|
Revenue (Quarter)
|
0.04M | 33.47M | 43.40M | 0.13M | 18.35M | 0.82M | 0.79M | 95.21M | 115.55M | 0.69M | -1.45M |
|
Cost of Revenue (Quarter)
|
| 21.95M | 11.33M | 17.49M | 28.12M | 45.00M | 46.79M | 47.21M | 58.95M | 56.85M | 52.15M |
|
Gross Profit (Quarter)
|
| 11.52M | 32.08M | -17.36M | -9.77M | -44.18M | -46.01M | 48.00M | 56.60M | -56.17M | -53.60M |
|
Amortization - Intangibles (Quarter)
|
| | | | 1.08M | 2.22M | 2.42M | 2.42M | 2.45M | 2.45M | 2.45M |
|
Depreciation & Amortization - Total (Quarter)
|
0.62M | 0.06M | 2.40M | 0.64M | 3.42M | 6.57M | -5.58M | 6.48M | 7.62M | 7.70M | 15.90M |
|
Selling, General & Administrative (Quarter)
|
0.93M | 1.34M | 7.04M | 1.11M | 0.45M | 1.47M | 1.21M | 1.31M | 1.57M | 1.36M | 1.35M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | 1.90M | |
|
Other Operating Expenses (Quarter)
|
0.00M | 29.78M | 22.38M | 24.05M | 0.00M | 85.66M | 100.60M | 89.78M | 106.23M | 103.44M | 121.12M |
|
Operating Expenses (Quarter)
|
31.07M | 31.19M | 31.82M | 25.80M | 58.52M | 93.69M | 96.23M | 97.57M | 115.42M | 114.40M | 138.37M |
|
Operating Income (Quarter)
|
0.34M | 2.28M | 10.35M | 2.03M | 6.34M | -2.19M | -4.19M | 4.04M | 6.80M | 4.03M | -20.72M |
|
EBIT (Quarter)
|
0.34M | 2.28M | 10.35M | 2.03M | 6.34M | -2.19M | -4.19M | 4.04M | 6.80M | 4.03M | -20.72M |
|
Interest & Investment Income (Quarter)
|
| | | | | 0.12M | 0.16M | 0.02M | 0.02M | 0.02M | 0.03M |
|
Other Non Operating Income (Quarter)
|
-0.31M | | | | 0.17M | -0.15M | 0.29M | 0.08M | 0.11M | 0.11M | 0.07M |
|
Non Operating Income (Quarter)
|
-0.31M | -0.23M | 0.81M | | 0.17M | -0.15M | 1.25M | 0.12M | 0.11M | 0.05M | -8.10M |
|
EBT (Quarter)
|
1.61M | 2.05M | 3.07M | 1.57M | -3.08M | -1.69M | -16.65M | -3.89M | -1.88M | -3.67M | -33.80M |
|
Tax Provisions (Quarter)
|
0.33M | 0.50M | -0.15M | 0.39M | 0.47M | -0.33M | -1.39M | -0.70M | -0.33M | -0.65M | -5.55M |
|
Profit After Tax (Quarter)
|
1.28M | 1.56M | 2.36M | -0.31M | -3.55M | -1.37M | -3.25M | -3.19M | -1.56M | -3.02M | -28.25M |
|
Income from Continuing Operations (Quarter)
|
1.28M | 1.56M | 3.22M | 1.18M | -3.55M | -1.37M | -15.26M | -3.19M | -1.56M | -3.02M | -28.25M |
|
Consolidated Net Income (Quarter)
|
1.28M | 1.56M | 3.22M | 1.18M | -3.55M | -1.37M | -15.26M | -3.19M | -1.56M | -3.02M | -28.25M |
|
Income towards Parent Company (Quarter)
|
1.28M | 1.56M | 3.22M | 1.18M | -3.55M | -1.37M | -15.26M | -3.19M | -1.56M | -3.02M | -28.25M |
|
Net Income towards Common Stockholders (Quarter)
|
1.28M | 1.56M | 3.22M | 1.18M | -3.55M | -1.37M | -15.26M | -3.19M | -1.56M | -3.02M | -28.25M |
|
EPS (Basic) (Quarter)
|
3.26 | 3.96 | 1.09 | -0.11 | -0.24 | -0.05 | -0.12 | -0.12 | -0.06 | -0.11 | -1.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | -0.11 | -0.24 | -0.05 | -0.12 | -0.12 | -0.06 | -0.11 | -1.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
0.39M | 0.39M | 2.94M | 2.94M | 14.99M | 14.85M | 17.94M | 27.07M | 27.61M | 27.80M | 27.58M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 2.94M | 14.99M | 26.50M | 17.94M | 27.07M | 27.34M | 27.49M | 27.58M |
|
EBITDA (Quarter)
|
0.96M | 2.34M | 12.76M | 2.67M | 9.76M | 4.38M | -9.77M | 10.51M | 14.42M | 11.73M | -4.82M |
|
Interest Expenses (Quarter)
|
0.31M | 0.23M | -0.95M | 0.45M | 0.19M | -1.41M | -1.96M | 15.11M | -1.84M | 12.40M | 11.68M |
|
Tax Rate (Quarter)
|
20.58% | 24.25% | -4.90% | 24.71% | -15.28% | 19.36% | 8.34% | 18.04% | 17.28% | 17.63% | 16.41% |