|
Assets
|
5,078.75M | 6,594.65M | 7,283.12M | 7,930.38M |
|
Cash & Equivalents
|
465.93M | 543.30M | 617.02M | 497.47M |
|
Short-term Investments
|
3.00M | 2.88M | 7.03M | 6.63M |
|
Cash & Current Investments
|
468.93M | 546.18M | 624.05M | 504.10M |
|
Receivables - Net
|
13.84M | 12.88M | 7.98M | 11.94M |
|
Receivables - Other
|
53.67M | 37.16M | 45.49M | 56.24M |
|
Receivables
|
67.52M | 50.03M | 53.47M | 68.18M |
|
Prepaid Assets
|
25.02M | 36.28M | 40.67M | 88.21M |
|
Current Assets
|
4,962.72M | 6,471.10M | 7,108.72M | 7,099.64M |
|
Property, Plant & Equipment (Net)
|
12.14M | 14.39M | 15.50M | 16.05M |
|
Long-Term Investments
|
7.01M | 6.43M | | |
|
Goodwill
|
21.13M | 19.89M | 19.89M | 77.78M |
|
Intangibles
|
37.53M | 45.44M | 76.27M | 202.65M |
|
Goodwill & Intangibles
|
58.66M | 65.33M | 96.16M | 280.44M |
|
Long-Term Deferred Tax
|
4.90M | 4.17M | 15.29M | 41.52M |
|
Other Non-Current Assets
|
5.11M | 4.85M | 15.98M | 30.17M |
|
Non-Current Assets
|
116.03M | 123.55M | 174.40M | 830.74M |
|
Accounts Payables
|
17.20M | 41.57M | 33.94M | 37.30M |
|
Payables
|
17.20M | 41.57M | 33.94M | 37.30M |
|
Accumulated Expenses
|
47.01M | 64.46M | 67.84M | 81.48M |
|
Other Accumulated Expenses
|
79.37M | 97.33M | 117.51M | 129.62M |
|
Short term Debt
|
| | | 0.72M |
|
Current Taxes
|
| | 2.41M | 3.76M |
|
Total Current Liabilities
|
4,497.83M | 5,977.51M | 6,541.98M | 7,131.08M |
|
Non-Current Debt
|
13.66M | 16.14M | 18.41M | |
|
Non-Current Deferred Tax Liability
|
| | | 1.47M |
|
Operating Leases
|
4.06M | 6.51M | | |
|
Other Non-Current Liabilities
|
20.31M | 29.83M | 49.91M | 73.04M |
|
Total Non-Current Liabilities
|
4,571.37M | 6,019.56M | 6,568.94M | 7,132.55M |
|
Total Liabilities
|
4,591.68M | 6,049.40M | 6,618.85M | 7,205.59M |
|
Total Debt
|
13.66M | 16.14M | 18.41M | 0.72M |
|
Common Equity
|
487.07M | 545.26M | 664.27M | 724.79M |
|
Shareholder's Equity
|
487.07M | 545.26M | 664.27M | 724.79M |
|
Liabilities and Shareholders Equity
|
5,078.75M | 6,594.65M | 7,283.12M | 7,930.38M |
|
Treasury Shares
|
| | -11.06M | 35.87M |
|
Retained Earnings
|
-94.05M | -108.53M | -15.20M | 105.97M |