|
Cash & Equivalents (Quarter)
|
90.14M | 62.72M | 147.65M | 84.61M | 54.51M | 57.58M | 58.87M | 56.26M | 33.62M | 32.56M | 46.54M | 53.04M | 40.83M | 64.77M | 26.36M | 41.26M | 28.20M | 35.41M | 36.45M | 30.27M | 25.93M | 27.21M | 33.63M | 20.08M | 24.78M | 22.79M | 16.77M | 28.98M | 36.48M | 25.93M | 16.51M | 25.46M | 23.06M | 38.06M | 18.84M | 38.20M | 30.36M | 33.08M | 29.63M | 68.86M | 43.34M | 69.03M | 81.61M | 932.40M | 459.79M | | 460.73M | 428.57M | 310.44M | 304.43M | 325.09M | 353.83M | 209.29M | 385.65M | 179.91M | 76.65M | 99.53M | 77.98M | 55.37M | 58.51M | 54.80M | 56.47M | 63.71M |
|
Short-term Investments (Quarter)
|
| | 180.96M | | 188.65M | 232.96M | 118.57M | 105.09M | 54.36M | 69.44M | 54.04M | | 66.14M | 62.17M | 86.17M | 77.47M | 76.83M | 63.90M | 64.90M | 48.88M | 46.74M | 31.70M | 48.64M | 71.45M | 77.69M | 64.54M | 55.21M | 27.07M | 66.12M | 58.03M | 46.37M | 53.80M | 40.43M | 77.68M | 83.51M | 44.67M | 36.49M | 16.12M | 0.30M | 73.73M | 76.62M | 139.52M | 0.84M | 0.84M | 684.58M | | 583.67M | 534.20M | 588.71M | 529.91M | 447.23M | 521.06M | 620.58M | 0.30M | 451.50M | 0.30M | 0.34M | 393.17M | 334.56M | 284.60M | 259.93M | 242.19M | 215.80M |
|
Cash & Current Investments (Quarter)
|
90.14M | 62.72M | 328.61M | 84.61M | 243.17M | 290.54M | 177.43M | 161.35M | 87.98M | 101.99M | 100.58M | 53.04M | 106.97M | 126.94M | 112.53M | 118.74M | 105.03M | 99.31M | 101.35M | 79.15M | 72.67M | 58.91M | 82.27M | 91.53M | 102.47M | 87.33M | 71.98M | 56.05M | 102.60M | 83.97M | 62.87M | 79.26M | 63.49M | 115.75M | 102.35M | 82.87M | 66.84M | 49.20M | 29.93M | 142.59M | 119.96M | 208.55M | 82.45M | 933.23M | 1,144.37M | | 1,044.40M | 962.77M | 899.15M | 834.34M | 772.32M | 874.89M | 829.86M | 385.95M | 631.42M | 76.95M | 99.87M | 471.15M | 389.93M | 343.11M | 314.74M | 298.65M | 279.51M |
|
Receivables - Net (Quarter)
|
| | 0.34M | | 5.44M | 4.43M | 4.56M | 1.50M | 3.37M | 0.53M | 2.82M | 2.01M | 4.10M | 3.81M | 2.75M | 3.38M | 4.25M | 2.37M | 3.41M | 5.29M | 3.95M | 4.16M | 5.25M | 8.01M | 10.43M | 11.76M | 11.42M | 10.44M | 9.53M | 8.90M | 13.43M | 8.45M | 7.45M | 6.40M | 8.60M | 7.28M | 12.12M | 9.97M | 15.27M | 7.33M | 11.35M | 11.81M | 16.84M | 12.91M | 19.94M | | 24.24M | 27.85M | 27.06M | 22.76M | 18.79M | 29.59M | 24.03M | 30.49M | 36.62M | 30.32M | 32.43M | 29.38M | 27.52M | 31.64M | 32.26M | 30.62M | 35.45M |
|
Receivables - Other (Quarter)
|
| | | | | | 0.02M | | | | 0.81M | | | | 0.00M | | | | | | | | 10.00M | | 5.00M | | 5.00M | 2.44M | 0.76M | 0.76M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 0.34M | | 5.44M | 4.43M | 4.57M | 1.50M | 3.37M | 0.53M | 3.64M | 2.01M | 4.10M | 3.81M | 2.75M | 3.38M | 4.25M | 2.37M | 3.41M | 5.29M | 3.95M | 4.16M | 15.24M | 8.01M | 15.43M | 11.76M | 16.42M | 12.88M | 10.28M | 9.65M | 13.43M | 8.45M | 7.45M | 6.40M | 8.60M | 7.28M | 12.12M | 9.97M | 15.27M | 7.33M | 11.35M | 11.81M | 16.84M | 12.91M | 19.94M | | 24.24M | 27.85M | 27.06M | 22.76M | 18.79M | 29.59M | 24.03M | 30.49M | 36.62M | 30.32M | 32.43M | 29.38M | 27.52M | 31.64M | 32.26M | 30.62M | 35.45M |
|
Raw Materials (Quarter)
|
| | | | | | 5.27M | | | | 3.82M | | 2.95M | 3.15M | 3.02M | 2.64M | 2.57M | 2.55M | 3.15M | 2.06M | 1.08M | 3.00M | 4.04M | 4.63M | 4.35M | 4.46M | 4.82M | 5.57M | 6.80M | 7.04M | 8.88M | 7.36M | 6.88M | 7.56M | 6.22M | 6.25M | 7.99M | 5.19M | 3.97M | 4.46M | 5.29M | 5.20M | 3.53M | 4.46M | 5.25M | | 7.99M | 11.53M | 15.45M | 19.97M | 24.14M | 25.48M | 25.23M | 23.33M | 32.43M | 24.63M | 29.92M | 30.70M | 45.27M | 44.48M | 45.97M | 41.79M | 38.64M |
|
Work In Process (Quarter)
|
| | | | | | 5.35M | | | | 3.49M | | 5.18M | 4.22M | 4.01M | 4.00M | 4.25M | 5.42M | 6.12M | 9.75M | 7.00M | 4.48M | 3.58M | 4.80M | 5.08M | 8.34M | 7.29M | 5.97M | 6.70M | 7.04M | 9.99M | 11.06M | 10.36M | 7.37M | 7.34M | 9.10M | 4.90M | 3.87M | 4.59M | 5.82M | 5.79M | 5.44M | 6.65M | 6.86M | 9.05M | | 8.61M | 9.20M | 12.81M | 13.46M | 14.06M | 21.70M | 22.60M | 27.88M | 27.65M | 26.30M | 21.70M | 18.29M | 22.17M | 24.91M | 26.91M | 25.19M | 27.05M |
|
Finished Goods (Quarter)
|
| | | | | | 4.90M | | | | 2.27M | | 2.15M | 2.45M | 3.02M | 1.65M | 2.62M | 3.42M | 2.07M | 1.64M | 3.90M | 4.14M | 3.34M | 2.73M | 4.77M | 3.67M | 3.53M | 3.81M | 3.77M | 4.12M | 4.19M | 7.51M | 6.21M | 4.77M | 4.32M | 4.29M | 4.52M | 6.00M | 4.75M | 5.84M | 5.68M | 5.30M | 4.05M | 4.95M | 3.68M | | 8.00M | 8.89M | 7.86M | 10.06M | 12.18M | 14.78M | 19.79M | 17.04M | 15.75M | 16.41M | 16.98M | 16.75M | 14.08M | 13.43M | 14.75M | 16.43M | 15.71M |
|
Inventory (Quarter)
|
| | 6.86M | | 19.55M | 20.26M | 15.52M | 11.82M | | | 9.59M | | 10.28M | 9.82M | 10.05M | 8.30M | 9.44M | 11.40M | 11.34M | 13.46M | 11.98M | 11.62M | 10.96M | 12.16M | 14.20M | 16.47M | 15.63M | 15.35M | 17.27M | 18.20M | 23.07M | 25.93M | 23.44M | 19.69M | 17.88M | 19.65M | 17.40M | 15.07M | 13.31M | 16.12M | 16.77M | 15.94M | 14.23M | 16.27M | 17.98M | | 24.60M | 29.62M | 36.12M | 43.49M | 50.38M | 61.95M | 67.61M | 68.26M | 56.68M | 67.34M | 68.59M | 65.74M | 58.76M | 54.01M | 53.84M | 53.15M | 49.28M |
|
Prepaid Assets (Quarter)
|
| | 2.23M | | 3.15M | 1.89M | 2.09M | 2.13M | | | 2.01M | | 0.76M | 1.19M | 1.14M | 1.64M | 1.17M | 1.06M | 1.67M | 1.63M | 1.59M | 11.51M | 12.07M | 7.35M | 2.60M | 6.90M | 2.16M | 1.32M | 1.08M | 2.55M | 2.25M | 2.06M | 2.04M | 2.03M | 2.83M | 2.79M | 2.54M | 2.70M | 3.07M | 3.49M | 2.86M | 3.21M | 4.87M | 5.62M | 6.54M | | 7.39M | 8.44M | 7.66M | 13.01M | 10.29M | 14.38M | 13.75M | 15.47M | 17.04M | 17.14M | 16.97M | 17.28M | 18.78M | 15.47M | 12.27M | 11.51M | 10.79M |
|
Current Assets (Quarter)
|
| | 293.11M | | 244.73M | 220.28M | 199.60M | 176.81M | | | 115.00M | | 122.11M | 141.76M | 126.46M | 132.06M | 119.90M | 114.14M | 117.76M | 99.52M | 90.19M | 86.21M | 110.54M | 119.05M | 138.06M | 122.47M | 109.01M | 88.34M | 132.93M | 113.61M | 101.62M | 115.70M | 96.41M | 143.87M | 131.66M | 112.59M | 98.91M | 76.94M | 81.05M | 169.53M | 150.94M | 239.51M | 355.59M | 1,195.95M | 1,189.14M | | 1,101.13M | 1,029.19M | 970.29M | 913.90M | 852.07M | 981.11M | 935.55M | 882.30M | 742.05M | 677.02M | 628.14M | 584.23M | 495.68M | 444.92M | 413.40M | 394.24M | 375.05M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 12.31M | | 16.18M | 17.36M | 18.40M | 17.59M | | | 14.33M | | 11.65M | 10.54M | 9.24M | 8.49M | 7.86M | 7.03M | 6.60M | 6.74M | 6.43M | 7.86M | 8.55M | 9.09M | 11.19M | 14.00M | 14.56M | 42.45M | 40.29M | 39.60M | 37.92M | 36.70M | 36.10M | 34.49M | 34.07M | 33.61M | 33.46M | 31.62M | 30.07M | 29.08M | 27.73M | 26.57M | 24.90M | 24.21M | 25.00M | | 32.50M | 35.51M | 37.96M | 39.15M | 41.58M | 40.83M | 40.32M | 40.34M | 36.43M | 37.29M | 34.91M | 31.95M | 30.50M | 24.79M | 23.10M | 22.13M | 24.15M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 390.67M | 409.97M | 409.97M | 409.97M | 409.97M | 409.97M | 409.97M | 409.97M | 463.84M | 52.29M | 462.30M | 369.06M | 369.06M | 317.76M | 317.76M | 317.76M | 317.76M | 317.76M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 400.00M | 410.98M | 410.75M | 410.52M | 410.29M | 410.25M | 410.01M | 409.78M | 461.84M | 456.98M | 450.13M | 443.28M | 436.43M | 389.57M | 18.18M | 17.16M | 16.14M | 15.12M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 790.66M | 820.95M | 820.73M | 820.50M | 820.27M | 820.22M | 819.99M | 819.75M | 925.68M | 509.27M | 912.43M | 812.34M | 805.49M | 707.33M | 335.94M | 334.92M | 333.90M | 332.88M |
|
Other Non-Current Assets (Quarter)
|
| | 0.32M | | 0.31M | 0.32M | 0.32M | 0.34M | | | 0.35M | | 0.51M | 0.49M | 0.49M | 0.49M | 0.48M | 0.47M | 0.03M | 0.16M | 0.15M | 5.71M | 4.50M | 4.50M | 5.00M | 9.66M | 4.50M | 0.22M | 4.50M | 0.19M | 4.50M | 4.50M | 4.50M | 4.50M | 4.80M | 4.50M | 4.00M | 4.00M | 4.30M | 4.00M | 3.50M | 3.50M | 4.34M | 4.34M | 3.30M | | 5.09M | 5.48M | 3.22M | 3.22M | 3.22M | 3.22M | 2.72M | 2.72M | 2.72M | 2.72M | 2.26M | 2.22M | 2.22M | 2.22M | 1.53M | 1.53M | 8.77M |
|
Non-Current Assets (Quarter)
|
| | 12.63M | | 16.49M | 17.68M | 18.71M | 17.93M | | | 14.68M | | 12.16M | 11.04M | 9.73M | 8.98M | 8.34M | 7.50M | 6.63M | 6.90M | 6.58M | 13.57M | 20.57M | 21.12M | 23.32M | 28.17M | 28.87M | 47.17M | 44.97M | 44.29M | 42.47M | 41.25M | 40.65M | 39.03M | 38.62M | 72.99M | 71.67M | 69.17M | 66.94M | 65.23M | 62.71M | 60.81M | 58.39M | 56.94M | 56.65M | | 905.84M | 907.48M | 905.86M | 905.05M | 915.01M | 915.31M | 912.08M | 1,016.06M | 1,003.97M | 992.90M | 881.35M | 865.82M | 764.77M | 415.87M | 412.07M | 408.92M | 409.03M |
|
Assets (Quarter)
|
| | 305.75M | | 261.22M | 237.96M | 218.32M | 194.74M | | | 129.68M | | 134.28M | 152.80M | 136.19M | 141.04M | 128.24M | 121.64M | 124.39M | 106.42M | 96.77M | 99.78M | 131.11M | 140.18M | 161.37M | 150.63M | 137.88M | 135.51M | 177.91M | 157.90M | 144.08M | 156.95M | 137.06M | 182.91M | 170.28M | 185.58M | 170.58M | 146.11M | 147.99M | 234.76M | 213.65M | 300.32M | 413.98M | 1,252.89M | 1,245.78M | | 2,006.97M | 1,936.67M | 1,876.14M | 1,818.95M | 1,767.09M | 1,896.42M | 1,847.63M | 1,898.35M | 1,746.01M | 1,669.92M | 1,509.49M | 1,450.05M | 1,260.45M | 860.79M | 825.47M | 803.16M | 784.08M |
|
Accounts Payables (Quarter)
|
| | 9.52M | | 9.93M | 8.87M | 10.26M | 11.48M | 6.54M | 7.01M | 2.99M | 7.42M | 2.60M | 3.41M | 1.72M | 3.93M | 5.38M | 5.84M | 5.61M | 6.92M | 5.82M | 6.10M | 4.75M | 4.73M | 5.39M | 8.31M | 8.36M | 8.22M | 6.51M | 8.57M | 9.09M | 8.57M | 4.17M | 5.97M | 6.74M | 8.74M | 8.01M | 8.11M | 8.37M | 4.22M | 7.44M | 5.41M | 3.58M | 3.47M | 4.76M | | 11.00M | 17.61M | 12.88M | 12.85M | 12.03M | 17.39M | 16.51M | 16.11M | 15.06M | 21.01M | 17.49M | 12.06M | 16.59M | 14.04M | 15.05M | 16.36M | 20.77M |
|
Notes Payables (Quarter)
|
| | | | | | 1.50M | | 0.15M | 0.87M | 0.69M | 0.05M | | | | | | | | | | | | | | | | 3.12M | 2.64M | 2.91M | | | | | | 14.94M | 15.23M | 15.55M | 15.87M | | | | | | | | 1.61M | | | | 2.30M | | | | 0.50M | | | | | | | | |
|
Payables (Quarter)
|
| | 9.52M | | 9.93M | 8.87M | 11.76M | 11.48M | 6.69M | 7.88M | 3.67M | 7.47M | 2.60M | 3.41M | 1.72M | 3.93M | 5.38M | 5.84M | 5.61M | 6.92M | 5.82M | 6.10M | 4.75M | 4.73M | 5.39M | 8.31M | 8.36M | 11.34M | 9.16M | 11.48M | 9.09M | 8.57M | 4.17M | 5.97M | 6.74M | 23.68M | 23.24M | 23.66M | 24.24M | 4.22M | 7.44M | 5.41M | 3.58M | 3.47M | 4.76M | | 12.61M | 17.61M | 12.88M | 12.85M | 14.33M | 17.39M | 16.51M | 16.11M | 15.56M | 21.01M | 17.49M | 12.06M | 16.59M | 14.04M | 15.05M | 16.36M | 20.77M |
|
Accumulated Expenses (Quarter)
|
| | | | | | 5.28M | | 4.30M | 4.13M | 4.66M | 3.43M | | | 7.91M | | 9.22M | 8.73M | 11.44M | 9.44M | 11.32M | 11.34M | 15.55M | 12.20M | 16.33M | 16.48M | 16.60M | 17.25M | 17.84M | 11.23M | 12.62M | 10.24M | 10.94M | 9.30M | 12.82M | 11.16M | 14.11M | 15.82M | 13.24M | 17.96M | 12.20M | 15.08M | 17.35M | 14.67M | 22.91M | | 36.26M | 19.49M | 25.17M | 24.89M | 32.60M | 19.38M | 27.01M | 34.66M | 45.71M | 21.99M | 22.46M | 19.18M | 22.59M | 29.34M | 26.54M | 29.17M | 33.65M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 10.26M | | 6.54M | 7.01M | 8.20M | 7.42M | 8.95M | 8.51M | 2.10M | 7.68M | 1.30M | 2.48M | 1.53M | 1.41M | 0.99M | 0.63M | 0.24M | 1.44M | 1.42M | 0.74M | 1.68M | 0.17M | 1.92M | 1.43M | 1.02M | 0.14M | 0.74M | 0.20M | 0.96M | 0.31M | 1.76M | 1.11M | 1.26M | 0.71M | 2.19M | 0.58M | 4.52M | 1.54M | 3.59M | | 5.76M | 3.13M | 5.91M | 4.61M | 7.23M | 4.67M | 7.34M | 5.17M | 8.33M | 2.84M | 6.75M | 0.78M | 3.22M | 5.57M | 2.59M | 1.00M | 2.03M |
|
Short term Debt (Quarter)
|
| | 0.11M | | 0.12M | 0.13M | 0.14M | 0.15M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | | | | 172.09M | 184.35M | 186.32M | 96.19M | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52M | 3.63M | 3.72M | 3.84M | 3.97M | 4.10M | 4.22M | 4.33M | 4.45M | 4.64M | | 7.71M | 8.06M | 8.35M | 8.61M | 8.89M | 9.02M | 9.24M | 9.46M | 9.59M | 9.77M | 12.49M | 10.68M | 10.03M | 2.42M | 0.70M | 0.62M | 0.45M |
|
Current Deferred Revenue (Quarter)
|
| | 3.22M | | 2.38M | 3.97M | 4.24M | 3.92M | | | 3.38M | | 3.35M | 10.36M | 4.05M | 3.90M | 5.27M | 5.31M | 6.12M | 6.25M | 6.51M | 6.30M | 6.82M | 6.37M | 6.97M | 6.44M | 7.13M | 6.68M | 6.78M | 6.15M | 6.32M | 5.99M | 6.42M | 5.74M | 6.54M | 6.43M | 6.71M | 6.38M | 7.60M | 7.11M | 6.93M | 6.98M | 8.72M | 9.61M | 9.53M | | 10.98M | 12.73M | 32.08M | 30.69M | 30.50M | 30.87M | 24.98M | 22.37M | 16.34M | 17.30M | 19.20M | 22.80M | 13.86M | 15.24M | 14.86M | 16.05M | 15.94M |
|
Total Current Liabilities (Quarter)
|
| | 20.84M | | 21.46M | 21.13M | 19.38M | 19.80M | | | 14.74M | | 15.09M | 22.48M | 22.55M | 22.51M | 27.97M | 29.14M | 31.49M | 38.41M | 39.02M | 38.75M | 38.18M | 32.01M | 33.81M | 32.11M | 33.77M | 35.44M | 35.69M | 30.29M | 28.64M | 24.95M | 22.26M | 21.65M | 26.88M | 45.10M | 49.45M | 50.69M | 49.15M | 131.97M | 130.86M | 130.27M | 38.50M | 33.74M | 45.43M | | 71.71M | 61.01M | 84.40M | 81.65M | 263.33M | 265.67M | 271.41M | 183.96M | 95.03M | 72.95M | 78.39M | 60.00M | 66.30M | 66.60M | 59.75M | 63.21M | 72.83M |
|
Non-Current Debt (Quarter)
|
| | 2.93M | | 2.86M | 2.82M | 2.79M | 2.75M | | | | | 13.01M | 13.17M | 13.35M | 13.53M | 13.71M | 13.91M | 13.99M | 14.34M | 14.57M | 14.81M | 14.95M | 15.22M | 15.50M | 15.79M | 16.11M | 13.30M | 10.44M | 10.46M | 13.63M | 13.87M | 14.12M | 14.38M | 14.66M | | | | 15.80M | | | | | | | | 2.30M | | | | 0.50M | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 895.67M | 895.76M | | 896.07M | 896.22M | 896.37M | 896.53M | 896.68M | 896.84M | 891.79M | 892.00M | 892.24M | 892.54M | 892.84M | 893.14M | 647.49M | 646.21M | 646.44M | 645.16M | 645.38M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | 1.62M | 1.44M | 1.48M | 1.00M | 0.80M | 0.79M | 0.73M | 1.38M | 0.52M | 0.84M | 0.87M | 0.92M | 1.13M | 1.60M | 1.32M | 1.25M | 1.14M | 0.88M | 0.95M | 1.02M | 1.30M | 14.15M | 14.60M | 1.07M | 14.45M | 1.09M | 1.05M | 1.02M | 0.89M | 0.77M | 1.45M | 1.44M | 1.95M | 1.48M | 1.53M | 1.76M | 1.57M | 5.69M | 10.16M | | 25.05M | 25.25M | 1.83M | 1.76M | 1.79M | 1.85M | 5.00M | 5.05M | 5.53M | 6.10M | 5.71M | 5.50M | 5.90M | 5.86M | 5.71M | 4.40M | 3.93M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | | | | 0.83M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.86M | 43.92M | 42.97M | 41.96M | 40.90M | 39.86M | 38.79M | 37.67M | 36.48M | 35.43M | 18.10M | 49.97M | 47.74M | 45.50M | 43.16M | 41.07M | 38.97M | 36.60M | 34.10M | 31.61M | 29.05M | 19.62M | 16.93M | 14.91M | 52.90M | | 54.30M | 57.04M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 2.15M | | 0.89M | 0.89M | 0.55M | 0.55M | 0.70M | 0.70M | 2.15M | 2.19M | 2.19M | 0.93M | 1.39M | 1.46M | 1.53M | 1.60M | 0.36M | 0.21M | 0.01M | 0.17M | 0.18M | 0.01M | 0.04M | 0.03M | 0.02M | | | | | | | | 0.75M | 0.75M | 0.75M | 200.00M | 3.47M | 168.65M | 2.95M | 1.76M | 1.30M | 184.35M | 0.84M | 1.05M | 0.75M | 0.75M | 0.75M | 0.75M | 0.55M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 18.16M | | 32.98M | 68.36M | 66.46M | 64.97M | 68.53M | 67.91M | 67.29M | 63.76M | 60.74M | 57.48M | 56.18M | 49.94M | 51.77M | 50.35M | 52.86M | 66.11M | 62.03M | 56.33M | 57.80M | 54.20M | 51.54M | 51.00M | 56.20M | | | | | | | | 77.74M | 971.58M | 986.78M | -200.00M | 1,212.51M | 1,033.43M | 1,191.31M | 1,190.60M | 1,202.88M | 1,019.95M | 1,204.80M | 1,133.56M | 1,043.96M | 1,020.15M | 1,016.04M | 996.18M | 753.31M | 769.15M | 763.98M | 767.07M | 778.73M |
|
Total Liabilities (Quarter)
|
| | 25.88M | | 27.89M | 27.28M | 26.85M | 26.84M | | | 20.30M | | 33.88M | 69.26M | 67.00M | 65.52M | 69.23M | 68.61M | 69.44M | 65.95M | 62.93M | 58.41M | 57.57M | 51.40M | 53.30M | 51.95M | 53.22M | 66.32M | 62.05M | 56.50M | 57.98M | 54.21M | 51.58M | 51.03M | 56.21M | 90.73M | 94.83M | 95.10M | 93.07M | 174.36M | 172.26M | 170.82M | 78.49M | 972.34M | 987.54M | | 1,215.98M | 1,202.09M | 1,194.26M | 1,192.36M | 1,204.18M | 1,204.30M | 1,205.63M | 1,134.61M | 1,044.71M | 1,020.90M | 1,016.79M | 996.93M | 753.85M | 769.15M | 763.98M | 767.07M | 778.73M |
|
Total Debt (Quarter)
|
| | 3.04M | | 2.99M | 2.96M | 2.93M | 2.90M | | | | | 13.01M | 13.17M | 13.35M | 13.53M | 13.71M | 13.91M | 13.99M | 14.34M | 14.57M | 14.81M | 14.95M | 15.22M | 15.50M | 15.79M | 16.11M | 13.30M | 10.44M | 10.46M | 13.63M | 13.87M | 14.12M | 14.38M | 14.66M | | | | 15.80M | | | | | | | | 3.91M | | | | 172.59M | 184.35M | 186.32M | 96.19M | | | | | | | | | |
|
Common Equity (Quarter)
|
| | 279.87M | | 233.33M | 210.68M | 191.46M | 167.90M | | | 109.38M | | 100.40M | 83.54M | 69.18M | 75.53M | 59.02M | 53.03M | 54.95M | 40.47M | 33.84M | 41.37M | 73.54M | 88.78M | 108.07M | 98.68M | 84.67M | 69.19M | 115.86M | 101.41M | 86.10M | 102.74M | 85.47M | 131.88M | 114.06M | 94.85M | 75.75M | 51.01M | 54.92M | 60.40M | 41.39M | 129.50M | 335.49M | 280.55M | 258.25M | | 790.99M | 734.58M | 681.89M | 626.59M | 562.90M | 692.12M | 642.00M | 763.74M | 701.30M | 649.02M | 492.70M | 453.12M | 506.59M | 91.64M | 61.49M | 36.09M | 5.35M |
|
Shareholder's Equity (Quarter)
|
| | 279.87M | | 233.33M | 210.68M | 191.46M | 167.90M | | | 109.38M | | 100.40M | 83.54M | 69.18M | 75.53M | 59.02M | 53.03M | 54.95M | 40.47M | 33.84M | 41.37M | 73.54M | 88.78M | 108.07M | 98.68M | 84.67M | 69.19M | 115.86M | 101.41M | 86.10M | 102.74M | 85.47M | 131.88M | 114.06M | 94.85M | 75.75M | 51.01M | 54.92M | 60.40M | 41.39M | 129.50M | 335.49M | 280.55M | 258.25M | | 790.99M | 734.58M | 681.89M | 626.59M | 562.90M | 692.12M | 642.00M | 763.74M | 701.30M | 649.02M | 492.70M | 453.12M | 506.59M | 91.64M | 61.49M | 36.09M | 5.35M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 305.75M | | 261.22M | 237.96M | 218.32M | 194.74M | | | 129.68M | | 134.28M | 152.80M | 136.19M | 141.04M | 128.24M | 121.64M | 124.39M | 106.42M | 96.77M | 99.78M | 131.11M | 140.18M | 161.37M | 150.63M | 137.88M | 135.51M | 177.91M | 157.90M | 144.08M | 156.95M | 137.06M | 182.91M | 170.28M | 185.58M | 170.58M | 146.11M | 147.99M | 234.76M | 213.65M | 300.32M | 413.98M | 1,252.89M | 1,245.78M | | 2,006.97M | 1,936.67M | 1,876.14M | 1,818.95M | 1,767.09M | 1,896.42M | 1,847.63M | 1,898.35M | 1,746.01M | 1,669.92M | 1,509.49M | 1,450.05M | 1,260.45M | 860.79M | 825.47M | 803.16M | 784.08M |
|
Retained Earnings (Quarter)
|
| | -332.17M | | -389.45M | -418.73M | -441.56M | -469.13M | | | -536.02M | | -577.60M | -598.08M | 0.01M | 0.02M | -653.34M | 0.02M | 0.01M | -701.65M | 0.01M | 0.01M | -0.01M | -732.52M | 0.05M | 0.02M | -787.54M | -0.00M | -0.02M | -858.97M | -879.73M | -903.72M | -0.02M | -951.31M | -0.04M | -1012.43M | 0.02M | 0.01M | 0.01M | 0.03M | 0.24M | 0.12M | -1036.87M | -1124.30M | -0.01M | | -1218.09M | -1299.59M | -1370.98M | -6.26M | -4.76M | -1620.36M | -2.69M | -1757.06M | -1839.08M | -1917.25M | -2090.57M | -2151.30M | 0.42M | 0.38M | -2616.93M | -2654.93M | 0.46M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.65M | 0.35M | 0.37M | 1.10M | 0.14M | 1.09M | 1.09M | 5.08M | 0.14M | 5.97M | 5.92M | 6.53M | 6.82M | | 7.39M | 8.88M | 0.01M | 8.67M | 8.54M | 0.56M | 12.64M | 0.54M | 0.54M | 20.09M | 0.50M | 0.50M | 14.21M | 21.41M | 0.39M | 0.39M | 0.39M |