|
Gross Margin
|
| | | 100.00% | 100.00% | 100.00% | 100.00% | 77.84% | 33.89% | 11.06% | -1.51% | 3.77% | 6.84% | 10.67% | 16.67% | 17.51% | 16.72% | 34.91% | 22.99% | 27.36% | 63.82% | 26.25% | 33.59% | 58.17% | 47.07% | 72.95% | 49.69% | 51.30% | 50.31% | 44.22% | 35.87% | 39.86% | 34.94% | 38.07% | 37.68% | 41.07% | 17.58% | 29.43% | 31.15% | 39.04% | 31.55% | 46.30% | 48.01% | 38.72% | 37.02% | 42.01% | 44.75% | 44.93% | 44.04% | 46.55% | 42.67% | 45.66% | 41.93% | 18.79% | 25.09% | 32.68% | 32.15% | 16.40% | 29.07% | 16.49% | 25.03% | 25.64% | -3.69% | 36.93% | 41.36% |
|
EBT Margin
|
| | | -5,194.75% | -18,498.18% | -13,067.50% | -12,950.74% | -223.32% | -299.80% | -163.27% | -274.06% | -310.30% | -815.81% | -370.21% | -377.07% | -341.77% | -277.87% | -193.75% | -162.61% | -166.33% | -44.27% | -110.15% | -113.49% | -48.41% | 13.46% | -5.06% | -101.13% | -90.93% | -69.89% | -72.75% | -96.88% | -125.61% | -94.30% | -84.83% | -126.69% | -103.55% | -139.24% | -160.05% | -187.27% | -101.64% | -131.32% | -66.58% | -211.41% | -137.75% | -124.24% | 276.15% | -122.42% | -134.47% | -224.39% | -189.22% | -245.68% | -201.30% | -238.22% | -308.50% | -226.26% | -146.79% | -139.30% | -141.78% | -201.44% | -481.27% | -151.94% | 6.85% | -1,147.62% | -105.35% | -97.86% |
|
EBIT Margin
|
| | | -5,194.75% | -18,498.18% | -13,067.50% | -12,950.74% | -223.32% | -299.80% | -163.27% | -274.06% | -309.35% | -813.36% | -369.07% | -369.43% | -330.64% | -268.63% | -186.16% | -156.72% | -160.19% | -40.79% | -105.86% | -109.54% | -45.54% | 18.78% | -2.93% | -97.06% | -87.10% | -66.63% | -69.49% | -93.51% | -121.49% | -91.61% | -82.33% | -123.69% | -100.77% | -135.85% | -156.83% | -183.46% | -99.02% | -128.29% | -64.15% | -209.70% | -137.75% | -126.69% | -88.36% | -116.25% | -122.75% | -213.48% | -179.56% | -233.69% | -191.64% | -230.94% | -318.37% | -234.58% | -153.82% | -148.12% | -150.02% | -209.64% | -488.28% | -160.32% | -390.14% | -1,154.51% | -112.79% | -101.13% |
|
EBITDA Margin
|
| | | -5,194.75% | -18,498.18% | -13,067.50% | -12,883.33% | -219.72% | -300.09% | -163.79% | -273.98% | -309.24% | -819.09% | -369.26% | -378.68% | -338.69% | -275.89% | -188.61% | -162.19% | -167.28% | -44.52% | -112.33% | -114.29% | -47.87% | 13.04% | -3.92% | -100.93% | -89.11% | -69.76% | -74.05% | -95.83% | -127.30% | -93.47% | -83.38% | -124.91% | -104.36% | -137.95% | -157.79% | -184.37% | -99.85% | -132.92% | -0.35% | 8.25% | -133.94% | -124.90% | 276.02% | -301.57% | -134.21% | 47.51% | -195.57% | -254.72% | -205.17% | -240.70% | -303.03% | -218.96% | -148.39% | -118.55% | -137.02% | -202.79% | -481.87% | -146.74% | 3.16% | -1,146.92% | -105.73% | -98.47% |
|
Operating Margin
|
| | | -5,194.75% | -18,498.18% | -13,067.50% | -12,950.74% | -223.32% | -299.80% | -163.27% | -274.06% | -309.35% | -813.36% | -369.07% | -369.43% | -330.64% | -268.63% | -186.16% | -156.72% | -160.19% | -40.79% | -105.86% | -109.54% | -45.54% | 18.78% | -2.93% | -97.06% | -87.10% | -66.63% | -69.49% | -93.51% | -121.49% | -91.61% | -82.33% | -123.69% | -100.77% | -135.85% | -156.83% | -183.46% | -99.02% | -128.29% | -64.15% | -209.70% | -137.75% | -126.69% | -88.36% | -116.25% | -122.75% | -213.48% | -179.56% | -233.69% | -191.64% | -230.94% | -318.37% | -234.58% | -153.82% | -148.12% | -150.02% | -209.64% | -488.28% | -160.32% | -390.14% | -1,154.51% | -112.79% | -101.13% |
|
Net Margin
|
| | | -5,194.75% | -18,498.18% | -13,067.50% | -12,950.74% | -223.32% | -299.80% | -163.27% | -274.06% | -310.30% | -815.81% | -370.21% | -377.07% | -341.77% | -277.87% | -193.75% | -162.61% | -166.33% | -44.27% | -110.15% | -113.49% | -48.41% | 13.46% | -5.06% | -101.13% | -90.93% | -69.89% | -72.75% | -96.88% | -125.61% | -94.30% | -84.83% | -126.69% | -103.55% | -139.24% | -160.05% | -187.27% | -101.64% | -131.32% | -66.58% | -211.41% | -137.75% | -124.24% | 276.15% | -122.42% | -134.47% | 47.42% | -192.48% | -245.68% | -201.30% | -238.22% | -308.50% | -226.26% | -146.79% | -120.07% | -140.55% | -201.44% | -481.27% | -151.94% | 6.04% | -1,146.81% | -105.44% | -98.85% |
|
FCF Margin
|
| | -4,705.69% | -4,283.15% | -15,632.73% | -14,384.29% | -12,945.93% | -344.75% | -265.90% | -116.64% | -175.45% | -330.81% | -653.13% | -317.51% | -320.40% | -275.91% | 249.20% | -160.67% | -143.73% | -123.28% | -31.15% | -93.67% | -139.57% | -33.88% | -116.61% | -4.39% | -108.35% | -104.51% | -72.37% | -60.46% | -77.62% | -80.99% | -89.59% | -85.26% | -98.73% | -73.47% | -78.58% | -97.53% | -161.74% | -73.81% | -82.54% | -65.60% | 482.41% | -141.17% | -96.13% | -52.81% | -81.06% | -56.46% | -119.74% | -95.92% | -249.20% | -182.09% | -208.11% | -239.35% | -252.99% | -92.51% | -118.53% | -102.10% | -205.00% | -154.78% | -111.78% | -82.26% | -122.32% | -75.26% | -48.44% |
|
Inventory Average
|
| | | | | | -0.00B | 0.00B | 0.02B | 0.02B | 0.01B | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.05B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.05B | 0.05B |
|
Assets Average
|
| | | | | 0.22B | 0.29B | 0.27B | 0.25B | 0.23B | 0.21B | | | | | | 0.14B | 0.14B | 0.14B | 0.13B | 0.12B | 0.12B | 0.12B | 0.10B | 0.10B | 0.12B | 0.14B | 0.15B | 0.16B | 0.14B | 0.14B | 0.16B | 0.17B | 0.15B | 0.15B | 0.15B | 0.16B | 0.18B | 0.18B | 0.18B | 0.16B | 0.15B | 0.19B | 0.22B | 0.26B | 0.36B | 0.83B | 1.25B | 1.64B | 2.02B | 1.97B | 1.91B | 1.85B | 1.79B | 1.83B | 1.87B | 1.87B | 1.82B | 1.71B | 1.59B | 1.48B | 1.36B | 1.06B | 0.84B | 0.81B |
|
Equity Average
|
| | | | | 0.00B | | | 0.22B | 0.20B | 0.18B | | | | | | 0.09B | 0.08B | 0.07B | 0.07B | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.06B | 0.08B | 0.10B | 0.10B | 0.09B | 0.08B | 0.09B | 0.11B | 0.09B | 0.09B | 0.09B | 0.11B | 0.12B | 0.10B | 0.09B | 0.06B | 0.05B | 0.06B | 0.05B | 0.09B | 0.23B | 0.31B | 0.27B | 0.55B | 0.82B | 0.76B | 0.71B | 0.65B | 0.59B | 0.63B | 0.67B | 0.70B | 0.73B | 0.68B | 0.57B | 0.47B | 0.48B | 0.30B | 0.08B | 0.05B |
|
Invested Capital
|
| -0.18B | | | -0.27B | 0.28B | 0.00B | 0.23B | 0.21B | 0.19B | 0.17B | | | 0.11B | | 0.10B | 0.08B | 0.07B | 0.08B | 0.06B | 0.05B | 0.05B | 0.04B | 0.03B | 0.04B | 0.07B | 0.09B | 0.11B | 0.10B | 0.08B | 0.07B | 0.12B | 0.10B | 0.09B | 0.10B | 0.09B | 0.13B | 0.11B | 0.09B | 0.08B | 0.05B | 0.05B | 0.06B | 0.04B | 0.13B | 0.34B | 0.28B | 0.26B | 0.84B | 0.79B | 0.73B | 0.68B | 0.63B | 0.73B | 0.88B | 0.83B | 0.86B | 0.70B | 0.65B | 0.49B | 0.45B | 0.51B | 0.09B | 0.06B | 0.04B |
|
Asset Utilization Ratio
|
| | | | | 0.01 | 0.00 | 0.04 | 0.08 | 0.15 | 0.21 | | | | | | 0.17 | 0.20 | 0.25 | 0.29 | 0.42 | 0.49 | 0.58 | 0.79 | 0.75 | 0.80 | 0.69 | 0.60 | 0.65 | 0.63 | 0.71 | 0.61 | 0.56 | 0.62 | 0.58 | 0.61 | 0.53 | 0.45 | 0.43 | 0.44 | 0.52 | 0.62 | 0.47 | 0.37 | 0.31 | 0.22 | 0.11 | 0.08 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.09 | 0.11 | 0.12 | 0.12 | 0.12 | 0.11 | 0.14 | 0.19 | 0.19 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | -326.88 | -332.04 | -323.79 | -48.37 | -29.71 | -29.06 | -24.54 | -26.60 | -26.11 | -11.75 | -24.68 | -27.73 | -15.89 | 3.53 | -1.37 | -23.83 | -22.73 | -20.38 | -21.30 | -27.80 | -29.52 | -34.07 | -32.90 | -41.22 | -36.36 | -40.05 | -48.76 | -48.21 | -37.86 | -42.34 | -26.43 | -122.51 | | | | -18.84 | -10.47 | -20.28 | -18.59 | -20.97 | -18.46 | -20.37 | -23.87 | -25.14 | -20.59 | -22.99 | -24.52 | -22.76 | -49.65 | -18.11 | -55.51 | -246.94 | -25.81 | -22.36 |
|
Debt to Equity
|
| | | | -0.01 | 0.01 | | 0.01 | 0.01 | 0.02 | 0.02 | | | | | 0.13 | 0.16 | 0.19 | 0.18 | 0.23 | 0.26 | 0.25 | 0.35 | 0.43 | 0.36 | 0.20 | 0.17 | 0.14 | 0.16 | 0.19 | 0.19 | 0.09 | 0.10 | 0.16 | 0.14 | 0.17 | 0.11 | 0.13 | | | | 0.29 | | | | | | | | 0.00 | | | | 0.31 | 0.27 | 0.29 | 0.13 | | | | | | | | |
|
Debt Ratio
|
| | | | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | | | | | 0.10 | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.13 | 0.15 | 0.15 | 0.11 | 0.11 | 0.10 | 0.10 | 0.12 | 0.10 | 0.06 | 0.07 | 0.09 | 0.09 | 0.10 | 0.08 | 0.09 | | | | 0.11 | | | | | | | | 0.00 | | | | 0.10 | 0.10 | 0.10 | 0.05 | | | | | | | | |
|
Equity Ratio
|
| -1.75 | | | -2.10 | 0.92 | | 0.89 | 0.89 | 0.88 | 0.86 | | | 0.84 | | 0.75 | 0.55 | 0.51 | 0.54 | 0.46 | 0.44 | 0.44 | 0.38 | 0.35 | 0.41 | 0.56 | 0.63 | 0.67 | 0.66 | 0.61 | 0.51 | 0.65 | 0.64 | 0.60 | 0.65 | 0.62 | 0.72 | 0.67 | 0.51 | 0.44 | 0.35 | 0.37 | 0.26 | 0.19 | 0.43 | 0.81 | 0.22 | 0.21 | 0.41 | 0.39 | 0.38 | 0.36 | 0.34 | 0.32 | 0.36 | 0.35 | 0.40 | 0.40 | 0.39 | 0.33 | 0.31 | 0.40 | 0.11 | 0.07 | 0.04 |
|
Times Interest Earned
|
| | | | | | | | | | | -326.88 | -332.04 | -323.79 | -48.37 | -29.71 | -29.06 | -24.54 | -26.60 | -26.11 | -11.75 | -24.68 | -27.73 | -15.89 | 3.53 | -1.37 | -23.83 | -22.73 | -20.38 | -21.30 | -27.80 | -29.52 | -34.07 | -32.90 | -41.22 | -36.36 | -40.05 | -48.76 | -48.21 | -37.86 | -42.34 | -26.43 | -122.51 | | | | -18.84 | -10.47 | -20.28 | -18.59 | -20.97 | -18.46 | -20.37 | -23.87 | -25.14 | -20.59 | -22.99 | -24.52 | -22.76 | -49.65 | -18.11 | -55.51 | -246.94 | -25.81 | -22.36 |
|
Enterprise Value
|
-103.60B | -0.09B | -0.06B | -0.09B | -0.11B | -0.28B | -0.25B | -0.22B | -0.19B | -0.18B | -0.16B | -0.03B | -0.03B | -0.10B | -0.05B | -0.11B | -0.13B | -0.11B | -0.12B | -0.11B | -0.10B | -0.10B | -0.08B | -0.07B | -0.06B | -0.08B | -0.09B | -0.10B | -0.09B | -0.07B | -0.06B | -0.10B | -0.08B | -0.06B | -0.08B | -0.06B | -0.12B | -0.10B | -0.08B | -0.07B | -0.05B | -0.05B | -0.14B | -0.12B | -0.21B | -0.32B | -1.16B | -1.14B | -1.08B | -1.04B | -0.96B | -0.90B | -0.83B | -0.77B | -0.87B | -0.83B | -0.77B | -0.63B | -0.56B | -0.51B | -0.47B | -0.39B | -0.34B | -0.31B | -0.30B |
|
Return on Sales
|
| | | -51.95% | -184.98% | -130.68% | -129.51% | -2.23% | -3.00% | -1.63% | -2.74% | -3.10% | -8.16% | -3.70% | -3.77% | -3.42% | -2.78% | -1.94% | -1.63% | -1.66% | -0.44% | -1.10% | -1.13% | -0.48% | 0.13% | -0.05% | -1.01% | -0.91% | -0.70% | -0.73% | -0.97% | -1.26% | -0.94% | -0.85% | -1.27% | -1.04% | -1.39% | -1.60% | -1.87% | -1.02% | -1.31% | -0.67% | -2.11% | -1.38% | -1.24% | 2.76% | -1.22% | -1.34% | 0.47% | -1.92% | -2.46% | -2.01% | -2.38% | -3.08% | -2.26% | -1.47% | -1.20% | -1.41% | -2.01% | -4.81% | -1.52% | 0.06% | -11.47% | -1.05% | -0.99% |
|
Return on Capital Employed
|
| | | | | | -0.54% | -0.54% | -0.54% | -0.53% | -0.55% | | | | | | -0.68% | -0.64% | -0.65% | -0.69% | -0.65% | -0.69% | -0.83% | -0.91% | -0.77% | -0.38% | -0.27% | -0.30% | -0.44% | -0.64% | -0.75% | -0.68% | -0.63% | -0.73% | -0.72% | -0.70% | -0.66% | -0.67% | -0.81% | -0.85% | -1.05% | -1.03% | -1.74% | -1.10% | -0.78% | -0.33% | -0.13% | -0.10% | -0.11% | -0.11% | -0.13% | -0.16% | -0.16% | -0.20% | -0.20% | -0.20% | -0.20% | -0.19% | -0.20% | -0.28% | -0.29% | -0.37% | -0.83% | -0.88% | -0.89% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28% | -0.44% | | | | -0.38% | -0.41% | -0.46% | -0.73% | -0.86% | -0.99% | -2.75% | -9.02% | -13.66% |
|
Return on Assets
|
| | | | | -0.50% | -0.50% | -0.50% | -0.50% | -0.48% | -0.50% | | | | | | -0.59% | -0.55% | -0.56% | -0.57% | -0.52% | -0.53% | -0.58% | -0.59% | -0.50% | -0.28% | -0.23% | -0.25% | -0.37% | -0.52% | -0.58% | -0.55% | -0.54% | -0.61% | -0.62% | -0.61% | -0.58% | -0.59% | -0.62% | -0.63% | -0.73% | -0.70% | -0.55% | -0.46% | -0.38% | -0.01% | -0.01% | -0.02% | 0.01% | -0.06% | -0.09% | -0.11% | -0.16% | -0.18% | -0.18% | -0.17% | -0.17% | -0.17% | -0.17% | -0.25% | -0.27% | -0.23% | -0.62% | -0.62% | -0.62% |
|
Return on Equity
|
| | | | | -33.49% | | | -0.56% | -0.55% | -0.57% | | | | | | -0.91% | -1.05% | -1.08% | -1.13% | -1.16% | -1.22% | -1.40% | -1.61% | -1.30% | -0.56% | -0.39% | -0.39% | -0.56% | -0.81% | -1.03% | -0.93% | -0.83% | -0.99% | -0.99% | -0.96% | -0.86% | -0.84% | -1.05% | -1.32% | -1.83% | -1.95% | -1.83% | -2.04% | -1.16% | -0.02% | -0.03% | -0.09% | 0.03% | -0.16% | -0.23% | -0.29% | -0.46% | -0.53% | -0.51% | -0.48% | -0.44% | -0.42% | -0.44% | -0.70% | -0.83% | -0.65% | -2.20% | -6.87% | -10.32% |