|
Cash & Equivalents
|
0.00M | 0.00M | 0.20M | 0.07M | 0.04M | 0.08M | 3.27M | 4.37M | 0.06M | 5.78M | 0.12M | 0.20M | 1.87M | 4.31M | 0.87M | 0.50M | 1.03M | 1.88M | 0.69M | 0.71M | 3.89M | 2.18M | 2.82M | 2.60M | 8.45M | 8.59M | 11.47M | 10.12M | 11.63M | 12.71M | 13.05M | 14.42M | 17.16M | 18.49M | 21.54M | 24.74M | 5.62M | 5.21M | 6.29M | 7.99M | 45.57M | 9.42M | 7.63M | 7.50M | 55.93M | 65.33M | 72.37M | 70.19M | 68.67M | 73.13M | 83.50M | 97.04M | 89.90M | 90.80M | 86.04M | 87.96M | 109.35M | 115.32M | 133.53M | 110.57M | 122.34M | 111.49M | 113.91M | 118.55M |
|
Cash & Current Investments
|
0.00M | 0.00M | 0.20M | 0.07M | 0.04M | 0.08M | 3.27M | 4.37M | 0.06M | 5.78M | 0.12M | 0.20M | 1.87M | 4.31M | 0.87M | 0.50M | 1.03M | 1.88M | 0.69M | 0.71M | 3.89M | 2.18M | 2.82M | 2.60M | 8.45M | 8.59M | 11.47M | 10.12M | 11.63M | 12.71M | 13.05M | 14.42M | 17.16M | 18.49M | 21.54M | 24.74M | 5.62M | 5.21M | 6.29M | 7.99M | 45.57M | 9.42M | 7.63M | 7.50M | 55.93M | 65.33M | 72.37M | 70.19M | 68.67M | 73.13M | 83.50M | 97.04M | 89.90M | 90.80M | 86.04M | 87.96M | 109.35M | 115.32M | 133.53M | 110.57M | 122.34M | 111.49M | 113.91M | 118.55M |
|
Receivables - Net
|
| | | | 1.64M | 0.06M | 0.05M | 0.06M | 1.25M | 1.30M | 2.11M | 0.39M | 0.08M | 0.05M | 0.12M | 0.06M | 0.39M | 0.20M | 0.04M | 0.07M | 0.09M | 0.07M | 0.03M | 0.03M | 0.02M | 0.22M | 0.07M | 0.11M | 0.11M | 0.11M | 0.12M | 0.18M | 0.17M | 0.16M | 0.19M | 0.39M | 0.34M | 0.67M | 0.95M | 0.97M | 0.89M | 0.91M | 0.66M | 0.79M | 0.51M | 0.64M | 0.95M | 1.68M | 3.39M | 3.41M | 3.49M | 4.03M | 4.68M | 9.17M | 7.75M | 7.28M | 16.22M | 35.47M | 25.75M | 32.80M | 32.64M | 52.23M | 41.33M | 49.64M |
|
Receivables - Other
|
| | | | | | | | | | 0.00M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | 1.02M | 1.02M | 1.44M | 1.44M | 1.44M | 1.57M | 1.24M | 1.37M | 1.59M | 1.61M | 1.65M | 1.74M | 1.61M | 1.05M | 1.05M | 0.65M |
|
Receivables
|
| | | | 1.64M | 0.06M | 0.05M | 0.06M | 1.25M | 1.30M | 2.11M | 0.40M | 0.08M | 0.05M | 0.12M | 0.06M | 0.39M | 0.20M | 0.04M | 0.07M | 0.09M | 0.07M | 0.03M | 0.03M | 0.02M | 0.22M | 0.07M | 0.11M | 0.11M | 0.11M | 0.12M | 0.18M | 0.17M | 0.16M | 0.19M | 0.39M | 0.34M | 0.67M | 0.95M | 0.97M | 0.89M | 0.91M | 0.66M | 0.79M | 0.65M | 0.64M | 0.95M | 1.68M | 4.41M | 4.43M | 4.93M | 5.47M | 6.12M | 10.74M | 8.99M | 8.65M | 17.81M | 37.08M | 27.40M | 34.53M | 34.25M | 53.28M | 42.38M | 50.30M |
|
Prepaid Assets
|
| | | | | | | | 0.00M | | 0.00M | 0.01M | 0.02M | 0.06M | 0.08M | 0.14M | 0.22M | | 0.24M | 0.21M | 0.21M | 0.18M | 0.18M | 0.17M | 0.25M | 0.35M | 0.32M | 0.25M | 0.27M | 0.33M | 0.53M | 0.52M | 0.58M | 0.99M | 1.05M | 1.10M | 1.17M | 1.07M | 0.97M | 1.97M | 1.41M | 1.38M | 1.44M | 1.31M | 1.38M | 1.95M | 1.74M | 1.54M | 1.24M | 1.63M | 1.75M | 1.95M | 1.70M | 2.58M | 2.29M | 2.25M | 2.02M | 2.36M | 2.47M | 2.40M | 2.25M | 2.38M | 2.41M | 2.46M |
|
Current Assets
|
3.44M | | | | 6.10M | 3.10M | 3.42M | 4.47M | 6.83M | 7.19M | 7.68M | 5.35M | 7.02M | 6.19M | 6.07M | 6.13M | 8.54M | | 6.93M | 7.37M | 11.98M | 7.77M | 7.71M | 10.29M | 8.72M | 9.16M | 11.85M | 10.48M | 12.02M | 13.15M | 13.69M | 15.12M | 17.91M | 19.65M | 22.78M | 26.23M | 33.17M | 52.87M | 50.80M | 44.16M | 47.88M | 57.14M | 49.66M | 57.61M | 57.96M | 67.92M | 75.06M | 73.41M | 74.33M | 79.18M | 90.18M | 104.47M | 97.72M | 104.13M | 97.31M | 98.86M | 129.18M | 154.77M | 163.41M | 147.50M | 158.84M | 167.15M | 158.71M | 171.30M |
|
Property, Plant & Equipment (Net)
|
0.19M | | | | 0.09M | 0.08M | 0.10M | 0.09M | 0.09M | 0.10M | 0.09M | 0.12M | 0.11M | 0.12M | 0.11M | 0.11M | 0.12M | | 0.17M | 0.22M | 0.21M | 0.20M | 0.22M | 0.27M | 0.27M | 0.26M | 0.27M | 0.26M | 0.30M | 0.33M | 0.65M | 0.85M | 0.85M | 0.85M | 0.81M | 0.91M | 0.88M | 1.01M | 0.97M | 1.00M | 0.94M | 1.80M | 1.75M | 1.68M | 1.85M | 1.84M | 1.76M | 1.73M | 1.64M | 1.52M | 1.41M | 1.33M | 1.26M | 1.19M | 1.12M | 1.15M | 1.09M | 1.05M | 1.11M | 1.14M | 1.16M | 1.13M | 1.12M | 1.45M |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | 0.04M | 0.33M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.51M | 4.49M | 4.49M |
|
Intangibles
|
| | | | 0.01M | -0.03M | 0.10M | 0.14M | 0.17M | 0.21M | 0.25M | 0.29M | 0.35M | 0.37M | 0.44M | 0.47M | 0.54M | | 0.68M | 0.79M | 0.93M | 0.98M | 1.29M | 1.43M | 1.71M | 1.89M | 2.07M | 2.26M | 2.49M | 2.68M | 2.89M | 3.09M | 3.30M | 3.60M | 3.95M | 4.26M | 4.64M | 5.00M | 5.37M | 5.78M | 7.41M | 7.96M | 8.36M | 8.43M | 8.93M | 9.42M | 10.02M | 10.70M | 11.28M | 11.94M | 12.82M | 13.79M | 15.27M | 16.88M | 18.19M | 20.01M | 22.02M | 24.24M | 26.46M | 28.79M | 31.07M | 45.68M | 46.23M | 47.96M |
|
Goodwill & Intangibles
|
0.05M | | | | 0.01M | 0.05M | 0.10M | 0.14M | 0.17M | 0.21M | 0.25M | 0.29M | 0.35M | 0.37M | 0.44M | 0.47M | 0.54M | | 0.68M | 0.79M | 0.93M | 0.98M | 1.29M | 1.43M | 1.71M | 1.89M | 2.07M | 2.26M | 2.49M | 2.68M | 2.89M | 3.09M | 3.30M | 3.60M | 3.95M | 4.26M | 4.64M | 5.00M | 5.37M | 5.78M | 7.41M | 7.96M | 8.36M | 8.43M | 8.93M | 9.42M | 10.02M | 10.70M | 11.28M | 11.94M | 12.82M | 13.79M | 15.27M | 16.88M | 18.19M | 20.01M | 22.02M | 24.24M | 26.46M | 28.79M | 31.07M | 51.19M | 50.72M | 52.45M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | 2.00M | | | | | | | | | | | | | | | | 0.01M | | | | 0.92M | 0.99M | 1.42M | 3.68M | 6.69M | | | | 6.60M | | | | 5.84M | | | | 5.27M | 4.22M | 4.08M | 3.87M | 4.00M | 3.48M | 3.33M | 2.99M |
|
Other Non-Current Assets
|
1.07M | -0.02M | | | 0.00M | 1.46M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 11.27M | 11.64M | 12.50M | 14.42M | 16.32M | 18.46M | 20.44M | 26.05M | 45.93M | 42.60M | 33.23M | 35.91M | 45.42M | 39.92M | 48.01M | 55.93M | 65.33M | 72.37M | 70.19M | 68.67M | 73.13M | 83.50M | 97.04M | 89.90M | 90.80M | 86.04M | 87.96M | 109.35M | 115.32M | 133.53M | 110.57M | 111.58M | 111.49M | 113.91M | 118.55M |
|
Non-Current Assets
|
-3.44M | | | | 0.11M | -3.10M | 0.20M | 0.23M | 0.26M | 0.31M | 0.34M | 0.41M | 0.44M | 0.49M | 0.53M | 0.56M | 0.62M | | 0.77M | 0.90M | 0.98M | 1.30M | 1.25M | 1.38M | 1.54M | 1.60M | 1.69M | 1.74M | 1.86M | 1.88M | 2.20M | 2.38M | 2.49M | 2.61M | 2.71M | 2.90M | 3.01M | 3.23M | 3.24M | 3.45M | 5.67M | 6.74M | 11.71M | 13.45M | 9.87M | 9.78M | 9.71M | 9.78M | 9.72M | 9.63M | 9.72M | 9.89M | 10.53M | 11.24M | 11.54M | 12.35M | 17.42M | 18.23M | 18.90M | 19.47M | 20.19M | 37.96M | 35.19M | 38.21M |
|
Assets
|
| | | | 6.20M | | 3.62M | 4.71M | 7.10M | 7.49M | 8.02M | 5.76M | 7.46M | 6.68M | 6.60M | 6.69M | 9.16M | | 7.70M | 8.27M | 12.96M | 9.07M | 8.96M | 11.67M | 10.26M | 10.77M | 13.54M | 12.22M | 13.87M | 15.03M | 15.90M | 17.50M | 20.40M | 22.25M | 25.49M | 29.13M | 36.18M | 56.10M | 54.04M | 47.61M | 53.55M | 63.88M | 61.36M | 71.06M | 67.83M | 77.70M | 84.77M | 83.19M | 84.05M | 88.81M | 99.90M | 114.36M | 108.24M | 115.37M | 108.86M | 111.21M | 146.60M | 172.99M | 182.31M | 166.97M | 179.03M | 205.12M | 193.90M | 209.51M |
|
Accounts Payables
|
0.93M | | | | 2.43M | 0.89M | 0.91M | 0.87M | 2.00M | 2.06M | 2.58M | 0.90M | 2.21M | 1.94M | 1.09M | 0.85M | 1.43M | | 1.01M | 1.14M | 0.68M | 0.44M | 0.51M | 0.26M | 0.47M | 0.56M | 0.53M | 0.59M | 0.77M | 0.65M | 0.68M | 0.81M | 1.15M | 0.54M | 0.69M | 1.05M | 1.33M | 0.58M | 1.01M | 1.46M | 1.52M | 2.00M | 1.14M | 1.94M | 2.16M | 2.31M | 2.86M | 3.45M | 5.77M | 6.95M | 5.58M | 6.62M | 8.09M | 11.30M | 10.48M | 11.61M | 26.52M | 36.13M | 50.25M | 35.35M | 34.33M | 48.91M | 39.48M | 39.44M |
|
Notes Payables
|
3.43M | | | | 1.95M | 2.95M | 1.95M | 1.94M | 5.51M | 5.78M | 5.45M | 4.74M | 5.05M | 4.31M | 0.15M | 0.15M | 6.91M | | 5.96M | 6.39M | 7.79M | 5.35M | 4.69M | 7.50M | 7.06M | 7.67M | 10.36M | 8.79M | 10.00M | 11.27M | 11.64M | 12.50M | 14.42M | 16.32M | 18.46M | 20.44M | 25.96M | 45.11M | 40.32M | 29.57M | 32.72M | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
4.36M | | | | 4.37M | 3.84M | 2.85M | 2.82M | 7.52M | 7.84M | 8.03M | 5.64M | 7.26M | 6.25M | 1.24M | 1.00M | 8.34M | | 6.98M | 7.52M | 8.47M | 5.78M | 5.21M | 7.75M | 7.53M | 8.23M | 10.88M | 9.38M | 10.77M | 11.93M | 12.32M | 13.30M | 15.56M | 16.86M | 19.15M | 21.49M | 27.29M | 45.69M | 41.33M | 31.03M | 34.25M | 2.00M | 1.14M | 1.94M | 2.16M | 2.31M | 2.86M | 3.45M | 5.77M | 6.95M | 5.58M | 6.62M | 8.09M | 11.30M | 10.48M | 11.61M | 26.52M | 36.13M | 50.25M | 35.35M | 34.33M | 48.91M | 39.48M | 39.44M |
|
Accumulated Expenses
|
| | | | | | | | | | | | 0.15M | | 0.05M | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | 2.00M | 0.92M | 0.92M | 0.76M | 0.51M | 0.25M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
0.55M | | | | 0.54M | 0.54M | | | 0.54M | | 0.54M | | | | | | | | | | 0.68M | | | | 0.13M | | | | 0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.60M | 1.73M |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.32M | 0.32M | 0.33M | 0.33M | 0.34M | 0.34M | 0.35M | 0.35M | 0.36M | 0.36M | 0.37M | 0.37M | 0.38M | 0.38M | 0.39M | 0.40M | 0.42M | 0.45M | 0.47M | 0.49M | 0.58M |
|
Current Deferred Revenue
|
| | | | 4.41M | | 3.27M | 4.37M | 5.51M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.57M | 32.72M | 40.29M | 33.85M | 48.01M | 48.10M | 58.77M | 65.76M | 63.26M | 61.28M | 64.68M | 76.97M | 89.06M | 80.19M | 84.40M | 78.37M | 78.02M | 92.28M | 108.18M | 102.08M | 100.09M | 111.33M | 104.29M | 101.75M | 110.36M |
|
Total Current Liabilities
|
6.81M | | | | 9.33M | 6.34M | 6.67M | 7.73M | 10.01M | 10.33M | 8.84M | 6.44M | 7.97M | 6.96M | 6.80M | 6.98M | 9.06M | | 7.76M | 8.30M | 10.18M | 6.65M | 5.39M | 10.05M | 8.74M | 9.43M | 11.90M | 10.13M | 11.15M | 12.00M | 12.32M | 13.30M | 15.56M | 16.86M | 19.15M | 21.49M | 27.29M | 45.69M | 41.33M | 31.03M | 34.25M | 42.29M | 35.28M | 50.27M | 50.58M | 61.41M | 68.95M | 67.05M | 67.39M | 71.98M | 82.89M | 96.03M | 88.64M | 96.07M | 89.22M | 90.01M | 119.18M | 144.70M | 152.74M | 135.87M | 146.11M | 155.68M | 143.32M | 152.12M |
|
Non-Current Debt
|
0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.81M | 6.14M | 6.14M |
|
Convertible Debt
|
0.01M | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
-0.03M | | | | 0.06M | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | 0.05M | 0.05M | 0.05M | 0.06M | 0.02M | -0.08M | -0.09M | -0.13M | -0.17M | -0.19M | -0.19M | -0.21M | -0.22M | -0.24M | -0.20M | -0.20M | -0.20M | -0.20M | -0.21M | -0.21M | -0.21M | -0.21M | -0.26M | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | | | 1.84M | | | | 1.15M | | | | 0.87M | | | | 0.79M | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.18M | 4.10M | 4.01M | 3.93M | 4.18M | 4.10M | 3.67M | 3.93M | 3.85M | 3.76M | 3.31M | 3.58M | 3.50M | 3.40M | 2.93M | 3.22M | 3.12M | 3.03M | 2.48M | 2.83M | 2.72M | 6.08M |
|
Total Non-Current Liabilities
|
0.07M | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.34M | 0.09M | 0.02M | 0.02M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
6.88M | 0.09M | | | 9.33M | 6.34M | 6.67M | 7.73M | 10.01M | 10.33M | 8.84M | 6.44M | 7.97M | 6.96M | 6.80M | 6.98M | 9.06M | | 7.76M | 8.30M | 10.18M | 6.65M | 5.39M | 10.55M | 9.08M | 9.52M | 11.93M | 10.14M | 11.18M | 12.00M | 12.32M | 13.30M | 15.56M | 16.86M | 19.15M | 21.49M | 27.29M | 45.69M | 41.33M | 31.03M | 34.25M | 42.29M | 39.46M | 54.37M | 54.60M | 65.34M | 72.80M | 70.81M | 71.06M | 75.56M | 86.39M | 99.44M | 91.95M | 99.29M | 92.35M | 93.04M | 122.11M | 147.53M | 155.46M | 138.47M | 148.59M | 165.84M | 151.69M | 163.75M |
|
Total Debt
|
0.62M | | | | 0.54M | 0.54M | | | 0.54M | | 0.54M | | | | | | | | | | 0.68M | | | | 0.13M | | 0.02M | 0.02M | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.81M | 7.74M | 7.87M |
|
Common Equity
|
-3.20M | | | | -3.18M | -3.17M | -3.11M | -3.08M | -2.91M | -2.89M | -0.88M | -0.73M | -0.51M | -0.33M | -0.25M | -0.34M | 0.11M | | -0.11M | -0.08M | 2.78M | 2.42M | 3.57M | 1.20M | 1.18M | 1.38M | 1.79M | 2.27M | 2.70M | 3.24M | 3.80M | 4.43M | 4.84M | 5.39M | 6.33M | 7.64M | 9.10M | 10.41M | 12.71M | 16.58M | 19.30M | 21.59M | 21.90M | 16.69M | 13.24M | 12.36M | 11.98M | 12.38M | 12.99M | 13.25M | 13.51M | 14.93M | 16.29M | 16.09M | 16.51M | 18.17M | 24.49M | 25.46M | 26.85M | 28.51M | 30.44M | 39.27M | 42.21M | 45.76M |
|
Shareholder's Equity
|
-3.20M | | | | -3.18M | 35.25M | -3.11M | -3.08M | -2.91M | -2.89M | -0.88M | -0.73M | -0.51M | -0.33M | -0.25M | -0.34M | 0.11M | | -0.11M | -0.08M | 2.78M | 2.42M | 3.57M | 1.20M | 1.18M | 1.38M | 1.79M | 2.27M | 2.70M | 3.24M | 3.80M | 4.43M | 4.84M | 5.39M | 6.33M | 7.64M | 9.10M | 10.41M | 12.71M | 16.58M | 19.30M | 21.59M | 21.90M | 16.69M | 13.24M | 12.36M | 11.98M | 12.38M | 12.99M | 13.25M | 13.51M | 14.93M | 16.29M | 16.09M | 16.51M | 18.17M | 24.49M | 25.46M | 26.85M | 28.51M | 30.44M | 39.27M | 42.21M | 45.76M |
|
Liabilities and Shareholders Equity
|
| | | | 6.20M | | 3.62M | 4.71M | 7.10M | 7.49M | 8.02M | 5.76M | 7.46M | 6.68M | 6.60M | 6.69M | 9.16M | | 7.70M | 8.27M | 12.96M | 9.07M | 8.96M | 11.67M | 10.26M | 10.77M | 13.54M | 12.22M | 13.87M | 15.03M | 15.90M | 17.50M | 20.40M | 22.25M | 25.49M | 29.13M | 36.18M | 56.10M | 54.04M | 47.61M | 53.55M | 63.88M | 61.36M | 71.06M | 67.83M | 77.70M | 84.77M | 83.19M | 84.05M | 88.81M | 99.90M | 114.36M | 108.24M | 115.37M | 108.86M | 111.21M | 146.60M | 172.99M | 182.31M | 166.97M | 179.03M | 205.12M | 193.90M | 209.51M |
|
Treasury Shares
|
| | | | 0.30M | | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 4.96M | 0.30M | 0.30M | 0.30M | 4.64M | 0.30M | 0.30M | 0.30M | 5.79M | 0.30M | 0.30M | 0.30M | 4.40M | 0.30M | 0.30M | 0.30M | 2.23M | 0.30M | 0.30M | 0.30M | 1.34M | 0.30M | 0.30M | 0.30M | 3.22M | 0.20M | 0.12M | 0.39M | 0.70M | 0.70M | 0.70M | 0.10M | 0.83M | 0.10M | 0.93M | 0.93M |
|
Retained Earnings
|
-8.04M | | | | -8.04M | -8.04M | -7.98M | -7.94M | -7.83M | -7.75M | -6.27M | -6.16M | -6.01M | -5.79M | -5.71M | -5.80M | -5.40M | | -5.58M | -5.55M | -2.79M | -3.23M | -2.72M | -5.27M | -5.20M | -5.12M | -4.78M | -4.30M | -3.80M | -3.43M | -3.05M | -2.55M | -2.01M | -1.60M | -0.86M | -0.06M | 0.58M | 1.45M | 3.19M | 6.15M | 8.09M | 9.63M | 9.41M | 3.26M | -1.05M | -2.68M | -3.61M | -3.88M | -3.77M | -4.08M | -4.31M | -3.46M | -2.75M | -2.91M | -3.01M | -1.91M | 3.71M | 4.02M | 4.72M | 6.16M | 7.53M | 10.11M | 11.50M | 13.72M |