|
Revenue
|
| 5.72M | 473.40M | 627.62M | 831.10M | 977.72M |
|
Cost of Revenue
|
| | 114.33M | 164.56M | 196.65M | 211.84M |
|
Gross Profit
|
| 5.72M | 359.07M | 463.06M | 634.45M | 765.88M |
|
Depreciation & Amortization - Total
|
| | 7.06M | 8.29M | 8.06M | 8.43M |
|
Research & Development
|
| | 80.76M | 115.04M | 119.20M | 134.63M |
|
Selling, General & Administrative
|
| | 64.40M | 90.01M | 100.93M | 113.26M |
|
Other Operating Expenses
|
| | -124.65M | -149.20M | -160.61M | -169.55M |
|
Operating Expenses
|
| | 503.61M | 649.84M | 727.49M | 828.68M |
|
Operating Income
|
| | -30.21M | -22.21M | 103.61M | 149.03M |
|
EBIT
|
4.17M | -15.28M | -30.21M | -22.21M | 103.61M | 149.03M |
|
Interest & Investment Income
|
| | 4.97M | 23.83M | 28.93M | -9.56M |
|
Non Operating Income
|
| | -1.21M | -2.49M | 0.46M | -1.34M |
|
EBT
|
4.17M | -15.28M | -25.24M | 1.62M | 132.54M | 139.47M |
|
Tax Provisions
|
4.71M | 8.32M | 9.93M | 13.59M | 50.33M | 40.93M |
|
Profit After Tax
|
-0.62M | -23.75M | -33.99M | -11.97M | 93.33M | 121.16M |
|
Equity Income
|
-0.08M | -0.14M | -0.04M | | | |
|
Income from Continuing Operations
|
-0.54M | -23.60M | -35.17M | -11.97M | 82.21M | 98.55M |
|
Consolidated Net Income
|
-0.54M | -23.60M | -35.17M | -11.97M | 82.21M | 98.55M |
|
Income towards Parent Company
|
-0.54M | -23.60M | -35.17M | -11.97M | 82.21M | 98.55M |
|
Net Income towards Common Stockholders
|
-0.54M | -23.60M | -35.17M | -11.97M | 82.21M | 98.55M |
|
EPS (Basic)
|
| -0.00M | -0.00M | -0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
| | -0.00M | -0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| 97.06M | 339.01M | 350.19M | 361.81M | 356.61M |
|
EBITDA
|
0.24M | -19.71M | -35.91M | -14.40M | 93.33M | 108.73M |
|
Tax Rate
|
| | | | 37.97% | 29.34% |