|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 969.90M | 1,082.90M | 1,108.50M | 1,261.60M | 1,187.30M | 1,188.30M | 1,168.60M | 1,345.70M | 1,204.70M | 1,253.30M | 1,226.40M | 1,395.40M | 1,295.10M | 1,318.50M | 1,280.80M | 1,466.10M | 1,427.30M | 1,492.40M | 1,503.30M | 1,808.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 315.80M | 312.50M | 331.60M | 352.20M | 360.00M | 351.00M | 359.30M | 372.90M | 369.80M | 360.20M | 364.10M | 379.80M | 375.20M | 380.00M | 379.10M | 387.40M | 393.90M | 413.80M | 412.20M | 431.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 654.10M | 770.40M | 776.90M | 909.40M | 827.30M | 837.30M | 809.30M | 972.80M | 834.90M | 893.10M | 862.30M | 1,015.60M | 919.90M | 938.50M | 901.70M | 1,078.70M | 1,033.40M | 1,078.60M | 1,091.10M | 1,377.70M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 359.60M | 327.50M | 336.60M | 361.00M | 390.30M | 359.60M | 358.70M | 396.20M | 406.50M | 389.50M | 387.60M | 409.70M | 438.10M | 391.80M | 399.70M | 429.80M | 602.30M | 584.30M | 573.50M | 585.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.70M | 145.60M | 84.80M | 77.10M | 71.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 315.80M | 312.50M | 331.60M | 352.20M | 360.00M | 351.00M | 359.30M | 372.90M | 369.80M | 360.20M | 364.10M | 379.80M | 375.20M | 380.00M | 379.10M | 370.70M | 248.30M | 329.00M | 335.10M | 360.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 675.40M | 640.00M | 668.20M | 713.20M | 750.30M | 710.60M | 718.00M | 769.10M | 776.30M | 749.70M | 751.70M | 789.50M | 813.30M | 771.80M | 778.80M | 817.20M | 996.20M | 998.10M | 985.70M | 1,016.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 353.80M | 442.90M | 440.30M | 562.80M | 394.00M | 495.60M | 472.30M | 611.90M | 453.30M | 536.30M | 506.20M | 649.80M | 481.80M | 546.70M | 538.10M | 691.80M | 431.10M | 541.90M | 571.90M | 792.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 353.80M | 442.90M | 440.30M | 562.80M | 394.00M | 495.60M | 472.30M | 611.90M | 453.30M | 536.30M | 506.20M | 649.80M | 481.80M | 546.70M | 538.10M | 691.80M | 431.10M | 541.90M | 571.90M | 792.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.20M | 0.40M | 0.50M | -5.20M | 5.40M | 2.90M | 5.50M | 44.30M | 21.50M | 11.70M | 19.30M | 21.60M | 19.90M | 15.80M | 16.60M | 20.50M | 18.70M | 16.50M | 15.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 10.00M | 6.20M | | 2.10M | 0.10M | 2.00M | -0.30M | 0.90M | 0.70M | -0.10M | | -2.10M | 0.10M | -0.70M | | 1.40M | 5.10M | 0.30M | -0.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 10.00M | 6.20M | | 2.10M | 0.10M | 2.00M | -0.30M | 0.90M | 0.70M | -0.10M | | -2.10M | 0.10M | -0.70M | 16.60M | 74.20M | 23.80M | 16.80M | -0.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 345.90M | 443.90M | 437.60M | 554.30M | 388.80M | 492.00M | 475.20M | 617.40M | 463.60M | 549.10M | 517.90M | 659.20M | 491.80M | 557.10M | 543.70M | 685.80M | 389.30M | 497.50M | 520.20M | 739.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.90M | 110.30M | 105.50M | 123.60M | 90.10M | 112.80M | 114.90M | 150.00M | 113.20M | 129.90M | 125.20M | 160.60M | 111.90M | 129.70M | 130.30M | 166.50M | 92.10M | 113.70M | 124.80M | 178.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 263.00M | 333.60M | 332.10M | 430.70M | 298.70M | 379.20M | 360.30M | 467.40M | 350.40M | 419.20M | 392.70M | 498.60M | 379.90M | 427.40M | 413.40M | 519.30M | 297.20M | 383.80M | 395.40M | 560.30M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 263.00M | 333.60M | 332.10M | 430.70M | 298.70M | 379.20M | 360.30M | 467.40M | 350.40M | 419.20M | 392.70M | 498.60M | 379.90M | 427.40M | 413.40M | 519.30M | 297.20M | 383.80M | 395.40M | 560.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 263.00M | 333.60M | 332.10M | 430.70M | 298.70M | 379.20M | 360.30M | 467.40M | 350.40M | 419.20M | 392.70M | 498.60M | 379.90M | 427.40M | 413.40M | 519.30M | 297.20M | 383.80M | 395.40M | 560.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 263.00M | 333.60M | 332.10M | 430.70M | 298.70M | 379.20M | 360.30M | 467.40M | 350.40M | 419.20M | 392.70M | 498.60M | 379.90M | 427.40M | 413.40M | 519.30M | 297.20M | 383.80M | 395.40M | 560.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 763.90M | 333.60M | 332.10M | 430.70M | 296.40M | 379.20M | 360.30M | 467.40M | 350.40M | 419.20M | 392.70M | 498.60M | 379.90M | 427.40M | 413.40M | 519.30M | 297.20M | 383.80M | 395.40M | 560.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73 | 0.93 | 0.92 | 1.19 | 0.82 | 1.05 | 1.00 | 1.30 | 0.97 | 1.16 | 1.09 | 1.39 | 1.05 | 1.19 | 1.15 | 1.44 | 0.82 | 1.07 | 1.10 | 1.56 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72 | 0.92 | 0.91 | 1.19 | 0.82 | 1.05 | 0.99 | 1.29 | 0.97 | 1.16 | 1.08 | 1.38 | 1.05 | 1.18 | 1.14 | 1.43 | 0.82 | 1.06 | 1.10 | 1.56 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 359.90M | 360.10M | 360.40M | 360.60M | 360.60M | 360.10M | 360.20M | 360.50M | 360.40M | 360.80M | 360.60M | 359.90M | 360.30M | 360.10M | 360.10M | 360.10M | 360.20M | 360.10M | 359.70M | 359.40M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 362.10M | 362.80M | 363.10M | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.60M | 326.90M | 290.80M | 379.90M | 209.50M | 341.70M | 333.40M | 461.50M | 394.70M | 396.00M | 408.60M | 520.60M | 380.00M | 492.20M | 401.80M | 521.60M | 333.10M | 412.50M | 402.80M | 575.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | 9.20M | 9.30M | 9.00M | 9.10M | 9.10M | 9.20M | 9.00M | 9.40M | 9.40M | 8.50M | 9.90M | 9.50M | 9.60M | 9.50M | 22.60M | 63.70M | 68.20M | 68.50M | 68.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.97% | 24.85% | 24.11% | 22.30% | 23.17% | 22.93% | 24.18% | 24.30% | 24.42% | 23.66% | 24.17% | 24.36% | 22.75% | 23.28% | 23.97% | 24.28% | 23.66% | 22.85% | 23.99% | 24.18% |