Par Pacific Holdings Growth Metrics (2010-2025) | PARR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -62.12%-62.62%-51.13%-49.50%-36.83%328.95%328.37%273.81%10.83%-9.59%-15.14%0.34%-7.47%21.36%11.37%8.44%34.76%28.37%57.19%27.47%7.92%17.63%16.98%21.48%13.87%8.41%88.06%84.14%88.62%84.88%-19.15%-16.75%-14.34%-20.98%16.89%13.47%10.94%20.45%16.70%28.56%23.25%27.64%13.94%11.24%25.16%17.78%13.35%9.06%-0.91%-0.89%-0.49%-1.05%5.80%
Assets Growth (3y) -7.40%-4.08%18.31%23.76%22.45%33.32%67.58%59.38%59.63%11.39%12.10%14.10%11.52%10.41%22.37%26.99%18.86%18.31%17.86%51.22%41.80%32.34%33.09%21.16%23.03%22.53%16.56%21.13%20.26%21.47%20.73%3.32%6.69%5.41%6.70%15.83%17.51%19.61%21.89%14.65%15.97%15.19%14.21%8.72%6.28%9.47%
Assets Growth (5y) -2.72%-0.80%15.61%24.18%26.30%26.78%48.03%49.41%44.49%11.18%12.43%26.73%25.42%23.65%29.72%25.50%20.82%21.75%19.05%26.72%21.92%17.11%17.54%19.39%22.12%20.26%19.48%18.77%19.99%22.56%21.48%7.33%8.06%7.75%7.23%11.88%11.86%12.40%
Assets (QoQ) -43.20%-30.02%-3.45%-2.61%-0.23%21.82%259.41%-1.80%-0.37%6.30%6.56%-19.89%-6.48%25.69%-1.73%5.06%-14.17%22.39%22.12%0.08%5.09%-0.75%3.39%9.09%4.51%3.07%-3.09%3.86%81.29%0.92%-0.73%1.80%-20.72%3.92%2.14%-6.10%17.27%0.88%-0.13%1.95%13.62%11.13%-4.26%5.59%1.43%8.49%7.72%-0.64%-2.39%4.38%-2.13%-0.62%-1.99%3.79%4.65%
Capital Expenditures Growth (1y) 129.99%-68.19%-103.92%-98.67%101.47%-53.28%20,080.00%3,115.70%-81.83%141.13%135.23%31.74%632.44%-14.34%-5.71%40.75%26.75%-14.35%69.33%-41.82%6.93%112.70%26.82%91.64%54.62%54.32%85.85%192.60%80.86%8.73%-16.32%-35.36%-45.83%6.24%-45.29%-61.69%-42.96%-59.57%99.72%117.65%28.97%75.71%-19.10%38.06%154.36%90.81%71.36%110.61%23.24%66.94%80.78%30.46%13.93%
Capital Expenditures Growth (3y) -9.66%-42.68%-51.14%-41.49%-61.24%12.60%107.94%170.50%664.94%290.68%19.04%20.95%55.44%2.56%114.92%15.99%26.51%16.21%27.97%41.14%58.62%48.32%44.07%52.82%25.41%53.61%14.84%21.25%-5.24%-10.18%-17.63%-22.42%-2.94%-18.62%-26.41%-8.96%-4.03%4.80%23.23%10.67%40.42%84.97%59.30%77.55%35.83%55.96%52.86%
Capital Expenditures Growth (5y) -0.38%-17.21%-23.70%-17.97%-11.57%0.93%67.44%74.56%294.97%131.50%22.77%42.17%54.67%43.33%94.40%21.23%25.79%24.31%15.47%26.57%12.81%-4.18%-1.57%8.92%16.60%24.76%2.19%4.83%6.57%16.84%12.89%9.38%4.85%9.40%4.55%19.17%22.32%25.90%21.31%
Capital Expenditures (QoQ) 173.53%3.75%12.23%-27.79%-62.17%-112.80%138.14%1,110.00%3,615.70%-30.14%-35.75%92.81%-79.00%827.05%-37.33%7.98%16.74%8.42%-31.01%61.19%5.13%-26.74%36.39%-44.61%93.21%45.73%-18.68%-16.30%55.89%45.45%-2.07%31.77%-3.64%-12.56%-24.63%1.80%-19.26%71.50%-61.19%-28.72%20.23%21.55%91.75%-22.32%-28.76%65.60%-11.72%32.57%31.25%24.23%-20.72%62.93%-23.20%68.28%-14.14%17.57%-32.93%
Cash & Equivalents Growth (1y) -64.76%-85.20%-9.36%54.22%11.86%-51.91%71.87%887.56%515.38%40.85%-58.50%41.12%134.39%501.15%338.09%4.52%88.92%-2.05%109.89%-44.76%-70.92%-61.02%-66.24%40.51%142.93%38.44%50.60%11.93%-36.33%-7.09%30.19%27.87%69.39%5.66%33.73%14.32%-45.25%236.06%21.37%58.74%65.30%-33.16%7.85%101.21%325.85%359.24%2.51%-11.50%-43.54%-65.63%-7.67%-49.85%-31.20%-41.35%-5.81%-13.05%
Cash & Equivalents Growth (3y) 57.31%69.42%38.94%55.13%66.12%259.28%90.71%144.14%161.85%200.92%102.42%56.26%-6.60%8.80%31.91%45.87%-6.74%10.10%-19.15%2.19%-4.58%-23.38%-20.56%-12.85%26.23%37.86%10.77%37.89%17.84%-16.11%48.86%28.32%32.39%15.30%33.39%20.52%53.99%56.78%117.69%10.30%41.39%58.40%1.80%0.69%-3.70%18.27%-2.54%-3.76%-27.20%
Cash & Equivalents Growth (5y) 47.90%48.30%64.04%85.53%111.33%92.99%30.68%40.91%66.30%80.67%34.95%14.17%5.09%14.78%24.17%43.50%3.03%7.56%-12.30%13.19%4.90%-16.04%12.22%1.44%29.55%18.85%25.01%27.97%39.20%32.97%58.89%18.50%32.81%29.81%30.23%10.63%10.13%8.40%15.77%3.14%4.27%
Cash & Equivalents (QoQ) 28.47%-0.05%-60.97%-29.70%-46.05%512.18%-33.59%-49.00%137.36%193.02%60.50%-44.87%-45.67%-13.67%445.83%-8.44%39.34%-37.09%30.23%65.49%-27.76%34.81%-65.73%-12.86%-3.18%16.76%42.66%50.65%-44.83%27.01%6.03%-14.31%-19.49%77.98%4.14%13.52%-49.78%125.27%-10.98%-45.64%208.26%-18.64%16.43%-43.39%24.65%31.27%117.21%19.81%34.43%-70.70%87.52%-23.56%-18.18%-21.27%1.84%4.88%-30.26%26.44%-5.98%
Cash from Investing Activities Growth (1y) -112.34%-9.86%95.96%-98.68%-119.05%486.16%-12,377.98%89.68%-199.16%65.40%99.96%-315.01%-804.27%-455.47%-2,923.50%14.72%-143.46%84.28%-3,034.53%175.75%86.76%65.38%96.35%-341.24%-1,012.18%-64.34%-54.88%-510.78%-242.55%-241.21%-75.58%73.73%94.82%35.36%44.25%-11.05%733.59%61.68%47.09%63.26%-117.19%-117.44%-34.17%-542.43%84.90%-4,818.09%34.19%45.04%-821.12%94.33%-394.36%-74.72%-80.81%-29.73%-13.89%
Cash from Investing Activities Growth (3y) -90.49%-26.36%46.31%-36.80%73.92%-27.68%-225.94%-519.68%28.53%-187.77%32.90%24.98%67.28%-42.85%32.89%-225.80%-15.94%-53.05%55.28%-21.00%-123.49%-71.50%-24.74%53.70%-80.40%-25.39%-53.61%-14.88%-21.24%46.17%5.45%19.69%52.50%61.66%18.64%26.58%-37.88%45.22%-244.76%22.41%-9.06%-30.82%-82.35%-63.43%-83.40%-35.99%-53.51%-54.74%
Cash from Investing Activities Growth (5y) -15.62%-15.58%-27.79%-20.01%-75.85%-44.49%-62.01%-71.50%7.77%-102.62%29.69%52.62%-108.61%-156.51%-11.13%-148.12%-20.12%8.67%27.73%-11.64%-26.64%29.58%13.62%50.65%-29.05%-16.51%-24.74%-1.48%-33.28%50.69%-146.16%14.49%17.66%39.90%-8.47%-5.18%-20.27%-22.32%-24.69%-21.34%
Cash from Investing Activities (QoQ) -3.66%-116.31%247.58%-153.20%803.96%-100.73%148.16%114.82%-1,631.24%-1,208.00%99.65%-42.47%-434.27%98.32%-3,136.75%-210.42%-228.19%90.83%8.71%-786.22%78.81%-1,728.71%102.21%-254.89%44.61%-92.76%-45.87%-614.10%91.82%-81.66%-475.26%-300.49%91.85%6.52%13.92%21.11%-1.83%19.38%-71.47%550.08%-106.16%-11.32%-19.06%-110.57%22.09%31.31%-470.07%95.05%-25,279.08%99.08%-376.13%17.06%-56.22%19.86%-68.27%14.17%-12.09%29.65%
Cash from Operations Growth (1y) 338.66%21.48%-164.90%-73.03%16.17%-136.91%315.03%-864.39%8.51%-419.16%-25.05%149.37%1,199.49%118.13%1,407.09%-154.31%-86.14%-444.92%-127.20%248.94%107.78%191.10%447.69%-94.25%-49.42%-49.77%-52.44%3,670.20%-549.00%333.45%261.61%-81.93%125.55%-76.21%-110.50%-1,002.64%-311.99%68.94%775.44%-30.16%75.00%8.57%546.84%201.63%1,909.95%389.91%-21.15%-102.74%-81.72%-102.70%-70.84%-575.67%-105.50%2,956.67%179.48%
Cash from Operations Growth (3y) -1.38%-85.16%-50.47%-128.14%-36.55%81.63%195.61%48.04%-37.26%50.29%-58.69%-64.44%33.87%72.88%36.97%143.08%-64.03%-47.38%16.43%-23.38%73.58%-88.69%58.52%99.83%-26.82%-16.60%-19.69%-29.68%-298.97%-64.25%20.32%36.90%-60.36%48.65%-24.15%66.18%128.56%112.48%107.90%231.57%66.91%41.40%-28.94%14.14%42.70%43.33%55.77%-13.71%
Cash from Operations Growth (5y) 80.26%-11.22%16.48%-49.34%-31.56%39.21%54.71%42.67%17.31%28.22%-1.79%56.38%23.44%-48.38%26.51%87.64%-20.53%-30.08%10.23%-16.77%-39.43%-35.43%22.84%44.23%-45.87%-18.20%-1.02%51.16%141.03%61.55%56.09%67.25%-15.54%19.61%-15.53%1.08%-33.31%-15.96%47.29%97.53%
Cash from Operations (QoQ) -162.31%179.65%-198.00%216.55%-186.30%34.16%-161.27%-86.07%337.14%-113.68%-1,497.89%82.35%-727.27%94.64%730.89%293.08%-86.36%286.31%-126.21%200.34%-439.47%69.53%243.51%39.98%48.84%16.28%-97.63%1,130.87%47.82%10.10%88.21%-246.59%242.70%-8.15%-90.59%107.19%32.89%-140.55%-708.38%51.34%205.90%62.14%-255.77%90.65%559.88%865.98%-75.53%66.48%24.48%55.48%-100.85%1,211.01%-118.39%1,778.51%-119.71%90.95%9,648.11%64.22%
EBITDA Margin Growth (1y) 28,416.00-247952.006,588.00-768.00-4575.00-17710.006,348.007,943.0022,931.00-600.001,317.001,950.001,030.00528.00774.00959.00-770.00-850.00-550.00-957.00730.001,004.00372.00864.00-177.00-121.0047.00-384.00-94.00-181.007.0078.00193.00-1684.00-839.00-91.00-2021.001,002.00-200.00706.001,779.00-394.001,520.00636.00374.002,448.00-566.00-619.00246.00-1503.00-19.00-593.00-1059.00-138.00270.001,611.00
EBITDA Margin Growth (3y) 31,784.008,522.0011,809.004,980.004,685.00258,424.006,251.006,276.0010,034.0023,192.00-923.001,540.001,952.00991.00681.00595.00866.00-217.0033.00-132.00-476.00459.00702.00425.00558.00-78.00-1987.00-785.00-398.00-1921.00-864.00-1032.00693.00-49.00-1077.00481.001,251.00132.003,056.00754.00723.002,398.00551.00935.00-576.00-440.00806.00-315.00399.00
EBITDA Margin Growth (5y) 33,875.0011,430.0012,069.004,657.004,909.00258,425.006,212.006,430.009,855.0023,745.00-40.001,959.002,432.00720.00379.00649.00560.00-117.00-1833.00-964.00-490.00-1368.0019.00-614.001,173.00-319.00-1379.00535.00944.00231.001,190.00-78.00709.00571.00-132.00-104.0039.00-682.001,414.001,005.001,741.00
EBITDA Margin (QoQ) 22,504.00-1396.007,117.00190.00-253864.00253,144.00-239.00-3616.0023,820.00-2021.00-758.001,891.00288.00-105.00-124.00971.00-214.00142.0060.00-757.00-295.00442.00-347.00930.00-21.00-191.00146.00-112.0035.00-23.00-285.00178.00-52.00165.00-214.00294.00-1930.001,011.00534.00-1635.001,093.00-191.001,440.00-563.00-1080.001,723.00556.00-825.00994.00-1291.00503.0040.00-755.00193.00-71.00-426.00166.00601.001,270.00
EBIT Growth (1y) 82.99%-3,005.40%59.65%35.76%12.53%30.94%144.13%35.40%-634.53%-669.09%-412.29%-334.86%204.19%220.64%212.63%171.79%-126.22%-210.43%-112.06%-182.91%381.09%248.02%596.56%222.64%-23.72%-5.25%76.18%-81.68%-5.54%-22.54%67.76%276.07%191.70%-945.69%-152.33%-85.06%-291.72%75.35%-232.12%3,456.11%120.81%-171.14%305.95%190.58%324.40%315.86%-73.32%-30.72%73.91%-96.36%4.76%-81.50%-126.79%-265.80%98.93%884.10%
EBIT Growth (3y) 54.19%15.18%-26.97%-17.28%-42.52%55.95%93.86%71.34%78.92%-26.14%-112.39%11.37%-37.30%40.41%58.37%38.81%39.76%-17.47%15.70%1.82%-42.89%59.07%45.60%155.48%41.70%28.09%-101.71%-52.50%-53.13%-93.83%-53.47%-70.03%171.36%5.19%-97.06%52.97%149.01%19.19%51.00%56.39%315.23%52.35%30.32%37.08%-28.05%-58.44%49.31%-17.77%8.05%
EBIT Growth (5y) 20.63%31.32%10.97%-16.53%17.02%44.88%42.60%47.38%33.45%44.51%60.45%51.91%20.89%20.62%28.08%31.91%20.14%9.15%-64.77%-23.96%-36.33%-62.49%-17.76%-91.13%45.36%-3.46%-43.80%60.28%60.46%36.08%56.71%9.88%109.37%53.74%-14.98%0.01%14.63%-22.77%38.63%42.14%164.87%
EBIT Margin Growth (1y) 28,416.00-247952.006,588.00-768.00-4575.00-17710.006,348.007,943.0022,931.00-600.001,317.001,950.001,030.00528.00774.00959.00-770.00-850.00-550.00-957.00730.001,004.00372.00864.00-177.00-121.0047.00-384.00-94.00-181.007.0078.00193.00-1684.00-839.00-91.00-2021.001,002.00-200.00706.001,779.00-394.001,520.00636.00374.002,448.00-566.00-619.00246.00-1503.00-19.00-593.00-1059.00-138.00270.001,611.00
EBIT Margin Growth (3y) 31,784.008,522.0011,809.004,980.004,685.00258,424.006,251.006,276.0010,034.0023,192.00-923.001,540.001,952.00991.00681.00595.00866.00-217.0033.00-132.00-476.00459.00702.00425.00558.00-78.00-1987.00-785.00-398.00-1921.00-864.00-1032.00693.00-49.00-1077.00481.001,251.00132.003,056.00754.00723.002,398.00551.00935.00-576.00-440.00806.00-315.00399.00
EBIT Margin Growth (5y) 33,875.0011,430.0012,069.004,657.004,909.00258,425.006,212.006,430.009,855.0023,745.00-40.001,959.002,432.00720.00379.00649.00560.00-117.00-1833.00-964.00-490.00-1368.0019.00-614.001,173.00-319.00-1379.00535.00944.00231.001,190.00-78.00709.00571.00-132.00-104.0039.00-682.001,414.001,005.001,741.00
EBIT Margin (QoQ) 22,504.00-1396.007,117.00190.00-253864.00253,144.00-239.00-3616.0023,820.00-2021.00-758.001,891.00288.00-105.00-124.00971.00-214.00142.0060.00-757.00-295.00442.00-347.00930.00-21.00-191.00146.00-112.0035.00-23.00-285.00178.00-52.00165.00-214.00294.00-1930.001,011.00534.00-1635.001,093.00-191.001,440.00-563.00-1080.001,723.00556.00-825.00994.00-1291.00503.0040.00-755.00193.00-71.00-426.00166.00601.001,270.00
EBIT (QoQ) 72.14%-30.64%49.08%8.21%-4,985.45%98.30%18.94%-24.99%151.80%-282.97%-76.84%-338.22%59.87%-64.71%-50.11%205.00%-53.53%53.78%-4.32%-138.35%-95.68%83.20%-557.53%230.03%3.05%-43.64%62.40%-19.13%28.01%4.80%-83.11%317.00%4.97%126.96%-62.15%223.45%-404.33%85.96%110.81%-4,250.25%60.87%-89.20%215.73%-75.71%-609.86%243.71%63.29%-64.53%159.33%-82.24%323.99%-10.96%-94.57%411.20%-25.10%-228.90%66.40%713.34%270.52%
EBT Growth (1y) 76.04%-2,920.53%39.12%70.39%21.38%33.40%48.70%7.90%-341.30%-248.85%-167.83%-170.90%161.20%103.63%72.10%138.40%-309.31%-3,579.51%-213.36%-282.33%121.19%255.06%134.40%170.40%14.63%-46.48%124.66%-127.98%-16.26%-124.16%58.15%-1,480.07%160.63%-6,442.94%-264.15%83.59%-479.21%74.14%-150.37%681.71%106.01%-120.95%238.67%224.64%969.91%273.18%-78.74%-34.19%97.52%-102.68%-20.78%-92.08%-142.98%-484.36%201.71%2,376.24%
EBT Growth (3y) 44.23%-0.89%-21.40%19.08%-24.70%54.84%56.03%27.34%11.71%-78.14%-63.88%-32.79%-23.79%31.45%58.16%32.01%35.59%-20.18%206.80%64.13%-33.12%30.13%41.47%47.70%-46.01%35.75%-118.71%-98.59%-39.68%-117.41%-82.60%-104.08%157.54%-15.96%-234.39%78.62%72.11%34.56%44.06%39.90%143.44%48.41%53.19%30.72%-44.68%-122.96%35.27%-20.20%8.89%
EBT Growth (5y) 33.55%25.14%-18.04%7.73%-11.14%42.20%22.85%40.63%22.35%27.53%41.40%30.67%17.87%17.72%24.03%25.14%-16.86%2.10%-240.62%-44.44%-24.00%-14.99%-27.68%-38.10%37.81%-10.64%-46.88%82.51%68.79%39.68%73.33%13.89%102.70%65.84%-11.66%-0.82%16.67%-32.40%31.12%30.36%92.43%
EBT Margin Growth (1y) 28,299.00-248615.005,848.007,286.00-5449.00-40416.007,553.009,849.0053,409.00447.002,830.003,668.001,119.00205.00190.00771.00-1920.00-495.00-403.00-850.001,725.00955.00653.00863.00-7.00-271.0063.00-380.00-88.00-230.00-8.00-556.0097.00-1967.00-1027.00411.00-2090.001,298.00-50.00834.001,903.00-318.001,603.00672.00407.002,431.00-534.00-618.00298.00-1445.00-54.00-617.00-1158.00-181.00278.001,651.00
EBT Margin Growth (3y) 32,699.007,119.0018,841.0015,285.007,229.00259,402.0014,112.008,204.0012,868.0052,608.00157.002,616.003,588.00923.00665.00439.00783.00-202.00189.00313.00-367.001,630.00454.00708.00-72.002.00-2468.00-971.00-525.00-2082.00-899.00-1085.00689.00-90.00-987.00526.001,917.00220.003,411.001,019.00888.002,608.00668.001,015.00-564.00-454.00804.00-310.00415.00
EBT Margin Growth (5y) 35,718.0011,557.0018,039.0014,995.007,016.00259,322.0013,916.008,665.0013,117.0054,326.00841.003,332.004,072.00828.00165.00495.00-152.00-194.00-2008.00-722.00-512.00-364.00-215.00-369.001,172.00-186.00-1488.00582.00981.00228.001,214.00-16.00742.00614.00-1.00-62.00681.00-641.001,784.001,243.001,921.00
EBT Margin (QoQ) 24,586.00-8267.004,037.007,944.00-252328.00246,196.005,475.00-4791.0053,444.00-2495.00-994.003,455.00481.00-112.00-156.00906.00-432.00-128.00425.00-1785.00993.00-36.00-22.00790.00223.00-338.00188.00-80.00-41.00-4.00-255.00212.00-183.00218.00-803.00864.00-2246.001,158.00635.00-1637.001,142.00-190.001,519.00-568.00-1079.001,732.00587.00-833.00945.00-1234.00503.0084.00-798.00158.00-60.00-457.00179.00617.001,312.00
EBT (QoQ) 73.20%-100.91%4.11%53.60%-3,279.23%95.95%53.36%-23.17%64.07%-121.15%-58.69%-250.02%71.60%-69.79%-60.51%179.07%-98.32%-1,406.26%320.93%-531.00%72.03%-17.64%-28.55%150.10%104.68%-73.90%163.13%-18.44%-4.43%9.53%-132.77%344.08%-127.58%817.00%-427.41%140.26%-792.29%82.01%67.27%-830.47%52.78%-74.12%176.04%-90.39%-1,837.28%209.28%78.01%-68.34%181.20%-86.59%451.06%-4.98%-103.82%496.51%-44.89%-615.47%48.12%304.72%352.33%
Enterprise Value Growth (1y) -873.99%-640.59%89.01%-54.22%95.95%47.70%-71.87%-887.56%-465.79%-40.85%58.50%-41.12%-134.39%-501.15%-338.09%-4.52%-88.92%2.05%-109.89%44.76%70.92%61.02%66.24%-40.51%-142.93%-38.44%-50.60%-11.93%36.33%7.09%-30.19%-27.87%-69.39%-5.66%-33.73%-14.32%45.25%-236.06%-21.37%-58.74%-65.30%33.16%-7.85%-101.21%-325.85%-359.24%-2.51%11.50%43.54%65.63%7.67%49.85%31.20%41.35%5.81%13.05%
Enterprise Value Growth (3y) -57.31%-69.42%31.23%-55.13%45.06%2.50%-90.71%-144.14%-161.85%-192.61%-102.42%-56.26%6.60%-8.80%-31.91%-45.87%6.74%-10.10%19.15%-2.19%4.58%23.38%20.56%12.85%-26.23%-37.86%-10.77%-37.89%-17.84%16.11%-48.86%-28.32%-32.39%-15.30%-33.39%-20.52%-53.99%-56.78%-117.69%-10.30%-41.39%-58.40%-1.80%-0.69%3.70%-18.27%2.54%3.76%27.20%
Enterprise Value Growth (5y) -47.90%-48.30%-7.56%-85.53%-8.81%11.76%-30.68%-40.91%-66.30%-77.66%-34.95%-14.17%-5.09%-14.78%-24.17%-43.50%-3.03%-7.56%12.30%-13.19%-4.90%16.04%-12.22%-1.44%-29.55%-18.85%-25.01%-27.97%-39.20%-32.97%-58.89%-18.50%-32.81%-29.81%-30.23%-10.63%-10.13%-8.40%-15.77%-3.14%-4.27%
Enterprise Value (QoQ) -28.47%-724.41%95.27%-1,843.24%2.32%87.77%33.59%49.00%-118.24%-193.01%-60.50%44.87%45.67%13.67%-445.83%8.44%-39.34%37.09%-30.23%-65.49%27.76%-34.81%65.73%12.86%3.18%-16.76%-42.66%-50.65%44.83%-27.01%-6.03%14.31%19.49%-77.98%-4.14%-13.52%49.78%-125.27%10.98%45.64%-208.26%18.64%-16.43%43.39%-24.65%-31.27%-117.21%-19.81%-34.43%70.70%-87.52%23.56%18.18%21.27%-1.84%-4.88%30.26%-26.44%5.98%
EPS (Basic) Growth (1y) 99.45%-2,861.54%65.04%54.00%-1,733.33%-30.23%34.78%-5.45%-357.04%-60.00%-39.66%-36.78%137.78%102.08%138.27%132.77%-283.43%-4,700.00%-203.23%-271.79%118.22%230.43%146.88%161.19%29.12%-45.00%133.33%-131.71%-27.23%272.73%60.00%-1,169.23%131.84%-439.84%-235.71%83.64%-451.58%72.49%-142.11%611.11%105.61%-100.87%236.41%225.36%923.26%271.43%-80.08%-36.53%239.38%-101.52%-34.00%-95.44%-120.35%-850.00%257.58%3,969.23%
EPS (Basic) Growth (3y) 52.55%-18.71%-27.67%21.70%-200.00%57.41%61.97%26.45%36.86%-46.86%-15.31%17.98%8.34%28.59%48.12%29.77%32.85%-24.43%220.75%4.13%-32.64%29.49%67.20%55.36%-35.04%29.63%-107.75%-91.90%-38.53%-99.43%-76.36%-93.61%132.79%-22.98%-57.11%64.88%67.76%26.35%43.38%38.52%132.42%58.04%62.63%29.65%-54.50%-108.53%37.28%-22.24%5.62%
EPS (Basic) Growth (5y) 15.52%22.42%-7.60%14.38%-60.55%46.58%22.44%27.00%17.84%22.38%25.39%21.09%31.63%16.20%35.47%21.90%-6.75%-6.15%-234.70%-34.80%-21.91%-6.89%-20.11%-41.88%32.34%-15.56%-42.37%75.68%61.40%27.75%64.38%7.39%88.70%73.83%-15.42%-10.04%15.76%-27.68%32.87%28.86%84.87%
EPS (Basic) (QoQ) 90.42%-136.54%18.70%97.00%-51,233.33%97.21%-6.98%-19.57%46.43%-93.33%-50.00%-194.19%81.25%-68.75%-46.91%181.26%-98.97%3,000.00%25.81%-554.84%74.07%30.43%-109.38%148.24%85.65%-75.00%173.33%1.78%-20.92%6.06%-137.14%333.60%305.03%-54.47%-394.64%142.67%-693.71%81.82%64.47%-816.76%53.54%-60.00%175.00%-89.94%-1,764.59%208.66%78.88%-68.37%178.87%-87.37%470.00%69.10%-101.25%650.00%-60.61%-854.54%41.89%307.02%348.31%
EPS (Weighted Average and Diluted) Growth (1y) 99.45%-2,919.61%65.04%54.00%-1,733.33%-30.23%34.65%-5.12%-357.04%-59.67%-40.10%-36.35%137.78%102.08%138.27%132.77%-283.43%-4,700.00%-203.23%-271.79%118.22%226.09%146.88%161.19%29.00%-43.10%133.33%-131.71%-27.21%245.45%60.00%-1,169.23%131.44%-466.67%-235.71%83.64%-452.40%72.49%-142.11%607.41%105.61%-100.87%235.87%226.28%908.84%268.83%-80.40%-37.58%238.71%-101.54%-34.69%-95.34%-120.69%-850.00%265.62%3,869.23%
EPS (Weighted Average and Diluted) Growth (3y) 52.60%-19.61%-27.67%21.70%-200.00%57.41%61.97%26.45%36.86%-46.86%-15.23%17.90%8.43%28.59%47.49%29.77%32.85%-24.45%220.75%4.13%-32.64%29.49%64.83%55.36%-35.04%29.53%-109.59%-91.90%-38.53%-99.47%-76.36%-93.61%132.32%-22.96%-59.09%64.66%67.61%25.85%43.14%38.29%131.04%57.62%62.63%29.54%-54.39%-108.53%37.28%-22.36%4.90%
EPS (Weighted Average and Diluted) Growth (5y) 15.52%22.55%-7.60%14.38%-60.55%46.58%22.44%26.67%17.84%22.38%25.37%21.11%31.67%16.20%34.34%21.90%-6.75%-6.19%-234.70%-34.80%-21.91%-6.89%-20.11%-41.88%32.24%-15.56%-43.01%75.54%61.25%27.41%63.87%6.96%87.96%73.29%-15.47%-10.59%15.76%-27.70%32.87%28.76%84.04%
EPS (Weighted Average and Diluted) (QoQ) 90.61%-141.18%18.70%97.00%-51,233.33%97.21%-6.98%-19.57%46.32%-92.32%-50.95%-193.27%81.25%-68.75%-46.91%181.26%-98.97%3,000.00%25.81%-554.84%74.07%30.43%-109.38%148.24%79.46%-74.14%173.33%1.69%-20.85%6.06%-137.14%333.45%275.64%-50.88%-394.64%142.57%-695.10%81.82%64.47%-816.76%53.54%-60.00%174.46%-89.87%-1,764.59%208.23%78.80%-68.68%178.57%-87.44%469.39%69.96%-101.27%633.33%-59.38%-854.54%41.89%305.26%341.03%
FCF Margin Growth (1y) 2,338.007,682.003,613.002,075.00-13116.001,658.0019,610.0020,991.001,198.00-7787.002,011.00837.001,642.00977.00853.00-621.00-1309.00-1276.00-1195.00635.0088.001,746.00968.00-381.00-248.00-461.00-487.00396.00-666.00283.00281.00-325.00623.00-329.00-660.00-1086.00-434.00141.00641.00476.00260.00-112.001,267.001,081.00925.00765.00-662.00-520.00-733.00-1078.00-721.00-203.00-257.00657.00695.00
FCF Margin Growth (3y) 4,880.0015,557.006,468.0013,899.004,553.008,712.004,498.0012,801.0021,207.001,531.00-8086.001,669.00851.00421.001,447.00626.00-367.00-1469.009.00-714.00650.00-826.001,569.00761.00-310.00-291.00-506.00-867.00-1015.00-477.0095.00261.00-934.00449.00-300.001,247.00471.00751.00794.001,246.001,036.00452.00-426.00-115.00357.00-65.00344.00-687.00
FCF Margin Growth (5y) 7,744.0015,773.006,802.0013,600.004,211.008,726.003,277.0013,271.0021,460.001,371.00-6800.002,150.00866.00-493.001,270.00419.00-296.00-1513.00-36.00-1094.00-761.00-638.001,381.00742.00-920.00-466.00-477.001,041.00542.00707.00748.00866.00-374.00640.00-614.00-135.00-253.00-239.00373.001,221.00
FCF Margin (QoQ) -9248.009,588.00-8160.0010,158.00-3904.005,519.00-9697.0020,292.008,255.00-8986.001,429.00499.00-729.00812.00255.001,304.00-1394.00687.00-1219.00617.00-1361.00769.00611.0069.00297.00-9.00-739.00202.0085.00-36.00145.00-859.001,034.00-39.00-461.0088.0082.00-370.00-886.00739.00657.00130.00-1051.00524.00285.001,509.00-1237.00368.00125.0082.00-1096.00155.00-220.00440.00-579.00102.00694.00478.00
Free Cash Flow Growth (1y) 13.28%54.32%74.67%60.79%57.22%-191.56%308.09%-932.14%-14.75%-440.20%40.83%130.31%927.70%109.70%1,021.01%-227.41%-90.79%-815.78%-150.38%166.56%130.57%168.69%275.51%-187.76%-82.61%-67.76%-77.15%289.74%-2,563.59%439.94%543.84%-162.68%99.40%-92.95%-138.87%-556.26%-8,567.04%559.66%327.72%-7.71%38.28%-15.22%626.13%175.59%624.12%586.95%-25.92%-144.98%-97.78%-126.71%-79.63%-104.69%-1,617.82%305.58%273.00%
Free Cash Flow Growth (3y) 6.00%-26.35%5.37%-40.54%17.25%49.45%209.66%39.02%-58.55%42.19%-63.40%-40.03%31.17%55.46%35.30%116.47%-40.00%-66.70%16.60%-41.32%45.94%-128.18%47.30%66.10%-44.92%-26.53%-50.30%-37.01%-98.36%-145.78%35.93%78.62%-85.96%31.47%-26.67%85.92%94.37%556.05%237.42%142.44%28.46%27.48%-52.63%3.10%11.38%-20.79%55.66%-17.43%
Free Cash Flow Growth (5y) 45.52%4.88%21.48%-14.03%-21.33%25.67%51.11%40.00%-18.41%18.64%-12.15%25.40%19.41%-49.75%23.13%69.48%-23.60%-14.93%-9.61%-20.17%-35.45%-48.21%20.65%33.78%-56.47%-27.57%-7.25%56.73%52.89%110.73%71.01%98.29%-28.52%15.30%-22.19%-0.61%-37.52%-148.25%84.01%62.43%
Free Cash Flow (QoQ) -170.10%50.70%-113.08%69.43%-42.26%72.67%-229.91%-86.28%335.47%-135.87%-556.02%79.29%-598.07%93.76%435.98%465.65%-91.82%492.15%-146.48%140.88%-736.17%58.32%161.41%41.61%89.51%6.50%-130.71%128.06%251.30%-24.52%154.97%-464.38%176.99%-9.99%-124.82%96.50%1,002.23%-596.17%-319.09%53.80%168.67%71.28%-298.23%73.53%194.33%1,367.04%-79.36%83.54%23.63%58.21%-112.53%109.04%-1,590.35%220.66%-225.89%32.96%301.86%118.93%
Gross Margin Growth (1y) 1,946.001,438.00-545.00-1478.00-1941.00-5553.00-4527.00-4018.00-2051.00-1367.00-1609.00-1057.001,228.00810.001,064.001,544.00-335.00-278.00-161.00-824.00667.00780.00406.00655.00-243.00-365.00-327.00-699.00-176.00-256.00-149.0013.007.00-1147.00319.00548.00-1179.0049.00-1270.00100.001,015.002.001,246.00394.00218.002,351.00-240.00-442.00460.00-1173.0053.00-456.00-917.00-114.00359.001,665.00
Gross Margin Growth (3y) -4013.00-5064.00-8149.00-7373.00-7568.00-7559.00-6376.00-5085.00-4563.00-1158.00-836.00-707.00-337.001,559.001,312.001,308.001,376.0089.00137.00-82.00-867.00248.00159.00-69.00-30.00-411.00-1769.00-157.00-138.00-1347.00-1355.00-1100.00661.00-156.00-1096.00294.001,042.0055.002,402.00-264.0053.001,693.001,180.001,060.00-504.00-239.001,064.00172.00767.00
Gross Margin Growth (5y) -4558.00-4577.00-7256.00-6841.00-6665.00-6839.00-6044.00-4583.00-4319.00-735.00-421.00-627.00-380.001,141.00690.00833.00690.00-80.00-1267.0088.00-306.00-923.00-940.00-1021.00618.00-575.00-1717.00-181.00357.00-114.00998.00-94.00614.00521.0082.00108.00144.00-402.001,115.00148.001,261.00
Gross Margin (QoQ) 493.001,843.00-465.0074.00-15.00-140.00-1397.00-389.00-372.00121.00-558.00-1242.00311.00-121.00-6.001,043.00-106.00133.00475.00-836.00-50.00250.00-188.00654.0064.00-125.0062.00-244.00-58.00-86.00-310.00279.00-139.0022.00-149.00273.00-1294.001,487.0081.00-1453.00-66.00168.001,451.00-538.00-1079.001,412.00600.00-714.001,054.00-1179.00398.00187.00-579.0048.00-112.00-273.00224.00520.001,194.00
Gross Profit Growth (1y) 51.42%60.15%-18.83%-54.69%-65.65%-95.31%84.27%22.13%1,454.57%162.14%310.57%404.29%1,209.91%119.17%244.75%278.86%-53.26%-46.41%-37.59%-43.54%112.73%193.48%82.96%98.06%0.44%-0.41%20.67%-13.89%16.09%26.14%45.26%56.19%60.10%-104.69%-53.02%-22.95%-97.36%97.01%-72.67%102.45%2,944.59%124.04%1,370.35%95.17%68.07%900,329.55%-29.69%-2.11%63.48%-41.10%18.24%-41.04%-59.87%-20.43%21.31%134.25%
Gross Profit Growth (3y) -14.03%-16.41%-16.03%29.84%19.87%22.51%112.19%119.58%158.57%356.59%45.48%106.72%120.95%135.29%51.06%57.89%61.81%-0.04%16.13%11.27%-1.25%35.36%54.48%47.47%38.62%23.13%-27.22%-6.27%1.19%-63.40%-26.03%-42.87%34.56%8.74%-93.04%23.58%44.93%10.51%305.45%41.37%56.97%337.34%984.97%130.36%4.05%3.31%1,515.97%0.29%10.57%
Gross Profit Growth (5y) 55.16%62.00%29.38%20.78%29.95%31.51%56.87%75.50%81.58%189.51%55.18%81.14%79.04%72.30%34.06%47.15%41.63%13.17%-15.92%-1.22%2.99%-36.32%-14.93%-16.26%32.96%8.43%-78.85%27.04%32.57%20.19%30.79%14.03%36.01%28.71%12.31%9.43%11.93%-2.40%100.37%32.29%39.81%
Gross Profit (QoQ) -7.50%49.16%14.08%-3.80%-2.17%-24.40%-36.32%-27.07%2,401.30%-51.66%-14.98%51.22%321.79%-24.29%4.43%292.79%-29.43%19.10%14.76%-51.54%-19.10%38.69%3.82%82.60%11.62%-13.54%12.39%-7.40%10.68%4.76%-19.80%24.84%20.26%20.65%-13.76%27.96%-103.52%1,307.95%41.43%-95.62%-103.99%11,153.01%947.84%-34.12%-99.97%675,825.00%39.09%-43.27%68.83%-47.22%93.63%-5.26%-39.17%5.96%-3.45%-35.51%20.61%61.55%86.44%
Interest Coverage Ratio Growth (1y) 83.45%-3,393.17%77.13%-93.63%-168.63%-605.85%176.13%165.69%215.79%-124.00%-233.03%-111.51%-132.38%288.12%176.36%431.76%285.67%-18.46%1.14%52.70%-86.96%-44.42%-65.32%-12.77%113.68%73.69%-947.32%-164.65%-84.35%-290.54%74.64%-217.20%3,953.19%123.22%-200.20%294.97%165.10%296.60%317.78%-67.51%-43.91%43.43%-96.69%-23.57%-83.54%-126.03%-235.72%83.88%982.64%
Interest Coverage Ratio Growth (3y) -46.29%-89.59%56.69%153.07%47.84%54.20%21.53%40.50%31.05%39.18%-28.33%0.90%-16.46%-57.20%41.82%31.38%85.85%36.03%-7.67%-70.68%-41.96%-64.81%-56.59%-40.02%-55.89%138.40%-8.40%-103.69%58.71%156.17%20.62%54.08%58.86%292.07%49.20%30.38%35.43%-37.45%-51.55%53.93%-23.00%-0.02%
Interest Coverage Ratio Growth (5y) 22.34%39.52%4.85%-25.96%12.42%50.25%53.11%26.59%21.39%22.34%17.83%18.47%17.02%-18.69%-38.08%-18.42%-51.73%-23.05%10.46%-55.40%39.48%-19.02%-33.64%39.72%36.18%11.12%37.26%2.53%82.32%34.32%-14.21%-0.14%9.19%-21.57%40.52%36.99%154.80%
Interest Coverage Ratio (QoQ) 71.36%-61.58%54.23%21.88%-5,945.55%98.94%-287.50%-8.38%-70.04%27.93%285.05%-66.43%46.70%27.04%-138.35%-86.10%87.31%-257.45%322.80%-24.46%-44.85%100.05%-2.16%-6.30%-16.74%-82.92%317.12%-41.53%109.41%-58.16%239.07%-385.25%84.02%110.12%-4,229.52%62.03%-99.82%229.37%-76.34%-590.82%229.78%75.91%-64.60%169.51%-80.64%203.69%-9.48%-93.79%347.41%-34.60%-243.14%67.60%706.18%285.05%
Net Cash Flow Growth (1y) -156.99%153,828.57%50.06%-154.47%-87.89%296.67%776.95%-2,477.82%-304.60%-109.98%205.79%73.45%301.89%-1,530.77%-70.30%901.69%-231.16%191.92%-556.40%-112.11%96.61%-81.24%121.91%601.42%-3,319.41%123.16%-78.71%-131.62%72.31%168.21%-10.59%220.82%-332.61%69.74%-454.58%-485.95%329.02%-150.01%281.68%-50.93%-80.43%212.13%669.30%191.86%494.67%-1,138.23%-23.46%-205.25%-129.82%89.66%-98.05%110.38%-14.50%172.89%-405.30%
Net Cash Flow Growth (3y) 102.25%-1,541.88%-26.19%-19.78%259.31%-40.35%116.33%-122.49%269.90%-95.03%14.36%-83.17%36.36%55.22%68.84%-33.28%90.07%-52.13%33.61%-40.29%-29.90%31.52%3.95%26.86%57.61%-244.70%116.58%-38.81%-51.46%68.02%-62.32%79.25%-91.64%57.93%-1.63%267.31%74.91%67.09%-98.51%133.30%-13.43%-32.89%-6.38%-51.43%28.07%-59.14%-7.85%-26.94%
Net Cash Flow Growth (5y) 49.68%523.50%-39.70%94.40%-126.92%-22.35%18.42%31.28%98.38%-52.63%-8.94%-28.01%16.39%3.19%79.89%-43.71%31.01%-30.75%30.28%-21.75%-23.69%38.96%-24.18%17.80%-62.00%82.70%41.62%56.64%15.37%39.02%-95.43%102.34%-46.74%-28.01%-24.75%-5.89%-10.17%1.87%-15.19%8.66%
Net Cash Flow (QoQ) -100.22%-123,485.71%80.98%-9.00%700.17%-140.14%3.10%552.03%233.53%-8.16%-219.05%43.90%83.74%2,915.18%-110.34%526.64%-231.36%151.27%178.99%-169.80%192.07%-354.57%92.60%80.45%609.42%197.22%69.38%-233.33%133.25%-71.65%-351.60%-16.76%422.06%-90.55%240.00%-518.07%226.36%-119.74%-270.08%348.08%-127.59%171.72%-407.44%132.16%58.11%392.04%-63.29%108.21%-376.05%136.27%-150.48%41.01%4.27%106.83%169.35%-750.34%160.94%-128.60%
Net Income Growth (1y) 109.40%-95.37%179.39%-125.40%-207.33%40.70%7.90%-202.49%-167.85%-169.88%162.66%103.17%147.51%137.36%-311.11%-4,141.77%-211.64%-288.34%120.48%248.80%153.53%167.81%38.85%-45.35%130.92%-130.93%-26.94%302.32%74.12%-1,340.93%155.29%-463.94%-243.99%82.99%-472.12%72.01%-168.63%673.20%106.13%-120.24%236.86%226.88%947.72%273.58%-79.87%-35.89%241.51%-101.58%-37.90%-95.63%-119.25%-710.45%219.03%3,408.30%
Net Income Growth (3y) 54.71%-36.03%-87.24%-59.31%-66.88%-217.95%73.04%27.18%46.93%-57.10%-12.41%-23.83%31.44%57.50%31.69%35.30%-15.64%220.33%11.33%-33.79%30.21%74.04%60.73%-44.58%37.33%-115.46%-98.23%-40.24%-107.55%-82.70%-105.95%152.25%-16.49%-61.90%74.28%73.11%33.70%45.34%39.93%141.08%61.26%60.79%29.49%-54.94%-107.14%39.47%-26.40%-0.60%
Net Income Growth (5y) 16.20%-12.21%-54.08%-38.97%-27.76%-87.55%17.50%40.22%21.98%38.81%30.30%16.82%17.87%44.01%25.73%-16.28%2.29%-244.22%-40.42%-24.31%-14.57%-27.22%-52.78%37.68%-9.99%-47.29%84.34%70.02%34.84%73.38%13.16%99.30%83.55%-15.57%-7.93%15.88%-28.99%32.83%28.22%82.78%
Net Income (QoQ) 128.50%-127.23%53.18%358.67%-85.95%366.77%-232.91%-23.17%-91.30%-58.69%-245.57%71.17%-69.39%-59.89%180.24%-98.54%2,437.45%25.74%-553.43%72.06%29.91%-112.11%149.30%103.01%-74.79%168.68%0.96%-20.10%6.54%-135.99%338.51%339.95%-53.89%-397.81%142.26%-727.18%81.76%64.82%-824.38%52.83%-75.10%175.08%-90.12%-1,794.92%208.81%79.31%-68.32%180.80%-87.38%471.14%68.79%-101.30%596.88%-59.83%-843.94%45.41%295.59%341.69%
Net Income towards Common Stockholders Growth (1y) 109.40%-95.37%179.39%-125.40%-207.33%40.70%7.90%-202.49%-167.85%-169.88%162.66%103.17%147.51%137.36%-311.11%-4,141.77%-211.64%-288.34%120.48%248.80%153.53%167.81%38.85%-45.35%130.92%-130.93%-26.94%302.32%74.12%-1,340.93%155.29%-463.94%-243.99%82.99%-472.12%72.01%-168.63%673.20%106.13%-120.24%236.86%226.88%947.72%273.58%-79.87%-35.89%241.51%-101.58%-37.90%-95.63%-119.25%-710.45%219.03%3,408.30%
Net Income towards Common Stockholders Growth (3y) 54.71%-36.03%-87.24%-59.31%-66.88%-217.95%73.04%27.18%46.93%-57.10%-12.41%-23.83%31.44%57.50%31.69%35.30%-15.64%220.33%11.33%-33.79%30.21%74.04%60.73%-44.58%37.33%-115.46%-98.23%-40.24%-107.55%-82.70%-105.95%152.25%-16.49%-61.90%74.28%73.11%33.70%45.34%39.93%141.08%61.26%60.79%29.49%-54.94%-107.14%39.47%-26.40%-0.60%
Net Income towards Common Stockholders Growth (5y) 16.20%-12.21%-54.08%-38.97%-27.76%-87.55%17.50%40.22%21.98%38.81%30.30%16.82%17.87%44.01%25.73%-16.28%2.29%-244.22%-40.42%-24.31%-14.57%-27.22%-52.78%37.68%-9.99%-47.29%84.34%70.02%34.84%73.38%13.16%99.30%83.55%-15.57%-7.93%15.88%-28.99%32.83%28.22%82.78%
Net Income towards Common Stockholders (QoQ) 128.50%-127.23%53.18%358.67%-85.95%366.77%-232.91%-23.17%-91.30%-58.69%-245.57%71.17%-69.39%-59.89%180.24%-98.54%2,437.45%25.74%-553.43%72.06%29.91%-112.11%149.30%103.01%-74.79%168.68%0.96%-20.10%6.54%-135.99%338.51%339.95%-53.89%-397.81%142.26%-727.18%81.76%64.82%-824.38%52.83%-75.10%175.08%-90.12%-1,794.92%208.81%79.31%-68.32%180.80%-87.38%471.14%68.79%-101.30%596.88%-59.83%-843.94%45.41%295.59%341.69%
Net Margin Growth (1y) 72,422.00-21546.0010,049.00-6161.00-18507.007,453.009,849.00546.002,830.003,670.001,115.00205.00508.00759.00-1954.00-503.00-517.00-841.001,750.00953.00440.00852.0044.00-261.0065.00-372.00-129.00314.0011.00-535.0095.00-2359.00-987.00392.00-2097.001,146.00-108.00831.001,906.00-315.001,603.00676.00406.002,427.00-540.00-636.00857.00-1431.00-76.00-630.00-1629.00-155.00222.001,270.00
Net Margin Growth (3y) 63,764.00-26469.004,584.001,838.00-5828.00-1253.00-4350.008,203.0013,187.00248.002,821.003,588.00911.00655.00432.00770.00-160.00190.00-12.00-361.001,665.001,007.00516.00-55.0010.00-2306.00-911.00-515.00-2130.00-899.00-1084.00688.00-95.00-1528.00508.001,899.00215.003,258.00955.00871.003,169.00681.00987.00-589.00-366.00841.00-394.004.00
Net Margin Growth (5y) 67,102.00-22040.003,745.001,540.00-5837.00-1335.00-4554.008,654.0013,110.00941.003,326.004,068.00826.00709.00508.00-137.00-194.00-1855.00-988.00-504.00-337.00-206.00-579.001,168.00-181.00-1474.00584.00992.00182.001,213.00-21.00729.001,167.00-532.00-107.00633.00-557.001,672.001,101.001,512.00
Net Margin (QoQ) 89,238.00-27589.003,218.007,555.00-4730.004,006.00-12992.00-4791.00-2395.00-994.003,464.00472.00-112.00-154.00909.00-438.00192.0097.00-1805.001,013.00178.00-228.00787.00216.00-335.00184.00-22.00-88.00-9.00-253.00222.00355.00-313.00-798.00852.00-2100.001,059.00580.00-1637.001,143.00-195.001,519.00-562.00-1077.001,723.00592.00-832.00943.00-1243.00496.00660.00-1344.00111.00-57.00-339.00130.00488.00991.00
Operating Income Growth (1y) 82.99%-3,005.40%59.65%35.76%12.53%30.94%144.13%35.40%-634.53%-669.09%-412.29%-334.86%204.19%220.64%212.63%171.79%-126.22%-210.43%-112.06%-182.91%381.09%248.02%596.56%222.64%-23.72%-5.25%76.18%-81.68%-5.54%-22.54%67.76%276.07%191.70%-945.69%-152.33%-85.06%-291.72%75.35%-232.12%3,456.11%120.81%-171.14%305.95%190.58%324.40%315.86%-73.32%-30.72%73.91%-96.36%4.76%-81.50%-126.79%-265.80%98.93%884.10%
Operating Income Growth (3y) 54.19%15.18%-26.97%-17.28%-42.52%55.95%93.86%71.34%78.92%-26.14%-112.39%11.37%-37.30%40.41%58.37%38.81%39.76%-17.47%15.70%1.82%-42.89%59.07%45.60%155.48%41.70%28.09%-101.71%-52.50%-53.13%-93.83%-53.47%-70.03%171.36%5.19%-97.06%52.97%149.01%19.19%51.00%56.39%315.23%52.35%30.32%37.08%-28.05%-58.44%49.31%-17.77%8.05%
Operating Income Growth (5y) 20.63%31.32%10.97%-16.53%17.02%44.88%42.60%47.38%33.45%44.51%60.45%51.91%20.89%20.62%28.08%31.91%20.14%9.15%-64.77%-23.96%-36.33%-62.49%-17.76%-91.13%45.36%-3.46%-43.80%60.28%60.46%36.08%56.71%9.88%109.37%53.74%-14.98%0.01%14.63%-22.77%38.63%42.14%164.87%
Operating Income (QoQ) 72.14%-30.64%49.08%8.21%-4,985.45%98.30%18.94%-24.99%151.80%-282.97%-76.84%-338.22%59.87%-64.71%-50.11%205.00%-53.53%53.78%-4.32%-138.35%-95.68%83.20%-557.53%230.03%3.05%-43.64%62.40%-19.13%28.01%4.80%-83.11%317.00%4.97%126.96%-62.15%223.45%-404.33%85.96%110.81%-4,250.25%60.87%-89.20%215.73%-75.71%-609.86%243.71%63.29%-64.53%159.33%-82.24%323.99%-10.96%-94.57%411.20%-25.10%-228.90%66.40%713.34%270.52%
Operating Margin Growth (1y) 28,416.00-247952.006,588.00-768.00-4575.00-17710.006,348.007,943.0022,931.00-600.001,317.001,950.001,030.00528.00774.00959.00-770.00-850.00-550.00-957.00730.001,004.00372.00864.00-177.00-121.0047.00-384.00-94.00-181.007.0078.00193.00-1684.00-839.00-91.00-2021.001,002.00-200.00706.001,779.00-394.001,520.00636.00374.002,448.00-566.00-619.00246.00-1503.00-19.00-593.00-1059.00-138.00270.001,611.00
Operating Margin Growth (3y) 31,784.008,522.0011,809.004,980.004,685.00258,424.006,251.006,276.0010,034.0023,192.00-923.001,540.001,952.00991.00681.00595.00866.00-217.0033.00-132.00-476.00459.00702.00425.00558.00-78.00-1987.00-785.00-398.00-1921.00-864.00-1032.00693.00-49.00-1077.00481.001,251.00132.003,056.00754.00723.002,398.00551.00935.00-576.00-440.00806.00-315.00399.00
Operating Margin Growth (5y) 33,875.0011,430.0012,069.004,657.004,909.00258,425.006,212.006,430.009,855.0023,745.00-40.001,959.002,432.00720.00379.00649.00560.00-117.00-1833.00-964.00-490.00-1368.0019.00-614.001,173.00-319.00-1379.00535.00944.00231.001,190.00-78.00709.00571.00-132.00-104.0039.00-682.001,414.001,005.001,741.00
Operating Margin (QoQ) 22,504.00-1396.007,117.00190.00-253864.00253,144.00-239.00-3616.0023,820.00-2021.00-758.001,891.00288.00-105.00-124.00971.00-214.00142.0060.00-757.00-295.00442.00-347.00930.00-21.00-191.00146.00-112.0035.00-23.00-285.00178.00-52.00165.00-214.00294.00-1930.001,011.00534.00-1635.001,093.00-191.001,440.00-563.00-1080.001,723.00556.00-825.00994.00-1291.00503.0040.00-755.00193.00-71.00-426.00166.00601.001,270.00
Profit After Tax Growth (1y) 99.37%-2,898.60%67.26%51.64%-1,552.44%25.58%64.23%42.10%-471.59%-202.49%-167.85%-169.88%162.66%103.17%147.51%137.36%-311.11%-4,141.77%-211.64%-288.34%120.48%248.80%153.53%167.81%38.85%-45.35%130.92%-130.93%-26.94%302.32%74.12%-1,340.93%155.21%-463.94%-243.99%82.99%-472.24%72.01%-168.63%673.20%106.13%-120.24%236.86%226.88%947.72%273.58%-79.87%-35.89%241.51%-101.58%-37.90%-95.63%-119.25%-710.45%219.03%3,408.30%
Profit After Tax Growth (3y) 60.76%-0.69%-11.68%19.42%-194.82%54.88%67.10%26.71%39.88%-96.28%-57.10%-12.41%-23.83%31.44%57.50%31.69%35.30%-15.64%220.33%11.33%-33.79%30.21%74.04%60.73%-44.58%37.32%-115.46%-98.23%-40.24%-107.55%-82.70%-105.95%152.25%-16.49%-61.90%74.28%73.11%33.71%45.34%39.93%141.08%61.26%60.79%29.49%-54.94%-107.14%39.47%-26.40%-0.60%
Profit After Tax Growth (5y) 15.74%24.82%-13.00%7.68%-68.52%42.18%25.81%32.37%19.53%32.93%38.81%30.30%16.82%17.87%44.01%25.73%-16.28%2.28%-244.22%-40.42%-24.31%-14.57%-27.22%-52.78%37.68%-9.99%-47.29%84.34%70.02%34.84%73.38%13.16%99.30%83.55%-15.57%-7.93%15.88%-28.99%32.83%28.22%82.78%
Profit After Tax (QoQ) 90.61%-153.29%23.25%96.54%-44,492.94%97.23%-13.35%-18.20%45.51%-91.30%-58.69%-245.57%71.17%-69.39%-59.89%180.24%-98.54%2,437.45%25.74%-553.43%72.06%29.91%-112.11%149.30%103.01%-74.79%168.68%0.96%-20.10%6.54%-135.99%338.51%339.95%-53.89%-397.81%142.24%-727.38%81.76%64.82%-824.38%52.83%-75.10%175.08%-90.12%-1,794.92%208.81%79.31%-68.32%180.80%-87.38%471.14%68.79%-101.30%596.88%-59.83%-843.99%45.42%295.59%341.69%
Property, Plant & Equipment (Net) Growth (1y) -53.51%-2.91%-98.38%-98.43%-99.32%1,757.75%1,859.48%2,058.40%-3.58%3.99%5.19%69.46%76.99%72.79%70.16%5.43%132.62%131.25%129.34%122.17%-1.75%-0.28%6.91%7.16%7.61%19.61%99.67%101.05%99.31%78.71%0.29%-0.85%-1.28%-3.03%-7.29%-7.99%-9.01%-8.18%-4.06%-4.12%-3.75%-2.41%-2.53%29.81%30.88%31.53%32.83%2.28%4.14%5.18%5.33%5.44%4.49%
Property, Plant & Equipment (Net) Growth (3y) -48.07%-47.67%-32.62%-32.09%-31.39%-37.00%221.98%227.33%237.85%58.34%60.77%60.12%58.33%59.34%58.54%60.98%35.90%34.98%40.24%69.80%68.53%28.21%28.70%28.88%28.79%28.41%27.50%22.90%22.41%21.43%16.75%-3.74%-4.36%-4.73%-4.58%-4.65%4.62%4.65%5.63%7.50%8.38%9.47%10.52%10.90%11.87%12.51%
Property, Plant & Equipment (Net) Growth (5y) -24.12%-23.86%4.72%4.59%4.74%-10.14%138.38%143.72%146.93%33.23%37.73%54.36%53.61%54.05%53.48%52.89%37.99%37.08%36.74%35.40%34.29%13.62%13.67%13.75%13.51%13.15%13.18%11.66%17.95%17.66%15.35%2.92%3.04%3.34%3.75%3.94%4.31%4.52%
Property, Plant & Equipment (Net) (QoQ) -53.74%-0.54%-1.42%114.06%-4.72%-6.61%2,111.15%-5.58%0.50%2.87%-1.23%1.83%1.66%65.73%3.16%-0.58%0.11%2.69%127.61%-1.17%-0.72%-0.52%0.66%0.31%6.43%-0.29%1.09%11.49%77.67%0.40%0.21%-0.03%-0.30%-0.74%-0.21%-1.81%-4.67%-1.49%-1.32%-0.91%-0.40%-1.55%-0.94%0.47%-0.52%31.12%-0.13%0.97%0.47%0.95%1.69%1.97%0.61%1.06%0.77%
Return on Assets Growth (1y) -109.00-94.00-80.0097.0081.0070.00-9.004.006.0013.0021.001.00-3.00-10.00-19.001.007.0012.0018.0010.004.003.00-2.00-3.000.00-1.00-2.00-1.00-14.00-18.00-11.00-20.00-1.002.002.0015.005.0016.0018.0015.0028.0015.005.007.00-10.00-6.00-6.00-20.00-14.00-13.00-2.00
Return on Assets Growth (3y) -14.00-8.00-7.003.00102.0085.0073.00-7.006.0011.0014.0020.0011.009.004.00-4.007.0011.0014.0013.006.00-10.00-16.00-16.00-24.00-15.00-17.00-12.00-6.00-10.000.008.0010.0032.0032.0025.0037.0023.0025.0017.002.004.00-4.00-3.00
Return on Assets Growth (5y) -12.00-7.00-2.005.00112.0096.0087.009.0012.0015.0016.0015.007.00-6.00-15.00-18.00-14.00-4.00-3.003.001.00-6.002.004.006.0018.0013.0011.0016.009.009.007.00-2.008.0014.0017.00
Return on Assets (QoQ) 3.00-1.00-5.0015.009.0077.00-4.00-1.00-2.00-2.009.001.005.006.00-11.00-3.00-3.00-2.008.004.002.004.000.00-1.000.00-2.000.001.000.00-3.001.00-12.00-4.004.00-8.008.00-2.004.006.00-2.009.006.002.0011.00-4.00-4.005.00-6.000.00-4.00-9.00-1.001.006.00
Return on Capital Employed Growth (1y) 148.00807.001,343.00170.00111.0066.00-14.006.0018.0039.0052.0019.005.00-14.00-30.00-14.000.008.0022.0014.006.005.00-4.00-3.00-4.00-6.00-2.000.00-10.00-15.00-17.00-33.00-13.00-12.00-1.0023.007.0039.0037.0032.0057.0023.009.00-2.00-29.00-25.00-24.00-27.00-17.00-14.005.00
Return on Capital Employed Growth (3y) 80.00324.00937.001,448.00195.00135.0092.008.0011.0023.0034.0043.0019.0012.00-1.00-13.00-3.003.007.0015.0011.00-8.00-16.00-24.00-35.00-27.00-33.00-21.00-9.00-16.0012.0018.0022.0051.0050.0044.0053.0034.0037.0021.002.0010.00-15.00-10.00
Return on Capital Employed Growth (5y) 101.00329.00942.001,443.00194.00141.00105.0025.0022.0026.0032.0037.0016.00-2.00-22.00-33.00-36.00-20.00-20.00-3.002.00-13.0011.0012.0020.0037.0029.0025.0020.0011.0011.003.00-7.004.0012.0025.00
Return on Capital Employed (QoQ) -221.00-607.00-498.0052.0037.0077.003.00-6.00-8.00-3.0023.006.0013.0010.00-10.00-8.00-6.00-7.006.006.002.007.00-2.00-1.001.00-3.000.00-2.00-1.001.002.00-12.00-6.00-1.00-13.008.00-5.009.0011.00-9.0027.007.006.0016.00-7.00-7.00-5.00-11.00-2.00-7.00-8.00-1.002.0012.00
Return on Equity Growth (1y) -170.00-176.00-150.00137.00135.00133.00-42.0014.0029.0053.0076.005.00-7.00-27.00-56.00-1.0018.0031.0053.0029.0013.0010.00-7.00-9.002.001.00-6.00-1.00-60.00-91.00-66.00-137.00-50.00-67.00-42.0099.0016.00193.00174.0092.00176.0018.00-17.00-1.00-60.00-32.00-28.00-63.00-42.00-39.00-6.00
Return on Equity Growth (3y) -58.00-19.00-12.0037.00156.00157.00159.00-22.0019.0040.0057.0074.0034.0024.0013.00-9.0020.0033.0041.0040.0019.00-45.00-81.00-79.00-147.00-109.00-157.00-114.00-39.00-95.0035.0067.0054.00141.00144.00115.00191.00132.00179.00129.0029.0075.00-52.00-51.00
Return on Equity Growth (5y) -37.00-14.00-1.0041.00185.00188.00200.0025.0039.0055.0067.0061.0024.00-34.00-77.00-81.00-119.00-78.00-117.00-67.00-19.00-80.0045.0054.0045.0083.0054.0043.0053.0022.0022.0022.00-9.0040.0074.0081.00
Return on Equity (QoQ) 2.00-1.00-36.00-6.00-10.00169.00-16.00-9.00-11.00-6.0041.006.0012.0017.00-30.00-6.00-8.00-11.0025.0013.005.0011.000.00-3.001.00-5.00-1.007.000.00-12.004.00-52.00-31.0013.00-68.0035.00-47.0038.0073.00-48.00130.0019.00-9.0035.00-28.00-16.008.00-24.000.00-12.00-27.00-2.004.0020.00
Return on Invested Capital Growth (1y) -85.0092.0071.00-25.0019.0024.0064.0017.005.002.00-41.00-11.00-4.008.0021.0014.0012.006.00-3.00-3.0017.0011.00-13.00-26.00-33.00-35.00-9.00-13.00-15.00-18.00-7.0029.008.0052.0058.0041.0075.0024.000.005.00-35.00-21.00-20.00-43.00-28.00-23.00-5.00
Return on Invested Capital Growth (3y) 88.0041.00143.00116.0097.00-2.0020.0034.0044.0021.0012.0016.00-23.001.0024.0025.005.00-15.00-4.00-18.00-25.00-42.00-30.00-41.00-29.00-10.00-39.00-1.0042.0056.0068.0058.0051.0075.0048.0055.0037.003.0012.00-20.00-26.00
Return on Invested Capital Growth (5y) 111.0048.00146.00124.00111.0016.0049.0051.0028.00-8.00-3.00-8.00-45.00-38.00-23.00-28.00-11.001.00-11.0016.0026.0028.0052.0035.0028.0036.000.003.0021.0019.005.0014.0025.00
Return on Invested Capital (QoQ) 69.0022.0014.0093.00-7.00-4.0022.008.00-2.0036.00-24.00-5.00-5.00-7.006.002.007.006.00-1.00-1.001.00-2.00-1.0019.00-5.00-27.00-14.0013.00-7.00-1.00-18.0011.00-10.0010.0018.00-10.0034.0016.001.0024.00-16.00-9.006.00-16.00-2.00-8.00-16.00-1.002.0010.00
Return on Sales Growth (1y) 724.00-215.00100.00-62.00-185.00-750.0075.0098.00695.005.0028.0037.0011.002.005.008.00-20.00-5.00-5.00-8.0018.0010.004.009.000.00-3.001.00-4.00-1.003.000.00-5.001.00-24.00-10.004.00-21.0011.00-1.008.0019.00-3.0016.007.004.0024.00-5.00-6.009.00-14.00-1.00-6.00-16.00-2.002.0013.00
Return on Sales Growth (3y) 638.00-265.0046.0018.00-58.00-13.00-44.0082.00132.00687.002.0028.0036.009.007.004.008.00-2.002.000.00-4.0017.0010.005.00-1.000.00-23.00-9.00-5.00-21.00-9.00-11.007.00-1.00-15.005.0019.002.0033.0010.009.0032.007.0010.00-6.00-4.008.00-4.000.00
Return on Sales Growth (5y) 671.00-220.0037.0015.00-58.00-13.00-46.0087.00131.00705.009.0033.0041.008.007.005.00-1.00-2.00-19.00-10.00-5.00-3.00-2.00-6.0012.00-2.00-15.006.0010.002.0012.000.007.0012.00-5.00-1.006.00-6.0017.0011.0015.00
Return on Sales (QoQ) 892.00-276.0032.0076.00-47.0040.00-130.00-48.00694.00-24.00-10.0035.005.00-1.00-2.009.00-4.002.001.00-18.0010.002.00-2.008.002.00-3.002.000.00-1.000.00-3.002.004.00-3.00-8.009.00-21.0011.006.00-16.0011.00-2.0015.00-6.00-11.0017.006.00-8.009.00-12.005.007.00-13.001.00-1.00-3.001.005.0010.00
Revenue Growth (1y) 13.90%30.77%-13.08%-44.06%-54.37%-83.17%554.75%281.24%35,178.73%1,045.46%2,631.42%2,314.26%-6.35%-26.86%-27.22%-42.00%-37.40%-30.50%-29.12%2.99%26.99%60.20%36.36%19.64%17.74%26.47%51.78%49.02%32.58%55.64%64.57%54.06%59.15%1.07%-63.44%-50.77%-48.86%-26.19%136.27%89.91%80.78%51.94%73.00%56.92%39.84%24.80%-15.31%25.44%20.71%17.54%13.09%-16.88%-16.09%-11.90%-6.15%-6.11%
Revenue Growth (3y) 25.60%40.89%272.34%247.48%262.19%272.37%281.71%279.96%323.18%491.40%79.90%141.53%143.41%-9.37%-6.62%-11.06%-10.59%-2.18%12.08%13.63%22.45%25.62%46.64%50.46%40.05%35.44%25.77%-2.98%4.16%2.57%5.10%12.44%12.93%13.74%4.26%14.33%13.63%8.94%11.86%51.28%55.20%45.05%30.63%18.33%17.83%12.31%8.92%-3.49%-0.71%
Revenue Growth (5y) 108.48%108.24%97.78%84.41%89.61%98.53%113.36%127.60%136.03%214.82%63.81%96.32%91.44%3.05%9.90%11.93%10.41%14.58%17.24%-2.46%6.85%10.04%18.66%24.09%20.76%18.10%17.41%30.14%27.49%22.23%17.10%15.81%23.17%19.96%10.70%7.44%8.87%5.54%7.70%29.73%23.88%
Revenue (QoQ) -14.63%15.81%20.90%-4.70%-1.99%-23.02%-22.20%-22.27%2,926.40%-54.74%20.49%2,037.56%-1.74%7.92%6.50%-17.08%-23.26%7.39%-15.12%-10.50%-14.80%9.52%23.32%10.35%7.48%-6.78%8.20%8.61%15.44%11.88%6.23%-3.37%35.52%18.31%-0.55%-0.18%-13.94%-57.20%33.90%3.70%24.20%37.00%7.63%-1.29%4.39%55.99%-2.38%-12.03%-6.84%5.86%44.59%-15.35%-9.28%1.85%6.27%-14.54%-4.76%8.50%6.31%
Share-based Compensation Growth (1y) -11.30%-43.36%-57.03%-63.34%-97.74%-86.23%-84.05%1,870.59%348.57%601.43%1,113.33%-128.06%101.91%73.93%-58.24%698.40%72.32%-24.24%52.63%35.29%16.06%22.87%3.26%-7.95%-43.26%4.65%1.13%-0.29%6.67%-0.06%-14.62%28.20%5.21%15.57%22.72%13.23%16.78%13.74%13.84%2.07%93.96%-3.43%-20.27%-4.78%-36.66%78.35%78.18%35.82%608.24%-17.88%3.79%20.25%-78.39%44.76%25.34%
Share-based Compensation Growth (3y) -52.47%-36.84%-35.74%-25.71%13.67%-28.56%7.63%24.83%221.04%149.90%109.86%97.75%31.46%59.24%17.43%-13.01%111.43%4.31%-0.87%16.81%7.49%-11.10%8.72%-3.75%5.57%-13.97%6.53%1.95%13.12%9.44%9.52%6.05%14.01%33.57%8.28%3.66%3.24%12.78%25.12%17.38%9.70%105.68%12.25%13.82%15.86%-1.03%28.47%32.34%
Share-based Compensation Growth (5y) -11.47%-15.80%-1.59%-11.59%-1.31%0.21%20.05%12.61%110.37%59.36%64.06%51.86%15.83%19.57%11.11%-10.69%63.06%4.96%2.39%10.80%12.51%-2.90%11.06%4.49%6.34%7.60%5.83%-0.78%7.07%10.00%17.74%11.13%13.89%60.62%13.21%15.55%12.44%17.03%18.42%16.04%
Share-based Compensation (QoQ) 35.94%-10.98%1.18%-27.56%-13.20%-32.47%-13.67%311.76%0.00%50.00%219.05%-6.27%56.37%159.47%-107.38%774.47%34.70%-37.70%5.73%94.22%-40.78%25.50%-6.28%66.62%-37.30%5.47%-16.46%2.71%15.64%1.92%-17.63%9.88%8.34%-12.93%23.69%-9.83%19.01%-7.54%14.12%-7.00%15.91%-7.46%2.32%76.71%-42.29%-23.59%22.19%17.55%62.49%-23.67%-6.85%513.00%-81.16%-3.53%7.91%10.16%26.23%-16.47%
Shareholder's Equity Growth (1y) 0.34%-95.36%-93.86%159.44%291.04%126.55%118.37%114.00%-7.33%27.99%37.39%61.33%29.62%16.58%10.16%6.05%6.53%8.31%23.20%25.14%21.41%21.36%16.21%18.19%11.68%14.43%31.78%36.95%21.39%26.53%-29.58%-40.49%-34.44%-62.01%-35.86%-56.76%-33.28%7.89%-54.39%64.26%115.73%142.58%605.22%229.82%95.88%107.19%47.67%37.69%17.06%-10.79%-15.22%-9.27%11.33%
Shareholder's Equity Growth (3y) -48.13%-27.06%60.82%-43.75%98.18%138.11%50.08%48.96%54.13%8.56%17.35%23.08%28.88%18.79%15.29%16.40%16.19%13.04%14.58%23.57%26.52%18.07%20.67%2.55%-1.25%-3.85%-18.06%-15.88%-29.37%-19.02%-19.66%-40.94%-24.96%-1.91%-0.19%27.31%32.81%41.27%75.68%68.10%95.39%70.39%64.90%106.69%60.31%36.67%
Shareholder's Equity Growth (5y) -26.94%-7.86%41.85%-25.81%60.24%78.09%34.76%36.46%40.19%11.65%17.55%23.35%28.22%17.84%17.28%7.92%5.03%2.83%-6.28%-3.15%-12.22%-6.36%-6.35%-20.60%-7.32%5.05%7.56%13.87%13.80%17.54%21.12%16.49%13.93%16.69%12.94%20.90%23.95%29.73%
Shareholder's Equity (QoQ) -87.50%2,577.55%-97.70%-39.79%-2.72%-9.26%209.38%-17.05%-6.23%-11.07%33.97%14.57%0.65%4.42%7.64%3.05%-4.90%0.52%8.13%4.78%8.18%2.11%4.90%4.73%3.59%3.84%-0.87%7.32%19.30%7.91%-12.14%11.86%-33.61%-8.81%-3.19%-35.18%12.10%-38.53%49.39%4.81%-52.61%121.36%96.21%17.85%37.77%3.53%16.53%24.66%-1.80%-3.47%-0.93%-5.00%-6.67%3.29%21.56%
Tax Rate Growth (1y) 3,133.0056.00-145.002,515.00-2251.001,536.00-236.001,257.0027,030.00270.00-87.00-1417.00-23096.00-319.00344.00411.00-3375.00369.00-2082.00-206.00-263.00-1016.001,521.00176,124.00-980.00938.00213.00-175388.001,312.00-358.00191.00-684.00147.00-207.00131.00-69.00212.00-23.00529.00259.00-7294.004,114.002,031.004,371.009,552.00-2274.00-423.00-2237.00
Tax Rate Growth (3y) 120.00-279.00-3096.0042.0028.00-2574.001,377.0021.00252.00559.00321.00-1826.00-1211.00-26734.00-966.00-218.00176,330.00-4618.00292.00-348.00531.0070.00-435.001,925.00-351.00728.00197.00-176115.00760.00-279.00195.00-750.00-24.00338.00-7289.002,691.004,561.002,470.001,817.002,137.002,392.00
Tax Rate Growth (5y) 27,068.00369.00-203.00-438.00838.00-7.00285.00-4312.001,583.00-541.00176,170.00-684.00243.00-92.00-475.00-26402.00-385.00186.00-3989.0082.00-365.00-196.00-483.00-356.001,929.00-13.00308.00918.00-6885.00-172024.003,319.004,351.002,454.001,090.001,584.002,471.00
Tax Rate (QoQ) -22.0068.00247.002,840.00-3099.00-133.00-3938.00-151.0023.0039.00-147.001,343.0025,796.00-26721.00-504.0013.004,116.00-3944.00158.0080.00330.00-199.00-2293.001,957.00273.00-952.00243.00176,560.00-176831.00966.00-482.00959.00-131.00-704.0066.00127.00-288.00249.0043.00-72.00-8.0014.00595.00-342.00-7561.0011,422.00-1488.001,997.00-2379.00-404.00363.00183.00
Total Debt Growth (1y) -0.17%-55.88%-71.74%-85.80%-20.39%129.48%460.26%33.39%133.44%34.50%22.95%40.37%6.88%33.06%49.10%41.10%124.49%112.76%113.68%40.81%-13.28%3.89%7.84%13.94%17.99%2.03%75.12%65.99%64.89%55.85%-9.89%10.61%10.60%15.80%7.56%-19.86%-20.23%-20.33%-10.47%-8.95%-10.41%-10.46%-9.03%11.40%5.74%28.75%19.69%82.82%94.38%71.00%80.40%5.07%-7.34%
Total Debt Growth (3y) -13.49%-22.34%-15.38%-4.45%-0.73%14.23%60.14%117.37%38.24%77.59%56.15%57.63%40.76%27.66%43.28%50.89%31.31%31.94%31.14%59.20%38.61%19.05%18.22%19.39%27.90%29.10%22.57%19.28%13.74%13.31%12.87%-4.62%-6.89%-7.54%-6.17%-4.31%-6.67%-8.91%-2.79%-0.85%22.85%22.57%25.39%25.24%28.86%23.95%
Total Debt Growth (5y) 2.99%-1.49%7.77%19.82%25.53%24.25%55.45%88.29%33.49%41.79%32.19%49.21%39.46%32.26%36.14%40.22%32.97%33.17%32.41%31.36%18.74%8.28%8.79%10.38%8.83%8.99%5.61%6.69%8.34%6.63%10.64%-1.13%10.45%10.19%12.71%13.60%9.32%6.36%
Total Debt (QoQ) 0.47%-42.73%-23.33%0.00%-61.47%460.56%-25.73%43.08%-5.94%33.46%29.97%-17.56%-14.02%52.36%-1.04%2.63%-3.65%44.19%57.45%-2.73%-3.24%-4.98%-3.04%16.54%0.44%0.40%0.40%0.78%72.38%-4.84%-0.26%-4.75%-0.33%16.82%-0.27%-0.27%-7.42%-12.96%-0.74%-0.39%4.03%-11.49%-2.32%-0.44%5.69%8.38%-7.28%21.22%-1.74%65.56%-1.42%6.64%3.66%-3.57%-13.07%