Payoneer Global Income Statement (2020-2026) | PAYO

Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
110.28M122.01M141.03M136.96M148.19M158.92M183.56M192.01M206.73M208.03M224.32M228.18M239.52M248.27M261.74M246.62M260.61M270.85M274.69M261.60M
Cost of Revenue (Quarter)
27.70M29.59M33.90M34.47M36.82M41.08M52.19M47.83M48.40M48.66M51.76M49.89M50.61M52.31M59.02M54.73M57.31M59.49M63.62M58.11M
Gross Profit (Quarter)
82.58M92.42M107.13M102.49M111.37M117.84M131.36M144.19M158.33M159.37M172.56M178.29M188.91M195.96M202.72M191.89M203.30M211.36M211.07M203.48M
Operating items
Depreciation & Amortization - Total (Quarter)
1.68M1.71M1.90M1.92M2.15M2.08M2.13M2.11M1.86M1.98M2.10M2.11M2.10M2.11M2.12M2.14M2.56M2.69M2.65M3.88M
Research & Development (Quarter)
18.54M20.10M-46.14M3.42M26.61M3.16M104.95M29.28M3.73M4.96M106.24M5.04M5.68M6.24M117.67M37.27M7.36M8.25M133.35M3.82M
Selling, General & Administrative (Quarter)
18.16M15.96M19.76M18.13M20.19M21.69M30.00M26.68M22.01M25.11M27.12M24.21M26.10M29.73M33.23M29.90M37.02M36.14M38.34M36.01M
Other Operating Expenses (Quarter)
-32.01M-34.40M-31.62M-34.76M-35.39M-37.74M-41.30M-40.09M-40.53M-40.30M-39.69M-40.28M-41.24M-44.89M-43.13M-41.66M-42.70M-40.39M-40.52M-40.01M
Operating Expenses (Quarter)
129.29M129.16M143.41M143.30M150.39M164.02M192.12M177.00M173.34M178.54M198.61M189.81M193.21M213.11M232.56M217.30M230.54M234.50M245.77M231.57M
Operating Income (Quarter)
-18.36M-6.51M20.72M-6.34M-2.20M-5.10M13.99M15.01M33.39M29.50M25.71M38.38M46.31M35.16M-90.56M29.32M30.08M36.35M-71.47M30.02M
EBIT (Quarter)
-18.36M-6.51M20.72M-6.34M-2.20M-5.10M13.99M15.01M33.39M29.50M25.71M38.38M46.31M35.16M-90.56M29.32M30.08M36.35M-71.47M30.02M
Non-operating items
Interest & Investment Income (Quarter)
9.14M8.02M-11.56M28.50M8.01M-18.71M6.04M2.10M17.90M-6.66M15.59M4.51M1.98M-13.07M-2.98M-1.55M-0.23M-5.84M-1.47M-0.81M
Net income details
EBT (Quarter)
-9.22M1.51M-15.76M22.16M5.80M-23.82M-2.53M17.11M51.30M22.84M41.29M42.88M48.29M22.09M26.21M27.77M29.85M30.51M27.46M29.21M
Tax Provisions (Quarter)
3.20M0.66M3.12M1.97M1.37M2.63M7.61M9.17M5.75M10.01M25.39M13.91M15.87M-19.48M30.63M7.19M10.37M16.39M25.85M9.64M
Profit After Tax (Quarter)
-12.41M0.84M-18.90M20.21M4.42M-26.45M-10.15M7.94M45.55M12.82M27.02M28.97M32.42M41.57M18.19M20.58M19.48M14.12M19.01M19.57M
Equity Income (Quarter)
0.01M-0.01M-0.03M0.02M-0.01M-0.00M-0.01M
Income from Continuing Operations (Quarter)
-12.42M0.85M-18.88M20.19M4.43M-26.45M-10.14M7.94M45.55M12.82M15.90M28.97M32.42M41.57M-4.43M20.58M19.48M14.12M1.61M19.57M
Consolidated Net Income (Quarter)
-12.42M0.85M-18.88M20.19M4.43M-26.45M-10.14M7.94M45.55M12.82M15.90M28.97M32.42M41.57M-4.43M20.58M19.48M14.12M1.61M19.57M
Income towards Parent Company (Quarter)
-12.42M0.85M-18.88M20.19M4.43M-26.45M-10.14M7.94M45.55M12.82M15.90M28.97M32.42M41.57M-4.43M20.58M19.48M14.12M1.61M19.57M
Net Income towards Common Stockholders (Quarter)
-12.42M0.85M-18.88M20.19M4.43M-26.45M-10.14M7.94M45.55M12.82M15.90M28.97M32.42M41.57M-4.43M20.58M19.48M14.12M1.61M19.57M
Additional items
EPS (Basic) (Quarter)
-0.630.01-0.020.060.01-0.08-0.020.020.120.040.080.080.090.120.050.060.050.040.050.06
EPS (Weighted Average and Diluted) (Quarter)
-0.630.53-0.020.060.01-0.08-0.020.020.120.030.070.080.090.110.040.050.050.040.050.06
Shares Outstanding (Weighted Average) (Quarter)
66.74M156.92M202.88M342.32M345.52M349.74M348.04M360.22M364.26M357.43M361.68M359.31M357.80M357.30M358.35M362.98M368.77M368.27M361.17M345.34M
EBITDA (Quarter)
-11.96M-4.79M22.62M20.60M1.17M-28.11M-8.06M7.94M45.55M12.82M27.02M29.00M32.72M51.97M-4.97M29.33M27.99M8.21M14.00M12.71M
Tax Rate (Quarter)
-34.67%43.87%-19.81%8.88%23.68%-11.06%-301.03%53.61%11.20%43.84%61.50%32.44%32.85%-88.20%116.90%25.90%34.74%53.71%94.15%33.01%