|
Cash & Equivalents (Quarter)
|
104.68M | 498.71M | 448.95M | 465.93M | 465.73M | 492.00M | 507.94M | 543.30M | 544.54M | 581.05M | 590.57M | 617.02M | 587.18M | 575.73M | 534.17M | 497.47M | 524.15M | 497.14M | 479.45M | 415.54M |
|
Short-term Investments (Quarter)
|
| 2.72M | 2.84M | 3.00M | 3.09M | 3.10M | 3.17M | 2.88M | 9.53M | 9.71M | 2.87M | 7.03M | 7.91M | 10.65M | 4.99M | 6.63M | 9.98M | 8.61M | 3.77M | 6.09M |
|
Cash & Current Investments (Quarter)
|
104.68M | 501.42M | 451.80M | 468.93M | 468.82M | 495.10M | 511.11M | 546.18M | 554.07M | 590.76M | 593.44M | 624.05M | 595.09M | 586.38M | 539.16M | 504.10M | 534.13M | 505.75M | 483.22M | 421.63M |
|
Receivables - Net (Quarter)
|
| 12.25M | 12.54M | 13.84M | 14.32M | 14.33M | 20.87M | 12.88M | 10.83M | 11.26M | 5.97M | 7.98M | 7.22M | 6.57M | 13.53M | 11.94M | 9.38M | 13.90M | 14.35M | 10.41M |
|
Receivables - Other (Quarter)
|
| 6.13M | | 53.67M | 42.52M | 38.60M | 8.33M | 37.16M | 42.07M | 40.22M | 49.16M | 45.49M | 8.43M | 12.63M | 22.12M | 56.24M | 45.09M | 22.95M | 42.38M | 43.69M |
|
Receivables (Quarter)
|
| 18.38M | 12.54M | 67.52M | 56.84M | 52.94M | 29.20M | 50.03M | 52.90M | 51.48M | 55.13M | 53.47M | 15.65M | 19.20M | 35.65M | 68.18M | 54.47M | 36.86M | 56.74M | 54.10M |
|
Prepaid Assets (Quarter)
|
| 18.83M | 27.91M | 25.02M | 5.92M | 7.39M | 35.28M | 7.67M | 12.79M | 11.85M | 10.85M | 40.67M | 40.78M | 14.68M | 78.88M | 88.21M | 7.16M | 77.23M | 83.64M | 6.53M |
|
Current Assets (Quarter)
|
| 4,215.94M | 4,246.48M | 4,962.72M | 5,185.54M | 5,719.89M | 5,640.22M | 6,471.10M | 6,118.77M | 6,208.93M | 6,061.28M | 7,108.72M | 6,616.15M | 6,732.93M | 6,249.29M | 7,099.64M | 6,712.82M | 7,212.53M | 7,401.40M | 8,110.92M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 11.32M | 11.09M | 12.14M | 12.98M | 13.41M | 13.55M | 14.39M | 14.34M | 13.60M | 13.73M | 15.50M | 14.90M | 14.52M | 14.47M | 16.05M | 17.11M | 17.88M | 20.55M | 32.44M |
|
Long-Term Investments (Quarter)
|
| 6.85M | 6.94M | 7.01M | 7.02M | 6.63M | 6.24M | 6.43M | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| 22.03M | 21.52M | 21.13M | 21.24M | 19.48M | 18.24M | 19.89M | 19.89M | 19.89M | 19.89M | 19.89M | 19.89M | 19.89M | 76.09M | 77.78M | 77.78M | 77.78M | 77.78M | 77.78M |
|
Intangibles (Quarter)
|
| 35.23M | 35.34M | 37.53M | 39.60M | 39.81M | 40.37M | 45.44M | 50.06M | 57.92M | 70.87M | 76.27M | 82.65M | 88.60M | 99.92M | 102.39M | 104.67M | 329.43M | 205.89M | 208.05M |
|
Goodwill & Intangibles (Quarter)
|
| 57.26M | 56.86M | 58.66M | 60.84M | 59.29M | 58.60M | 65.33M | 69.95M | 77.81M | 90.76M | 96.16M | 102.54M | 108.49M | 176.01M | 180.18M | 182.45M | 407.22M | 283.68M | 285.84M |
|
Long-Term Deferred Tax (Quarter)
|
| 3.34M | 3.86M | 4.90M | 3.38M | 3.83M | 4.08M | 4.17M | 2.36M | 14.00M | 16.19M | 15.29M | 16.69M | 19.05M | 29.56M | 41.52M | 41.25M | 44.64M | 49.90M | 56.90M |
|
Other Non-Current Assets (Quarter)
|
| 2.05M | 2.07M | 5.11M | 5.37M | 5.35M | 4.41M | 4.85M | 4.85M | 6.09M | 6.52M | 5.78M | 6.03M | 6.02M | 16.85M | 0.76M | 15.68M | 37.12M | 29.43M | 33.78M |
|
Non-Current Assets (Quarter)
|
| 117.56M | 113.72M | 116.03M | 122.31M | 122.40M | 119.26M | 123.55M | 118.95M | 134.92M | 156.48M | 174.40M | 179.34M | 187.38M | 801.89M | 830.74M | 837.34M | 897.90M | 804.06M | 845.67M |
|
Assets (Quarter)
|
| 4,333.49M | 4,360.20M | 5,078.75M | 5,307.85M | 5,842.29M | 5,759.47M | 6,594.65M | 6,237.72M | 6,343.85M | 6,217.76M | 7,283.12M | 6,795.48M | 6,920.31M | 7,051.17M | 7,930.38M | 7,550.16M | 8,110.43M | 8,205.46M | 8,956.59M |
|
Accounts Payables (Quarter)
|
| 16.89M | 16.92M | 17.20M | 17.38M | 26.74M | 26.74M | 41.57M | 31.77M | 29.17M | 35.59M | 33.94M | 35.30M | 38.97M | 45.12M | 37.30M | 32.89M | 42.38M | 39.68M | 44.61M |
|
Payables (Quarter)
|
| 16.89M | 16.92M | 17.20M | 17.38M | 26.74M | 26.74M | 41.57M | 31.77M | 29.17M | 35.59M | 33.94M | 35.30M | 38.97M | 45.12M | 37.30M | 32.89M | 42.38M | 39.68M | 44.61M |
|
Accumulated Expenses (Quarter)
|
| 17.24M | 40.11M | 10.66M | 10.55M | 8.13M | 54.50M | 64.46M | 9.01M | 10.47M | 9.82M | 12.36M | 9.65M | 56.87M | 72.13M | 81.48M | 58.59M | 13.57M | 74.81M | 78.57M |
|
Other Accumulated Expenses (Quarter)
|
| 81.43M | 77.14M | 79.37M | 68.42M | 73.48M | 86.99M | 97.33M | 87.05M | 100.57M | 104.76M | 117.51M | 103.93M | 14.98M | 13.22M | 129.62M | 119.72M | 131.95M | 145.73M | 144.57M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 0.08M | 0.67M | 0.01M | 0.72M | 9.01M | 9.12M | 8.27M | |
|
Current Leases (Quarter)
|
| 9.07M | 9.40M | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | 6.14M | 10.98M | 4.70M | 2.41M | 13.27M | 0.99M | 2.75M | 3.76M | 7.64M | 2.75M | 2.78M | 4.01M |
|
Total Current Liabilities (Quarter)
|
| 3,772.34M | 3,801.00M | 4,497.83M | 4,716.35M | 5,240.86M | 5,153.35M | 5,977.51M | 5,586.09M | 5,658.44M | 5,510.81M | 6,541.98M | 6,060.15M | 6,191.48M | 6,262.59M | 7,131.08M | 6,730.99M | 7,208.17M | 7,308.32M | 8,083.72M |
|
Non-Current Debt (Quarter)
|
| | | 13.66M | 14.30M | 14.77M | 15.75M | 16.14M | 17.12M | 15.64M | 15.80M | 18.41M | 14.43M | | | | | | | |
|
Minority Interest (Quarter)
|
154.80M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | 1.47M | 1.47M | 1.47M | 25.15M | 25.10M | 25.05M |
|
Operating Leases (Quarter)
|
| | | 4.06M | | | | 6.51M | 5.30M | 3.82M | 4.03M | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| 19.75M | 18.98M | 2.34M | 26.56M | 27.88M | 26.78M | 29.83M | 31.49M | 0.02M | 32.80M | 49.91M | 52.57M | 53.67M | 59.24M | 73.04M | 66.97M | 106.21M | 121.55M | 143.39M |
|
Total Non-Current Liabilities (Quarter)
|
| 3,831.96M | 3,849.30M | 4,589.34M | 4,759.33M | 5,271.48M | 5,200.05M | 6,019.56M | 5,629.38M | 5,717.89M | 5,546.99M | 6,568.94M | 6,081.37M | 6,197.27M | 6,264.06M | 7,132.55M | 6,732.47M | 7,233.31M | 7,333.42M | 8,108.77M |
|
Total Liabilities (Quarter)
|
-24.44M | 3,851.71M | 3,868.28M | 4,591.68M | 4,785.89M | 5,299.36M | 5,226.82M | 6,049.40M | 5,660.87M | 5,717.90M | 5,579.79M | 6,618.85M | 6,133.94M | 6,250.93M | 6,323.30M | 7,205.59M | 6,799.43M | 7,339.52M | 7,454.97M | 8,252.16M |
|
Total Debt (Quarter)
|
| | | 13.66M | 14.30M | 14.77M | 15.75M | 16.14M | 17.12M | 15.64M | 15.80M | 18.41M | 14.51M | 0.67M | 0.01M | 0.72M | 9.01M | 9.12M | 8.27M | |
|
Common Equity (Quarter)
|
24.44M | 481.78M | 491.92M | 487.07M | 521.96M | 542.93M | 532.65M | 545.26M | 576.85M | 625.95M | 637.97M | 664.27M | 661.54M | 669.38M | 727.87M | 724.79M | 750.73M | 770.90M | 750.49M | 704.43M |
|
Shareholder's Equity (Quarter)
|
24.44M | 481.78M | 491.92M | 487.07M | 521.96M | 542.93M | 532.65M | 545.26M | 576.85M | 625.95M | 637.97M | 664.27M | 661.54M | 669.38M | 727.87M | 724.79M | 750.73M | 770.90M | 750.49M | 704.43M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 4,333.49M | 4,360.20M | 5,078.75M | 5,307.85M | 5,842.29M | 5,759.47M | 6,594.65M | 6,237.72M | 6,343.85M | 6,217.76M | 7,283.12M | 6,795.48M | 6,920.31M | 7,051.17M | 7,930.38M | 7,550.16M | 8,110.43M | 8,205.46M | 8,956.59M |
|
Treasury Shares (Quarter)
|
| 3.20M | 9.91M | | 21.70M | 21.10M | 23.88M | | 35.17M | 4.20M | 6.94M | -11.06M | 36.02M | -30.31M | -34.06M | 35.87M | -37.75M | -42.56M | 25.57M | 22.32M |
|
Retained Earnings (Quarter)
|
| -75.99M | -75.15M | -94.05M | 2.64M | -71.93M | -2.26M | -108.53M | -0.18M | -0.18M | -42.22M | -0.18M | -0.15M | 46.20M | 87.78M | -12.61M | -3.86M | 4.65M | 160.15M | -6.28M |