|
Receivables - Notes (Quarter)
|
| | | | | | | | | 0.00B | 0.00B | 0.00B |
|
Cash & Equivalents (Quarter)
|
0.02B | 0.02B | 0.73B | 0.34B | 0.30B | 0.32B | 0.35B | 0.59B | 0.16B | 0.16B | 0.30B | 0.35B |
|
Receivables - Net (Quarter)
|
0.52B | 1.09B | 2.13B | 2.55B | 2.98B | 4.20B | 6.89B | 8.67B | 9.66B | | 10.40B | |
|
Receivables - Other (Quarter)
|
0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | | | |
|
Receivables (Quarter)
|
0.52B | 1.09B | 2.13B | 2.57B | 3.01B | 4.24B | 6.92B | 8.70B | 9.70B | | 10.40B | |
|
Inventory (Quarter)
|
0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | | | |
|
Current Assets (Quarter)
|
0.69B | 1.24B | 2.90B | 3.29B | 3.57B | 4.79B | 7.56B | 9.84B | 11.12B | 10.31B | 12.04B | 12.44B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.00B | 0.00B | 0.02B | 0.10B | 0.33B | 0.41B | 0.47B | 0.50B | 0.44B | 0.45B | 0.47B | 0.49B |
|
Long-Term Investments (Quarter)
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | |
|
Goodwill (Quarter)
|
| | | | | 0.03B | 0.03B | 0.00B | | | | |
|
Intangibles (Quarter)
|
0.03B | 0.05B | 0.08B | 0.14B | 0.21B | 0.30B | 0.41B | 0.52B | 0.50B | 0.51B | 0.59B | 0.61B |
|
Goodwill & Intangibles (Quarter)
|
0.03B | 0.05B | 0.08B | 0.14B | 0.21B | 0.32B | 0.44B | 0.52B | 0.50B | 0.51B | 0.59B | 0.61B |
|
Long-Term Deferred Tax (Quarter)
|
0.00B | 0.01B | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.02B | |
|
Other Non-Current Assets (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.01B | 0.02B | 0.02B |
|
Non-Current Assets (Quarter)
|
0.03B | 0.06B | 0.10B | 0.25B | 0.57B | 0.78B | 1.06B | 1.29B | 1.42B | 1.49B | 1.76B | 1.85B |
|
Assets (Quarter)
|
0.72B | 1.31B | 3.00B | 3.54B | 4.14B | 5.57B | 8.62B | 11.13B | 12.54B | 11.80B | 13.80B | 14.28B |
|
Accounts Payables (Quarter)
|
0.02B | 0.03B | 0.04B | 0.06B | 0.06B | 0.10B | 0.09B | 0.10B | 0.11B | -0.02B | 0.11B | -0.01B |
|
Notes Payables (Quarter)
|
| | | | | | | 0.04B | 0.78B | | 0.45B | |
|
Dividends payables (Quarter)
|
0.01B | | | | | | | | | | 0.03B | 0.07B |
|
Payables (Quarter)
|
0.03B | 0.03B | 0.04B | 0.06B | 0.06B | 0.10B | 0.09B | 0.14B | 0.89B | -0.02B | 0.60B | 0.06B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | 0.06B | 0.08B | 0.12B |
|
Short term Debt (Quarter)
|
| | | | | | | 0.04B | 0.78B | 0.64B | 0.45B | 0.18B |
|
Current Leases (Quarter)
|
| | | | | | | | 0.00B | | 0.00B | |
|
Current Taxes (Quarter)
|
0.00B | 0.02B | 0.02B | 0.03B | 0.00B | 0.01B | 0.02B | 0.05B | 0.05B | -0.02B | 0.00B | -0.02B |
|
Current Deferred Revenue (Quarter)
|
| | | 0.01B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | | 0.02B | |
|
Total Current Liabilities (Quarter)
|
0.52B | 1.02B | 1.24B | 1.43B | 2.14B | 3.41B | 5.65B | 6.96B | 7.36B | 6.77B | 8.86B | 8.73B |
|
Non-Current Debt (Quarter)
|
| | | | | | | 0.07B | 0.17B | 0.17B | 0.09B | 0.09B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.02B | -0.00B |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.01B | | 0.01B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.01B | 0.01B | 0.03B | 0.15B | 0.21B | 0.25B | 0.30B | 0.37B | 0.31B | 0.01B | 0.33B | 0.33B |
|
Other Non-Current Liabilities (Quarter)
|
| 0.00B | | | 0.04B | 0.01B | 0.36B | 0.02B | 1.96B | -0.03B | -0.07B | 0.46B |
|
Total Non-Current Liabilities (Quarter)
|
0.53B | 0.01B | 0.03B | 0.16B | 0.26B | 0.28B | 0.71B | 1.50B | 2.67B | 2.48B | 2.22B | 2.80B |
|
Total Liabilities (Quarter)
|
0.53B | 1.04B | 1.27B | 1.60B | 2.41B | 3.69B | 6.37B | 8.46B | 10.02B | 9.25B | 11.09B | 11.53B |
|
Total Debt (Quarter)
|
| | | | | | | 0.11B | 0.95B | 0.81B | 0.54B | 0.26B |
|
Common Equity (Quarter)
|
0.19B | 0.27B | 1.72B | 1.94B | 1.73B | 1.88B | 2.25B | 2.67B | 2.52B | 2.55B | 2.72B | 2.76B |
|
Shareholder's Equity (Quarter)
|
0.19B | 0.27B | 1.72B | 1.94B | 1.73B | 1.88B | 2.25B | 2.67B | 2.52B | -0.00B | 2.72B | -0.00B |
|
Liabilities and Shareholders Equity (Quarter)
|
0.72B | 1.31B | 3.00B | 3.54B | 4.14B | 5.57B | 8.62B | 11.13B | 12.54B | 11.80B | 13.80B | 14.28B |
|
Treasury Shares (Quarter)
|
| | 0.01B | 0.01B | 0.00B | 0.05B | 0.09B | 0.15B | 0.24B | -0.25B | -0.25B | -0.14B |
|
Retained Earnings (Quarter)
|
| | 0.24B | -0.00B | 0.66B | 0.85B | 1.19B | -0.00B | 1.72B | 1.80B | 2.10B | 2.18B |
|
Shares Outstanding (Quarter)
|
| 80.87B | 0.04B | 0.04B | 0.04B | 0.02B | 0.02B | 0.04B | 0.04B | | 0.02B | |