Par Pacific Holdings Income Statement (2010-2025) | PARR

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Aug2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 14.82M12.65M14.65M17.71M16.88M16.55M12.74M9.91M7.70M5.47M2.14M64.89M29.37M35.38M756.38M743.25M802.14M854.29M708.36M543.61M583.76M495.50M443.46M377.81M413.79M510.31M563.14M605.25M564.25M610.51M663.06M765.44M856.40M909.78M879.11M1,191.34M1,409.41M1,401.64M1,399.13M1,204.08M515.30M689.98M715.50M888.68M1,217.53M1,310.37M1,293.52M1,350.29M2,106.33M2,056.28M1,808.88M1,685.21M1,783.93M2,579.31M2,183.51M1,980.84M2,017.47M2,143.93M1,832.22M1,745.04M1,893.44M2,012.94M
Cost of Revenue 6.07M4.55M2.57M3.94M3.62M3.58M2.93M3.67M3.15M2.22M1.68M53.38M23.80M30.66M749.23M713.08M779.30M830.44M614.68M477.51M505.03M405.15M399.68M342.39M364.66M459.30M469.99M501.29M474.35M509.48M569.51M661.90M747.92M822.78M770.51M1,060.73M1,251.84M1,265.76M1,225.26M1,210.21M441.28M585.29M710.92M888.86M1,197.30M1,098.42M1,153.89M1,350.25M1,808.92M1,642.63M1,574.21M1,289.02M1,574.81M2,174.39M1,799.90M1,747.48M1,770.20M1,905.20M1,678.27M1,559.36M1,593.48M1,453.70M
Gross Profit 8.76M8.10M12.08M13.78M13.26M12.97M9.80M6.24M4.55M3.24M0.46M11.51M5.56M4.73M7.15M30.16M22.84M23.85M93.67M66.11M78.73M90.35M43.79M35.42M49.13M51.01M93.14M103.96M89.89M101.03M93.55M103.54M108.47M87.00M108.60M130.60M157.57M135.88M173.87M-6.13M74.02M104.69M4.59M-0.18M20.23M211.95M139.62M0.04M297.41M413.66M234.66M396.19M209.12M404.92M383.61M233.36M247.27M238.73M153.95M185.68M299.96M559.24M
Operating items
Research & Development 0.36M0.37M0.39M0.04M0.23M0.05M0.01M0.00M0.00M
Selling, General & Administrative 10.65M7.87M6.62M6.63M6.47M6.07M8.96M4.02M3.73M1.64M4.52M6.62M3.44M3.03M9.70M4.93M5.73M8.12M15.52M10.12M11.81M9.94M12.39M11.20M10.62M9.86M10.42M12.91M10.48M11.29M11.39M11.21M12.90M11.87M11.45M11.66M11.38M11.39M11.79M11.78M10.22M9.82M9.46M11.88M12.20M12.47M11.54M15.89M15.44M16.22M14.85M19.29M23.17M23.69M25.30M41.76M23.17M22.40M21.52M24.24M23.65M24.24M
Restructuring Costs 0.56M0.28M0.01M6.15M3.36M2.85M2.42M3.86M2.56M1.06M0.47M0.28M0.20M0.67M0.84M2.05M1.73M0.25M0.14M0.63M0.75M2.13M6.80M2.88M0.82M0.62M0.38M0.67M0.09M-0.15M0.01M0.44M-0.35M0.00M0.06M3.60M5.27M7.27M4.67M0.27M0.24M-0.15M-0.02M0.03M1.97M
Other Operating Expenses 53.22M18.20M25.41M20.14M18.60M438.73M11.04M11.78M11.34M161.24M2.09M55.38M30.67M750.26M818.37M-0.62M514.57M544.01M385.66M405.64M520.18M525.82M562.90M537.31M572.50M629.92M725.95M813.76M890.88M840.46M1,155.36M1,348.59M1,371.22M1,327.44M64.91M-0.51M-0.00M0.30M-0.01M0.18M-0.00M0.06M-0.05M-0.06M-0.11M-0.00M1.23M-0.02M
Operating Expenses 64.22M26.44M32.41M26.81M25.30M444.84M20.01M15.80M15.07M162.88M7.17M62.28M34.13M43.80M793.26M758.05M826.52M890.88M670.11M525.75M556.30M469.23M453.54M397.53M417.11M532.09M537.97M576.06M547.79M583.79M641.46M737.78M827.41M904.89M858.70M1,169.91M1,360.79M1,383.23M1,339.60M1,385.26M540.74M687.23M829.64M933.34M1,302.03M1,212.58M1,269.77M1,471.39M1,932.30M1,772.11M1,708.08M1,423.81M1,737.49M2,382.43M2,008.21M1,971.32M1,968.83M2,107.50M1,879.18M1,760.81M1,796.68M1,654.42M
Operating Income -49.51M-13.79M-18.02M-9.18M-8.42M-428.30M-7.27M-5.89M-7.37M-157.42M-5.02M2.60M-4.76M-8.42M-36.88M-14.80M-24.38M-36.60M38.43M17.86M27.46M26.27M-10.08M-19.72M-3.31M-21.78M28.32M29.19M16.45M26.72M21.61M27.66M28.98M4.89M20.41M21.42M48.62M18.41M59.53M-181.17M-25.44M2.75M-114.13M-44.66M-84.50M97.79M23.75M-121.10M174.03M284.17M100.80M261.40M46.43M196.87M175.30M9.52M48.64M36.43M-46.96M-15.78M96.76M358.52M
EBIT -49.51M-13.79M-18.02M-9.18M-8.42M-428.30M-7.27M-5.89M-7.37M-157.42M-5.02M2.60M-4.76M-8.42M-36.88M-14.80M-24.38M-36.60M38.43M17.86M27.46M26.27M-10.08M-19.72M-3.31M-21.78M28.32M29.19M16.45M26.72M21.61M27.66M28.98M4.89M20.41M21.42M48.62M18.41M59.53M-181.17M-25.44M2.75M-114.13M-44.66M-84.50M97.79M23.75M-121.10M174.03M284.17M100.80M261.40M46.43M196.87M175.30M9.52M48.64M36.43M-46.96M-15.78M96.76M358.52M
Non-operating items
Non Operating Investment Income -0.44M-5.01M0.08M2.00M0.41M3.59M106.00-0.41M2.46M2.30M1.00M-2.91M-4.93M-9.49M-4.25M0.23M
Other Non Operating Income 3.68M7.12M-4.09M-10.95M8.34M6.75M-1.14M-0.00M-0.04M0.53M0.09M0.73M-0.01M0.03M0.01M-0.04M-0.10M-0.16M-0.01M0.00M-0.16M-0.04M-0.09M0.05M0.07M-0.06M-0.07M0.13M0.11M0.65M0.03M0.12M0.66M0.09M0.18M0.09M2.18M0.08M0.17M0.02M0.46M0.61M-0.04M0.06M-0.04M-0.02M-0.06M0.00M0.05M-0.20M0.76M-0.04M0.38M-0.04M-0.35M-2.58M-0.12M1.25M-0.42M-0.37M-0.16M-0.11M
Non Operating Income -3.60M0.51M-10.80M-18.18M-4.30M-1.94M-10.14M-2.23M-2.64M-1.49M-6.58M-6.77M-4.45M-6.20M-14.29M0.27M-0.29M-3.01M-6.93M-17.33M-34.34M-11.06M-55.47M1.38M-18.26M-5.95M-11.28M-0.76M-9.03M-7.19M-5.68M-12.44M-12.31M-10.36M-7.07M-25.10M-22.26M-104.72M-24.78M-59.41M-17.83M-16.91M-17.65M-17.57M-23.85M-15.40M-15.84M-16.39M-23.78M-16.71M-16.13M-23.30M-14.49M-20.86M-8.05M-15.90M-23.34M-22.48M-24.93M-21.52M-20.41M-13.18M
Net income details
EBT -53.12M-14.23M-28.60M-27.42M-12.72M-429.97M-17.41M-8.12M-10.00M-158.91M-11.60M-4.17M-9.21M-14.62M-51.17M-14.53M-24.68M-39.61M31.32M0.53M-6.88M15.21M-65.55M-18.34M-21.57M-27.73M13.89M28.43M7.42M19.52M15.92M15.22M16.67M-5.46M13.33M-3.68M26.36M-86.32M34.75M-240.58M-43.28M-14.16M-131.78M-62.23M-108.35M82.39M7.91M-137.49M150.25M267.46M84.67M238.10M31.94M176.01M167.25M-6.38M25.30M13.95M-71.89M-37.29M76.35M345.34M
Tax Provisions 0.20M0.09M-0.02M-0.70M-3.94M0.17M0.24M-2.76M0.65M-0.65M0.04M0.00M-0.15M-0.34M0.07M-18.61M0.47M1.28M0.34M-8.48M0.03M0.20M0.65M0.41M0.70M-3.08M0.03M0.49M0.36M-0.55M-64.77M-1.80M-2.43M-0.70M-18.25M-2.72M0.11M0.14M0.61M0.59M-0.17M-0.44M1.12M0.07M-0.05M0.21M1.93M4.60M-122.08M-2.63M6.67M6.46M-16.20M-6.89M16.89M82.71M
Profit After Tax -152.48M-14.32M-36.27M-27.84M-0.96M-429.43M-11.88M-13.46M-15.91M-16.06M-8.84M-4.82M-9.21M-14.62M-50.52M-14.57M-24.68M-39.46M31.66M0.46M11.72M14.74M-66.84M-18.67M-13.09M-27.76M13.69M27.79M7.01M18.82M19.00M15.19M16.18M-5.82M13.89M61.09M28.17M-83.89M35.44M-222.34M-40.56M-14.27M-131.92M-62.23M-108.96M81.80M8.09M-137.05M149.12M267.40M84.72M237.89M30.01M171.41M289.32M-3.75M18.64M7.49M-55.70M-30.40M59.46M262.63M
Equity Income 0.99M-0.09M0.84M0.08M0.13M0.08M0.05M0.00M0.01M-0.03M1.32M-2.36M1.50M-0.91M-1.17M-0.22M0.76M0.83M1.48M-1.83M-2.95M-1.35M-49.85M-1.87M-16.95M3.66M-7.22M8.75M2.35M0.55M6.72M5.58M-2.35M1.05M5.19M0.30M0.49M-85.63M-4.91M-45.03M-1.87M10.71M14.28M4.56M-1.36M-0.34M-3.16M0.73M1.86M8.20M
Income from Non-Controlling Interests -2.73M-3.21M-2.55M-2.42M1.50M0.70M0.30M
Income from Continuing Operations -53.32M-14.32M-28.58M-26.73M-8.79M-430.15M-17.65M-8.12M-10.00M-158.91M-8.84M-4.82M-9.21M-14.62M-50.52M-14.57M-24.68M-39.46M31.66M0.46M11.72M14.74M-66.84M-18.67M-13.09M-27.76M13.69M27.79M7.01M18.82M19.00M15.19M16.18M-5.82M13.89M61.09M28.17M-83.89M35.45M-222.34M-40.56M-14.27M-131.92M-62.23M-108.96M81.80M8.09M-137.05M149.12M267.40M84.72M237.89M30.01M171.41M289.32M-3.75M18.64M7.49M-55.69M-30.40M59.46M262.63M
Consolidated Net Income -99.16M28.26M-7.70M-3.60M9.32M1.31M6.11M-8.12M-10.00M-158.91M-4.82M-9.21M-14.62M-50.52M-14.57M-24.68M-39.46M31.66M0.46M11.72M14.74M-66.84M-18.67M-13.09M-27.76M13.69M27.79M7.01M18.82M19.00M15.19M16.18M-5.82M13.89M61.09M28.17M-83.89M35.45M-222.34M-40.56M-14.27M-131.92M-62.23M-108.96M81.80M8.09M-137.05M149.12M267.40M84.72M237.89M30.01M171.41M289.32M-3.75M18.64M7.49M-55.69M-30.40M59.46M262.63M
Income towards Parent Company -99.16M28.26M-7.70M-3.60M9.32M1.31M6.11M-8.12M-10.00M-158.91M-4.82M-9.21M-14.62M-50.52M-14.57M-24.68M-39.46M31.66M0.46M11.72M14.74M-66.84M-18.67M-13.09M-27.76M13.69M27.79M7.01M18.82M19.00M15.19M16.18M-5.82M13.89M61.09M28.17M-83.89M35.45M-222.34M-40.56M-14.27M-131.92M-62.23M-108.96M81.80M8.09M-137.05M149.12M267.40M84.72M237.89M30.01M171.41M289.32M-3.75M18.64M7.49M-55.69M-30.40M59.46M262.63M
Net Income towards Common Stockholders -99.16M28.26M-7.70M-3.60M9.32M1.31M6.11M-8.12M-10.00M-158.91M-4.82M-9.21M-14.62M-50.52M-14.57M-24.68M-39.46M31.66M0.46M11.72M14.74M-66.84M-18.67M-13.09M-27.76M13.69M27.79M7.01M18.82M19.00M15.19M16.18M-5.82M13.89M61.09M28.17M-83.89M35.45M-222.34M-40.56M-14.27M-131.92M-62.23M-108.96M81.80M8.09M-137.05M149.12M267.40M84.72M237.89M30.01M171.41M289.32M-3.75M18.64M7.49M-55.69M-30.40M59.46M262.63M
Additional items
EPS (Basic) -5.43-0.52-1.23-1.00-0.03-15.40-0.43-0.46-0.55-5.51-0.56-0.30-0.58-0.87-2.56-0.48-0.81-1.190.970.010.310.39-1.77-0.46-0.32-0.670.320.600.150.410.420.330.35-0.130.301.230.56-1.650.70-4.18-0.76-0.27-2.48-1.15-1.841.380.14-2.312.514.491.423.960.502.854.82-0.060.330.13-0.98-0.571.185.29
EPS (Weighted Average and Diluted) -5.43-0.51-1.23-1.00-0.03-15.40-0.43-0.46-0.55-5.51-0.56-0.30-0.58-0.87-2.56-0.48-0.81-1.190.970.010.310.39-1.77-0.46-0.32-0.670.320.580.150.410.420.330.35-0.130.301.140.56-1.650.70-4.18-0.76-0.27-2.48-1.15-1.841.370.14-2.312.504.471.403.900.492.794.74-0.060.320.13-0.98-0.571.175.16
Shares Outstanding (Weighted Average) 28.84M15.73M16.02M15.94M16.75M19.74M30.39M30.41M33.14M32.74M37.19M37.34M37.39M37.68M40.97M41.02M41.58M42.35M45.48M45.54M45.56M45.54M45.63M45.68M45.71M45.73M49.13M49.96M50.94M50.35M53.15M53.27M53.37M53.30M54.28M59.37M59.44M58.27M59.41M59.48M59.53M59.54M60.11M60.40M60.24M60.03M58.99M57.94M57.28M56.77M53.76M52.05M51.24M
Shares Outstanding (Diluted Average) 28.84M15.73M16.02M15.94M16.75M19.74M30.39M30.41M33.14M32.74M37.38M37.36M37.40M37.68M40.97M41.02M41.58M42.35M51.87M45.56M51.99M45.58M45.68M45.72M45.72M45.76M55.55M55.58M50.94M50.47M53.15M53.27M53.37M53.30M54.28M59.37M59.76M58.27M59.41M59.64M59.83M59.88M61.05M61.02M61.40M61.01M58.99M58.40M58.07M56.77M53.76M52.39M51.88M
EBITDA -49.51M-13.79M-18.02M-9.18M-8.42M-428.30M-7.27M-5.89M-7.37M-157.42M-5.02M2.60M-4.76M-8.42M-36.88M-14.80M-24.38M-36.60M38.43M17.86M27.46M26.27M-10.08M-19.72M-3.31M-21.78M28.32M29.19M16.45M26.72M21.61M27.66M28.98M4.89M20.41M21.42M48.62M18.41M59.53M-181.17M-25.44M2.75M-114.13M-44.66M-84.50M97.79M23.75M-121.10M174.03M284.17M100.80M261.40M46.43M196.87M175.30M9.52M48.64M36.43M-46.96M-15.78M96.76M358.52M
Interest Expenses 7.78M7.57M6.12M6.81M8.00M6.73M10.79M2.26M2.60M1.99M1.06M3.51M3.40M7.08M4.01M5.56M5.83M4.39M4.39M4.61M6.11M11.23M6.55M8.94M9.14M7.42M6.13M8.38M10.54M10.43M10.42M18.71M20.28M18.35M17.50M18.67M16.41M17.52M17.61M18.15M17.19M15.37M15.78M16.39M18.15M16.85M16.89M16.25M14.91M20.82M20.48M17.88M20.43M23.40M21.07M21.85M22.11M21.27M
Tax Rate -0.38%-0.60%0.07%2.55%30.95%-0.04%-1.37%23.78%-15.60%1.27%-0.24%-0.01%0.38%-1.09%12.33%270.29%3.08%-1.96%-1.83%39.33%-0.11%1.48%2.28%5.58%3.59%-19.35%0.22%2.95%-6.57%-4.14%1,761.46%-6.85%2.81%-2.01%7.58%6.28%-0.76%-0.10%-0.56%0.71%-2.17%0.32%0.75%0.03%-0.05%0.09%6.04%2.61%-72.99%41.23%26.35%46.32%22.53%18.49%22.12%23.95%