|
Revenue (Quarter)
|
100.08M | 110.93M | 122.01M | 139.22M | 136.96M | 148.19M | 158.92M | 183.56M | 192.01M | 206.73M | 208.03M | 224.32M | 228.18M | 239.52M | 248.27M | 261.74M | 246.62M | 260.61M | 270.85M | 274.69M |
|
Cost of Revenue (Quarter)
|
23.14M | 27.70M | 29.59M | 33.90M | 34.47M | 36.82M | 41.08M | 52.19M | 47.83M | 48.40M | 48.66M | 51.76M | 49.89M | 50.61M | 52.31M | 59.02M | 54.73M | 57.31M | 59.49M | 63.62M |
|
Gross Profit (Quarter)
|
76.94M | 83.22M | 92.42M | 105.32M | 102.49M | 111.37M | 117.84M | 131.36M | 144.19M | 158.33M | 159.37M | 172.56M | 178.29M | 188.91M | 195.96M | 202.72M | 191.89M | 203.30M | 211.36M | 211.07M |
|
Depreciation & Amortization - Total (Quarter)
|
1.76M | 1.68M | 1.71M | 1.90M | 1.92M | 2.15M | 2.08M | 2.13M | 2.11M | 1.86M | 1.98M | 2.10M | 2.11M | 2.10M | 2.11M | 2.12M | 2.14M | 2.56M | 2.69M | 2.65M |
|
Research & Development (Quarter)
|
16.65M | 18.54M | 20.10M | 74.64M | 25.91M | 26.61M | 29.62M | 104.95M | 4.27M | 28.00M | 4.96M | -66.01M | 5.04M | 27.58M | 34.62M | -70.39M | 37.27M | 37.39M | 8.25M | -86.18M |
|
Selling, General & Administrative (Quarter)
|
10.52M | 18.16M | 15.96M | 19.76M | 18.13M | 20.19M | 21.69M | 30.00M | 26.68M | 22.01M | 25.11M | 27.12M | 24.21M | 26.10M | 29.73M | 33.23M | 29.90M | 37.02M | 36.14M | 38.34M |
|
Other Operating Expenses (Quarter)
|
-26.61M | -32.01M | -34.40M | -31.62M | -34.76M | -35.39M | -37.74M | -41.30M | -40.09M | -40.53M | -40.30M | -39.69M | -40.28M | -41.24M | -44.89M | -43.13M | -41.66M | -42.70M | -40.39M | -40.52M |
|
Operating Expenses (Quarter)
|
101.75M | 129.29M | 129.16M | 143.41M | 143.30M | 150.39M | 164.02M | 192.12M | 177.00M | 173.34M | 178.54M | 198.61M | 189.81M | 193.21M | 213.11M | 232.56M | 217.30M | 230.54M | 234.50M | 245.77M |
|
Operating Income (Quarter)
|
-1.15M | -18.36M | -6.51M | 20.72M | -6.34M | -2.20M | -5.10M | 13.99M | 15.01M | 33.39M | 29.50M | -50.07M | 38.38M | 46.31M | 35.16M | 29.18M | 29.32M | 30.08M | 36.35M | 28.92M |
|
EBIT (Quarter)
|
-1.15M | -18.36M | -6.51M | 20.72M | -6.34M | -2.20M | -5.10M | 13.99M | 15.01M | 33.39M | 29.50M | -50.07M | 38.38M | 46.31M | 35.16M | 29.18M | 29.32M | 30.08M | 36.35M | 28.92M |
|
Interest & Investment Income (Quarter)
|
-0.62M | 9.14M | 8.02M | -11.56M | 28.50M | 8.01M | -18.71M | 6.04M | 2.10M | 17.90M | -6.66M | 15.59M | 4.51M | 1.98M | -13.07M | -2.98M | -1.55M | -0.23M | -5.84M | -1.47M |
|
EBT (Quarter)
|
-1.77M | -9.22M | 1.51M | -15.76M | 22.16M | 5.80M | -23.82M | -2.53M | 17.11M | 51.30M | 22.84M | 41.29M | 42.88M | 48.29M | 22.09M | 26.21M | 27.77M | 29.85M | 30.51M | 27.46M |
|
Tax Provisions (Quarter)
|
1.73M | 3.20M | 0.66M | 4.34M | 1.97M | 1.37M | 2.63M | 6.88M | 9.17M | 5.75M | 10.01M | 14.27M | 13.91M | 15.87M | -19.48M | 8.02M | 7.19M | 10.37M | 16.39M | 8.45M |
|
Profit After Tax (Quarter)
|
-3.51M | -12.41M | 0.84M | -18.90M | 20.21M | 4.42M | -26.45M | -10.15M | 7.94M | 45.55M | 12.82M | 27.02M | 28.97M | 32.42M | 41.57M | 18.19M | 20.58M | 19.48M | 14.12M | 19.01M |
|
Equity Income (Quarter)
|
-0.01M | 0.01M | -0.01M | -0.03M | 0.02M | -0.01M | -0.00M | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-3.50M | -12.42M | 0.85M | -20.09M | 20.19M | 4.43M | -26.45M | -9.41M | 7.94M | 45.55M | 12.82M | 27.02M | 28.97M | 32.42M | 41.57M | 18.19M | 20.58M | 19.48M | 14.12M | 19.01M |
|
Consolidated Net Income (Quarter)
|
-3.50M | -12.42M | 0.85M | -20.09M | 20.19M | 4.43M | -26.45M | -9.41M | 7.94M | 45.55M | 12.82M | 27.02M | 28.97M | 32.42M | 41.57M | 18.19M | 20.58M | 19.48M | 14.12M | 19.01M |
|
Income towards Parent Company (Quarter)
|
-3.50M | -12.42M | 0.85M | -20.09M | 20.19M | 4.43M | -26.45M | -9.41M | 7.94M | 45.55M | 12.82M | 27.02M | 28.97M | 32.42M | 41.57M | 18.19M | 20.58M | 19.48M | 14.12M | 19.01M |
|
Net Income towards Common Stockholders (Quarter)
|
-3.50M | -12.42M | 0.85M | -20.09M | 20.19M | 4.43M | -26.45M | -9.41M | 7.94M | 45.55M | 12.82M | 27.02M | 28.97M | 32.42M | 41.57M | 18.19M | 20.58M | 19.48M | 14.12M | 19.01M |
|
EPS (Basic) (Quarter)
|
-0.16 | -0.63 | 0.00 | -0.02 | 0.06 | 0.01 | -0.08 | -0.02 | 0.02 | 0.12 | 0.04 | 0.08 | 0.08 | 0.09 | 0.12 | 0.05 | 0.06 | 0.05 | 0.04 | 0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.16 | -0.63 | 0.53 | -0.02 | 0.06 | 0.01 | -0.08 | -0.02 | 0.02 | 0.12 | 0.03 | 0.07 | 0.08 | 0.09 | 0.11 | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
54.87M | 66.74M | 339.72M | 202.88M | 342.32M | 345.52M | 349.74M | 348.04M | 360.22M | 364.26M | 361.21M | 361.68M | 359.31M | 356.32M | 357.30M | 358.35M | 362.98M | 368.77M | 372.73M | 361.17M |
|
EBITDA (Quarter)
|
0.61M | -16.68M | -4.79M | 22.62M | 20.60M | 1.17M | -28.11M | -8.06M | 7.94M | 45.55M | 12.82M | 27.02M | 29.00M | 32.72M | 51.97M | -4.97M | 29.33M | 27.99M | 8.21M | 14.00M |
|
Tax Rate (Quarter)
|
-97.74% | -34.67% | 43.87% | -27.53% | 8.88% | 23.68% | -11.06% | -272.11% | 53.61% | 11.20% | 43.84% | 34.56% | 32.44% | 32.85% | -88.20% | 30.59% | 25.90% | 34.74% | 53.71% | 30.76% |