|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,217.53M | 1,310.37M | 1,293.52M | 1,350.29M | 2,106.33M | 2,056.28M | 1,808.88M | 1,685.21M | 1,783.93M | 2,579.31M | 2,183.51M | 1,980.84M | 2,017.47M | 2,143.93M | 1,832.22M | 1,745.04M | 1,893.44M | 2,012.94M | 1,813.24M | 1,823.75M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.82M | 1,098.42M | -2894.51M | 1,350.25M | 1,808.92M | 85.51M | 86.81M | 83.12M | 101.84M | 2,174.39M | 6,507.96M | 153.26M | 144.08M | 147.05M | -4838.59M | 1,559.36M | 148.68M | 1,453.70M | 1,503.29M | 142.52M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,148.70M | 211.95M | 4,188.02M | 0.04M | 297.41M | 1,970.77M | 1,722.06M | 1,602.09M | 1,682.08M | 404.92M | -4324.45M | 1,827.58M | 1,873.39M | 1,996.88M | 6,670.81M | 185.68M | 1,744.76M | 559.24M | 309.95M | 1,681.23M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.20M | 12.47M | 11.54M | 15.89M | 15.44M | 16.22M | 14.85M | 19.29M | 23.17M | 23.69M | 25.30M | 41.76M | 23.17M | 22.40M | 21.52M | 24.24M | 23.65M | 24.24M | 26.32M | 24.88M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35M | 0.00M | | 0.06M | | | 3.60M | 5.27M | 7.27M | 4.67M | 0.27M | 0.24M | -0.15M | -0.02M | 0.03M | | | 1.97M | 2.36M | 0.06M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | -0.00M | 0.30M | | -0.01M | 0.18M | -0.00M | | | | 0.06M | -0.05M | -0.06M | | -0.11M | -0.00M | 1.23M | -0.02M | 6.02M | -0.85M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,302.03M | 1,212.58M | 1,269.77M | 1,471.39M | 1,932.30M | 1,772.11M | 1,708.08M | 1,423.81M | 1,737.49M | 2,382.43M | 2,008.21M | 1,971.32M | 1,968.83M | 2,107.50M | 1,879.18M | 1,760.81M | 1,796.68M | 1,654.42M | 1,713.98M | 1,758.43M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -84.50M | 97.79M | 23.75M | -121.10M | 174.03M | 284.17M | 100.80M | 261.40M | 46.43M | 196.87M | 175.30M | 9.52M | 48.64M | 36.43M | -46.96M | -15.78M | 96.76M | 358.52M | 99.26M | 65.32M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -84.50M | 97.79M | 23.75M | -121.10M | 174.03M | 284.17M | 100.80M | 261.40M | 46.43M | 196.87M | 175.30M | 9.52M | 48.64M | 36.43M | -46.96M | -15.78M | 96.76M | 358.52M | 99.26M | 65.32M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.02M | -0.06M | 0.00M | 0.05M | -0.20M | 0.76M | -0.04M | 0.38M | -0.04M | -0.35M | -2.58M | -0.12M | 1.25M | -0.42M | -0.37M | -0.16M | -0.11M | -0.02M | -0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -15.40M | -15.84M | -16.39M | 0.05M | -0.20M | 0.76M | -23.30M | 0.38M | -20.86M | -0.35M | -2.58M | -0.12M | -22.48M | -85.20M | -0.37M | -0.16M | -13.18M | -0.02M | -6.83M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -108.35M | 82.39M | 7.91M | -137.49M | 150.25M | 267.46M | 84.67M | 238.10M | 31.94M | 176.01M | 167.25M | -6.38M | 25.30M | 13.95M | -71.89M | -37.29M | 76.35M | 345.34M | 93.48M | 58.49M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.59M | -0.17M | -0.44M | 1.12M | 0.07M | -0.06M | 0.21M | 1.93M | 4.60M | -122.04M | -2.63M | 6.67M | 6.46M | -16.19M | -6.89M | 16.89M | 82.71M | 18.08M | 12.34M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -108.96M | 81.80M | 8.09M | -137.05M | 149.12M | 267.40M | 84.72M | 237.89M | 30.01M | 171.41M | 289.32M | -3.75M | 18.64M | 7.49M | -55.70M | -30.40M | 59.46M | 262.63M | 77.70M | 46.15M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.71M | | | 4.39M | 4.56M | -1.36M | -0.34M | -3.16M | 0.73M | 1.86M | 8.20M | 12.52M | 9.18M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -108.96M | 81.80M | 8.09M | -137.05M | 149.12M | 267.40M | 84.73M | 237.89M | 30.01M | 171.41M | 289.29M | -3.75M | 18.64M | 7.49M | -55.70M | -30.40M | 59.46M | 262.63M | 75.40M | 46.15M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -108.96M | 81.80M | 8.09M | -137.05M | 149.12M | 267.40M | 84.73M | 237.89M | 30.01M | 171.41M | 289.29M | -3.75M | 18.64M | 7.49M | -55.70M | -30.40M | 59.46M | 262.63M | 75.40M | 46.15M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -108.96M | 81.80M | 8.09M | -137.05M | 149.12M | 267.40M | 84.73M | 237.89M | 30.01M | 171.41M | 289.29M | -3.75M | 18.64M | 7.49M | -55.70M | -30.40M | 59.46M | 262.63M | 75.40M | 46.15M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -108.96M | 81.80M | 8.09M | -137.05M | 149.12M | 267.40M | 84.73M | 237.89M | 30.01M | 171.41M | 289.29M | -3.75M | 18.64M | 7.49M | -55.70M | -30.40M | 59.46M | 262.63M | 75.40M | 46.15M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.84 | 1.38 | 0.15 | -2.31 | 2.51 | 4.49 | 1.42 | 3.96 | 0.50 | 2.85 | 4.85 | -0.06 | 0.33 | 0.13 | -0.98 | -0.57 | 1.18 | 5.29 | 1.59 | 1.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.84 | 1.37 | 0.15 | -2.31 | 2.50 | 4.47 | 1.40 | 3.90 | 0.49 | 2.79 | 4.76 | -0.06 | 0.32 | 0.13 | -0.98 | -0.57 | 1.17 | 5.16 | 1.54 | 1.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.84M | 59.44M | 58.27M | 59.41M | 59.45M | 59.53M | 59.54M | 60.11M | 60.40M | 60.24M | 60.03M | 58.99M | 57.94M | 55.73M | 56.77M | 53.76M | 52.05M | 51.24M | 50.74M | 48.40M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.37M | 59.76M | 58.27M | 59.41M | 59.64M | 59.71M | 59.88M | 61.05M | 60.99M | 61.40M | 61.01M | 58.99M | 58.05M | 58.07M | 56.77M | 53.76M | 52.39M | 51.88M | 51.59M | 49.63M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -84.50M | 97.79M | 23.75M | -121.10M | 174.03M | 284.17M | 100.80M | 261.40M | 46.43M | 196.87M | 175.30M | 9.52M | 48.64M | 36.43M | -46.96M | -15.78M | 96.76M | 358.52M | 99.26M | 65.32M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.19M | 15.37M | 15.78M | 16.39M | 18.15M | 16.85M | 16.89M | 16.25M | 14.91M | 20.82M | 20.48M | 17.88M | 20.43M | 23.40M | 21.07M | 21.85M | 22.11M | 21.27M | 17.16M | 15.93M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56% | 0.71% | -2.17% | 0.32% | 0.75% | 0.03% | -0.07% | 0.09% | 6.04% | 2.61% | -72.97% | 41.23% | 26.35% | 46.32% | 22.52% | 18.49% | 22.12% | 23.95% | 19.35% | 21.10% |