|
Revenue
|
0.18B | 0.12B | 0.14B | 0.17B | 0.22B | 0.26B | 0.29B | 0.28B | 0.29B | 0.33B | 0.33B | 0.35B | 0.37B | 0.38B | 0.36B | 0.25B | 0.33B | 0.39B | 0.38B | 0.45B | 0.53B | 0.58B | 0.66B | 0.80B | 0.77B | 0.75B | 0.72B | 0.77B | 0.83B | 0.88B | 0.87B | 0.88B | 0.87B | 0.88B | 0.83B | 0.89B | 0.94B |
|
Gross Profit
|
| 0.06B | 0.07B | 0.07B | 0.11B | 0.13B | 0.15B | 0.14B | 0.15B | 0.16B | 0.17B | 0.18B | 0.20B | 0.20B | 0.19B | 0.11B | 0.13B | 0.17B | 0.17B | 0.20B | 0.24B | 0.25B | 0.32B | 0.41B | 0.41B | 0.38B | 0.35B | 0.38B | 0.41B | 1.78B | 0.43B | 0.43B | 0.43B | 1.76B | 0.42B | 0.47B | 0.50B |
|
Wages, Salaries and Other
|
| | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 666.10 | 0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | | | 0.00B | | | | 0.01B | | | | 0.01B | 0.00B | 0.00B | 0.00B |
|
Selling, General & Administrative
|
| -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.07B | -0.03B | -0.04B | -0.02B | -0.02B | -0.03B | -0.03B | -22.00 | -0.02B | -0.02B | -0.04B | -0.03B | -0.03B | -0.04B | -0.05B | -0.03B | -0.03B | -0.04B | -0.04B | -0.02B | -0.03B | -0.04B | -0.04B | -0.03B | -0.05B | -0.04B | -0.05B | -0.04B | -0.04B | -0.04B | -0.03B |
|
Restructuring Costs
|
| | | | | | -0.05B | -0.01B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | | | | | | | | | | | -231.01 | | | | | | | | | -0.54B | | 0.02B | -0.64B | -0.60B | 0.01B | 0.04B | | | | -0.37B | | | | -0.42B |
|
Operating Expenses
|
| -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.11B | -0.04B | -0.04B | -0.02B | -0.02B | -0.03B | -0.03B | -253.01 | -0.02B | -0.02B | -0.04B | -0.03B | -0.03B | -0.04B | -0.05B | -0.03B | -0.57B | -0.04B | -0.04B | -0.66B | -0.63B | -0.04B | -0.04B | -0.03B | -0.05B | -0.04B | -0.41B | -0.04B | -0.04B | -0.04B | -0.45B |
|
Operating Income
|
| 0.07B | 0.08B | 0.08B | 0.12B | 0.15B | 0.26B | 0.19B | 0.19B | 0.18B | 0.19B | 0.21B | 0.23B | 0.20B | 0.21B | 0.12B | 0.17B | 0.21B | 0.20B | 0.25B | 0.30B | 0.29B | 0.89B | 0.45B | 0.45B | 1.04B | 0.98B | 0.42B | 0.45B | 1.81B | 0.48B | 0.47B | 0.84B | 1.80B | 0.47B | 0.51B | 0.95B |
|
EBIT
|
| 0.07B | 0.08B | 0.08B | 0.12B | 0.15B | 0.26B | 0.19B | 0.19B | 0.18B | 0.19B | 0.21B | 0.23B | 0.20B | 0.21B | 0.12B | 0.17B | 0.21B | 0.20B | 0.25B | 0.30B | 0.29B | 0.89B | 0.45B | 0.45B | 1.04B | 0.98B | 0.42B | 0.45B | 1.81B | 0.48B | 0.47B | 0.84B | 1.80B | 0.47B | 0.51B | 0.95B |
|
Interest & Investment Income
|
0.00B | 0.04B | 0.04B | 0.05B | 0.07B | 0.09B | 0.08B | 0.09B | 0.10B | 0.11B | 0.11B | 0.13B | 0.14B | 137.32 | 0.13B | 0.09B | 0.10B | 0.11B | 0.12B | 0.15B | 0.18B | 0.20B | 0.25B | 0.33B | 0.32B | 0.31B | 0.30B | 0.32B | 0.35B | 0.37B | 0.37B | 0.41B | 0.44B | 0.48B | 0.46B | 0.51B | 0.54B |
|
EBT
|
| 0.01B | 0.03B | 0.04B | 0.07B | 0.08B | 0.05B | 0.09B | 0.08B | 0.11B | 0.12B | 0.12B | 0.12B | 129.76 | 0.11B | 0.08B | 0.07B | 0.10B | 0.07B | 0.06B | 0.08B | 0.07B | 0.08B | 0.09B | 0.08B | 0.09B | 0.08B | 0.10B | 0.10B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.10B | 0.11B | 0.12B |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.03B | -0.03B | -0.03B | -0.04B | -0.14B | -0.04B | -0.08B | -0.09B | -0.04B | -0.03B | -0.04B | -0.11B |
|
Profit After Tax
|
| 0.01B | 0.02B | 0.03B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.08B | 0.08B | 0.08B | 0.09B | 95.25 | 0.08B | 0.06B | 0.05B | 0.07B | 0.05B | 0.05B | 0.06B | 0.05B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.08B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.10B |
|
Equity Income
|
| | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 11.61B | 0.01B | 0.00B | 0.01B | 16.24B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Income
|
| | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | -318.36 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
| 0.01B | 0.03B | 0.04B | 0.07B | 0.08B | 0.05B | 0.09B | 0.08B | 0.11B | 0.12B | 0.12B | 0.12B | 129.76 | 0.11B | 0.08B | 0.07B | 0.10B | 0.07B | 0.06B | 0.08B | 0.07B | 0.08B | 0.09B | 0.11B | 0.12B | 0.11B | 0.13B | 0.14B | 0.26B | 0.16B | 0.19B | 0.19B | 0.15B | 0.13B | 0.15B | 0.23B |
|
Consolidated Net Income
|
| 0.01B | 0.03B | 0.04B | 0.07B | 0.08B | 0.05B | 0.09B | 0.08B | 0.11B | 0.12B | 0.12B | 0.12B | 129.76 | 0.11B | 0.08B | 0.07B | 0.10B | 0.07B | 0.06B | 0.08B | 0.07B | 0.08B | 0.09B | 0.11B | 0.12B | 0.11B | 0.13B | 0.14B | 0.26B | 0.16B | 0.19B | 0.19B | 0.15B | 0.13B | 0.15B | 0.23B |
|
Income towards Parent Company
|
| 0.01B | 0.02B | 0.03B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 1.72B | 0.08B | 0.08B | 0.09B | 0.10B | 0.08B | 0.06B | 0.05B | 0.07B | 0.05B | 0.05B | 0.06B | 0.05B | 0.07B | 0.07B | 0.07B | 0.08B | 0.11B | 0.13B | 0.14B | 0.26B | 0.16B | 0.19B | 0.19B | 0.15B | 0.13B | 0.15B | 0.23B |
|
Net Income towards Common Stockholders
|
| 0.01B | 0.02B | 0.03B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 1.72B | 0.08B | 0.08B | 0.09B | 0.10B | 0.08B | 0.06B | 0.05B | 0.07B | 0.05B | 0.05B | 0.06B | 0.05B | 0.07B | 0.07B | 0.07B | 0.08B | 0.11B | 0.13B | 0.14B | 0.26B | 0.16B | 0.19B | 0.19B | 0.15B | 0.13B | 0.15B | 0.23B |
|
EPS (Basic)
|
| | | | | 0.22 | 0.17 | 0.24 | 0.22 | 5.25 | 0.25 | 0.25 | 0.26 | 0.29 | 0.25 | 0.17 | 0.15 | 0.21 | 0.15 | 0.16 | 0.19 | 0.16 | 0.20 | 0.23 | 0.22 | 0.24 | 0.34 | 0.40 | 0.43 | 0.78 | 0.47 | 0.57 | 0.59 | 0.44 | 0.40 | 0.44 | 0.70 |
|
EPS (Weighted Average and Diluted)
|
| 0.00B | 0.07 | 0.10 | 0.18 | 0.22 | 0.15 | 0.21 | 0.00B | -0.00B | 0.00B | 0.25 | 0.26 | 0.29 | 0.25 | 0.17 | 0.15 | 0.00B | 0.15 | 0.16 | 0.00B | -0.00B | 0.20 | 0.22 | 0.22 | 0.24 | 0.22 | 0.24 | 0.26 | 0.31 | 0.30 | 0.30 | 0.30 | 0.33 | 0.29 | 0.32 | 0.35 |
|
Shares Outstanding (Weighted Average)
|
| | | | | 0.26B | 0.26B | 0.26B | 0.26B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B |
|
Shares Outstanding (Diluted Average)
|
| 147.19 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
| 0.07B | 0.08B | 0.08B | 0.12B | 0.15B | 0.26B | 0.19B | 0.19B | 0.18B | 0.19B | 0.21B | 0.23B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 1.04B | 0.98B | -0.00B | 0.45B | 1.81B | -0.00B | 0.47B | -0.00B | -0.01B | -0.02B | -0.03B | -0.03B |
|
Interest Expenses
|
| -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -5.74 | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.03B | -0.04B | -0.07B | -0.12B | -0.15B | -0.18B | -0.16B | -0.16B | -0.16B | -0.17B | -0.17B | | | | | | | |
|
Shares Outstanding
|
57.45B | | | | | 80.87B | | | | | | 0.80B | | | | | | | | | | | | | | | | | | | | | | | | | |