|
Gross Margin
|
59.07% | 64.00% | 82.43% | 77.79% | 78.53% | 78.38% | 76.98% | 63.01% | 59.12% | 59.33% | 21.46% | 17.73% | 18.94% | 13.36% | 0.95% | 4.06% | 2.85% | 2.79% | 13.22% | 12.16% | 13.49% | 18.23% | 9.87% | 9.38% | 11.87% | 10.00% | 16.54% | 17.18% | 15.93% | 16.55% | 14.11% | 13.53% | 12.67% | 9.56% | 12.35% | 10.96% | 11.18% | 9.69% | 12.43% | -0.51% | 14.37% | 15.17% | 0.64% | -0.02% | 1.66% | 16.17% | 10.79% | 0.00% | 14.12% | 20.12% | 12.97% | 23.51% | 11.72% | 15.70% | 17.57% | 11.78% | 12.26% | 11.14% | 8.40% | 10.64% | 15.84% | 27.78% |
|
EBT Margin
|
-358.36% | -112.50% | -195.18% | -154.81% | -75.37% | -2,598.65% | -136.70% | -81.95% | -129.86% | -2,907.24% | -540.86% | -6.42% | -31.37% | -41.32% | -6.77% | -1.96% | -3.08% | -4.64% | 4.42% | 0.10% | -1.18% | 3.07% | -14.78% | -4.85% | -5.21% | -5.43% | 2.47% | 4.70% | 1.32% | 3.20% | 2.40% | 1.99% | 1.95% | -0.60% | 1.52% | -0.31% | 1.87% | -6.16% | 2.48% | -19.98% | -8.40% | -2.05% | -18.42% | -7.00% | -8.90% | 6.29% | 0.61% | -10.18% | 7.13% | 13.01% | 4.68% | 14.13% | 1.79% | 6.82% | 7.66% | -0.32% | 1.25% | 0.65% | -3.92% | -2.14% | 4.03% | 17.16% |
|
EBIT Margin
|
-334.04% | -109.00% | -122.96% | -51.79% | -49.89% | -2,588.52% | -57.09% | -59.48% | -95.64% | -2,879.93% | -234.19% | 4.01% | -16.21% | -23.78% | -4.88% | -1.99% | -3.04% | -4.28% | 5.42% | 3.28% | 4.70% | 5.30% | -2.27% | -5.22% | -0.80% | -4.27% | 5.03% | 4.82% | 2.92% | 4.38% | 3.26% | 3.61% | 3.38% | 0.54% | 2.32% | 1.80% | 3.45% | 1.31% | 4.25% | -15.05% | -4.94% | 0.40% | -15.95% | -5.03% | -6.94% | 7.46% | 1.84% | -8.97% | 8.26% | 13.82% | 5.57% | 15.51% | 2.60% | 7.63% | 8.03% | 0.48% | 2.41% | 1.70% | -2.56% | -0.90% | 5.11% | 17.81% |
|
EBITDA Margin
|
-334.04% | -109.00% | -122.96% | -51.79% | -49.89% | -2,588.52% | -57.09% | -59.48% | -95.64% | -2,879.93% | -234.19% | 4.01% | -16.21% | -23.78% | -4.88% | -1.99% | -3.04% | -4.28% | 5.42% | 3.28% | 4.70% | 5.30% | -2.27% | -5.22% | -0.80% | -4.27% | 5.03% | 4.82% | 2.92% | 4.38% | 3.26% | 3.61% | 3.38% | 0.54% | 2.32% | 1.80% | 3.45% | 1.31% | 4.25% | -15.05% | -4.94% | 0.40% | -15.95% | -5.03% | -6.94% | 7.46% | 1.84% | -8.97% | 8.26% | 13.82% | 5.57% | 15.51% | 2.60% | 7.63% | 8.03% | 0.48% | 2.41% | 1.70% | -2.56% | -0.90% | 5.11% | 17.81% |
|
Operating Margin
|
-334.04% | -109.00% | -122.96% | -51.79% | -49.89% | -2,588.52% | -57.09% | -59.48% | -95.64% | -2,879.93% | -234.19% | 4.01% | -16.21% | -23.78% | -4.88% | -1.99% | -3.04% | -4.28% | 5.42% | 3.28% | 4.70% | 5.30% | -2.27% | -5.22% | -0.80% | -4.27% | 5.03% | 4.82% | 2.92% | 4.38% | 3.26% | 3.61% | 3.38% | 0.54% | 2.32% | 1.80% | 3.45% | 1.31% | 4.25% | -15.05% | -4.94% | 0.40% | -15.95% | -5.03% | -6.94% | 7.46% | 1.84% | -8.97% | 8.26% | 13.82% | 5.57% | 15.51% | 2.60% | 7.63% | 8.03% | 0.48% | 2.41% | 1.70% | -2.56% | -0.90% | 5.11% | 17.81% |
|
Net Margin
|
-669.01% | 223.37% | -52.52% | -20.34% | 55.21% | 7.91% | 47.97% | -81.95% | -129.86% | -2,907.24% | | -7.42% | -31.37% | -41.32% | -6.68% | -1.96% | -3.08% | -4.62% | 4.47% | 0.08% | 2.01% | 2.97% | -15.07% | -4.94% | -3.16% | -5.44% | 2.43% | 4.59% | 1.24% | 3.08% | 2.87% | 1.98% | 1.89% | -0.64% | 1.58% | 5.13% | 2.00% | -5.99% | 2.53% | -18.47% | -7.87% | -2.07% | -18.44% | -7.00% | -8.95% | 6.24% | 0.63% | -10.15% | 7.08% | 13.00% | 4.68% | 14.12% | 1.68% | 6.65% | 13.25% | -0.19% | 0.92% | 0.35% | -3.04% | -1.74% | 3.14% | 13.05% |
|
FCF Margin
|
| -69.41% | -161.90% | -66.02% | -147.61% | -46.04% | -85.07% | -29.89% | -126.86% | -167.23% | -216.23% | -13.31% | 69.24% | -20.61% | -6.33% | -1.33% | -8.62% | -0.51% | 2.05% | 15.09% | 1.15% | 8.02% | -4.17% | 2.00% | -11.61% | -3.92% | 2.18% | 2.88% | 5.85% | 5.76% | -1.63% | 0.40% | 1.24% | 0.88% | 2.33% | -6.26% | 4.08% | 3.69% | -0.92% | -0.04% | 0.79% | -2.91% | -11.77% | -4.38% | 2.19% | 3.49% | -7.01% | -1.78% | 1.08% | 16.16% | 3.79% | 7.47% | 8.72% | 9.55% | -1.41% | 0.14% | -2.06% | 2.34% | -3.45% | -2.43% | 4.51% | 9.29% |
|
Inventory Average
|
| | | | | 0.40M | 0.17M | 0.18M | | | | 11.90M | 11.81M | 203.04M | 388.21M | 398.71M | 413.08M | 401.28M | 318.52M | 214.46M | 229.35M | 252.80M | 225.70M | 182.96M | 192.49M | 217.72M | 197.64M | 245.70M | 300.14M | 313.53M | 332.61M | 320.81M | 314.98M | 346.14M | 340.32M | 410.79M | 536.70M | 622.81M | 643.81M | 467.71M | 373.61M | 460.62M | 461.71M | 504.53M | 601.68M | 629.74M | 712.82M | 908.73M | 1,093.65M | 1,037.39M | 978.30M | 985.78M | 1,085.53M | 1,234.41M | 1,193.86M | 1,146.73M | 1,195.70M | 1,165.13M | 1,080.62M | 1,074.45M | 1,050.54M | 1,196.43M |
|
Assets Average
|
| | | | | 765.06M | 471.08M | 381.21M | 369.64M | 253.83M | 166.25M | 189.36M | 209.78M | 529.26M | 820.66M | 811.72M | 835.76M | 889.55M | 826.53M | 711.41M | 775.92M | 856.77M | 870.78M | 829.02M | 851.50M | 1,040.87M | 1,144.97M | 1,174.57M | 1,199.21M | 1,214.95M | 1,291.29M | 1,377.77M | 1,429.72M | 1,428.90M | 1,433.61M | 2,054.42M | 2,660.26M | 2,662.65M | 2,676.72M | 2,420.74M | 2,182.86M | 2,248.61M | 2,203.14M | 2,318.17M | 2,513.43M | 2,522.69M | 2,545.62M | 2,745.34M | 3,082.89M | 3,176.22M | 3,193.88M | 3,304.04M | 3,468.70M | 3,749.36M | 3,876.35M | 3,817.81M | 3,854.31M | 3,895.11M | 3,841.32M | 3,791.31M | 3,824.40M | 3,986.06M |
|
Equity Average
|
| | | | | 275.87M | 851.35M | 839.58M | 30.26M | 66.15M | 105.16M | 99.39M | 93.48M | 182.06M | 251.72M | 221.15M | 202.19M | 222.67M | 273.58M | 293.11M | 300.57M | 318.79M | 335.56M | 332.27M | 324.79M | 338.86M | 360.50M | 384.01M | 403.31M | 417.50M | 437.60M | 455.76M | 472.71M | 479.51M | 494.87M | 561.77M | 635.38M | 619.54M | 613.88M | 539.32M | 411.43M | 386.21M | 313.11M | 261.17M | 222.88M | 211.60M | 259.60M | 195.81M | 202.32M | 412.81M | 595.71M | 766.26M | 903.65M | 995.28M | 1,203.34M | 1,323.38M | 1,288.56M | 1,259.90M | 1,222.66M | 1,151.56M | 1,130.11M | 1,272.24M |
|
Invested Capital
|
| | 1,636.36M | | 601.39M | 173.47M | 1,641.39M | 37.78M | 22.75M | 109.56M | 143.15M | 151.11M | 180.49M | 342.62M | 325.54M | 305.54M | 312.45M | 413.71M | 423.00M | 406.56M | 478.48M | 500.14M | 505.82M | 486.94M | 567.49M | 732.88M | 739.30M | 757.51M | 748.06M | 757.68M | 832.53M | 850.30M | 869.66M | 867.00M | 904.97M | 1,288.03M | 1,303.66M | 1,221.93M | 1,260.17M | 1,040.28M | 1,104.92M | 1,090.45M | 954.87M | 932.07M | 740.67M | 820.29M | 830.26M | 713.25M | 798.60M | 1,054.68M | 1,150.07M | 1,422.31M | 1,498.43M | 1,608.20M | 1,986.28M | 1,950.85M | 2,324.53M | 2,297.73M | 2,304.27M | 2,265.49M | 2,260.89M | 2,363.16M |
|
Asset Utilization Ratio
|
| | | | | 0.09 | 0.14 | 0.15 | 0.13 | 0.14 | 0.15 | 0.42 | 0.49 | 0.25 | 1.08 | 1.93 | 2.80 | 3.55 | 3.76 | 4.09 | 3.47 | 2.72 | 2.37 | 2.29 | 2.03 | 1.68 | 1.63 | 1.78 | 1.87 | 1.93 | 1.89 | 1.89 | 2.03 | 2.24 | 2.38 | 1.87 | 1.65 | 1.83 | 2.02 | 2.24 | 2.07 | 1.69 | 1.42 | 1.21 | 1.40 | 1.64 | 1.85 | 1.88 | 1.97 | 2.14 | 2.29 | 2.32 | 2.11 | 2.10 | 2.12 | 2.23 | 2.27 | 2.14 | 2.08 | 2.04 | 1.99 | 1.88 |
|
Interest Coverage Ratio
|
-6.36 | -1.82 | -2.95 | -1.35 | -1.05 | -63.67 | -0.67 | -2.61 | -2.83 | -79.10 | -4.75 | | | | | -4.22 | -7.18 | -5.17 | 9.57 | 3.21 | 4.71 | 5.99 | -2.30 | -4.27 | -0.54 | -1.94 | 4.32 | 3.26 | 1.80 | 3.60 | 3.52 | 3.30 | 2.75 | 0.47 | 1.96 | 1.15 | 2.40 | 1.00 | 3.40 | -9.70 | -1.55 | 0.16 | -6.48 | -2.46 | -4.92 | 6.36 | 1.50 | -7.39 | 9.59 | 16.86 | 5.97 | 16.09 | 3.11 | 9.46 | 8.56 | 0.53 | 2.38 | 1.56 | -2.23 | -0.72 | 4.38 | 16.85 |
|
Debt to Equity
|
| | 0.09 | | 0.53 | 4.27 | 0.09 | 3.04 | 5.06 | | 0.42 | 0.17 | 1.03 | 0.25 | 0.43 | 0.43 | 0.64 | 0.62 | 0.45 | 0.38 | 0.56 | 0.51 | 0.51 | 0.52 | 0.74 | 1.08 | 1.00 | 0.90 | 0.84 | 0.77 | 0.86 | 0.83 | 0.81 | 0.82 | 0.77 | 1.11 | 0.98 | 1.11 | 0.94 | 1.42 | 1.82 | 1.87 | 2.88 | 2.38 | 3.36 | 2.24 | 2.12 | 4.66 | 1.87 | 0.93 | 0.78 | 0.60 | 0.63 | 0.50 | 0.49 | 0.49 | 0.84 | 0.83 | 0.93 | 1.04 | 0.97 | 0.69 |
|
Debt Ratio
|
| | 0.15 | | 0.27 | 0.47 | 0.39 | 0.31 | 0.32 | | 0.22 | 0.09 | 0.40 | 0.08 | 0.12 | 0.11 | 0.14 | 0.17 | 0.18 | 0.16 | 0.20 | 0.20 | 0.20 | 0.22 | 0.26 | 0.33 | 0.32 | 0.30 | 0.29 | 0.27 | 0.29 | 0.27 | 0.27 | 0.28 | 0.27 | 0.26 | 0.24 | 0.24 | 0.23 | 0.28 | 0.32 | 0.31 | 0.33 | 0.26 | 0.23 | 0.22 | 0.22 | 0.20 | 0.16 | 0.16 | 0.15 | 0.16 | 0.16 | 0.14 | 0.17 | 0.17 | 0.27 | 0.27 | 0.29 | 0.31 | 0.29 | 0.24 |
|
Equity Ratio
|
| | 1.60 | | 0.50 | 0.11 | 4.23 | 0.10 | 0.06 | 0.77 | 0.53 | 0.52 | 0.39 | 0.33 | 0.28 | 0.26 | 0.22 | 0.28 | 0.40 | 0.43 | 0.36 | 0.39 | 0.38 | 0.42 | 0.35 | 0.31 | 0.32 | 0.33 | 0.34 | 0.35 | 0.33 | 0.33 | 0.33 | 0.34 | 0.35 | 0.23 | 0.25 | 0.22 | 0.24 | 0.20 | 0.18 | 0.17 | 0.12 | 0.11 | 0.07 | 0.10 | 0.10 | 0.04 | 0.09 | 0.18 | 0.20 | 0.27 | 0.25 | 0.28 | 0.35 | 0.35 | 0.32 | 0.33 | 0.31 | 0.30 | 0.29 | 0.34 |
|
Times Interest Earned
|
-6.36 | -1.82 | -2.95 | -1.35 | -1.05 | -63.67 | -0.67 | -2.61 | -2.83 | -79.10 | -4.75 | | | | | -4.22 | -7.18 | -5.17 | 9.57 | 3.21 | 4.71 | 5.99 | -2.30 | -4.27 | -0.54 | -1.94 | 4.32 | 3.26 | 1.80 | 3.60 | 3.52 | 3.30 | 2.75 | 0.47 | 1.96 | 1.15 | 2.40 | 1.00 | 3.40 | -9.70 | -1.55 | 0.16 | -6.48 | -2.46 | -4.92 | 6.36 | 1.50 | -7.39 | 9.59 | 16.86 | 5.97 | 16.09 | 3.11 | 9.46 | 8.56 | 0.53 | 2.38 | 1.56 | -2.23 | -0.72 | 4.38 | 16.85 |
|
Enterprise Value
|
-11.05M | -14.20M | -117.04M | -5.54M | -107.64M | -105.14M | -12.86M | -8.54M | -4.36M | -4.88M | -6.73M | -14.68M | -43.02M | -69.04M | -38.06M | -20.68M | -17.85M | -97.44M | -89.21M | -124.31M | -78.20M | -101.84M | -168.54M | -121.76M | -164.14M | -56.25M | -49.02M | -47.46M | -55.41M | -79.04M | -119.08M | -65.70M | -83.45M | -88.48M | -75.82M | -61.04M | -108.64M | -113.14M | -128.43M | -64.49M | -145.28M | -129.33M | -70.31M | -216.73M | -176.33M | -205.31M | -116.22M | -144.87M | -190.18M | -413.09M | -494.93M | -665.32M | -194.96M | -365.58M | -279.45M | -228.64M | -180.00M | -183.32M | -192.27M | -134.09M | -169.54M | -159.41M |
|
Return on Sales
|
-6.69% | 2.23% | -0.53% | -0.20% | 0.55% | 0.08% | 0.48% | -0.82% | -1.30% | -29.07% | -7.02% | -0.07% | -0.31% | -0.41% | -0.07% | -0.02% | -0.03% | -0.05% | 0.04% | 0.00% | 0.02% | 0.03% | -0.15% | -0.05% | -0.03% | -0.05% | 0.02% | 0.05% | 0.01% | 0.03% | 0.03% | 0.02% | 0.02% | -0.01% | 0.02% | 0.05% | 0.02% | -0.06% | 0.03% | -0.18% | -0.08% | -0.02% | -0.18% | -0.07% | -0.09% | 0.06% | 0.01% | -0.10% | 0.07% | 0.13% | 0.05% | 0.14% | 0.02% | 0.07% | 0.13% | 0.00% | 0.01% | 0.00% | -0.03% | -0.02% | 0.03% | 0.13% |
|
Return on Capital Employed
|
| | | | | -1.10% | -3.31% | -9.38% | -14.36% | | -1.83% | -1.30% | -0.93% | -0.16% | -0.13% | -0.19% | -0.27% | -0.30% | -0.07% | -0.01% | 0.12% | 0.22% | 0.12% | 0.04% | -0.01% | -0.08% | -0.02% | 0.04% | 0.07% | 0.13% | 0.11% | 0.11% | 0.12% | 0.09% | 0.09% | 0.07% | 0.06% | 0.07% | 0.09% | -0.03% | -0.09% | -0.11% | -0.24% | -0.16% | -0.21% | -0.12% | -0.01% | -0.09% | 0.18% | 0.25% | 0.31% | 0.47% | 0.41% | 0.33% | 0.29% | 0.18% | 0.16% | 0.09% | 0.02% | 0.01% | 0.03% | 0.15% |
|
Return on Invested Capital
|
| | | | | -1.19% | -0.50% | | | | -1.34% | -1.13% | -0.98% | -0.06% | | -0.20% | -0.27% | -0.31% | -0.09% | -0.01% | -0.03% | 0.33% | 0.09% | 0.04% | -0.01% | -0.08% | -0.02% | 0.00% | 0.07% | 0.13% | 0.12% | 0.11% | 0.13% | 0.10% | 0.09% | 0.28% | 0.23% | -0.03% | -0.17% | -0.04% | -0.11% | -0.12% | -0.30% | -0.19% | -0.29% | -0.19% | -0.01% | -0.11% | 0.23% | 0.39% | 0.40% | 0.64% | 0.47% | 0.38% | 0.45% | 0.29% | 0.26% | 0.18% | 0.02% | 0.01% | 0.03% | 0.13% |
|
Return on Assets
|
| | | | | 0.00% | 0.03% | 0.02% | -0.03% | -0.67% | -1.06% | -0.92% | -0.82% | -0.05% | -0.10% | -0.11% | -0.12% | -0.15% | -0.06% | -0.04% | 0.01% | 0.07% | -0.05% | -0.07% | -0.10% | -0.12% | -0.04% | 0.00% | 0.02% | 0.06% | 0.06% | 0.04% | 0.05% | 0.03% | 0.03% | 0.04% | 0.04% | 0.01% | 0.02% | -0.10% | -0.14% | -0.11% | -0.19% | -0.11% | -0.13% | -0.09% | -0.03% | -0.06% | 0.03% | 0.09% | 0.11% | 0.22% | 0.18% | 0.14% | 0.19% | 0.13% | 0.12% | 0.08% | -0.01% | -0.02% | -0.01% | 0.06% |
|
Return on Equity
|
| | | | | 0.00% | 0.02% | 0.01% | -0.35% | -2.58% | -1.68% | -1.75% | -1.85% | -0.16% | -0.31% | -0.40% | -0.52% | -0.58% | -0.17% | -0.11% | 0.01% | 0.18% | -0.12% | -0.18% | -0.26% | -0.37% | -0.13% | 0.00% | 0.05% | 0.16% | 0.17% | 0.13% | 0.15% | 0.09% | 0.08% | 0.15% | 0.15% | 0.03% | 0.07% | -0.45% | -0.76% | -0.63% | -1.31% | -0.95% | -1.42% | -1.05% | -0.31% | -0.80% | 0.50% | 0.70% | 0.61% | 0.96% | 0.69% | 0.53% | 0.61% | 0.37% | 0.37% | 0.25% | -0.03% | -0.05% | -0.02% | 0.19% |