00-2.001.001.001.001.00-1.00-1.00-1.00-1.000.00-1.00-1.000.000.002.003.002.001.002.004.004.004.003.00-1.001.003.000.000.000.001.002.004.003.00-4.00-2.00-2.00-2.001.000.00-3.00-5.00-6.00-3.002.003.006.007.006.005.004.000.00-2.00-2.00-1.000.000.00-1.00-2.00-4.00-4.00-3.00
Return on Equity Growth (3y) -4.00-2.000.000.00-1.00-1.00-1.000.001.001.001.003.006.007.005.006.006.007.009.004.003.005.009.005.003.004.001.000.002.001.00-2.000.00-1.00-4.00-9.00-6.00-3.00-3.001.004.005.004.004.004.006.007.008.008.004.003.001.00-4.00-7.00-6.00
Return on Equity Growth (5y) -2.000.002.003.006.006.005.005.004.006.009.005.005.008.0010.008.0010.0011.007.004.005.006.006.003.00-2.00-3.00-4.00-4.001.000.00-1.004.007.005.001.002.001.000.004.004.003.001.001.000.002.003.00
Return on Equity (QoQ) -2.00-2.000.000.000.001.000.000.000.000.000.000.000.001.00-1.00-1.001.001.001.001.000.000.001.003.000.000.000.00-1.002.002.00-3.00-1.002.003.00-3.001.001.00-4.00-1.001.001.00-1.00-2.00-2.000.00-1.000.004.001.001.002.003.000.00-1.00-2.000.001.000.000.000.000.00-1.00-3.000.001.00
Return on Invested Capital Growth (1y) -3.00-2.001.001.001.001.00-1.00-1.00-1.00-1.000.00-1.00-1.000.000.002.003.002.001.002.004.004.004.003.00-1.00-1.002.00-1.000.000.001.002.004.004.00-3.00-2.00-2.00-1.002.001.00-3.00-4.00-5.00-3.002.003.006.007.006.005.003.00-1.00-4.00-3.00-2.00-5.00-4.00-1.00-1.00-14.00-20.00-24.00
Return on Invested Capital Growth (3y) -4.00-3.000.000.00-1.00-1.00-1.000.001.001.001.003.006.007.005.006.006.006.007.004.003.003.007.004.003.003.000.000.002.003.000.001.000.00-1.00-6.00-4.00-2.00-2.002.005.006.004.004.004.005.006.007.002.00-2.001.000.00-19.00-28.00-27.00
Return on Invested Capital Growth (5y) -2.000.002.003.006.006.005.005.004.005.007.005.005.006.008.008.0010.009.006.004.005.006.006.003.00-1.00-2.00-3.00-3.002.002.001.005.008.007.003.002.001.001.004.000.00-2.001.001.00-15.00-20.00-19.00
Return on Invested Capital (QoQ) -2.00-2.000.000.000.001.000.000.000.000.000.000.00-1.001.00-1.00-1.001.001.001.000.000.000.001.003.000.000.000.00-1.001.002.00-2.00-1.001.003.00-1.001.000.00-3.000.002.001.00-1.00-1.00-2.000.00-1.000.003.001.001.002.003.000.00-1.00-2.000.001.000.00-4.000.004.00-1.00-17.00-7.001.00
Return on Sales Growth (1y) -3.000.001.001.003.00-1.001.000.00-1.000.000.000.001.00-1.000.000.000.002.00-1.000.00-1.000.003.001.000.000.00-1.000.001.001.00-1.00-1.0014.001.002.003.00-9.00-2.00-2.00-1.001.001.00-4.002.001.00-1.008.002.002.002.001.000.000.00-1.001.001.001.002.000.000.000.00-7.00-7.00-6.00
Return on Sales Growth (3y) -1.00-1.002.001.002.00-2.001.000.000.000.00-1.000.000.001.002.000.000.003.001.000.001.002.001.00-1.0015.002.00-1.001.006.000.00-1.000.006.000.00-4.003.00-8.00-2.003.003.003.002.005.004.003.001.0010.004.003.004.002.001.001.00-6.00-7.00-5.00
Return on Sales Growth (5y) 0.000.001.000.002.000.003.000.00-1.001.001.000.002.002.000.00-1.0015.005.002.002.006.001.001.001.007.001.00-6.002.008.000.003.004.008.001.005.006.00-5.00-1.004.004.004.004.006.005.003.00-4.002.00-2.00
Return on Sales (QoQ) -2.002.001.00-3.001.002.001.00-2.00-2.004.00-1.00-2.00-1.004.00-1.00-2.00-3.005.00-1.00-1.00-2.003.000.00-2.00-1.006.00-3.00-2.000.004.00-1.00-1.00-1.002.00-2.0014.00-13.002.00-1.003.00-7.003.00-1.005.00-7.00-1.005.004.00-8.007.00-1.004.00-8.006.00-1.004.00-9.008.00-1.003.00-8.005.00-1.003.00-15.005.000.00
Revenue Growth (1y) -3.93%0.05%3.62%3.10%4.63%5.34%8.64%6.58%7.19%5.51%2.68%4.34%4.18%6.13%6.04%8.25%9.62%9.17%8.76%9.72%8.29%8.33%8.43%6.82%6.86%8.91%8.64%6.78%5.74%5.93%0.94%4.10%17.63%5.90%8.82%6.96%14.35%15.93%14.97%15.35%6.75%-6.66%-6.03%-0.71%-2.71%12.47%16.17%12.69%14.78%11.18%11.39%7.38%8.23%7.45%6.62%5.68%4.22%5.33%2.53%4.69%4.84%10.21%16.80%18.28%
Revenue Growth (3y) 2.52%3.60%4.95%4.67%5.32%5.66%5.76%6.38%6.97%6.93%5.80%7.41%7.34%7.87%7.73%8.26%8.25%8.80%8.61%7.76%6.96%7.71%5.94%5.89%9.95%6.90%6.07%5.94%12.46%9.15%8.09%8.70%12.82%4.64%5.54%7.00%5.90%6.76%7.87%8.88%6.03%5.29%6.73%6.31%6.52%10.35%11.32%8.54%8.99%7.96%6.78%5.91%5.75%7.64%8.48%9.38%
Revenue Growth (5y) 4.24%5.20%5.92%6.37%6.76%6.88%6.88%7.13%7.21%7.60%6.88%7.17%6.92%7.69%6.52%7.12%9.55%7.64%7.07%6.86%10.48%8.94%8.27%7.93%10.16%5.74%5.21%6.37%8.11%6.42%6.63%7.52%9.90%7.46%8.75%8.19%8.09%7.77%8.31%7.93%6.10%5.73%5.86%5.86%5.72%9.30%10.56%9.63%
Revenue (QoQ) -6.17%0.85%-0.72%2.26%-2.28%4.45%-1.22%3.77%-1.62%7.73%-3.09%4.36%-3.16%4.84%-1.52%4.20%-1.35%4.75%0.54%5.52%-1.75%4.35%1.42%4.14%-1.72%4.45%-0.08%4.18%0.17%4.19%-1.80%3.16%0.35%-0.71%1.27%16.58%-9.66%2.02%-0.45%24.62%-8.41%1.18%-0.13%15.34%-19.92%1.87%5.52%13.01%-7.42%5.22%2.36%15.11%-10.32%5.41%-1.32%16.02%-10.96%4.59%-2.19%14.42%-10.02%1.81%-0.12%14.59%-5.41%7.90%1.14%
Share-based Compensation Growth (1y) 8.05%1.72%5.97%-3.03%-8.62%-7.69%-7.04%-17.19%7.55%-11.67%-3.03%-3.77%-5.26%11.32%17.19%39.22%31.48%-22.03%0.00%11.27%21.13%60.87%17.33%10.13%0.00%14.86%3.41%-2.30%3.49%4.71%-4.40%22.35%15.73%70.79%25.29%14.42%4.85%-17.11%-3.67%11.76%17.59%-13.49%26.67%-8.27%-0.79%32.11%-6.77%14.75%1.59%-5.56%16.13%9.29%27.34%22.06%11.11%-3.92%-11.66%-3.61%3.13%11.56%22.22%283.13%62.42%55.49%
Share-based Compensation Growth (3y) 2.02%-6.04%-1.52%-8.24%-2.35%-3.18%1.84%3.52%10.24%-8.48%4.35%14.23%14.69%11.77%11.20%19.49%16.78%12.94%6.66%6.18%7.82%24.61%5.07%9.60%6.20%27.12%7.39%11.01%7.89%14.02%4.89%16.09%12.58%6.99%15.20%5.47%6.95%-1.79%4.39%5.57%5.83%2.58%11.10%4.78%8.67%15.05%6.35%6.41%4.55%3.57%9.99%5.42%11.20%65.19%23.01%18.56%
Share-based Compensation Growth (5y) 5.75%-6.36%2.28%3.66%8.20%2.63%4.39%6.33%10.17%7.21%6.63%9.91%9.32%10.92%6.33%15.32%13.79%20.84%7.76%10.88%8.75%22.33%6.96%10.98%8.11%8.05%8.61%7.00%7.94%11.12%6.38%10.49%7.54%8.85%10.60%8.03%9.62%1.78%7.98%4.32%5.92%4.89%9.46%4.28%6.74%41.26%15.04%15.89%
Share-based Compensation (QoQ) 19.04%4.85%-1.49%-12.12%12.07%9.23%-9.86%-17.19%13.21%10.00%-19.70%7.55%-7.02%20.75%-20.31%5.88%9.26%27.12%-5.33%0.00%-35.21%63.04%5.33%8.86%-13.95%18.92%-1.14%-1.15%-1.16%7.06%-6.59%4.71%0.00%-2.25%19.54%-0.96%47.57%-28.29%9.17%-9.24%16.67%-16.67%26.67%-4.51%-14.17%22.02%-8.27%3.28%14.29%-13.89%12.90%-8.57%6.25%5.88%6.25%6.54%1.84%-3.61%-8.13%-2.04%11.11%3.13%-0.61%7.32%248.30%-56.28%-4.85%
Shareholder's Equity Growth (1y) 4.52%5.29%4.12%5.09%6.72%7.12%7.53%8.66%7.24%7.54%8.95%0.66%10.55%5.62%3.66%11.35%0.19%2.13%4.20%4.69%0.48%0.29%1.31%0.11%7.07%11.02%-2.30%1.21%16.50%-2.23%8.44%25.93%5.82%22.80%23.14%8.77%11.15%5.54%5.98%6.23%6.18%10.29%12.47%7.85%5.99%9.53%7.96%10.40%4.65%3.09%2.74%3.50%13.22%14.36%9.96%10.17%8.81%7.32%11.39%9.86%8.60%3.12%-1.16%
Shareholder's Equity Growth (3y) 6.15%6.64%6.85%4.75%8.15%6.76%6.69%6.79%5.90%5.07%5.58%5.47%3.63%2.66%3.05%5.28%2.53%4.38%1.03%1.98%7.82%2.87%2.39%8.46%9.70%10.05%9.27%11.50%11.07%8.21%12.27%13.32%7.69%12.65%13.64%7.61%7.75%8.44%8.77%8.15%5.61%7.59%7.65%7.21%7.89%8.89%6.84%7.98%8.84%8.15%7.96%7.80%10.19%8.17%6.58%
Shareholder's Equity Growth (5y) 5.79%5.52%5.67%6.03%4.95%4.50%5.09%5.00%5.02%5.25%3.10%3.52%6.78%3.26%3.00%8.26%5.85%6.42%6.61%7.76%8.07%7.13%6.97%8.07%9.27%9.18%9.23%9.69%9.05%8.89%11.43%11.62%6.73%10.05%10.24%7.32%8.19%8.49%7.77%7.60%7.73%8.85%8.85%8.33%8.22%7.40%6.07%
Shareholder's Equity (QoQ) 1.75%2.00%0.35%0.35%2.50%0.87%1.29%1.91%2.88%1.26%2.35%0.57%3.17%2.59%-5.44%10.45%-1.43%0.69%1.58%-0.63%0.48%2.73%2.06%-4.62%0.30%3.77%0.85%2.01%4.00%-8.68%4.47%17.43%-12.72%1.29%21.32%-1.33%1.28%1.57%7.16%0.83%-3.83%1.99%7.41%0.78%-0.10%4.00%3.00%-0.95%3.24%2.51%5.33%-6.11%1.69%2.16%6.11%2.71%2.71%-1.77%6.32%1.44%1.30%1.96%4.86%0.28%-3.81%-2.28%
Tax Rate Growth (1y) -22.00-109.00-45.00-36.0095.00149.0083.00120.00130.00218.0058.0022.004.00444.0030.0027.0034.00-559.00-18.00-19.00-23.00-5.00-658.00-27.00-33.00-94.00329.00-81.00-175.00-49.00112.00-45.00-3311.00-648.00-964.00-1101.002,263.00-273.00-122.00-53.00-10.00-148.0010.00-115.0060.00572.00149.00203.00-193.00-627.00-192.007.00200.001,014.0073.000.007.00-510.00-38.00-21.00-8.00-110.00-43.003.00
Tax Rate Growth (3y) 203.00258.0096.00105.00229.00811.00171.00168.00169.00103.0070.0030.0016.00-120.00-647.00-18.00-21.00-658.00-348.00-127.00-231.00-147.00-217.00-153.00-3519.00-791.00-523.00-1227.00-1223.00-970.00-974.00-1199.00-1058.00-1069.00-1077.00-1269.002,313.00151.0036.0035.00-143.00-203.00-34.0094.0066.00959.0030.00209.0013.00-123.00-157.00-14.00198.00395.00-7.00-19.00
Tax Rate Growth (5y) 242.00143.00108.00113.00241.00247.00-505.00123.00113.004.00-259.00-78.00-192.00-262.00-206.00-145.00-3507.00-1354.00-1199.00-1273.00-1279.00-1069.00-1303.00-1307.00-1266.00-1212.00-635.00-1396.00-1173.00-546.00-816.00-1112.00-1191.00-1124.00-1120.00-1060.002,319.00538.00-83.0041.0063.00302.002.0073.0065.00340.00-51.00191.00
Tax Rate (QoQ) 96.0016.00-5.00-129.008.0081.004.002.0062.0015.0041.0012.00150.00-145.004.00-5.00590.00-559.001.002.00-4.00-19.001.00-1.0014.00-672.00632.00-8.00-47.00-249.00222.00-101.0080.00-88.0065.00-3367.002,742.00-404.00-73.00-3.00207.00-253.00-3.0040.0068.00-95.00-128.00215.00580.00-519.00-74.00-181.00147.00-84.00125.0012.00961.00-1025.0052.0019.00445.00-553.0068.0031.00344.00-486.00114.00
Total Debt Growth (1y) 11.50%29.39%4.15%-0.87%-57.05%1,379.38%1,404.41%1,379.76%-0.67%0.69%-5.86%-5.19%-5.15%0.35%0.19%0.31%0.26%0.21%0.45%0.20%0.25%0.25%0.48%0.50%1.11%1.10%0.69%0.63%-0.09%505.43%505.45%506.06%
Total Debt Growth (3y) 155.24%101.85%148.28%141.23%81.98%140.66%142.09%141.43%-1.88%0.42%-1.79%-1.59%-1.58%0.27%0.37%0.33%0.54%0.52%0.54%0.44%0.42%83.08%82.97%83.00%
Total Debt Growth (5y) 73.41%50.89%70.84%69.83%43.37%69.54%70.29%69.93%-0.87%0.52%-0.84%-0.74%-0.75%43.90%43.87%43.85%
Total Debt (QoQ) 100.97%-46.27%133.22%-56.75%1.06%1,389.70%-6.70%7.11%-0.60%0.00%-5.43%0.14%0.11%0.04%0.06%-0.02%0.24%-0.01%0.01%0.21%-0.01%0.04%0.01%0.45%0.00%0.65%0.00%0.04%-0.06%-0.06%505.95%0.04%0.04%