Paychex Income Statement (2009-2025) | PAYX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Feb2009 May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Revenue & cost
Revenue 528.58M495.97M500.20M496.60M507.80M496.20M518.30M512.00M531.30M522.70M563.10M545.70M569.50M551.50M578.20M569.40M593.30M585.30M613.10M616.40M650.40M639.00M666.80M676.30M704.30M692.20M723.00M722.40M752.60M753.90M785.50M771.40M795.80M798.60M792.90M803.00M936.10M845.70M862.80M858.90M1,070.40M980.40M992.00M990.70M1,142.70M915.10M932.20M983.70M1,111.70M1,029.20M1,082.90M1,108.50M1,276.00M1,144.30M1,206.20M1,190.30M1,381.00M1,229.60M1,286.00M1,257.90M1,439.30M1,295.10M1,318.50M1,316.90M1,509.00M1,427.30M1,540.00M1,557.60M
Cost of Revenue 325.40M323.40M340.30M291.70M307.10M319.90M328.40M315.80M312.50M331.60M352.20M360.00M351.00M359.30M372.90M369.80M360.20M364.10M379.80M375.20M380.00M379.10M387.40M393.90M413.80M412.20M
Gross Profit 666.60M667.30M802.40M623.40M625.10M663.80M783.30M713.40M770.40M776.90M923.80M784.30M855.20M831.00M1,008.10M859.80M925.80M893.80M1,059.50M919.90M938.50M937.80M1,121.60M1,033.40M1,126.20M1,145.40M
Operating items
Selling, General & Administrative 156.68M154.81M147.00M140.90M175.10M159.50M157.30M149.10M165.80M174.20M169.30M165.10M184.90M186.50M176.70M175.80M197.10M200.50M188.10M194.20M208.70M212.70M205.00M207.00M229.00M237.00M221.20M223.00M246.70M257.30M237.40M234.00M252.40M255.90M243.60M251.30M294.90M278.20M277.00M286.80M315.80M343.80M317.50M325.60M332.30M323.80M341.10M309.50M314.70M359.60M327.50M336.60M361.00M390.30M359.60M358.70M396.20M406.50M389.50M387.60M409.70M438.10M391.80M399.70M429.80M602.30M584.30M573.50M
Restructuring Costs 84.80M77.10M
Other Operating Expenses 174.50M166.85M163.30M162.60M164.50M163.10M160.20M159.00M166.60M165.70M164.10M162.70M174.20M169.10M163.50M163.60M171.20M173.00M169.90M173.60M191.00M198.00M194.30M199.10M211.00M203.60M205.70M205.20M225.90M220.30M225.10M226.30M236.80M231.20M232.00M248.60M272.20M265.40M265.50M264.90M325.30M322.10M325.40M323.40M340.30M291.70M307.10M319.90M328.40M315.80M312.50M331.60M352.20M360.00M351.00M359.30M372.90M369.80M360.20M364.10M379.80M375.20M380.00M379.10M387.40M393.90M329.00M335.10M
Operating Expenses 331.18M321.66M310.30M303.50M339.60M322.60M317.50M308.10M332.40M339.90M333.40M327.80M359.10M355.60M340.20M339.40M368.30M373.50M358.00M367.80M399.70M410.70M399.30M406.10M440.00M440.60M426.90M428.20M472.60M477.60M462.50M460.30M489.20M487.10M475.60M499.90M567.10M543.60M542.50M551.70M641.10M665.90M642.90M649.00M672.60M615.50M648.20M629.40M643.10M675.40M640.00M668.20M713.20M750.30M710.60M718.00M769.10M776.30M749.70M751.70M789.50M813.30M771.80M778.80M817.20M996.20M998.10M985.70M
Operating Income 197.40M174.31M189.90M193.10M168.20M173.60M200.80M203.90M198.90M182.80M229.70M217.90M210.40M195.90M238.00M230.00M225.00M211.80M255.10M248.60M250.70M228.30M267.50M270.20M264.30M251.60M296.10M294.20M280.00M276.30M323.00M311.10M306.60M298.90M317.30M303.10M369.00M302.10M320.30M307.20M429.30M314.50M349.10M341.70M470.10M299.60M284.00M354.30M468.60M353.80M442.90M440.30M562.80M394.00M495.60M472.30M611.90M453.30M536.30M506.20M649.80M481.80M546.70M538.10M691.80M431.10M541.90M571.90M
EBIT 197.40M174.31M189.90M193.10M168.20M173.60M200.80M203.90M198.90M182.80M229.70M217.90M210.40M195.90M238.00M230.00M225.00M211.80M255.10M248.60M250.70M228.30M267.50M270.20M264.30M251.60M296.10M294.20M280.00M276.30M323.00M311.10M306.60M298.90M317.30M303.10M369.00M302.10M320.30M307.20M429.30M314.50M349.10M341.70M470.10M299.60M284.00M354.30M468.60M353.80M442.90M440.30M562.80M394.00M495.60M472.30M611.90M453.30M536.30M506.20M649.80M481.80M546.70M538.10M691.80M431.10M541.90M571.90M
Non-operating items
Interest & Investment Income 1.07M0.85M0.90M1.10M1.20M1.30M1.40M1.50M1.50M1.40M1.50M1.50M1.60M1.80M1.90M1.90M1.40M1.40M1.20M1.30M1.50M1.40M1.40M1.40M1.60M2.00M1.40M1.60M1.70M-0.20M1.50M0.90M1.20M1.60M2.10M1.70M2.30M2.50M2.30M2.10M-3.70M-4.00M-4.80M-4.70M-5.90M-8.00M-7.90M-4.70M-6.00M-7.90M1.00M-2.70M-8.50M-5.20M5.40M10.10M14.80M18.80M21.50M20.30M19.30M21.60M19.90M15.80M16.60M20.50M18.70M16.50M
Other Non Operating Income -0.10M1.00M1.00M2.10M0.30M-0.30M0.50M3.80M2.50M0.20M10.00M6.20M2.10M0.10M2.00M-0.30M0.90M0.70M-0.10M-2.10M0.10M-0.70M1.40M5.10M0.30M
Non Operating Income -0.10M1.00M1.00M2.10M0.30M-0.30M0.50M3.80M2.50M0.20M10.00M6.20M2.10M0.10M2.00M-0.30M50.00M0.70M-0.10M80.60M20.00M15.10M74.20M23.80M16.80M
Net income details
EBT 198.47M175.16M190.80M194.20M169.40M174.90M202.20M205.40M200.40M184.20M231.20M219.40M212.00M197.70M239.90M231.90M226.40M213.20M256.30M249.90M252.20M229.70M268.90M271.60M265.90M253.60M297.50M295.80M281.70M276.10M324.50M312.00M307.80M300.50M319.40M304.80M371.30M304.60M322.60M309.30M425.60M310.50M344.30M337.00M464.20M291.60M276.10M349.60M462.60M345.90M443.90M437.60M554.30M388.80M492.00M475.20M617.40M463.60M549.10M517.90M659.20M491.80M557.10M543.70M685.80M389.30M497.50M520.20M
Tax Provisions 67.68M61.41M67.20M68.30M57.40M59.40M70.30M71.50M69.80M65.30M82.30M79.00M76.60M74.40M86.80M84.00M81.90M89.70M93.50M91.20M92.10M83.80M97.60M98.60M96.50M92.40M88.40M106.60M101.30M98.00M107.10M109.90M105.30M105.20M109.00M106.00M4.10M86.90M79.00M73.50M101.00M80.10M80.10M78.30M109.70M70.90M64.50M77.20M112.10M103.90M110.30M105.50M123.60M92.40M112.80M114.90M150.00M157.20M129.90M125.20M160.60M141.70M129.70M130.30M166.50M107.90M113.70M124.80M
Profit After Tax 130.79M113.76M123.60M125.90M112.00M115.50M131.90M133.90M130.60M118.90M148.90M140.40M135.40M123.30M153.10M147.90M144.50M123.50M162.80M158.70M160.10M145.90M171.30M173.00M169.40M161.20M209.10M189.20M180.40M178.10M217.40M202.10M202.50M195.30M210.40M198.80M367.20M217.70M243.60M235.80M324.60M230.40M264.20M258.70M354.50M220.70M211.60M272.40M350.50M242.00M333.60M332.10M430.70M296.40M379.20M360.30M467.40M306.40M419.20M392.70M498.60M350.10M427.40M413.40M519.30M281.40M383.80M395.40M
Equity Income -0.20M-0.20M-0.30M-0.20M-0.20M-2.10M-0.20M-0.90M-0.60M-0.50M0.30M-0.10M1.00M
Income from Continuing Operations 130.79M113.76M123.60M125.90M112.00M115.50M131.90M133.90M130.60M118.90M148.90M140.40M135.40M123.30M153.10M147.90M144.50M123.50M162.80M158.70M160.10M145.90M171.30M173.00M169.40M161.20M209.10M189.20M180.40M178.10M217.40M202.10M202.50M195.30M210.40M198.80M367.20M217.70M243.60M235.80M324.60M230.40M264.20M258.70M354.50M220.70M211.60M272.40M350.50M242.00M333.60M332.10M430.70M296.40M379.20M360.30M467.40M306.40M419.20M392.70M498.60M350.10M427.40M413.40M519.30M281.40M383.80M395.40M
Consolidated Net Income 130.79M113.76M123.60M125.90M112.00M115.50M131.90M133.90M130.60M118.90M148.90M140.40M135.40M123.30M153.10M147.90M144.50M123.50M162.80M158.70M160.10M145.90M171.30M173.00M169.40M161.20M209.10M189.20M180.40M178.10M217.40M202.10M202.50M195.30M210.40M198.80M367.20M217.70M243.60M235.80M324.60M230.40M264.20M258.70M354.50M220.70M211.60M272.40M350.50M242.00M333.60M332.10M430.70M296.40M379.20M360.30M467.40M306.40M419.20M392.70M498.60M350.10M427.40M413.40M519.30M281.40M383.80M395.40M
Income towards Parent Company 130.79M113.76M123.60M125.90M112.00M115.50M131.90M133.90M130.60M118.90M148.90M140.40M135.40M123.30M153.10M147.90M144.50M123.50M162.80M158.70M160.10M145.90M171.30M173.00M169.40M161.20M209.10M189.20M180.40M178.10M217.40M202.10M202.50M195.30M210.40M198.80M367.20M217.70M243.60M235.80M324.60M230.40M264.20M258.70M354.50M220.70M211.60M272.40M350.50M242.00M333.60M332.10M430.70M296.40M379.20M360.30M467.40M306.40M419.20M392.70M498.60M350.10M427.40M413.40M519.30M281.40M383.80M395.40M
Net Income towards Common Stockholders 130.79M113.76M123.60M125.90M112.00M115.50M131.90M133.90M130.60M118.90M148.90M140.40M135.40M123.30M153.10M147.90M144.50M123.50M162.80M158.70M160.10M145.90M171.30M173.00M169.40M161.20M209.10M189.20M180.40M178.10M217.40M202.10M202.50M195.30M210.40M198.80M367.20M217.70M243.60M235.80M324.60M230.40M264.20M258.70M354.50M220.70M211.60M272.40M350.50M263.00M333.60M332.10M430.70M296.40M379.20M360.30M467.40M350.40M419.20M392.70M498.60M379.90M427.40M413.40M519.30M297.20M383.80M395.40M
Additional items
EPS (Basic) 0.360.320.340.350.310.320.360.370.360.330.410.390.370.340.420.410.400.340.450.430.440.400.470.480.470.440.580.520.500.490.600.560.560.540.590.551.020.610.680.660.900.640.740.720.990.620.590.760.970.730.930.921.190.821.051.001.300.971.161.091.391.051.191.151.440.821.071.10
EPS (Weighted Average and Diluted) 0.360.320.340.350.310.320.360.370.360.330.410.390.370.340.420.410.400.340.440.430.440.400.470.470.460.440.580.520.500.490.600.560.560.540.580.551.010.600.670.650.900.640.730.720.980.610.590.750.970.720.920.911.190.821.050.991.290.971.161.081.381.051.181.141.430.821.061.10
Shares Outstanding (Weighted Average) 360.82M360.82M361.10M361.38M361.41M361.42M361.46M361.67M361.68M361.85M362.12M362.38M362.42M362.54M363.46M363.72M363.90M363.90M365.53M365.20M364.21M363.74M362.83M362.83M363.15M363.23M361.21M360.54M360.95M360.12M360.53M358.84M358.84M359.25M359.40M358.99M359.19M359.28M359.00M359.08M359.09M359.39M359.35M357.94M358.39M358.72M358.77M360.63M360.36M360.36M359.83M360.59M361.02M361.02M359.91M360.40M360.51M360.51M360.55M361.23M359.82M359.96M360.13M359.90M360.06M360.24M359.89M359.89M
Shares Outstanding (Diluted Average) 360.97M361.00M361.40M361.70M361.90M361.70M362.00M362.10M362.60M362.40M362.80M362.80M363.10M363.00M363.80M364.40M364.60M364.70M366.70M366.40M365.80M366.10M364.70M364.60M365.00M364.60M362.80M362.30M362.20M362.50M364.10M362.60M361.80M362.60M361.30M361.40M362.00M361.50M361.50M361.50M361.60M361.80M361.50M361.10M361.10M361.00M361.30M362.00M362.80M362.10M362.80M363.10M
EBITDA 197.40M174.31M189.90M193.10M168.20M173.60M200.80M203.90M198.90M182.80M229.70M155.50M144.60M117.90M152.70M150.30M137.50M112.80M135.90M177.30M171.00M142.80M175.80M169.40M168.80M146.90M215.40M195.70M197.60M169.80M227.40M146.10M223.90M219.70M214.80M165.20M349.70M208.20M244.00M224.20M352.70M249.80M290.60M243.80M388.10M232.00M234.60M266.00M334.60M257.60M326.90M290.80M379.90M209.50M341.70M333.40M461.50M394.70M396.00M408.60M520.60M380.00M492.20M401.80M521.60M333.10M412.50M402.80M
Interest Expenses 0.20M0.30M0.20M0.40M0.70M0.60M0.60M0.60M0.80M1.30M1.10M0.70M0.90M0.80M6.70M9.20M10.30M10.10M9.30M9.10M9.00M9.00M8.80M9.00M9.20M9.30M9.00M9.10M9.10M9.20M9.00M9.40M9.40M8.50M9.90M9.50M9.60M9.50M22.60M63.70M68.20M68.50M
Tax Rate 34.10%35.06%35.22%35.17%33.88%33.96%34.77%34.81%34.83%35.45%35.60%36.01%36.13%37.63%36.18%36.22%36.17%42.07%36.48%36.49%36.52%36.48%36.30%36.30%36.29%36.44%29.71%36.04%35.96%35.49%33.00%35.22%34.21%35.01%34.13%34.78%1.10%28.53%24.49%23.76%23.73%25.80%23.26%23.23%23.63%24.31%23.36%22.08%24.23%30.04%24.85%24.11%22.30%23.77%22.93%24.18%24.30%33.91%23.66%24.17%24.36%28.81%23.28%23.97%24.28%27.72%22.85%23.99%