|
Cash & Equivalents (Quarter)
|
| | 0.00M | 0.08M | 36.29M | 16.85M | 15.40M | 10.91M | 13.65M | 14.54M |
|
Short-term Investments (Quarter)
|
| | 0.03M | | 0.02M | 0.28M | 0.27M | 0.25M | 0.24M | 0.16M |
|
Cash & Current Investments (Quarter)
|
| | 0.04M | 0.08M | 36.31M | 17.12M | 15.67M | 11.16M | 13.88M | 14.69M |
|
Receivables - Net (Quarter)
|
| | 19.80M | 0.04M | 12.00M | 38.67M | 37.39M | 47.16M | 47.12M | 45.92M |
|
Receivables - Other (Quarter)
|
| | | | | | 0.44M | 0.37M | 0.33M | 0.19M |
|
Receivables (Quarter)
|
| | 19.80M | 0.04M | 12.00M | 38.67M | 37.84M | 47.54M | 47.45M | 46.12M |
|
Inventory (Quarter)
|
| | 0.82M | | 1.42M | 1.48M | 1.36M | 1.44M | 1.60M | 1.63M |
|
Prepaid Assets (Quarter)
|
| | 1.80M | | 5.95M | 11.97M | 10.06M | 7.60M | 8.43M | 8.15M |
|
Current Assets (Quarter)
|
| | 23.43M | | 84.09M | 69.75M | 67.69M | 69.27M | 71.95M | 72.72M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 18.00M | | 113.99M | 129.07M | 122.64M | 118.79M | 127.66M | 120.53M |
|
Long-Term Investments (Quarter)
|
| | 0.00M | | | 0.23M | 0.18M | 0.12M | 0.09M | 0.04M |
|
Goodwill (Quarter)
|
| | | | 127.43M | 148.09M | 57.26M | 33.78M | 24.59M | 141.50M |
|
Intangibles (Quarter)
|
| | | | 113.82M | 134.91M | 132.49M | 130.07M | 114.90M | 127.39M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 241.25M | 283.00M | 189.75M | 163.86M | 139.49M | 268.89M |
|
Other Non-Current Assets (Quarter)
|
| | 1.03M | 5.07M | 0.46M | 4.76M | 0.39M | 0.84M | 0.79M | 6.14M |
|
Non-Current Assets (Quarter)
|
| | 19.57M | | 374.56M | 428.48M | 440.40M | 436.00M | 448.51M | 437.55M |
|
Assets (Quarter)
|
| | 43.00M | 5.18M | 458.65M | 498.23M | 508.09M | 505.27M | 520.46M | 510.27M |
|
Accounts Payables (Quarter)
|
| | 2.54M | 5.10M | 11.37M | 10.23M | 9.83M | 12.51M | 11.51M | 11.11M |
|
Notes Payables (Quarter)
|
| | 0.89M | | | | | | | |
|
Payables (Quarter)
|
| | 3.43M | 5.10M | 11.37M | 10.23M | 9.83M | 12.51M | 11.51M | 11.11M |
|
Accumulated Expenses (Quarter)
|
| | 2.21M | | 21.75M | 23.36M | 2.89M | 22.75M | 26.11M | 29.49M |
|
Other Accumulated Expenses (Quarter)
|
| | 2.21M | | 9.21M | 2.80M | 2.67M | 4.62M | 3.60M | 3.68M |
|
Short term Debt (Quarter)
|
| | 1.60M | | 19.20M | 18.73M | 19.05M | 18.33M | 22.56M | 21.42M |
|
Current Leases (Quarter)
|
| | 1.31M | | 0.08M | 0.09M | 1.83M | 0.08M | 1.90M | 1.70M |
|
Current Taxes (Quarter)
|
| | 1.17M | | 2.02M | 1.62M | | | 0.04M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 4.58M | 5.73M | | |
|
Total Current Liabilities (Quarter)
|
| | 15.32M | 5.10M | 61.84M | 55.73M | 52.62M | 55.54M | 62.17M | 63.75M |
|
Capital Leases (Quarter)
|
| | 0.27M | | 0.05M | 0.03M | 0.01M | 0.08M | | |
|
Non-Current Debt (Quarter)
|
| | 5.04M | | 33.19M | 45.29M | 7.00M | 52.95M | 5.00M | 57.81M |
|
Convertible Debt (Quarter)
|
| | | 9.06M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | 2.28M | | 32.32M | 39.45M | 42.64M | 41.79M | | |
|
Preferred Stock Liabilities (Quarter)
|
| | 8.88M | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 42.64M | | 39.97M | 40.13M |
|
Operating Leases (Quarter)
|
| | | | 0.02M | 9.35M | 9.26M | 8.78M | 8.79M | 7.85M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 3.10M | 0.41M | 2.24M | 2.24M | 2.34M | 2.34M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 137.33M | 159.35M | 167.87M | 167.06M | 178.59M | 169.54M |
|
Total Liabilities (Quarter)
|
-0.00M | -0.00M | 26.36M | 5.15M | 140.42M | 159.76M | 170.11M | 169.30M | 180.93M | 171.88M |
|
Total Debt (Quarter)
|
| | 6.64M | | 52.38M | 64.02M | 26.05M | 71.29M | 27.56M | 79.23M |
|
Common Equity (Quarter)
|
0.00M | 0.00M | 0.39M | 0.03M | -4.43M | 0.27M | -9.05M | 0.27M | 0.28M | 338.39M |
|
Shareholder's Equity (Quarter)
|
0.00M | 0.00M | 7.75M | -0.88M | 0.26M | -5.80M | 0.27M | 0.27M | -13.80M | 0.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 43.00M | 5.18M | 458.65M | 498.23M | 508.09M | 505.27M | 520.46M | 510.27M |
|
Retained Earnings (Quarter)
|
| | 7.75M | -0.88M | -4.43M | -5.80M | -9.05M | -12.24M | -13.80M | -16.82M |
|
Preferred Shares (Quarter)
|
| | 8.88M | 9.06M | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | 1.25M | 1.26M | 1.27M | 1.04M | 0.98M |