|
Assets Growth (1y)
|
| | | 68.47% | | | | 14.38% | 132.23% | 121.50% | 22.41% | 5.12% | -10.79% | -17.66% | 16.12% | 22.85% | | 16.61% | 23.63% | 41.38% | | 16.33% | 41.02% | -20.79% | 18.73% | 51.15% | 4.77% | 35.15% | 39.59% | 17.44% | 43.20% | 47.08% | 48.05% | 60.29% | 66.42% | 77.32% | 152.11% | 112.06% | 63.44% | 48.01% | 13.87% | 13.55% | 49.26% | 26.68% | 21.63% | 38.15% | 17.07% | 23.91% | 14.30% | 17.84% | 37.47% | 28.78% | 29.91% | 8.97% | -2.76% | 35.43% | 49.94% | 67.48% | 50.15% | 22.12% | 18.57% | 6.36% | 25.47% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 26.53% | | | | 13.89% | | 28.60% | 20.67% | 22.22% | 6.57% | 3.76% | 26.50% | 11.22% | 17.22% | 27.04% | 22.24% | 14.82% | | 27.34% | 28.38% | 16.34% | 34.88% | 41.70% | 35.66% | 52.19% | 73.36% | 58.63% | 57.34% | 56.87% | 61.99% | 56.86% | 59.53% | 49.25% | 51.71% | 49.28% | 41.88% | 32.44% | 16.55% | 22.73% | 33.93% | 26.44% | 21.78% | 21.05% | 16.10% | 29.29% | 30.58% | 29.08% | 26.14% | 28.66% | 32.18% | 24.74% | 22.36% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.61% | | | | 10.59% | 27.25% | 30.19% | 21.02% | 14.34% | 14.94% | 14.67% | 24.88% | 22.29% | 27.19% | 31.01% | 34.20% | 31.60% | | 47.66% | 41.91% | 32.81% | 47.76% | 46.94% | 43.53% | 45.89% | 48.48% | 44.32% | 46.75% | 43.38% | 42.66% | 44.42% | 45.56% | 39.62% | 38.98% | 33.69% | 30.73% | 32.29% | 25.26% | 27.53% | 28.53% | 27.30% | 26.28% | 25.87% | 24.14% |
|
Assets (QoQ)
|
| | | | -47.99% | 12.20% | 30.03% | 50.75% | 5.59% | 7.02% | -28.14% | 29.46% | -10.39% | -1.22% | 1.34% | 36.96% | | | 7.44% | 56.63% | -30.01% | -1.23% | 30.24% | -12.02% | 4.90% | 25.74% | -9.72% | 13.49% | 8.35% | 5.79% | 10.08% | 16.57% | 9.06% | 14.53% | 14.29% | 24.20% | 55.06% | -3.66% | -11.91% | 12.48% | 19.30% | -3.94% | 15.80% | -4.54% | 14.55% | 9.10% | -1.87% | 1.03% | 5.66% | 12.48% | 14.48% | -5.35% | 6.58% | -5.65% | 2.16% | 31.83% | 18.00% | 5.39% | -8.41% | 7.22% | 14.57% | -5.47% | 8.05% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | | | 50.82% | -30.22% | | -73.72% | 382.15% | 207.12% | 885.77% | 395.71% | -70.41% | -83.45% | 116.31% | 12.09% | 211.19% | -42.97% | -12.76% | -85.20% | 208.09% | 883.38% | 845.14% | 2,375.47% | 0.36% | 5.56% | -97.63% | -37.43% | -32.84% | 267.34% | 369.50% | 481.74% | 790.73% | 388.03% | 158.92% | -61.69% | 37.52% | -50.31% | 471.81% | 91.99% | 19.55% | 34.04% | 56.99% | 44.91% | 126.85% | 153.89% | 49.30% | 87.65% | 54.99% | 30.13% | 65.08% | 27.60% | 13.71% | 12.19% | -22.91% | -28.35% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 29.09% | -29.22% | | 13.45% | 64.35% | -33.83% | 164.97% | -6.31% | 41.56% | -2.47% | 161.28% | 60.14% | 112.70% | 80.90% | -41.96% | 31.86% | 27.58% | 236.58% | 1.71% | 348.32% | 81.75% | 166.48% | -33.94% | 11.72% | 101.87% | 107.30% | 311.17% | 62.34% | 144.66% | 48.13% | 185.38% | 2.15% | 55.08% | 19.14% | 137.53% | 73.48% | 61.39% | 64.22% | 56.99% | 51.39% | 58.72% | 54.76% | 23.85% | 19.71% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 83.18% | 14.74% | | 39.86% | 68.85% | 24.64% | 33.05% | 66.35% | 13.84% | 29.18% | 14.70% | 71.76% | 124.92% | 154.19% | 18.90% | 38.57% | 91.02% | 147.29% | 73.18% | 131.35% | 58.08% | 66.00% | 20.94% | 31.15% | 86.08% | 97.85% | 176.95% | 63.36% | 119.96% | 60.77% | 124.70% | 20.61% | 45.73% | 19.81% | 76.35% | 36.70% |
|
Capital Expenditures (QoQ)
|
| | | | | | | | 805.36% | | | -90.98% | 318.90% | -88.80% | 520.48% | 65.56% | 166.83% | -64.04% | 212.02% | -90.12% | 49.22% | 370.15% | 61.69% | -72.57% | -72.66% | 619.29% | -72.57% | 471.03% | -12.72% | 591.32% | -28.15% | -76.85% | -8.20% | -84.47% | 1,795.96% | -75.15% | 402.13% | -80.15% | 2,249.21% | -61.96% | 175.12% | -89.47% | 247.57% | 36.57% | -0.59% | 21.18% | 16.70% | -14.95% | 11.45% | 41.93% | 7.72% | 33.13% | 24.73% | -16.54% | 35.39% | 9.96% | 4.73% | 5.87% | 4.66% | -2.01% | 3.32% | -27.25% | -2.72% |
|
Cash & Equivalents Growth (1y)
|
| | | 1,354.15% | 2,790.77% | 1,520.21% | 6,567.45% | 51.20% | 6,789.60% | -96.41% | -95.35% | 2,834.40% | -25.41% | 635.95% | 145.58% | -45.15% | -56.40% | -20.65% | 41.67% | 278.39% | 15.98% | 310.20% | 267.70% | 117.48% | 294.01% | 307.00% | 290.08% | 37.63% | 47.91% | 13.78% | 42.40% | 47.53% | 45.53% | 65.07% | 71.60% | -67.29% | -71.82% | -70.80% | -67.70% | 711.61% | 80.85% | 21.37% | -6.15% | 22.73% | 593.24% | 848.11% | 836.13% | 22.78% | 11.94% | 15.37% | 38.26% | 30.91% | 24.16% | 3.04% | -9.36% | 21.64% | 27.00% | 55.20% | 25.70% | 11.88% | -3.32% | -14.69% | 7.22% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 764.09% | 1,041.01% | 62.41% | 96.67% | 189.78% | 181.91% | -40.58% | -45.53% | 293.43% | -27.75% | 188.27% | 133.88% | 65.26% | 25.83% | 136.62% | 172.89% | 124.57% | 89.07% | 166.82% | 173.35% | 64.06% | 103.93% | 96.99% | 112.03% | -12.75% | -15.35% | -18.15% | -7.59% | 57.63% | -9.48% | -16.36% | -19.58% | 48.25% | 52.30% | 49.78% | 41.57% | 130.39% | 141.21% | 136.79% | 129.87% | 25.41% | 112.79% | 124.21% | 127.22% | 25.04% | 20.85% | 22.65% | 16.36% | 21.23% | 15.09% | 10.91% | 6.90% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 322.04% | 275.97% | 69.39% | 108.73% | 188.61% | 152.38% | 28.49% | 18.31% | 183.24% | 17.06% | 156.45% | 134.60% | 55.75% | 33.80% | 90.18% | 118.37% | 40.45% | 22.62% | 55.72% | 62.47% | 63.61% | 34.01% | 22.06% | 23.64% | 45.92% | 50.04% | 44.55% | 47.30% | 42.63% | 41.91% | 44.95% | 46.43% | 39.26% | 37.47% | 31.92% | 28.88% | 81.09% | 85.78% | 84.25% | 69.13% | 21.84% | 63.91% | 71.70% | 73.70% |
|
Cash & Equivalents (QoQ)
|
0.00% | 6,860.35% | -67.59% | -35.54% | 98.79% | 3,801.11% | 33.38% | -98.54% | 8,958.51% | -97.97% | 72.47% | 823.27% | 130.25% | -79.93% | -42.45% | 106.20% | 83.03% | -63.47% | 2.75% | 450.74% | -43.90% | 29.21% | -7.89% | 225.74% | 1.64% | 33.47% | -11.72% | 14.93% | 9.23% | 2.67% | 10.48% | 19.07% | 7.75% | 16.45% | 14.85% | -77.30% | -7.19% | 20.68% | 27.03% | 470.45% | -79.32% | -19.01% | -1.78% | 645.98% | 16.81% | 10.77% | -3.02% | -2.16% | 6.50% | 14.17% | 16.22% | -7.36% | 1.01% | -5.25% | 2.23% | 24.32% | 5.46% | 15.79% | -17.20% | 10.65% | -8.87% | 2.17% | 4.07% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | | | -84.66% | 49.04% | -117.96% | -8.58% | -1.75% | -10.27% | 49.30% | -93.65% | -114.54% | -68.61% | -296.71% | -66.30% | -193.54% | 68.57% | -20.08% | -115.77% | 52.13% | -737.85% | 3.02% | 6.77% | -30.78% | -155.95% | -125.78% | 5.26% | -44.42% | 36.12% | -4.46% | -54.89% | -58.68% | -15.19% | -12.12% | -318.36% | -167.44% | -38.26% | 6.17% | 54.74% | 59.08% | -15.06% | -41.96% | 9.48% | -10.23% | -38.65% | -43.07% | -111.46% | -145.67% | -53.96% | -93.88% | -35.88% | -37.11% | -70.75% | -25.15% | -17.19% | -95.50% | 23.54% | 10.83% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | | | -59.15% | 1.78% | -63.67% | -51.78% | -85.74% | 16.39% | -34.17% | -90.82% | -44.46% | -64.36% | -66.55% | -49.56% | -22.49% | -88.90% | -38.03% | -23.98% | 3.30% | -139.28% | -31.76% | -11.01% | -44.18% | -23.50% | -38.29% | -83.11% | -83.01% | -0.58% | -3.19% | -43.14% | -20.20% | -22.37% | -14.31% | -19.68% | -6.45% | -30.17% | -23.98% | 4.67% | -3.48% | -34.92% | -57.91% | -37.52% | -54.85% | -53.90% | -51.42% | -49.89% | -87.43% | -26.20% | -29.34% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -41.46% | -20.07% | -38.55% | -47.72% | -32.03% | -65.81% | -39.53% | -43.75% | -41.61% | -48.66% | -61.24% | -37.47% | -33.32% | -37.75% | -25.23% | -65.32% | -30.86% | -85.25% | -19.20% | -20.97% | -26.82% | -24.54% | -28.64% | -20.26% | -22.55% | -10.17% | -17.42% | -41.21% | -36.29% | -31.36% | -32.88% | -37.56% | -32.37% | -42.12% | -35.83% | -6.65% | -24.33% | -26.24% | -34.46% |
|
Cash from Investing Activities (QoQ)
|
| | | | | -163.60% | 54.86% | -2.79% | -50.98% | 27.25% | -93.06% | 48.80% | -41.48% | 21.16% | 11.24% | -95.57% | -56.75% | 38.04% | -108.85% | 18.02% | -176.67% | 93.36% | -697.91% | -47.31% | 38.61% | -16.12% | 7.64% | -41.60% | 13.88% | -127.25% | 18.52% | 40.58% | -31.27% | -0.52% | -33.23% | 11.90% | -34.49% | 27.03% | -29.68% | -228.73% | 14.02% | 62.28% | 11.99% | -58.58% | 22.28% | -6.07% | -8.59% | -1.11% | 5.35% | -33.41% | -12.05% | -49.45% | -9.96% | 16.39% | -41.09% | -4.75% | -10.95% | -4.13% | -3.42% | 1.92% | -85.10% | 59.28% | -20.62% |
|
Cash from Operations Growth (1y)
|
| | | | 146.14% | -39.90% | 92.96% | 521.56% | 39.78% | -35.71% | 2,054.97% | 2,913.88% | -136.90% | -1,394.14% | -288.15% | -65.14% | 2,539.46% | -31.23% | 160.39% | 414.78% | -152.71% | 160.90% | -106.37% | -129.19% | 166.91% | 358.82% | -8,858.81% | 304.37% | 343.76% | -73.17% | 264.39% | 64.49% | 14.47% | 302.54% | 96.19% | 143.39% | 1,090.51% | -154.20% | -307.10% | -19.48% | -46.34% | -252.13% | 212.47% | -79.76% | -7.86% | 218.38% | -118.64% | -167.12% | -48.13% | 46.70% | 1,038.93% | -601.56% | -37.11% | -127.34% | -72.32% | 515.88% | 155.20% | 767.44% | -600.48% | -38.94% | -173.18% | -82.28% | 133.49% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -48.42% | -91.30% | -37.29% | 259.06% | 132.58% | -134.64% | 189.29% | 278.17% | -88.94% | 117.87% | -27.49% | -36.15% | 119.70% | 78.28% | -51.05% | 45.35% | 16.11% | 40.10% | 110.92% | -0.63% | 75.43% | 70.48% | 562.63% | 116.74% | 292.52% | -37.25% | -88.33% | 47.72% | 94.10% | -113.14% | 65.94% | -26.53% | 80.55% | 31.22% | -34.52% | -28.25% | -36.47% | 100.96% | 58.32% | -43.47% | -33.02% | 21.99% | -21.46% | 169.54% | -5.93% | 38.85% | -135.18% | 170.61% | -46.97% | -31.37% | -22.59% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -78.90% | 31.93% | 36.96% | -131.55% | 34.72% | 98.10% | -163.39% | 100.33% | 69.73% | 66.33% | 60.53% | 11.98% | 114.78% | 42.90% | 67.33% | 65.18% | 84.41% | -10.34% | -109.26% | 13.97% | 88.36% | -62.86% | 268.01% | 27.23% | 97.30% | 19.53% | -6.97% | -19.51% | 28.43% | 67.90% | 51.57% | -31.07% | 13.93% | -23.79% | 2.45% | 26.12% | -16.27% | 67.44% | -22.22% | 19.33% | -20.70% | 20.70% | -4.08% |
|
Cash from Operations (QoQ)
|
| 465.74% | -172.33% | 89.13% | 653.45% | 38.15% | -108.47% | 751.29% | 83.51% | -36.46% | 157.44% | 904.06% | -102.25% | -2,128.66% | 62.57% | 286.03% | 57.21% | -219.89% | 117.22% | 1,485.89% | -116.10% | 238.50% | -101.80% | -7,166.43% | 136.90% | 849.75% | -135.18% | 265.76% | -19.88% | -42.58% | 115.58% | 65.86% | -44.24% | 101.91% | 5.07% | 105.77% | 172.72% | -109.19% | -301.44% | 180.00% | 81.74% | -160.33% | 228.22% | -85.60% | 727.43% | -22.49% | -120.19% | 48.17% | 739.42% | 119.23% | 29.23% | -138.72% | 157.32% | -195.32% | 230.83% | 481.84% | -64.83% | 149.28% | -198.11% | 170.99% | -142.15% | 160.35% | 85.46% |
|
EBITDA Margin Growth (1y)
|
| | | | 1,008.00 | 992.00 | 1,452.00 | 491.00 | 385.00 | 279.00 | 15.00 | -827.00 | 519.00 | -628.00 | -2465.00 | 2,062.00 | -1408.00 | -1486.00 | 1,009.00 | 3,640.00 | -2401.00 | 2,731.00 | -1463.00 | -4992.00 | 2,903.00 | -704.00 | 2,894.00 | 898.00 | 821.00 | -159.00 | -519.00 | -477.00 | -161.00 | 116.00 | 1.00 | -344.00 | 121.00 | 694.00 | 1,446.00 | 814.00 | 388.00 | -2822.00 | -547346.00 | -2418.00 | -3787.00 | -364.00 | 544,527.00 | 1,018.00 | 2,158.00 | 1,048.00 | 879.00 | 127.00 | -399.00 | -329.00 | -132.00 | 139.00 | 499.00 | 637.00 | -51.00 | -178.00 | 1,520.00 | 659.00 | 276.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 1,913.00 | 643.00 | -998.00 | 1,727.00 | -504.00 | -1835.00 | -1441.00 | 4,876.00 | -3289.00 | 617.00 | -2919.00 | 711.00 | -906.00 | 541.00 | 2,439.00 | -454.00 | 1,323.00 | 1,869.00 | 912.00 | -4571.00 | 3,562.00 | -747.00 | 2,375.00 | 77.00 | 780.00 | 651.00 | 928.00 | -7.00 | 347.00 | -2012.00 | -545899.00 | -1948.00 | -3278.00 | -2492.00 | -1373.00 | -587.00 | -1241.00 | -2138.00 | -1940.00 | -1274.00 | -2028.00 | 355.00 | 545,274.00 | 1,284.00 | 2,257.00 | 1,356.00 | 696.00 | 88.00 | 1,619.00 | 967.00 | 93.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1896.00 | 1,887.00 | -1452.00 | 375.00 | -2.00 | 192.00 | -10.00 | 782.00 | 434.00 | -245.00 | -545.00 | 1,132.00 | -247.00 | 498.00 | 1,921.00 | -1274.00 | 1,282.00 | 2,678.00 | 2,358.00 | -4101.00 | 4,071.00 | -2875.00 | -543524.00 | -1528.00 | -2619.00 | -2535.00 | -1891.00 | -1408.00 | -1281.00 | -1329.00 | -493.00 | -804.00 | -1519.00 | -1773.00 | -626.00 | -321.00 | -1142.00 | -1830.00 | -2123.00 | -1312.00 | -10.00 | 1,650.00 | 545,499.00 |
|
EBITDA Margin (QoQ)
|
| 916.00 | 122.00 | 141.00 | -170.00 | 899.00 | 582.00 | -820.00 | -276.00 | 793.00 | 319.00 | -1662.00 | 1,070.00 | -354.00 | -1518.00 | 2,865.00 | -2401.00 | -432.00 | 976.00 | 5,497.00 | -8442.00 | 4,700.00 | -3218.00 | 1,968.00 | -547.00 | 1,093.00 | 379.00 | -28.00 | -624.00 | 114.00 | 19.00 | 14.00 | -309.00 | 391.00 | -96.00 | -330.00 | 156.00 | 964.00 | 656.00 | -963.00 | -270.00 | -2246.00 | -543867.00 | 543,965.00 | -1638.00 | 1,177.00 | 1,023.00 | 456.00 | -498.00 | 67.00 | 855.00 | -297.00 | -1024.00 | 137.00 | 1,052.00 | -25.00 | -665.00 | 275.00 | 364.00 | -152.00 | 1,033.00 | -586.00 | -19.00 |
|
EBIT Growth (1y)
|
| | | | 163.93% | 406.80% | 70.74% | 72.86% | 316.25% | 377.36% | 125.88% | -88.64% | 161.07% | -73.72% | -172.01% | 2,747.55% | -126.75% | -191.07% | 160.84% | 592.98% | -562.06% | 644.27% | -610.51% | -94.07% | 111.99% | -32.81% | 299.06% | 202.45% | 560.38% | 26.68% | -0.96% | 8.40% | 23.76% | 75.55% | 60.56% | 6.26% | 76.16% | 132.31% | 198.87% | 146.54% | 88.91% | -139.65% | -469.18% | -145.30% | -217.09% | -44.88% | 96.71% | 115.63% | 80.24% | 71.02% | 324.81% | 205.65% | -130.80% | -138.40% | -5.23% | 100.95% | 65.22% | 119.43% | 16.84% | -26.53% | 1,063.44% | 1,043.89% | 129.32% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 107.60% | 85.25% | -68.42% | 77.47% | -69.93% | -46.47% | -0.35% | 181.93% | -87.81% | 9.21% | -61.81% | 127.00% | -40.33% | 49.34% | 101.51% | 7.50% | 93.49% | 87.89% | 115.90% | -42.08% | 43.91% | 14.32% | 72.86% | 51.59% | 143.27% | 72.87% | 68.13% | 41.61% | 60.29% | -53.50% | -170.15% | -47.16% | -80.66% | -49.40% | -33.19% | -44.11% | -34.57% | -29.40% | -35.13% | -39.96% | -36.33% | -0.04% | 27.45% | 43.58% | 45.87% | 28.75% | 64.97% | 65.25% | 113.52% | 93.97% | 36.43% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -65.20% | 99.38% | -60.42% | 18.09% | 18.21% | 33.10% | 58.67% | 32.06% | 29.65% | 2.08% | 34.55% | 107.37% | 11.67% | 49.25% | 63.91% | 7.43% | 68.12% | 83.65% | 117.16% | -12.63% | 39.39% | -27.55% | -103.53% | -42.57% | -102.26% | -37.79% | -20.84% | -27.45% | -24.18% | -21.79% | 5.55% | -10.73% | -30.44% | -23.92% | -5.01% | 1.40% | -18.64% | -40.10% | -21.28% | -20.40% | 12.34% | 33.40% | 16.95% |
|
EBIT Margin Growth (1y)
|
| | | | 1,008.00 | 992.00 | 1,452.00 | 491.00 | 385.00 | 279.00 | 15.00 | -827.00 | 519.00 | -628.00 | -2465.00 | 2,062.00 | -1408.00 | -1486.00 | 1,009.00 | 3,640.00 | -2401.00 | 2,731.00 | -1463.00 | -4992.00 | 2,903.00 | -704.00 | 2,894.00 | 898.00 | 821.00 | -159.00 | -519.00 | -477.00 | -161.00 | 116.00 | 1.00 | -344.00 | 121.00 | 602.00 | 1,344.00 | 630.00 | 301.00 | -2890.00 | -554834.00 | -2396.00 | -3910.00 | -405.00 | 551,944.00 | 1,025.00 | 2,203.00 | 1,092.00 | 945.00 | 179.00 | -341.00 | -270.00 | -112.00 | 165.00 | 536.00 | 674.00 | -24.00 | -164.00 | 1,534.00 | 666.00 | 280.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 1,913.00 | 643.00 | -998.00 | 1,727.00 | -504.00 | -1835.00 | -1441.00 | 4,876.00 | -3289.00 | 617.00 | -2919.00 | 711.00 | -906.00 | 541.00 | 2,439.00 | -454.00 | 1,323.00 | 1,869.00 | 912.00 | -4571.00 | 3,562.00 | -747.00 | 2,375.00 | 77.00 | 780.00 | 559.00 | 826.00 | -191.00 | 260.00 | -2172.00 | -553489.00 | -2110.00 | -3488.00 | -2692.00 | -1546.00 | -741.00 | -1406.00 | -2203.00 | -1945.00 | -1192.00 | -2048.00 | 417.00 | 552,777.00 | 1,369.00 | 2,398.00 | 1,495.00 | 809.00 | 180.00 | 1,730.00 | 1,069.00 | 145.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1896.00 | 1,887.00 | -1452.00 | 375.00 | -2.00 | 192.00 | -10.00 | 782.00 | 434.00 | -245.00 | -545.00 | 1,132.00 | -247.00 | 498.00 | 1,921.00 | -1274.00 | 1,282.00 | 2,587.00 | 2,257.00 | -4285.00 | 3,984.00 | -3034.00 | -551114.00 | -1689.00 | -2829.00 | -2735.00 | -2064.00 | -1562.00 | -1447.00 | -1485.00 | -600.00 | -906.00 | -1626.00 | -1871.00 | -713.00 | -397.00 | -1211.00 | -1799.00 | -2081.00 | -1191.00 | 23.00 | 1,756.00 | 553,033.00 |
|
EBIT Margin (QoQ)
|
| 916.00 | 122.00 | 141.00 | -170.00 | 899.00 | 582.00 | -820.00 | -276.00 | 793.00 | 319.00 | -1662.00 | 1,070.00 | -354.00 | -1518.00 | 2,865.00 | -2401.00 | -432.00 | 976.00 | 5,497.00 | -8442.00 | 4,700.00 | -3218.00 | 1,968.00 | -547.00 | 1,093.00 | 379.00 | -28.00 | -624.00 | 114.00 | 19.00 | 14.00 | -309.00 | 391.00 | -96.00 | -330.00 | 156.00 | 872.00 | 646.00 | -1045.00 | -173.00 | -2318.00 | -551298.00 | 551,393.00 | -1687.00 | 1,187.00 | 1,051.00 | 474.00 | -509.00 | 76.00 | 904.00 | -292.00 | -1029.00 | 146.00 | 1,062.00 | -14.00 | -658.00 | 284.00 | 364.00 | -155.00 | 1,041.00 | -585.00 | -21.00 |
|
EBIT (QoQ)
|
| 142.99% | 87.70% | 163.53% | -69.94% | 240.81% | -36.77% | 166.81% | -27.61% | 290.84% | -70.08% | -86.59% | 1,564.23% | -60.66% | -182.00% | 630.44% | -115.64% | -33.91% | 154.78% | 5,942.03% | -114.94% | 210.09% | -151.38% | 170.15% | -69.77% | 516.71% | 52.21% | 6.59% | -34.00% | 18.30% | 19.00% | 16.66% | -24.65% | 67.81% | 8.84% | -22.79% | 24.92% | 121.30% | 40.02% | -36.31% | -4.28% | -146.44% | -1,203.83% | 92.19% | -147.44% | 42.53% | 70.40% | 137.13% | -412.77% | 15.69% | 329.60% | -49.52% | -336.18% | 12.91% | 191.27% | 7.04% | -140.88% | 148.65% | 448.91% | -32.69% | 436.05% | -42.24% | 10.04% |
|
EBT Growth (1y)
|
| | | | 112.17% | 3,711.14% | 178.34% | 310.03% | 1,101.40% | 2,382.26% | 262.00% | 22.71% | 196.39% | -94.61% | -180.58% | 190.72% | -135.44% | -228.49% | 133.37% | 595.30% | -438.35% | 553.73% | -8,996.31% | -97.90% | 109.13% | -36.61% | 116.89% | 758.38% | 807.73% | 26.82% | 5.44% | 14.29% | 14.74% | 95.62% | 63.33% | 12.11% | 108.36% | 140.84% | 199.37% | 139.44% | 69.87% | -136.50% | -451.15% | -142.17% | -211.59% | -44.81% | 96.78% | 117.51% | 81.04% | 78.40% | 427.78% | 568.86% | 48.42% | 77.12% | 35.74% | 80.35% | 398.23% | 2,140.54% | 23.62% | -9.33% | 587.38% | 117.54% | 50.66% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 85.02% | 269.12% | -116.30% | 144.56% | -144.52% | -54.92% | -0.89% | 191.64% | -97.08% | -32.02% | -195.96% | -24.80% | -44.16% | 54.61% | 91.43% | 7.88% | 86.25% | 78.08% | 151.17% | -40.91% | 43.43% | 16.29% | 31.83% | 122.38% | 178.93% | 81.46% | 72.75% | 45.30% | 59.54% | -54.94% | -167.63% | -46.31% | -81.20% | -48.47% | -32.74% | -43.87% | -33.13% | -28.35% | -28.16% | -20.95% | -28.24% | 58.48% | 28.93% | 60.21% | 31.84% | 44.36% | 95.74% | 121.98% | 132.53% | 129.94% | 36.23% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -52.58% | 209.40% | -200.01% | 16.43% | 44.04% | 37.65% | 71.02% | 34.97% | 36.19% | -24.06% | 33.63% | 33.06% | 12.65% | 55.76% | 60.46% | 9.97% | 66.16% | 80.55% | 138.69% | -11.14% | 39.93% | -27.60% | -25.05% | -67.29% | -112.31% | -38.84% | -20.90% | -25.69% | -23.38% | -20.47% | 12.64% | 5.80% | -19.00% | -15.58% | 8.54% | 16.36% | -11.18% | -11.82% | -9.05% | -4.18% | 17.47% | 38.94% | 17.78% |
|
EBT Margin Growth (1y)
|
| | | | 1,232.00 | 913.00 | 1,034.00 | 635.00 | 447.00 | 4,912.00 | 705.00 | -116.00 | 558.00 | -5147.00 | -2721.00 | 1,388.00 | -1406.00 | -1494.00 | 1,054.00 | 3,529.00 | -2369.00 | 2,844.00 | -13708.00 | -5317.00 | 2,883.00 | -771.00 | 15,179.00 | 1,368.00 | 937.00 | -147.00 | -428.00 | -401.00 | -240.00 | 246.00 | 22.00 | -305.00 | 301.00 | 700.00 | 1,413.00 | 636.00 | 195.00 | -3038.00 | -554161.00 | -2456.00 | -3957.00 | -402.00 | 551,153.00 | 1,018.00 | 2,209.00 | 1,166.00 | 1,187.00 | 583.00 | 218.00 | 192.00 | 134.00 | 284.00 | 515.00 | 697.00 | 5.00 | -204.00 | 1,390.00 | 416.00 | 63.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 2,236.00 | 678.00 | -982.00 | 1,907.00 | -401.00 | -1728.00 | -961.00 | 4,801.00 | -3217.00 | -3797.00 | -15375.00 | -400.00 | -892.00 | 579.00 | 2,525.00 | -420.00 | 1,451.00 | 1,925.00 | 1,043.00 | -4350.00 | 3,580.00 | -673.00 | 14,773.00 | 662.00 | 998.00 | 799.00 | 1,007.00 | -70.00 | 256.00 | -2092.00 | -552726.00 | -2125.00 | -3461.00 | -2739.00 | -1595.00 | -802.00 | -1553.00 | -2274.00 | -1821.00 | -855.00 | -1531.00 | 956.00 | 552,474.00 | 1,885.00 | 2,942.00 | 2,055.00 | 1,326.00 | 663.00 | 2,122.00 | 1,305.00 | 202.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1538.00 | 2,028.00 | -13636.00 | 119.00 | 113.00 | 344.00 | 510.00 | 852.00 | 604.00 | -4716.00 | -623.00 | 567.00 | -194.00 | 677.00 | 2,119.00 | -1126.00 | 1,512.00 | 2,871.00 | 2,478.00 | -4019.00 | 4,076.00 | -3010.00 | -537974.00 | -1158.00 | -2764.00 | -2641.00 | -2001.00 | -1508.00 | -1492.00 | -1328.00 | -386.00 | -524.00 | -1035.00 | -1381.00 | -274.00 | 65.00 | -820.00 | -1385.00 | -1683.00 | -775.00 | 374.00 | 2,069.00 | 552,542.00 |
|
EBT Margin (QoQ)
|
| 1,148.00 | 124.00 | 41.00 | -82.00 | 829.00 | 246.00 | -358.00 | -270.00 | 5,295.00 | -3962.00 | -1179.00 | 404.00 | -410.00 | -1536.00 | 2,930.00 | -2390.00 | -498.00 | 1,012.00 | 5,404.00 | -8287.00 | 4,715.00 | -15540.00 | 13,796.00 | -88.00 | 1,060.00 | 411.00 | -16.00 | -519.00 | -24.00 | 130.00 | 11.00 | -357.00 | 461.00 | -93.00 | -316.00 | 248.00 | 861.00 | 620.00 | -1093.00 | -192.00 | -2372.00 | -550504.00 | 550,612.00 | -1694.00 | 1,183.00 | 1,051.00 | 478.00 | -503.00 | 140.00 | 1,072.00 | -127.00 | -868.00 | 115.00 | 1,014.00 | 23.00 | -637.00 | 297.00 | 322.00 | -185.00 | 956.00 | -677.00 | -31.00 |
|
EBT (QoQ)
|
| 96.84% | 790.80% | 137.95% | -76.59% | 838.28% | -46.75% | 250.54% | -31.40% | 1,838.62% | -92.23% | 18.82% | 65.70% | -64.76% | -216.14% | 528.70% | -120.20% | -27.76% | 130.16% | 8,831.98% | -115.64% | 207.68% | -691.44% | 102.11% | -32.14% | 647.79% | 57.61% | 7.32% | -28.23% | 4.47% | 31.04% | 16.33% | -27.95% | 78.11% | 9.41% | -20.16% | 33.91% | 105.88% | 36.00% | -36.14% | -5.00% | -144.24% | -1,208.28% | 92.33% | -151.42% | 42.59% | 70.90% | 141.68% | -372.21% | 34.60% | 541.68% | -14.94% | -120.99% | 70.98% | 2,720.13% | 13.01% | -65.29% | 98.53% | 58.73% | -17.10% | 163.13% | -37.17% | 9.93% |
|
Enterprise Value Growth (1y)
|
| | | 626.15% | -2,790.77% | -1,491.80% | -6,479.83% | -142.18% | -6,721.23% | 98.13% | 96.69% | -28,206.92% | 25.52% | -1,255.45% | -214.86% | 46.32% | 55.90% | 21.75% | -46.47% | -292.12% | -12.92% | -338.58% | -306.71% | -122.57% | -311.01% | -315.44% | -285.39% | -38.43% | -48.03% | -13.98% | -42.05% | -46.80% | -44.74% | -63.83% | -70.22% | 66.47% | 71.02% | 70.12% | 67.13% | -687.28% | -73.92% | -17.49% | 8.54% | -22.02% | -593.24% | -848.11% | -836.13% | -22.78% | -11.94% | -15.37% | -38.26% | -30.91% | -24.16% | -3.04% | 9.36% | -21.64% | -27.00% | -55.20% | -25.70% | -11.88% | 3.32% | 14.69% | -7.22% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -756.47% | -1,036.66% | -59.29% | -90.01% | -304.33% | -181.91% | 41.65% | 46.55% | -741.50% | 28.15% | -259.64% | -165.69% | -67.33% | -26.97% | -142.48% | -184.21% | -129.46% | -90.10% | -174.87% | -181.33% | -65.38% | -106.51% | -97.96% | -110.44% | 12.01% | 14.69% | 17.67% | 7.37% | -57.07% | 9.98% | 16.84% | 20.01% | -47.68% | -51.75% | -49.31% | -41.19% | -127.63% | -138.09% | -134.23% | -127.91% | -25.17% | -112.79% | -124.21% | -127.22% | -25.04% | -20.85% | -22.65% | -16.36% | -21.23% | -15.09% | -10.91% | -6.90% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -321.00% | -273.96% | -69.20% | -110.02% | -254.70% | -153.16% | -29.34% | -19.07% | -349.54% | -17.68% | -194.16% | -152.52% | -56.94% | -34.40% | -92.78% | -123.30% | -42.84% | -23.58% | -59.02% | -65.61% | -64.21% | -34.73% | -22.19% | -22.88% | -45.61% | -49.58% | -44.11% | -46.75% | -42.16% | -41.44% | -44.46% | -45.95% | -38.94% | -37.17% | -31.67% | -28.67% | -79.78% | -84.33% | -83.05% | -68.26% | -21.70% | -63.91% | -71.70% | -73.70% |
|
Enterprise Value (QoQ)
|
0.00% | -6,860.35% | 67.59% | 123.32% | -649.42% | -3,732.73% | -33.98% | 99.85% | -88,745.34% | 98.95% | -136.84% | -1,178.22% | -133.75% | 80.85% | 44.99% | -117.94% | -92.03% | 66.02% | -2.98% | -483.45% | 44.70% | -32.00% | 4.50% | -219.29% | -2.12% | -33.42% | 11.41% | -14.69% | -9.20% | -2.73% | -10.41% | -18.52% | -7.67% | -16.28% | -14.71% | 76.66% | 6.93% | -19.90% | -26.17% | -459.15% | 79.44% | 19.01% | 1.78% | -645.98% | -16.81% | -10.77% | 3.02% | 2.16% | -6.50% | -14.17% | -16.22% | 7.36% | -1.01% | 5.25% | -2.23% | -24.32% | -5.46% | -15.79% | 17.20% | -10.65% | 8.87% | -2.17% | -4.07% |
|
EPS (Basic) Growth (1y)
|
| | | 60.45% | 19.13% | 3,101.05% | 178.22% | 275.10% | 249.63% | 2,263.46% | 56.71% | 56.54% | 110.20% | -94.83% | -268.45% | 325.71% | -145.24% | -227.28% | 133.35% | 597.56% | -385.29% | 480.06% | -7,663.61% | -97.94% | 109.24% | 0.00% | 116.67% | 693.62% | 982.39% | 0.00% | 0.00% | 13.51% | 0.00% | 100.00% | 100.00% | 51.49% | 100.00% | 100.00% | 200.00% | 98.56% | 50.00% | -111.18% | -300.00% | -320.33% | -200.00% | -347.15% | 91.67% | 102.36% | 66.67% | 78.07% | 300.00% | 564.10% | 69.44% | 54.62% | 0.00% | 681.85% | 427.26% | 602.43% | 50.00% | -75.91% | 400.00% | 200.00% | 33.33% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 45.56% | 65.63% | 238.12% | -110.63% | 139.10% | -12.47% | -52.62% | -4.16% | 259.57% | -87.72% | -37.00% | -254.34% | -15.12% | -41.24% | 69.12% | 83.75% | 4.47% | 89.94% | 79.68% | 132.73% | -42.97% | 44.22% | 25.99% | 32.64% | 138.97% | 178.70% | 58.74% | 81.71% | 50.58% | 44.22% | -34.76% | -141.01% | -105.10% | -71.00% | -44.22% | -35.72% | -53.10% | -35.72% | -28.25% | -30.66% | -29.86% | -28.10% | 23.65% | 29.40% | 47.73% | 32.64% | 35.72% | 71.00% | 132.12% | 91.29% | 106.77% | 25.99% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 102.67% | -41.06% | 182.31% | -184.76% | 29.74% | 21.41% | 42.66% | 61.82% | 50.02% | 35.78% | -24.21% | 47.92% | 40.67% | 17.03% | 57.44% | 59.76% | 14.41% | 63.56% | 76.65% | 137.54% | -11.01% | 37.97% | -19.60% | -14.87% | -128.06% | -103.00% | -31.95% | -24.57% | -29.24% | -24.57% | -19.52% | 14.87% | 0.74% | -18.18% | -15.99% | 0.00% | 39.88% | -12.94% | -24.21% | -12.94% | -8.26% | 10.76% | 54.16% | 18.47% |
|
EPS (Basic) (QoQ)
|
18.99% | 96.85% | 674.34% | -369.93% | -65.65% | 216.86% | -46.76% | 69.89% | 41.55% | 1,745.93% | -96.47% | 69.71% | 90.06% | -54.61% | -215.07% | 528.89% | -120.20% | -27.69% | 130.15% | 8,871.33% | -114.05% | 200.00% | -700.00% | 102.44% | -36.96% | 982.39% | 0.00% | 16.31% | -14.03% | 0.00% | 0.00% | 32.02% | -24.26% | 100.00% | 0.00% | 0.00% | 0.00% | 100.00% | 50.00% | -33.81% | -24.45% | -114.91% | -2,582.92% | 27.09% | 65.71% | 33.33% | 50.00% | 120.63% | -584.72% | 56.14% | 556.01% | -31.50% | -122.30% | 34.87% | 1,104.85% | 435.59% | -90.66% | 0.00% | 200.00% | -13.99% | 93.78% | -40.00% | 33.33% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 19.43% | | | | 250.20% | 2,263.46% | 56.71% | 44.49% | 93.04% | -95.30% | -254.77% | 323.59% | | | 133.35% | 595.12% | | | | | | 0.00% | | | 982.39% | 0.00% | 0.00% | 4.91% | 0.00% | 0.00% | 100.00% | -16.16% | 100.00% | 200.00% | 150.00% | 245.33% | 50.00% | -113.40% | -340.00% | -353.37% | -200.00% | -397.57% | 91.67% | 102.36% | 66.67% | 78.07% | 300.00% | 552.99% | 69.44% | 54.62% | 0.00% | 670.56% | 427.26% | 602.43% | 50.00% | -76.21% | 400.00% | 100.00% | 33.33% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 63.07% | | | | | | -6.82% | 249.10% | | -37.00% | | | -39.55% | 74.50% | 87.34% | 6.66% | | | 139.39% | -43.21% | | 0.00% | | | 178.70% | 44.22% | 71.00% | 44.83% | 44.22% | -33.92% | -141.01% | -110.56% | -71.00% | -58.74% | -35.72% | -40.91% | -35.72% | -28.99% | -26.32% | -26.93% | -28.10% | 20.89% | 29.40% | 47.15% | 32.64% | 35.72% | 71.00% | 128.76% | 91.29% | 87.20% | 25.99% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 21.43% | 42.66% | 61.82% | 49.33% | 35.78% | -24.21% | 47.92% | 40.07% | 19.04% | 39.66% | 61.98% | 1.31% | | | 132.95% | -11.92% | | -19.16% | | | -103.00% | -31.95% | -24.57% | -28.92% | -24.57% | -19.52% | 14.87% | 2.47% | -18.18% | -17.07% | 0.00% | 59.68% | -12.94% | -19.73% | -9.71% | -6.48% | 10.76% | 47.47% | 18.47% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | 217.31% | -46.76% | 69.89% | 41.55% | 1,745.93% | -96.47% | 56.64% | 89.11% | -55.01% | -216.14% | 528.69% | | | | 8,834.89% | | | | | | 982.39% | 0.00% | 13.68% | -12.04% | 0.00% | 0.00% | 19.27% | -16.16% | 0.00% | 100.00% | -50.00% | 100.00% | 50.00% | 66.67% | -30.93% | -13.13% | -113.40% | -2,885.44% | 27.09% | 65.71% | 33.33% | 50.00% | 120.63% | -584.72% | 56.14% | 556.01% | -32.64% | -122.68% | 34.87% | 1,104.85% | 419.03% | -90.37% | 0.00% | 200.00% | -17.68% | 102.45% | -60.00% | 100.00% |
|
FCF Margin Growth (1y)
|
| | | | 121.00 | -107.00 | 866.00 | 455.00 | -264.00 | -1291.00 | 2,305.00 | 7,981.00 | -798.00 | -7401.00 | -5133.00 | -5374.00 | 3,941.00 | -2149.00 | 3,921.00 | 3,219.00 | -6829.00 | 12,074.00 | -1176.00 | -10442.00 | 4,649.00 | 10,304.00 | -3575.00 | 10,066.00 | 2,940.00 | -11638.00 | 7,893.00 | 585.00 | -950.00 | 4,757.00 | 1,394.00 | 4,226.00 | 23,850.00 | -8384.00 | -14534.00 | -4941.00 | -18073.00 | -8044.00 | 531,421.00 | -4709.00 | 5,757.00 | 20,900.00 | -525061.00 | -2560.00 | -9542.00 | 1,370.00 | 15,678.00 | -4960.00 | -3881.00 | -16057.00 | -11040.00 | 22,185.00 | 3,064.00 | 16,798.00 | -16519.00 | -7948.00 | -9169.00 | -11779.00 | 17,095.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -942.00 | -8799.00 | -1962.00 | 3,062.00 | 2,879.00 | -10841.00 | 1,093.00 | 5,826.00 | -3686.00 | 2,524.00 | -2387.00 | -12597.00 | 1,761.00 | 20,229.00 | -829.00 | 2,844.00 | 760.00 | 10,740.00 | 3,142.00 | 210.00 | 6,638.00 | 3,423.00 | 5,712.00 | 14,878.00 | 25,840.00 | -15266.00 | -5248.00 | -130.00 | 4,826.00 | -11671.00 | 518,281.00 | -5424.00 | 11,533.00 | 4,472.00 | -8174.00 | -12210.00 | -21858.00 | 14,226.00 | 22,038.00 | -12228.00 | -7667.00 | 6,213.00 | -520423.00 | 14,666.00 | -10359.00 | 2,111.00 | -11882.00 | 9,278.00 | -9986.00 | -11038.00 | -10464.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3829.00 | 1,126.00 | 783.00 | -4160.00 | 699.00 | 11,537.00 | -3657.00 | 5,451.00 | 3,903.00 | 1,190.00 | 1,930.00 | -1945.00 | 3,751.00 | 13,348.00 | 8,458.00 | 7,655.00 | 23,659.00 | 7,112.00 | -9998.00 | -505.00 | 12,415.00 | -13005.00 | 522,599.00 | 5,227.00 | 13,523.00 | -2409.00 | 1,113.00 | -7398.00 | 1,041.00 | 10,599.00 | 8,898.00 | -12943.00 | -1890.00 | -10215.00 | -3536.00 | 5,016.00 | -22675.00 | 14,967.00 | -5521.00 | 2,009.00 | -13771.00 | 11,232.00 | -519848.00 |
|
FCF Margin (QoQ)
|
| 982.00 | -2838.00 | 1,106.00 | 871.00 | 755.00 | -1865.00 | 695.00 | 151.00 | -272.00 | 1,731.00 | 6,372.00 | -8628.00 | -6875.00 | 3,999.00 | 6,130.00 | 687.00 | -12965.00 | 10,069.00 | 5,428.00 | -9361.00 | 5,938.00 | -3181.00 | -3838.00 | 5,730.00 | 11,593.00 | -17060.00 | 9,803.00 | -1397.00 | -2985.00 | 2,471.00 | 2,496.00 | -2932.00 | 2,722.00 | -891.00 | 5,328.00 | 16,691.00 | -29512.00 | -7042.00 | 14,921.00 | 3,559.00 | -19482.00 | 532,424.00 | -521210.00 | 14,025.00 | -4339.00 | -13538.00 | 1,292.00 | 7,043.00 | 6,573.00 | 770.00 | -19345.00 | 8,121.00 | -5603.00 | 5,787.00 | 13,880.00 | -11000.00 | 8,131.00 | -27530.00 | 22,451.00 | -12221.00 | 5,521.00 | 1,345.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 146.14% | -39.90% | 92.96% | 500.80% | 5.82% | -35.71% | 1,519.01% | 3,062.16% | -171.13% | -1,397.13% | -369.13% | -66.25% | 1,674.79% | -33.20% | 139.88% | 431.90% | -156.96% | 156.17% | -160.69% | -129.86% | 164.70% | 383.23% | -1,284.28% | 293.88% | 335.28% | -84.06% | 240.49% | 66.58% | 14.79% | 583.93% | 117.51% | 146.85% | 1,117.39% | -155.48% | -343.31% | -23.80% | -50.62% | -250.21% | 195.92% | -87.07% | -3.72% | 207.86% | -127.87% | -290.70% | -52.26% | 45.87% | 711.75% | -404.53% | -64.07% | -142.71% | -83.76% | 409.35% | 279.91% | 514.19% | -1,119.40% | -43.86% | -236.49% | -89.48% | 122.62% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -56.77% | -91.40% | -39.02% | 255.11% | 128.00% | -135.78% | 158.28% | 284.34% | -103.12% | 113.30% | -38.41% | -36.37% | 98.35% | 77.74% | -49.63% | 45.49% | 17.06% | 34.49% | 127.68% | -1.20% | 73.61% | 74.00% | 253.84% | 115.25% | 293.28% | -37.59% | -95.18% | 46.33% | 90.38% | -148.19% | 71.86% | -37.57% | 79.54% | 27.97% | -38.39% | -29.82% | -39.00% | 95.83% | 53.77% | -48.04% | -45.14% | 12.41% | -34.82% | 209.91% | -13.30% | 37.16% | -116.36% | 120.78% | -56.91% | -42.91% | -27.92% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -79.47% | 30.26% | 8.25% | -132.50% | 34.30% | 97.63% | -163.87% | 101.07% | 78.20% | 49.53% | 66.16% | 11.60% | 98.73% | 42.81% | 65.02% | 66.15% | 86.26% | -10.42% | -130.07% | 12.65% | 84.59% | -65.01% | 151.55% | 22.74% | 95.99% | 17.97% | -14.73% | -22.63% | 25.96% | 83.68% | 53.98% | -34.13% | -0.15% | -27.01% | -8.36% | 24.02% | -20.89% | 63.68% | -22.05% | 16.67% | -23.36% | 18.05% | -8.58% |
|
Free Cash Flow (QoQ)
|
| 465.74% | -172.33% | 89.13% | 653.45% | 38.15% | -108.47% | 719.22% | 46.12% | -16.07% | 86.86% | 1,279.88% | -103.29% | -1,430.56% | 61.23% | 273.06% | 53.34% | -229.46% | 111.61% | 2,208.48% | -116.42% | 227.65% | -112.54% | -1,035.85% | 135.58% | 853.38% | -135.92% | 259.09% | -20.11% | -65.09% | 216.66% | 88.63% | -44.95% | 108.00% | 0.70% | 114.07% | 171.49% | -109.48% | -341.63% | 167.05% | 75.92% | -167.23% | 220.96% | -90.96% | 1,209.43% | -24.68% | -131.26% | 38.14% | 427.77% | 130.14% | 31.11% | -151.01% | 123.34% | -373.58% | 149.85% | 871.70% | -71.33% | 198.27% | -222.69% | 153.51% | -169.70% | 122.98% | 163.82% |
|
Gross Margin Growth (1y)
|
| | | | -1013.00 | 1,814.00 | 5,064.00 | 461.00 | -220.00 | -1478.00 | -1699.00 | -376.00 | 691.00 | 1,338.00 | -2017.00 | 3,479.00 | -474.00 | 936.00 | 629.00 | 3,141.00 | 1,474.00 | 1,460.00 | 1,758.00 | -3014.00 | 613.00 | -993.00 | -845.00 | -1045.00 | 198.00 | -192.00 | 52.00 | 112.00 | 525.00 | 226.00 | 103.00 | 935.00 | 405.00 | 1,036.00 | 1,216.00 | 100.00 | 207.00 | -705.00 | -231105.00 | -66.00 | -899.00 | -389.00 | 230,258.00 | 310.00 | 1,570.00 | 724.00 | 315.00 | -238.00 | -1104.00 | -377.00 | -319.00 | 27.00 | 285.00 | 207.00 | 448.00 | 678.00 | 1,025.00 | 868.00 | 72.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | -541.00 | 1,673.00 | 1,349.00 | 3,564.00 | -3.00 | 796.00 | -3087.00 | 6,244.00 | 1,691.00 | 3,734.00 | 369.00 | 3,607.00 | 1,613.00 | 1,403.00 | 1,542.00 | -917.00 | 2,285.00 | 274.00 | 965.00 | -3947.00 | 1,336.00 | -960.00 | -690.00 | 2.00 | 1,128.00 | 1,070.00 | 1,371.00 | 1,147.00 | 1,137.00 | 558.00 | -229787.00 | 970.00 | -287.00 | -58.00 | 369.00 | 344.00 | 878.00 | -370.00 | -532.00 | 6.00 | -433.00 | -43.00 | 230,254.00 | 98.00 | 751.00 | 553.00 | 444.00 | 467.00 | 206.00 | 698.00 | 201.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 458.00 | 4,069.00 | 3,735.00 | 3,692.00 | 2,084.00 | 1,262.00 | -2174.00 | 2,186.00 | 2,502.00 | 2,548.00 | -424.00 | 2,674.00 | 2,336.00 | 1,436.00 | 1,696.00 | 130.00 | 3,215.00 | 1,537.00 | 2,283.00 | -2911.00 | 1,948.00 | -628.00 | -230580.00 | 37.00 | 436.00 | -24.00 | 523.00 | 1,391.00 | 1,808.00 | 892.00 | 786.00 | 1,041.00 | 180.00 | 289.00 | 365.00 | 133.00 | 59.00 | -541.00 | -403.00 | 711.00 | 877.00 | 1,032.00 | 230,774.00 |
|
Gross Margin (QoQ)
|
| -1315.00 | 9.00 | -307.00 | 601.00 | 1,511.00 | 3,259.00 | -4910.00 | -80.00 | 253.00 | 3,039.00 | -3588.00 | 987.00 | 900.00 | -316.00 | 1,908.00 | -2966.00 | 2,310.00 | -623.00 | 4,421.00 | -4634.00 | 2,297.00 | -326.00 | -351.00 | -1007.00 | 690.00 | -177.00 | -550.00 | 235.00 | 300.00 | 67.00 | -491.00 | 649.00 | 1.00 | -56.00 | 342.00 | 119.00 | 632.00 | 124.00 | -774.00 | 226.00 | -280.00 | -230277.00 | 230,266.00 | -608.00 | 230.00 | 371.00 | 317.00 | 653.00 | -617.00 | -38.00 | -236.00 | -213.00 | 110.00 | 20.00 | 110.00 | 45.00 | 32.00 | 261.00 | 340.00 | 392.00 | -124.00 | -535.00 |
|
Gross Profit Growth (1y)
|
| | | | 38.44% | 33.30% | 5.34% | 4.32% | 40.84% | 121.48% | 67.62% | 14.75% | 97.71% | -21.51% | 2.57% | 217.36% | -7.92% | 30.89% | 94.13% | 318.42% | 15.62% | 151.11% | 76.07% | -72.53% | 60.66% | -14.95% | 16.80% | 11.84% | 53.86% | 38.08% | 43.90% | 55.57% | 64.05% | 67.66% | 64.01% | 82.37% | 68.30% | 92.31% | 76.26% | 45.05% | 51.54% | -34.41% | -164.00% | -26.66% | -50.50% | -4.60% | 215.57% | 28.18% | 76.50% | 49.02% | 44.83% | 15.80% | 0.99% | 19.54% | 10.15% | 29.60% | 37.47% | 35.08% | 33.81% | 28.83% | 68.47% | 54.96% | 43.40% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 56.80% | 32.33% | 21.89% | 56.04% | 36.87% | 31.53% | 49.44% | 147.92% | 28.16% | 37.15% | 51.91% | 53.94% | 19.59% | 40.87% | 58.64% | 8.74% | 41.91% | 43.40% | 43.57% | -21.81% | 59.47% | 25.34% | 40.21% | 46.95% | 61.96% | 64.51% | 60.83% | 60.25% | 61.14% | 28.36% | -56.73% | 24.72% | 8.08% | 6.36% | 9.24% | 10.89% | 9.81% | -2.30% | 2.32% | 2.87% | -4.09% | 19.33% | 56.65% | 24.37% | 34.82% | 34.00% | 28.76% | 24.58% | 32.74% | 35.76% | 28.33% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 32.63% | 50.09% | 43.99% | 34.29% | 36.64% | 37.19% | 47.00% | 36.17% | 39.08% | 24.82% | 42.58% | 44.72% | 33.98% | 45.28% | 56.61% | 29.54% | 51.16% | 56.90% | 53.62% | 4.81% | 59.56% | 19.95% | -38.57% | 27.55% | 26.09% | 22.74% | 25.20% | 31.07% | 29.59% | 24.63% | 25.37% | 23.56% | 17.61% | 16.47% | 15.77% | 15.40% | 12.95% | 8.53% | 9.57% | 12.69% | 15.37% | 28.89% | 40.82% |
|
Gross Profit (QoQ)
|
| 29.61% | 2.14% | 41.14% | -25.91% | 24.80% | -19.28% | 39.76% | 0.04% | 96.26% | -38.91% | -4.32% | 72.36% | -22.08% | -20.18% | 196.04% | -49.99% | 10.76% | 18.39% | 538.08% | -86.18% | 140.55% | -16.99% | -0.44% | -19.19% | 27.35% | 13.99% | -4.66% | 11.17% | 14.28% | 18.80% | 3.08% | 17.23% | 16.80% | 16.21% | 14.62% | 8.18% | 33.46% | 6.52% | -5.68% | 13.03% | -42.23% | -203.93% | 208.09% | -23.72% | 11.33% | 25.91% | 19.88% | 5.05% | -6.01% | 22.37% | -4.15% | -8.39% | 11.25% | 12.76% | 12.77% | -2.82% | 9.32% | 11.70% | 8.56% | 27.09% | 0.55% | 3.36% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | -28.88% | 429.01% | 76.81% | 69.48% | 315.09% | 381.95% | 122.24% | -87.23% | 187.57% | -72.38% | -178.06% | 2,653.84% | -124.33% | -183.78% | 155.83% | 9.90% | -523.80% | 2,109.79% | -2,047.91% | -72.70% | 112.94% | -86.98% | 141.59% | 233.07% | | -9.03% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 104.00% | 91.67% | -71.76% | 81.30% | -69.90% | -46.05% | -1.06% | 56.92% | -85.32% | 66.91% | -118.91% | 102.16% | -41.87% | 29.89% | 86.85% | -0.02% | | 63.61% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -71.62% | 159.89% | -104.04% | 12.32% | 18.58% | 23.88% | 50.99% | 28.57% | | -11.25% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| -54.35% | 87.66% | 177.10% | -70.04% | 239.56% | -37.28% | 165.62% | -26.63% | 294.25% | -71.08% | -84.74% | 1,552.54% | -62.14% | -181.76% | 638.34% | -114.60% | -30.38% | 154.48% | 959.57% | -182.88% | 520.06% | -152.81% | 114.85% | -60.71% | 322.46% | 68.75% | 18.92% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 34.14% | -90.31% | 63.80% | 181.64% | -16.07% | 15.42% | 272.41% | 9,982.44% | -386.84% | -4,926.33% | -531.12% | -68.32% | 949.46% | -31.58% | 105.14% | 501.28% | -300.05% | 153.37% | -1,277.21% | -137.90% | 108.13% | 351.48% | -504.41% | 225.35% | 674.36% | -88.20% | 201.73% | 81.93% | 23.87% | 796.84% | 133.82% | 152.04% | 1,363.97% | -173.93% | -339.85% | -37.19% | -52.36% | -224.24% | 203.76% | -90.39% | 1.36% | 196.47% | -127.44% | -462.58% | -52.54% | 47.24% | 720.44% | -371.12% | -79.68% | -146.01% | -85.81% | 399.44% | 558.59% | 481.94% | -1,294.53% | -44.94% | -281.75% | -86.69% | 120.20% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -73.58% | -94.83% | -39.09% | 203.93% | 173.47% | -322.28% | 33.55% | 476.95% | -270.22% | 223.63% | -66.43% | -39.62% | 50.09% | 72.92% | -54.09% | 41.89% | 7.98% | 31.70% | 316.75% | -4.75% | 40.60% | 68.43% | 153.94% | 97.88% | 419.77% | -40.65% | -78.68% | 42.28% | 105.19% | -186.42% | 79.86% | -46.62% | 91.92% | 32.24% | -38.95% | -30.43% | -38.81% | 87.63% | 55.58% | -53.85% | -53.94% | 13.22% | -37.72% | 271.20% | -14.04% | 37.28% | -119.11% | 113.76% | -64.26% | -38.39% | -30.04% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -124.39% | 30.53% | -10.25% | -126.35% | 27.16% | 181.46% | -93.60% | 146.62% | 98.32% | 78.38% | 74.21% | 10.49% | 72.44% | 39.88% | 60.66% | 67.28% | 86.94% | -13.52% | -232.75% | 6.47% | 49.37% | -68.18% | 106.75% | 18.60% | 132.41% | 19.60% | -10.18% | -24.60% | 32.96% | 98.14% | 58.19% | -35.68% | -7.38% | -28.96% | -9.67% | 25.29% | -21.05% | 58.78% | -24.53% | 22.03% | -25.95% | 18.45% | -10.23% |
|
Net Cash Flow (QoQ)
|
| 440.58% | -181.26% | 85.14% | 305.54% | -60.97% | -403.68% | 133.51% | 111.33% | -46.32% | 353.62% | 1,859.35% | -106.01% | -803.17% | 59.48% | 243.98% | 61.21% | -239.90% | 101.58% | 16,736.16% | -153.64% | 137.33% | -134.92% | -442.02% | 111.50% | 1,973.52% | -146.75% | 212.41% | -28.94% | -68.40% | 303.04% | 101.04% | -51.62% | 128.78% | 5.08% | 116.71% | 181.01% | -111.55% | -240.90% | 156.75% | 113.13% | -178.63% | 209.09% | -94.74% | 2,148.25% | -25.15% | -131.02% | 30.55% | 394.27% | 132.21% | 30.73% | -152.74% | 112.69% | -625.82% | 140.33% | 1,012.64% | -72.09% | 204.94% | -226.12% | 151.28% | -192.15% | 122.32% | 91.47% |
|
Net Income Growth (1y)
|
| | | | 112.17% | 3,711.14% | 178.34% | 310.03% | 1,101.40% | 2,382.26% | 262.00% | 22.71% | 196.39% | -94.61% | -180.58% | 190.72% | -135.44% | -228.49% | 133.37% | 595.30% | -438.35% | 553.73% | -8,996.31% | -97.90% | 109.13% | -36.61% | 116.89% | 758.38% | 800.12% | 25.80% | 4.79% | 14.89% | 15.71% | 97.20% | 64.34% | 11.52% | 112.13% | 137.65% | 269.83% | 194.82% | 76.90% | -112.61% | -307.87% | -328.86% | -205.36% | -325.10% | 95.59% | 102.44% | 80.94% | 75.53% | 414.42% | 578.07% | 48.24% | 54.32% | 29.16% | 688.45% | 293.03% | 769.29% | 30.55% | -75.58% | 736.67% | 99.08% | 54.17% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | 85.02% | 269.12% | -116.30% | 144.56% | -144.52% | -54.92% | -0.89% | 191.64% | -97.08% | -32.02% | -195.96% | -24.80% | -44.16% | 54.61% | 91.43% | 7.88% | 85.89% | 77.77% | 150.66% | -40.80% | 43.43% | 16.29% | 31.83% | 122.38% | 180.60% | 80.65% | 85.36% | 55.74% | 63.14% | -37.35% | -144.60% | -111.97% | -81.24% | -48.49% | -32.74% | -45.20% | -33.05% | -28.69% | -33.97% | -27.66% | -28.14% | 21.97% | 29.64% | 48.94% | 29.87% | 40.07% | 94.00% | 135.46% | 117.99% | 100.71% | 37.50% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -52.58% | 209.40% | -200.01% | 16.43% | 44.04% | 37.65% | 71.02% | 34.97% | 35.96% | -24.19% | 33.47% | 33.20% | 12.65% | 55.76% | 60.46% | 9.97% | 66.66% | 80.12% | 149.00% | -7.37% | 40.97% | -19.84% | -17.47% | -137.90% | -112.35% | -38.85% | -20.90% | -26.75% | -23.49% | -21.20% | 11.84% | 4.47% | -19.04% | -16.46% | 6.58% | 54.49% | -18.72% | -16.70% | -13.46% | -6.13% | 10.91% | 52.80% | 18.74% |
|
Net Income (QoQ)
|
| 96.84% | 790.80% | 137.95% | -76.59% | 838.28% | -46.75% | 250.54% | -31.40% | 1,838.62% | -92.23% | 18.82% | 65.70% | -64.76% | -216.14% | 528.70% | -120.20% | -27.76% | 130.16% | 8,831.98% | -115.64% | 207.68% | -691.44% | 102.11% | -32.14% | 647.79% | 57.61% | 7.32% | -28.84% | 4.51% | 31.29% | 17.66% | -28.33% | 78.11% | 9.41% | -20.16% | 36.33% | 99.55% | 70.26% | -36.35% | -18.20% | -114.23% | -2,706.20% | 29.92% | 62.34% | 42.60% | 70.92% | 138.81% | -394.20% | 26.30% | 473.68% | -16.31% | -122.46% | 34.96% | 1,156.69% | 410.85% | -94.50% | 125.53% | 106.12% | -4.45% | 88.37% | -46.34% | 59.62% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 52.99% | 2.28% | 3,711.14% | 178.34% | 277.90% | 249.64% | 2,286.08% | 72.57% | 62.22% | 132.13% | -94.40% | -269.04% | 353.77% | -145.25% | -228.49% | 133.37% | 595.30% | -438.35% | 553.73% | -8,996.31% | -97.90% | 109.13% | -36.61% | 116.89% | 758.38% | 800.12% | 25.80% | 4.79% | 14.89% | 15.71% | 97.20% | 64.34% | 11.52% | 112.13% | 137.65% | 269.83% | 194.82% | 76.90% | -112.61% | -307.87% | -328.86% | -205.36% | -325.10% | 95.59% | 102.44% | 80.94% | 75.53% | 414.42% | 578.07% | 48.24% | 54.32% | 29.16% | 688.45% | 293.03% | 769.29% | 30.55% | -75.58% | 736.67% | 99.08% | 54.17% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 49.73% | 75.38% | 269.12% | -116.30% | 147.14% | -16.27% | -54.92% | -0.89% | 271.28% | -97.08% | -31.12% | -273.69% | -12.77% | -39.42% | 54.61% | 91.43% | 7.88% | 85.89% | 77.77% | 150.66% | -40.80% | 43.43% | 16.29% | 31.83% | 122.38% | 180.60% | 80.65% | 85.36% | 55.74% | 63.14% | -37.35% | -144.60% | -111.97% | -81.24% | -48.49% | -32.74% | -45.20% | -33.05% | -28.69% | -33.97% | -27.66% | -28.14% | 21.97% | 29.64% | 48.94% | 29.87% | 40.07% | 94.00% | 135.46% | 117.99% | 100.71% | 37.50% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 113.93% | -52.58% | 209.40% | -200.01% | 31.39% | 22.62% | 37.65% | 71.02% | 56.01% | 35.96% | -23.58% | 54.78% | 45.61% | 18.29% | 55.76% | 60.46% | 9.97% | 66.66% | 80.12% | 149.00% | -7.37% | 40.97% | -19.84% | -17.47% | -137.90% | -112.35% | -38.85% | -20.90% | -26.75% | -23.49% | -21.20% | 11.84% | 4.47% | -19.04% | -16.46% | 6.58% | 54.49% | -18.72% | -16.70% | -13.46% | -6.13% | 10.91% | 52.80% | 18.74% |
|
Net Income towards Common Stockholders (QoQ)
|
19.04% | 96.84% | 790.80% | -365.80% | -68.29% | 216.87% | -46.75% | 69.88% | 41.55% | 1,763.51% | -96.15% | 59.70% | 102.55% | -55.01% | -216.14% | 528.70% | -120.20% | -27.76% | 130.16% | 8,831.98% | -115.64% | 207.68% | -691.44% | 102.11% | -32.14% | 647.79% | 57.61% | 7.32% | -28.84% | 4.51% | 31.29% | 17.66% | -28.33% | 78.11% | 9.41% | -20.16% | 36.33% | 99.55% | 70.26% | -36.35% | -18.20% | -114.23% | -2,706.20% | 29.92% | 62.34% | 42.60% | 70.92% | 138.81% | -394.20% | 26.30% | 473.68% | -16.31% | -122.46% | 34.96% | 1,156.69% | 410.85% | -94.50% | 125.53% | 106.12% | -4.45% | 88.37% | -46.34% | 59.62% |
|
Net Margin Growth (1y)
|
| | | | 619.00 | 913.00 | 1,034.00 | 547.00 | 1,059.00 | 4,687.00 | -262.00 | 48.00 | 325.00 | -4922.00 | -1754.00 | 1,629.00 | -1173.00 | -1494.00 | 1,054.00 | 3,529.00 | -2369.00 | 2,844.00 | -13708.00 | -5317.00 | 2,883.00 | -771.00 | 15,179.00 | 1,368.00 | 928.00 | -156.00 | -435.00 | -395.00 | -231.00 | 254.00 | 29.00 | -311.00 | 322.00 | 673.00 | 2,039.00 | 998.00 | 257.00 | -2353.00 | -406596.00 | -7873.00 | -4042.00 | -1061.00 | 402,961.00 | 6,064.00 | 2,209.00 | 1,136.00 | 1,153.00 | 552.00 | 218.00 | 171.00 | 83.00 | 3,435.00 | 392.00 | 581.00 | 54.00 | -3227.00 | 1,156.00 | 241.00 | 84.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | 2,004.00 | 678.00 | -982.00 | 2,224.00 | 211.00 | -1728.00 | -961.00 | 5,205.00 | -3217.00 | -3572.00 | -14408.00 | -160.00 | -659.00 | 579.00 | 2,525.00 | -420.00 | 1,442.00 | 1,916.00 | 1,036.00 | -4343.00 | 3,580.00 | -673.00 | 14,773.00 | 662.00 | 1,020.00 | 772.00 | 1,633.00 | 292.00 | 348.00 | -1425.00 | -404527.00 | -7186.00 | -3464.00 | -2741.00 | -1595.00 | -811.00 | -1577.00 | -2278.00 | -2481.00 | -1258.00 | -1615.00 | 246.00 | 404,198.00 | 10,051.00 | 2,820.00 | 1,888.00 | 1,291.00 | 760.00 | 1,767.00 | 993.00 | 222.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1538.00 | 2,028.00 | -13636.00 | 436.00 | 725.00 | 344.00 | 510.00 | 1,257.00 | 594.00 | -4499.00 | 336.00 | 814.00 | 38.00 | 677.00 | 2,119.00 | -1126.00 | 1,534.00 | 2,844.00 | 3,104.00 | -3656.00 | 4,159.00 | -2353.00 | -389783.00 | -6212.00 | -2766.00 | -2642.00 | -2001.00 | -1517.00 | -1485.00 | -1350.00 | -413.00 | -570.00 | -1036.00 | -1434.00 | -359.00 | 3,176.00 | -966.00 | -1526.00 | -2344.00 | -1049.00 | -66.00 | 1,068.00 | 404,336.00 |
|
Net Margin (QoQ)
|
| 1,148.00 | 124.00 | -276.00 | -377.00 | 1,441.00 | 246.00 | -762.00 | 134.00 | 5,070.00 | -4704.00 | -453.00 | 412.00 | -178.00 | -1536.00 | 2,930.00 | -2390.00 | -498.00 | 1,012.00 | 5,404.00 | -8287.00 | 4,715.00 | -15540.00 | 13,796.00 | -88.00 | 1,060.00 | 411.00 | -16.00 | -528.00 | -24.00 | 132.00 | 25.00 | -364.00 | 461.00 | -93.00 | -316.00 | 270.00 | 812.00 | 1,273.00 | -1356.00 | -472.00 | -1797.00 | -402970.00 | 397,367.00 | 3,358.00 | 1,184.00 | 1,052.00 | 469.00 | -496.00 | 111.00 | 1,069.00 | -133.00 | -829.00 | 64.00 | 982.00 | 3,220.00 | -3873.00 | 252.00 | 455.00 | -62.00 | 511.00 | -663.00 | 298.00 |
|
Operating Income Growth (1y)
|
| | | | 163.93% | 406.80% | 70.74% | 72.86% | 316.25% | 377.36% | 125.88% | -88.64% | 161.07% | -73.72% | -172.01% | 2,747.55% | -126.75% | -191.07% | 160.84% | 592.98% | -562.06% | 644.27% | -610.51% | -94.07% | 111.99% | -32.81% | 299.06% | 202.45% | 560.38% | 26.68% | -0.96% | 8.40% | 23.76% | 75.55% | 60.56% | 6.26% | 76.16% | 132.31% | 198.87% | 146.54% | 88.91% | -139.65% | -469.18% | -145.30% | -217.09% | -44.88% | 96.71% | 115.63% | 80.24% | 71.02% | 324.81% | 205.65% | -130.80% | -138.40% | -5.23% | 100.95% | 65.22% | 119.43% | 16.84% | -26.53% | 1,063.44% | 1,043.89% | 129.32% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | 107.60% | 85.25% | -68.42% | 77.47% | -69.93% | -46.47% | -0.35% | 181.93% | -87.81% | 9.21% | -61.81% | 127.00% | -40.33% | 49.34% | 101.51% | 7.50% | 93.49% | 87.89% | 115.90% | -42.08% | 43.91% | 14.32% | 72.86% | 51.59% | 143.27% | 72.87% | 68.13% | 41.61% | 60.29% | -53.50% | -170.15% | -47.16% | -80.66% | -49.40% | -33.19% | -44.11% | -34.57% | -29.40% | -35.13% | -39.96% | -36.33% | -0.04% | 27.45% | 43.58% | 45.87% | 28.75% | 64.97% | 65.25% | 113.52% | 93.97% | 36.43% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -65.20% | 99.38% | -60.42% | 18.09% | 18.21% | 33.10% | 58.67% | 32.06% | 29.65% | 2.08% | 34.55% | 107.37% | 11.67% | 49.25% | 63.91% | 7.43% | 68.12% | 83.65% | 117.16% | -12.63% | 39.39% | -27.55% | -103.53% | -42.57% | -102.26% | -37.79% | -20.84% | -27.45% | -24.18% | -21.79% | 5.55% | -10.73% | -30.44% | -23.92% | -5.01% | 1.40% | -18.64% | -40.10% | -21.28% | -20.40% | 12.34% | 33.40% | 16.95% |
|
Operating Income (QoQ)
|
| 142.99% | 87.70% | 163.53% | -69.94% | 240.81% | -36.77% | 166.81% | -27.61% | 290.84% | -70.08% | -86.59% | 1,564.23% | -60.66% | -182.00% | 630.44% | -115.64% | -33.91% | 154.78% | 5,942.03% | -114.94% | 210.09% | -151.38% | 170.15% | -69.77% | 516.71% | 52.21% | 6.59% | -34.00% | 18.30% | 19.00% | 16.66% | -24.65% | 67.81% | 8.84% | -22.79% | 24.92% | 121.30% | 40.02% | -36.31% | -4.28% | -146.44% | -1,203.83% | 92.19% | -147.44% | 42.53% | 70.40% | 137.13% | -412.77% | 15.69% | 329.60% | -49.52% | -336.18% | 12.91% | 191.27% | 7.04% | -140.88% | 148.65% | 448.91% | -32.69% | 436.05% | -42.24% | 10.04% |
|
Operating Margin Growth (1y)
|
| | | | 1,008.00 | 992.00 | 1,452.00 | 491.00 | 385.00 | 279.00 | 15.00 | -827.00 | 519.00 | -628.00 | -2465.00 | 2,062.00 | -1408.00 | -1486.00 | 1,009.00 | 3,640.00 | -2401.00 | 2,731.00 | -1463.00 | -4992.00 | 2,903.00 | -704.00 | 2,894.00 | 898.00 | 821.00 | -159.00 | -519.00 | -477.00 | -161.00 | 116.00 | 1.00 | -344.00 | 121.00 | 602.00 | 1,344.00 | 630.00 | 301.00 | -2890.00 | -554834.00 | -2396.00 | -3910.00 | -405.00 | 551,944.00 | 1,025.00 | 2,203.00 | 1,092.00 | 945.00 | 179.00 | -341.00 | -270.00 | -112.00 | 165.00 | 536.00 | 674.00 | -24.00 | -164.00 | 1,534.00 | 666.00 | 280.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 1,913.00 | 643.00 | -998.00 | 1,727.00 | -504.00 | -1835.00 | -1441.00 | 4,876.00 | -3289.00 | 617.00 | -2919.00 | 711.00 | -906.00 | 541.00 | 2,439.00 | -454.00 | 1,323.00 | 1,869.00 | 912.00 | -4571.00 | 3,562.00 | -747.00 | 2,375.00 | 77.00 | 780.00 | 559.00 | 826.00 | -191.00 | 260.00 | -2172.00 | -553489.00 | -2110.00 | -3488.00 | -2692.00 | -1546.00 | -741.00 | -1406.00 | -2203.00 | -1945.00 | -1192.00 | -2048.00 | 417.00 | 552,777.00 | 1,369.00 | 2,398.00 | 1,495.00 | 809.00 | 180.00 | 1,730.00 | 1,069.00 | 145.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1896.00 | 1,887.00 | -1452.00 | 375.00 | -2.00 | 192.00 | -10.00 | 782.00 | 434.00 | -245.00 | -545.00 | 1,132.00 | -247.00 | 498.00 | 1,921.00 | -1274.00 | 1,282.00 | 2,587.00 | 2,257.00 | -4285.00 | 3,984.00 | -3034.00 | -551114.00 | -1689.00 | -2829.00 | -2735.00 | -2064.00 | -1562.00 | -1447.00 | -1485.00 | -600.00 | -906.00 | -1626.00 | -1871.00 | -713.00 | -397.00 | -1211.00 | -1799.00 | -2081.00 | -1191.00 | 23.00 | 1,756.00 | 553,033.00 |
|
Operating Margin (QoQ)
|
| 916.00 | 122.00 | 141.00 | -170.00 | 899.00 | 582.00 | -820.00 | -276.00 | 793.00 | 319.00 | -1662.00 | 1,070.00 | -354.00 | -1518.00 | 2,865.00 | -2401.00 | -432.00 | 976.00 | 5,497.00 | -8442.00 | 4,700.00 | -3218.00 | 1,968.00 | -547.00 | 1,093.00 | 379.00 | -28.00 | -624.00 | 114.00 | 19.00 | 14.00 | -309.00 | 391.00 | -96.00 | -330.00 | 156.00 | 872.00 | 646.00 | -1045.00 | -173.00 | -2318.00 | -551298.00 | 551,393.00 | -1687.00 | 1,187.00 | 1,051.00 | 474.00 | -509.00 | 76.00 | 904.00 | -292.00 | -1029.00 | 146.00 | 1,062.00 | -14.00 | -658.00 | 284.00 | 364.00 | -155.00 | 1,041.00 | -585.00 | -21.00 |
|
Profit After Tax Growth (1y)
|
| | | | 112.33% | 3,711.14% | 177.34% | 310.05% | 1,085.81% | 2,382.26% | 261.97% | 30.15% | 196.38% | -94.61% | -180.58% | 174.63% | -135.44% | -228.39% | 133.54% | 594.07% | -450.65% | 595.14% | -8,951.66% | -97.90% | 118.55% | -33.86% | 117.46% | 765.35% | 350.81% | 14.53% | 4.11% | 6.84% | 11.68% | 90.42% | 60.12% | 19.64% | 111.29% | 137.52% | 269.61% | 193.14% | 76.78% | -112.61% | -384.20% | -181.71% | -205.36% | -325.10% | 96.78% | 106.68% | 80.94% | 75.53% | 414.42% | 593.90% | 48.24% | 54.32% | 29.16% | 688.45% | 293.03% | 769.29% | 30.55% | -75.58% | 736.67% | 99.08% | 54.17% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | 85.02% | 269.21% | -116.08% | 144.72% | -143.59% | -54.92% | -0.73% | 191.65% | -98.18% | -30.02% | -195.96% | -26.26% | -28.74% | 61.40% | 92.96% | 8.10% | 87.62% | 79.16% | 152.48% | -42.07% | 43.16% | 12.98% | 31.83% | 122.81% | 119.93% | 73.02% | 83.33% | 55.32% | 60.98% | -36.98% | -165.99% | -69.45% | -81.06% | -48.47% | -32.73% | -45.72% | -33.04% | -28.69% | -33.97% | -27.66% | -28.14% | 21.97% | 28.68% | 78.14% | 29.87% | 40.07% | 94.00% | 137.28% | 117.99% | 100.71% | 37.50% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -53.27% | 214.82% | -199.79% | 16.43% | 66.30% | 41.27% | 72.16% | 35.19% | 37.05% | -23.64% | 34.18% | 29.95% | 12.75% | 55.76% | 60.48% | 10.06% | 66.68% | 80.13% | 148.76% | -7.37% | 40.57% | -19.45% | -25.05% | -95.41% | -85.24% | -36.72% | -20.72% | -27.21% | -23.19% | -20.99% | 11.24% | 5.83% | -19.02% | -16.46% | 6.57% | 54.31% | -18.73% | -16.71% | -13.46% | -6.13% | 10.91% | 52.80% | 17.75% |
|
Profit After Tax (QoQ)
|
| 96.84% | 793.34% | 137.08% | -76.28% | 826.05% | -46.75% | 250.51% | -31.40% | 1,838.50% | -92.23% | 26.03% | 56.23% | -64.74% | -216.05% | 529.53% | -120.16% | -27.76% | 130.32% | 8,788.57% | -115.99% | 214.88% | -641.98% | 102.11% | 41.04% | 309.66% | 43.12% | 4.65% | -26.53% | 4.07% | 30.10% | 7.39% | -23.20% | 77.45% | 9.40% | -19.76% | 35.64% | 99.48% | 70.24% | -36.36% | -18.20% | -114.23% | -3,737.30% | 81.70% | -5.47% | 42.60% | 70.92% | 137.92% | -401.07% | 26.30% | 473.68% | -16.31% | -122.46% | 34.96% | 1,156.69% | 410.85% | -94.50% | 125.53% | 106.12% | -4.45% | 88.37% | -46.34% | 59.62% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -51.85% | | | | -1.64% | 23.65% | -16.87% | 25.54% | 22.79% | 20.61% | 26.90% | -5.31% | 11.14% | | 54.84% | 93.59% | 70.91% | | 30.89% | 26.00% | 31.43% | 29.06% | 22.80% | -3.85% | 10.59% | 26.96% | 136.98% | 223.35% | 184.08% | 161.76% | 24.66% | 6.44% | 3.40% | 18.06% | 19.76% | 10.74% | 6.08% | 78.21% | 80.92% | 67.24% | 97.31% | 2.40% | 0.24% | 3.22% | -11.15% | -17.49% | -19.72% | -23.02% | -23.60% | -21.58% | -20.32% | -13.87% | -13.20% | -11.90% | -1.46% | -0.96% | 6.27% | 8.07% | 0.95% | 27.50% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -16.53% | | | | 10.31% | | 17.77% | 32.03% | 32.62% | 26.70% | 37.01% | 32.19% | 35.66% | 29.59% | 35.52% | 32.86% | 35.43% | | 56.17% | 57.64% | 60.43% | 62.47% | 53.65% | 49.02% | 48.10% | 57.72% | 52.38% | 56.20% | 46.06% | 76.60% | 39.27% | 25.39% | 29.35% | 29.16% | 29.50% | 24.11% | 22.97% | 14.62% | 13.34% | 9.94% | 10.23% | -12.82% | -13.77% | -11.88% | -16.16% | -17.08% | -14.26% | -13.08% | -11.01% | -9.28% | -7.45% | 2.84% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.01% | | | | 24.70% | 26.55% | 21.29% | 22.76% | 27.66% | 27.22% | 49.56% | 48.33% | 50.97% | 48.54% | 49.03% | 51.85% | 48.81% | | 41.57% | 35.79% | 35.27% | 55.27% | 51.04% | 43.71% | 46.72% | 48.25% | 45.03% | 45.76% | 40.44% | 36.00% | 16.80% | 9.39% | 8.00% | 6.87% | 6.80% | 4.85% | 4.28% | 0.79% | 2.71% | 2.54% | 4.32% | -8.80% | -8.60% | -2.88% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -12.12% | 31.63% | -9.41% | -6.14% | 10.48% | -11.51% | 36.80% | -8.19% | 8.51% | -6.89% | 2.08% | 7.76% | | | 27.63% | -4.87% | -3.67% | 11.91% | 22.87% | -0.77% | -5.41% | 6.49% | -3.79% | 14.13% | 8.59% | 98.75% | 31.27% | 0.27% | 0.06% | -5.34% | 12.09% | -2.60% | 14.25% | -3.98% | 3.64% | -6.69% | 91.93% | -2.52% | -4.19% | 10.08% | -0.39% | -4.58% | -1.35% | -5.24% | -7.50% | -7.16% | -5.41% | -5.95% | -5.05% | -5.67% | 2.25% | -5.21% | -3.64% | 5.51% | 2.77% | 1.71% | -2.00% | -1.45% | 29.80% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 3.00 | 19.00 | 23.00 | 24.00 | 24.00 | -14.00 | -21.00 | -20.00 | | | -2.00 | 17.00 | | | -3.00 | -49.00 | -41.00 | -51.00 | 6.00 | 34.00 | 32.00 | 30.00 | 4.00 | -1.00 | -3.00 | -2.00 | -1.00 | -2.00 | -2.00 | -2.00 | 3.00 | 7.00 | 7.00 | 2.00 | -17.00 | -28.00 | -31.00 | -26.00 | -4.00 | 10.00 | 15.00 | 15.00 | 9.00 | 4.00 | 3.00 | 2.00 | 1.00 | 4.00 | 3.00 | 3.00 | 3.00 | -3.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | 0.00 | 21.00 | 17.00 | 9.00 | -25.00 | -52.00 | -49.00 | -28.00 | 1.00 | 2.00 | | | 7.00 | -15.00 | -12.00 | -22.00 | 9.00 | 32.00 | 27.00 | 27.00 | 6.00 | 5.00 | 3.00 | -1.00 | -15.00 | -23.00 | -26.00 | -25.00 | -18.00 | -11.00 | -8.00 | -8.00 | -12.00 | -14.00 | -13.00 | -9.00 | 6.00 | 18.00 | 21.00 | 20.00 | 13.00 | 5.00 | 5.00 | 4.00 | 3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -22.00 | -22.00 | 4.00 | 6.00 | 7.00 | -11.00 | -16.00 | -18.00 | -19.00 | 1.00 | 4.00 | 0.00 | | | 9.00 | -10.00 | -7.00 | -22.00 | -5.00 | 11.00 | 4.00 | 3.00 | -15.00 | -13.00 | -13.00 | -12.00 | -10.00 | -8.00 | -8.00 | -8.00 | -8.00 | -3.00 | -2.00 | -3.00 | -8.00 | -13.00 | -11.00 | -6.00 | 8.00 |
|
Return on Assets (QoQ)
|
| | | | | 2.00 | 0.00 | 1.00 | 0.00 | 18.00 | 4.00 | 1.00 | 0.00 | -19.00 | -3.00 | 2.00 | | | | 22.00 | -4.00 | 11.00 | -31.00 | -25.00 | 3.00 | 1.00 | 26.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 5.00 | 3.00 | -1.00 | -4.00 | -14.00 | -9.00 | -4.00 | 1.00 | 8.00 | 5.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 4.00 | -1.00 | 0.00 | 0.00 | -2.00 | 1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -3.00 | -52.00 | 158.00 | -36.00 | 667.00 | -234.00 | -233.00 | -17.00 | | | -16.00 | 689.00 | | | 1,101.00 | -631.00 | -13.00 | 36.00 | -967.00 | 73.00 | 26.00 | -62.00 | 14.00 | -19.00 | -26.00 | -9.00 | -9.00 | -6.00 | 584.00 | -19.00 | -15.00 | -9.00 | -584.00 | -11.00 | -66.00 | -82.00 | -141.00 | -111.00 | 18.00 | 27.00 | 90.00 | 88.00 | 22.00 | 18.00 | 9.00 | 5.00 | -4.00 | -3.00 | 3.00 | 6.00 | 5.00 | 6.00 | 8.00 | 5.00 | 9.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | -91.00 | 636.00 | 66.00 | 139.00 | 852.00 | 41.00 | -615.00 | 409.00 | 118.00 | 131.00 | | | 148.00 | -578.00 | -13.00 | -36.00 | -962.00 | 47.00 | 583.00 | -90.00 | -10.00 | -34.00 | -26.00 | -39.00 | -90.00 | -96.00 | -141.00 | -140.00 | -63.00 | -63.00 | -635.00 | -34.00 | -25.00 | -36.00 | -42.00 | -18.00 | 37.00 | 42.00 | 102.00 | 99.00 | 24.00 | 21.00 | 20.00 | 16.00 | 11.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 50.00 | 123.00 | 43.00 | 78.00 | 78.00 | 113.00 | -101.00 | 94.00 | -615.00 | 338.00 | 123.00 | 105.00 | | | 124.00 | -592.00 | -14.00 | -65.00 | -1043.00 | -43.00 | -142.00 | -212.00 | -58.00 | -88.00 | -77.00 | -62.00 | -50.00 | -51.00 | -42.00 | -48.00 | -44.00 | -48.00 | -623.00 | -23.00 | -23.00 | -34.00 | -31.00 | -7.00 | 51.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 2.00 | 0.00 | -1.00 | -5.00 | -47.00 | 209.00 | -194.00 | 698.00 | -948.00 | 211.00 | 22.00 | | | | 727.00 | -575.00 | 27.00 | 922.00 | -1005.00 | 43.00 | 76.00 | -80.00 | 35.00 | -4.00 | -12.00 | -4.00 | 1.00 | -11.00 | 4.00 | -4.00 | 4.00 | 579.00 | -598.00 | -1.00 | 11.00 | 4.00 | -25.00 | -55.00 | -5.00 | -56.00 | 5.00 | 74.00 | 4.00 | 7.00 | 3.00 | 8.00 | 0.00 | -2.00 | -1.00 | 0.00 | 1.00 | 4.00 | 2.00 | -1.00 | 1.00 | 7.00 | -1.00 | 3.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -8.00 | -87.00 | -217.00 | -284.00 | -459.00 | -104.00 | 102.00 | -235.00 | | | -144.00 | 719.00 | | | 265.00 | -417.00 | -258.00 | -243.00 | 40.00 | 276.00 | 225.00 | 197.00 | -1.00 | -14.00 | -18.00 | -10.00 | -6.00 | -8.00 | -5.00 | -3.00 | 6.00 | 11.00 | 9.00 | -7.00 | -58.00 | -103.00 | -136.00 | -135.00 | -43.00 | 40.00 | 85.00 | 102.00 | 62.00 | 28.00 | 18.00 | 13.00 | 6.00 | 24.00 | 20.00 | 22.00 | 20.00 | -17.00 | -10.00 | -13.00 | -12.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | -259.00 | 200.00 | 96.00 | 184.00 | 223.00 | 67.00 | 297.00 | 46.00 | 162.00 | 578.00 | | | 305.00 | -155.00 | -51.00 | -57.00 | 34.00 | 254.00 | 202.00 | 184.00 | 0.00 | -11.00 | -15.00 | -20.00 | -57.00 | -100.00 | -132.00 | -145.00 | -95.00 | -52.00 | -42.00 | -40.00 | -39.00 | -35.00 | -32.00 | -20.00 | 24.00 | 91.00 | 124.00 | 137.00 | 88.00 | 34.00 | 28.00 | 22.00 | 14.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -169.00 | -145.00 | 46.00 | 59.00 | 64.00 | 138.00 | 263.00 | 329.00 | 504.00 | 232.00 | 156.00 | 557.00 | | | 306.00 | -152.00 | -47.00 | -66.00 | -17.00 | 162.00 | 75.00 | 42.00 | -101.00 | -74.00 | -65.00 | -53.00 | -39.00 | -32.00 | -29.00 | -30.00 | -27.00 | -1.00 | -3.00 | -5.00 | -13.00 | -29.00 | -22.00 | -12.00 | 32.00 |
|
Return on Equity (QoQ)
|
| | | | | -2.00 | -1.00 | -3.00 | -3.00 | -81.00 | -131.00 | -70.00 | -178.00 | 274.00 | 75.00 | -406.00 | | | | 457.00 | -106.00 | 7.00 | -92.00 | -225.00 | 53.00 | 22.00 | 191.00 | 10.00 | 2.00 | -6.00 | -6.00 | -3.00 | -3.00 | 2.00 | -2.00 | -5.00 | 0.00 | 4.00 | 7.00 | -1.00 | -2.00 | -11.00 | -44.00 | -46.00 | -35.00 | -11.00 | 48.00 | 37.00 | 11.00 | 5.00 | 8.00 | 4.00 | 1.00 | 1.00 | 1.00 | 21.00 | -3.00 | 2.00 | 0.00 | -16.00 | 5.00 | -1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.00 | | -7.00 | | -7.00 | | 4.00 | | 9.00 | -5.00 | -55.00 | -101.00 | -134.00 | -134.00 | -43.00 | 40.00 | 85.00 | 101.00 | 60.00 | 24.00 | 11.00 | 4.00 | -3.00 | -4.00 | 3.00 | 11.00 | 11.00 | 5.00 | 6.00 | 2.00 | 3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.00 | -22.00 | -57.00 | -100.00 | -133.00 | | -94.00 | | -40.00 | -38.00 | -38.00 | -37.00 | -38.00 | -29.00 | 13.00 | 60.00 | 99.00 | 115.00 | 67.00 | 25.00 | 20.00 | 16.00 | 10.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -66.00 | -55.00 | -41.00 | -36.00 | -37.00 | | -37.00 | | -26.00 | -24.00 | -31.00 | -36.00 | -28.00 | -17.00 | 27.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.00 | -7.00 | -4.00 | -2.00 | | | | | 3.00 | 7.00 | -1.00 | -1.00 | -11.00 | -42.00 | -46.00 | -35.00 | -11.00 | 48.00 | 37.00 | 11.00 | 5.00 | 7.00 | 1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 5.00 | 5.00 | 0.00 | -5.00 | 6.00 | 1.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | | 12.00 | 9.00 | 10.00 | 6.00 | 4.00 | 49.00 | 7.00 | -1.00 | 6.00 | -51.00 | -27.00 | 14.00 | -14.00 | -15.00 | 11.00 | 35.00 | -24.00 | 28.00 | -137.00 | -53.00 | 29.00 | -8.00 | 152.00 | 14.00 | 9.00 | -2.00 | -4.00 | -4.00 | -2.00 | 3.00 | 0.00 | -3.00 | 3.00 | 7.00 | 20.00 | 10.00 | 3.00 | -24.00 | -4066.00 | -79.00 | -40.00 | -11.00 | 4,030.00 | 61.00 | 22.00 | 11.00 | 12.00 | 6.00 | 2.00 | 2.00 | 1.00 | 34.00 | 4.00 | 6.00 | 1.00 | -32.00 | 12.00 | 2.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | 22.00 | 7.00 | -10.00 | 19.00 | -4.00 | -17.00 | -10.00 | 48.00 | -32.00 | -38.00 | -154.00 | -4.00 | -9.00 | 6.00 | 25.00 | -4.00 | 14.00 | 19.00 | 10.00 | -43.00 | 36.00 | -7.00 | 148.00 | 7.00 | 10.00 | 8.00 | 16.00 | 3.00 | 3.00 | -14.00 | -4045.00 | -72.00 | -35.00 | -27.00 | -16.00 | -8.00 | -16.00 | -23.00 | -25.00 | -13.00 | -16.00 | 2.00 | 4,042.00 | 101.00 | 28.00 | 19.00 | 13.00 | 8.00 | 18.00 | 10.00 | 2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -15.00 | 20.00 | -136.00 | 1.00 | 1.00 | 3.00 | 5.00 | 9.00 | 6.00 | -47.00 | -6.00 | 6.00 | -2.00 | 7.00 | 21.00 | -11.00 | 15.00 | 28.00 | 31.00 | -37.00 | 42.00 | -24.00 | -3898.00 | -62.00 | -28.00 | -26.00 | -20.00 | -15.00 | -15.00 | -14.00 | -4.00 | -6.00 | -10.00 | -14.00 | -4.00 | 32.00 | -10.00 | -15.00 | -23.00 | -10.00 | -1.00 | 11.00 | 4,043.00 |
|
Return on Sales (QoQ)
|
| 11.00 | 1.00 | 0.00 | -1.00 | 8.00 | 2.00 | -4.00 | -3.00 | 53.00 | -40.00 | -12.00 | 4.00 | -4.00 | -15.00 | 29.00 | -24.00 | -5.00 | 10.00 | 54.00 | -83.00 | 47.00 | -155.00 | 138.00 | -1.00 | 11.00 | 4.00 | 0.00 | -5.00 | 0.00 | 1.00 | 0.00 | -4.00 | 5.00 | -1.00 | -3.00 | 3.00 | 8.00 | 13.00 | -14.00 | -5.00 | -18.00 | -4030.00 | 3,974.00 | 34.00 | 12.00 | 11.00 | 5.00 | -5.00 | 1.00 | 11.00 | -1.00 | -8.00 | 1.00 | 10.00 | 32.00 | -39.00 | 3.00 | 5.00 | -1.00 | 5.00 | -7.00 | 3.00 |
|
Revenue Growth (1y)
|
| | | | 108.88% | -35.74% | -73.56% | -21.67% | 58.34% | 283.29% | 123.87% | 44.01% | 42.20% | -52.75% | 70.50% | -5.53% | 14.05% | 2.38% | 60.91% | 156.04% | -33.61% | 87.43% | 19.10% | -56.23% | 36.47% | 2.79% | 38.31% | 40.79% | 46.74% | 43.88% | 42.29% | 51.39% | 46.09% | 59.76% | 60.46% | 48.82% | 55.19% | 58.15% | 40.28% | 42.24% | 45.74% | -25.40% | -98.31% | -25.72% | -40.63% | 3.23% | 4,991.87% | 20.87% | 30.91% | 29.28% | 36.43% | 21.11% | 23.39% | 28.40% | 17.02% | 28.93% | 30.04% | 29.80% | 23.03% | 14.00% | 41.00% | 33.12% | 41.56% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | 67.54% | 5.18% | 0.30% | 2.14% | 36.94% | 22.85% | 83.13% | 51.59% | 2.49% | -3.21% | 48.39% | 1.92% | 1.10% | 25.41% | 38.39% | 16.42% | 9.96% | 40.47% | 32.83% | -2.29% | 43.02% | 33.19% | 46.71% | 46.93% | 49.28% | 53.76% | 47.40% | 47.43% | 48.94% | 23.53% | -66.35% | 16.28% | 10.32% | 6.80% | 6.55% | 8.49% | 4.24% | -0.14% | 5.56% | 2.83% | -1.38% | 19.67% | 333.19% | 23.58% | 28.07% | 29.16% | 25.24% | 21.20% | 31.28% | 30.43% | 26.79% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 28.92% | 17.43% | 14.10% | 3.61% | 18.40% | 29.00% | 58.86% | 16.51% | 16.61% | 6.04% | 45.09% | 17.67% | 17.24% | 35.30% | 43.34% | 28.87% | 24.69% | 47.59% | 39.46% | 14.58% | 45.93% | 22.76% | -40.43% | 27.36% | 23.55% | 22.86% | 22.53% | 23.54% | 20.76% | 20.26% | 21.50% | 18.14% | 16.75% | 15.12% | 14.07% | 14.80% | 12.69% | 10.66% | 11.11% | 9.83% | 11.95% | 24.25% | 169.28% |
|
Revenue (QoQ)
|
| 130.57% | 1.61% | 72.35% | -48.27% | -29.07% | -58.20% | 410.63% | 4.58% | 71.70% | -75.58% | 228.49% | 3.26% | -42.95% | -11.89% | 82.01% | 24.66% | -48.78% | 38.47% | 189.61% | -67.68% | 44.59% | -12.01% | 6.43% | 0.78% | 8.91% | 18.39% | 8.34% | 5.05% | 6.79% | 17.08% | 15.27% | 1.37% | 16.77% | 17.59% | 6.91% | 5.71% | 19.00% | 4.31% | 8.40% | 8.31% | -39.08% | -97.63% | 4,655.07% | -13.43% | 5.92% | 16.78% | 12.87% | -6.23% | 4.60% | 23.23% | 0.20% | -4.47% | 8.85% | 12.31% | 10.40% | -3.65% | 8.65% | 6.45% | 2.29% | 19.17% | 2.58% | 13.20% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | 106.28% | -13.36% | -6.97% | -5.52% | 39.24% | 715.71% | 13.75% | 46.80% | 77.92% | -99.41% | -65.69% | -79.89% | -86.50% | 1,825.25% | 235.53% | 349.83% | 917.87% | 33.70% | 164.23% | 169.91% | 200.39% | 765.38% | 370.67% | 313.32% | 60.44% | 8.39% | 11.98% | 5.79% | 22.66% | 27.95% | -12.15% | -9.96% | -24.44% | -41.01% | -10.49% | -9.73% | -6.19% | 30.69% | 8.56% | 70.07% | 25.35% | 6.35% | 7.39% | -19.30% | -19.20% | 0.26% | 1.26% | 42.42% | 120.68% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | 72.24% | -65.37% | -28.66% | -34.66% | -30.59% | -2.65% | 9.41% | 9.92% | 34.70% | -46.73% | 44.90% | 34.66% | 60.40% | 506.18% | 246.85% | 268.85% | 266.07% | 132.33% | 140.59% | 127.67% | 80.82% | 128.95% | 66.68% | 57.90% | 14.14% | -6.47% | -4.15% | -4.91% | -4.56% | -0.45% | -5.14% | 11.39% | -3.87% | -6.41% | 1.43% | 7.40% | -1.69% | 11.69% | 5.69% | 25.03% | 30.75% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.66% | 1.33% | 26.34% | 27.63% | 59.19% | 60.57% | 74.73% | 71.45% | 63.77% | 7.24% | 74.19% | 60.58% | 52.03% | 214.75% | 110.22% | 116.71% | 114.55% | 56.76% | 61.40% | 57.17% | 33.18% | 56.04% | 35.09% | 43.31% | 11.82% | 2.60% | 0.53% | 3.37% | -2.51% | 1.01% | -1.48% | 9.70% | 9.64% |
|
Share-based Compensation (QoQ)
|
| | | | | | | | | | | 243.51% | -35.46% | -4.93% | -2.13% | 44.28% | -30.69% | -3.46% | 44.24% | 745.22% | -90.34% | 24.59% | 74.81% | -97.21% | 464.59% | -26.98% | 17.31% | 298.07% | -1.60% | -2.10% | 165.45% | -47.71% | 94.46% | 0.00% | 195.43% | 50.63% | 5.77% | -12.18% | 14.68% | 1.76% | 9.27% | -17.04% | 32.97% | 6.15% | -24.97% | -14.98% | 11.59% | -17.13% | 13.85% | -14.26% | 15.96% | 15.46% | -5.43% | 34.32% | -14.53% | -2.05% | -4.50% | 0.93% | -14.42% | 21.53% | -3.54% | 41.96% | 32.61% |
|
Shareholder's Equity Growth (1y)
|
| | | 0.48% | | | | 8.59% | 7.10% | 71.73% | 76.15% | 82.47% | 88.71% | 71.95% | 53.81% | 120.95% | | 55.92% | 77.11% | 2,499.09% | | 3,384.01% | 1,646.06% | -57.54% | -42.96% | -49.92% | 88.99% | 128.52% | 134.57% | 112.42% | 95.44% | 79.52% | 66.27% | 66.73% | 72.30% | 87.90% | 93.11% | 100.76% | 117.01% | 112.19% | 107.46% | 72.29% | 0.68% | -31.42% | -42.76% | -45.32% | -25.81% | -1.88% | 7.19% | 12.78% | 20.55% | 25.45% | 21.42% | 22.22% | 21.73% | 50.29% | 58.28% | 62.64% | 56.89% | 24.32% | 54.26% | 57.19% | 60.52% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 45.77% | | | | 26.69% | | 67.30% | 70.68% | 43.50% | 41.58% | 82.32% | 53.75% | 62.77% | 84.03% | 109.91% | 105.57% | 193.25% | | 233.03% | 289.53% | 20.32% | 30.54% | 21.05% | 85.32% | 97.54% | 96.02% | 92.29% | 94.05% | 92.72% | 88.16% | 79.33% | 55.56% | 39.83% | 31.87% | 23.67% | 17.47% | 12.61% | 8.38% | 2.04% | -3.44% | -5.49% | -9.35% | -8.99% | 2.87% | 22.76% | 27.24% | 30.88% | 32.04% | 32.83% | 43.65% | 46.20% | 45.27% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.46% | | | | 18.84% | 19.57% | 20.82% | 22.30% | 23.96% | 25.56% | 44.59% | 51.71% | 62.94% | 79.25% | 94.27% | 89.63% | 143.19% | | 160.06% | 192.88% | 47.34% | 54.88% | 43.74% | 69.29% | 62.17% | 54.99% | 46.29% | 40.42% | 36.94% | 32.52% | 28.89% | 27.48% | 27.47% | 24.45% | 21.12% | 18.92% | 21.90% | 19.59% | 16.13% | 11.45% | 9.54% | 12.71% | 14.02% | 22.35% |
|
Shareholder's Equity (QoQ)
|
| | | | 2.25% | 0.07% | 1.00% | 5.48% | 0.65% | 69.59% | 16.49% | 30.51% | 36.02% | 24.45% | -37.52% | 131.52% | | | 28.59% | 3,679.71% | -12.84% | 47.38% | -66.38% | -1.69% | 17.09% | 29.40% | 26.87% | 18.88% | 20.19% | 17.18% | 16.73% | 9.20% | 11.32% | 17.51% | 20.63% | 19.08% | 14.41% | 22.16% | 30.39% | 16.44% | 11.86% | 1.45% | -23.80% | -20.70% | -6.62% | -3.09% | 3.38% | 4.89% | 2.00% | 1.96% | 10.50% | 9.16% | -1.28% | 2.64% | 10.06% | 34.77% | 3.97% | 5.46% | 6.16% | 6.79% | 29.01% | 7.47% | 8.41% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -421.00 | 6,458.00 | 5,041.00 | -54516.00 | 593.00 | -6599.00 | | 57,520.00 | -52.00 | -1330.00 | | -128.00 | -35.00 | -11295.00 | 465.00 | -31822.00 | 3,562.00 | 15,210.00 | -512.00 | 30,149.00 | -1419.00 | 630.00 | -225.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -686.00 | 6,510.00 | 2,626.00 | -56777.00 | | | | | 119.00 | -1470.00 | 2,761.00 | 2,876.00 | 506.00 | -19224.00 | -1815.00 | 25,569.00 | 3,475.00 | 2,585.00 | | -1801.00 | 2,108.00 | 4,545.00 | -272.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -146.00 | -1419.00 | 346.00 | 615.00 | | | | | 3,646.00 | 2,444.00 | 2,714.00 | 1,202.00 | 2,648.00 | -3384.00 | -2551.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -19.00 | -114.00 | | | | | | 313.00 | -2486.00 | 40.00 | 1,711.00 | 7,193.00 | -3904.00 | -59516.00 | 56,819.00 | 1.00 | | | -752.00 | -1277.00 | 1,746.00 | 155.00 | -659.00 | -12537.00 | 13,505.00 | -32132.00 | 34,725.00 | -889.00 | -2216.00 | -1471.00 | 3,157.00 | 1,161.00 | -3071.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | -81.47% | | | | -21.04% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 55.41% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -25.27% | 448.09% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.11% | 1.70% |