Payoneer Global Cash Flow Statement (2021-2025) | PAYO

Cash Flow Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -3.50M-12.42M0.85M-20.09M20.19M4.43M-26.45M-9.41M7.94M45.55M12.82M27.02M28.97M32.42M41.57M18.19M20.58M19.48M14.12M19.01M
Depreciation and Depletion (Quarter) 1.76M1.68M1.71M1.90M1.92M2.15M2.08M2.13M2.11M1.86M1.98M2.10M2.11M2.10M2.11M2.12M2.14M2.56M2.69M2.65M
Share-based Compensation (Quarter) 4.30M10.67M8.59M13.46M12.91M11.89M13.53M13.83M16.93M16.17M15.33M17.34M15.08M13.67M17.43M18.61M18.75M20.06M17.80M16.49M
Deferred Taxes (Quarter) 1.05M-0.71M-0.52M-1.04M1.52M-0.46M-0.25M
Gains from Sales and Divestitures (Quarter) 0.00M0.00M0.78M0.28M0.50M2.19M2.96M3.43M4.81M6.23M7.47M3.35M5.38M7.03M9.13M3.56M5.89M7.78M9.75M
Gains from Investment Securities (Quarter) 6.14M-12.08M-23.40M-11.82M-31.20M-12.83M15.10M-5.03M1.04M14.09M7.80M-11.82M-0.17M1.15M0.77M75.91M2.72M0.70M0.55M16.68M
Non-cash Items (Quarter) 232.54M31.02M28.93M28.04M117.85M27.72M26.78M26.14M85.70M21.14M18.41M12.60M83.27M9.80M8.28M7.71M1.86M
Cash from Operations (Quarter) -16.47M33.16M-5.91M9.23M2.37M26.50M15.45M39.63M3.90M56.02M41.41M58.16M39.51M41.40M50.12M45.89M53.72M70.69M54.18M54.91M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) (Quarter) 4.68M4.35M4.43M4.53M4.46M5.17M5.90M5.33M6.04M5.91M7.12M8.75M9.41M10.71M13.51M13.67M14.39M15.55M16.14M19.54M
Change in Working Capital
Change in Receivables (Quarter) -13.11M7.55M0.31M1.31M0.48M0.01M6.53M-7.99M-2.05M0.43M-5.29M2.01M-0.76M-0.66M2.67M-1.59M-2.56M4.51M0.45M-3.94M
Change in Account Payables (Quarter) -4.10M5.51M-1.30M0.58M-10.79M20.33M-2.49M9.56M-10.09M4.83M4.38M14.50M-12.53M17.13M-11.22M10.59M-2.88M8.83M-4.55M-2.19M
Other Working Capital Changes (Quarter) -0.17M8.48M-7.79M14.17M-1.05M1.07M10.80M0.60M-0.64M2.26M4.27M-5.66M2.67M-2.40M36.00M-29.92M0.36M-0.15M12.88M4.97M
Investing Activities
Capital Expenditures (Quarter) 3.35M-1.31M7.63M4.34M3.81M-3.26M-0.21M17.99M7.59M-5.17M-1.34M-0.27M0.70M0.54M3.21M-2.92M4.73M25.27M-17.71M-11.83M
Acquisitions (Quarter) -0.00M
Change in Acquisitions & Divestments (Quarter) 20.00M85.00M109.00M63.00M64.50M116.00M-105.50M
Cash from Investing Activities (Quarter) -8.03M8.32M-4.82M14.70M27.95M-62.48M20.58M19.68M-57.00M-6.45M15.70M3.50M-114.15M-851.15M-848.81M-147.16M-47.99M-85.53M-35.87M-48.97M
Financing Activities
Other financing activities (Quarter) -22.04M309.53M72.73M694.32M229.30M510.09M-101.02M798.99M-371.34M61.43M-158.24M1,020.06M-469.60M116.18M38.66M878.39M-385.76M433.31M89.07M771.63M
Cash from Financing Activities (Quarter) 2.43M650.21M34.25M709.31M233.61M518.19M-96.07M805.58M-364.49M49.05M-177.29M1,004.69M-521.11M77.64M6.54M864.71M-402.45M404.69M34.78M701.02M
Additional items
Exchange Rate Effect (Quarter) -0.90M0.03M-0.48M0.13M-0.08M-2.41M-0.88M0.65M0.52M0.19M-1.37M5.12M-1.54M-0.77M2.42M-3.70M1.88M4.17M-0.87M0.14M
Change in Cash (Quarter) -22.97M691.71M23.04M733.36M263.86M479.81M-60.91M865.54M-417.08M98.80M-121.55M1,071.47M-597.29M-732.88M-789.72M759.73M-394.84M394.01M52.22M707.10M
Beginning Cash Balance (Quarter) 6.53M7.69M6.16M6.37M8.86M5.66M5.13M4.94M9.36M5.99M4.96M13.22M
Free Cash Flow (Quarter) -19.82M34.47M-13.53M4.89M-1.44M29.76M15.66M21.64M-3.69M61.18M42.75M58.43M38.81M40.87M46.91M48.80M48.99M45.42M71.88M66.74M
Net Cash Flow (Quarter) -22.07M691.69M23.52M733.24M263.94M482.22M-60.03M864.89M-417.59M98.61M-120.18M1,066.35M-595.75M-732.11M-792.14M763.43M-396.72M389.85M53.09M706.97M