|
Gross Margin (Quarter)
|
32.83% | 44.16% | 200.22% | -28.99% | 50.76% | 50.21% | 51.23% | 115.33% | 55.89% | 55.94% | 52.06% | 112.26% | 52.94% | 46.95% | 46.76% | 226.54% | 46.58% | 46.66% | 50.16% | 260.78% | 47.26% | 67.06% | 64.60% | 52.89% | 49.60% | 57.88% | 56.47% | 48.40% | 39.66% | 50.85% | 49.47% | 52.44% | 51.78% | 51.44% | 54.75% | 138.12% | 63.45% | 66.57% | 83.04% | 118.30% | 83.29% | 85.61% | 93.82% | 91.54% | 97.02% | 80.29% | 94.38% | 55.14% | 95.13% | 95.84% | 96.23% | 96.17% | 96.42% | 97.27% | 91.11% | 95.60% | 95.74% | 88.20% | 90.47% | 74.94% | 86.14% | 86.65% | 95.34% | 163.68% | 88.23% | 86.79% | 94.02% | 151.60% |
|
EBT Margin (Quarter)
|
18.84% | 29.97% | 34.75% | 48.81% | 39.04% | 39.95% | 41.53% | 34.37% | 41.25% | 46.15% | 45.60% | 41.58% | 41.43% | 36.51% | 35.94% | -34.40% | 35.88% | 35.93% | 39.06% | 52.09% | 37.52% | 36.76% | 32.71% | -112.29% | -8.74% | 12.69% | -93.99% | -263.07% | -28.07% | -11.18% | -12.31% | -22.96% | 5.58% | 19.77% | 7.17% | -0.40% | 26.64% | 26.26% | 58.54% | 8.33% | 19.56% | 21.29% | -11.01% | -9.47% | -19.96% | -283.50% | -103.92% | -43.63% | 5.95% | 3.14% | 15.90% | 33.40% | 36.93% | 46.70% | 38.85% | 29.20% | 24.00% | 19.80% | 25.27% | -10.04% | 16.90% | 23.98% | 22.22% | -10.47% | 19.58% | 11.51% | 17.60% | -6.16% |
|
EBIT Margin (Quarter)
|
24.05% | 34.34% | 191.47% | -36.81% | 43.20% | 44.08% | 45.41% | 105.69% | 48.18% | 49.65% | 48.04% | 104.77% | 46.01% | 41.14% | 40.15% | 216.87% | 39.88% | 38.36% | 43.05% | 250.34% | 40.88% | 58.70% | 57.36% | 41.97% | 39.53% | 48.01% | 47.47% | 36.20% | 26.85% | 37.50% | 49.13% | 51.83% | 51.40% | 51.18% | 54.48% | 136.54% | 63.05% | 66.05% | 67.07% | 104.13% | 67.18% | 69.39% | 77.20% | 77.26% | 80.86% | 58.74% | 78.41% | 38.10% | 80.46% | 83.89% | 84.03% | 85.52% | 86.07% | 87.86% | 79.86% | 82.18% | 80.78% | 71.34% | 73.86% | 13.28% | 66.71% | 69.36% | 78.52% | 105.70% | 70.34% | 69.10% | 76.30% | 85.67% |
|
EBITDA Margin (Quarter)
|
24.05% | 34.34% | 191.47% | -36.81% | 43.20% | 44.08% | 45.41% | 105.69% | 48.18% | 49.65% | 48.04% | 104.77% | 46.01% | 41.14% | 40.15% | 216.87% | 39.88% | 38.36% | 43.05% | 250.34% | 40.88% | 58.70% | 57.36% | 41.97% | 39.53% | 48.01% | 47.47% | 36.20% | 26.85% | 37.50% | 49.13% | 51.83% | 51.40% | 51.18% | 54.48% | 136.54% | 63.05% | 66.05% | 67.07% | 104.13% | 67.18% | 69.39% | 77.20% | 77.26% | 80.86% | 58.74% | 78.41% | 38.10% | 80.46% | 83.89% | 84.03% | 85.52% | 86.07% | 87.86% | 79.86% | 82.18% | 80.78% | 71.34% | 73.86% | 13.28% | 66.71% | 69.36% | 78.52% | 105.70% | 70.34% | 69.10% | 76.30% | 85.67% |
|
Operating Margin (Quarter)
|
24.05% | 34.34% | 191.47% | -36.81% | 43.20% | 44.08% | 45.41% | 105.69% | 48.18% | 49.65% | 48.04% | 104.77% | 46.01% | 41.14% | 40.15% | 216.87% | 39.88% | 38.36% | 43.05% | 250.34% | 40.88% | 58.70% | 57.36% | 41.97% | 39.53% | 48.01% | 47.47% | 36.20% | 26.85% | 37.50% | 49.13% | 51.83% | 51.40% | 51.18% | 54.48% | 136.54% | 63.05% | 66.05% | 67.07% | 104.13% | 67.18% | 69.39% | 77.20% | 77.26% | 80.86% | 58.74% | 78.41% | 38.10% | 80.46% | 83.89% | 84.03% | 85.52% | 86.07% | 87.86% | 79.86% | 82.18% | 80.78% | 71.34% | 73.86% | 13.28% | 66.71% | 69.36% | 78.52% | 105.70% | 70.34% | 69.10% | 76.30% | 85.67% |
|
Net Margin (Quarter)
|
-0.10% | 18.47% | 22.56% | 23.72% | -0.71% | 23.07% | 24.96% | 23.90% | 2.51% | -0.03% | -0.07% | -0.12% | -0.02% | -0.07% | -0.07% | 37.07% | -0.07% | -0.08% | -0.08% | 39.16% | -2.33% | -4.87% | -8.01% | 0.52% | -0.10% | 5.01% | -80.38% | 12.46% | 20.63% | -5.49% | -9.10% | -0.14% | 2.94% | 10.46% | 4.33% | 11.94% | 17.46% | 18.86% | -0.09% | | 13.94% | | -15.57% | -20.20% | -33.75% | -285.28% | -91.97% | -31.54% | -6.54% | -1.63% | 9.25% | 16.90% | 56.01% | 33.30% | 27.11% | 21.01% | 13.61% | 9.03% | 16.15% | 49.69% | 12.02% | 14.55% | 13.44% | -14.46% | 11.26% | 4.49% | 9.98% | -3.88% |
|
FCF Margin (Quarter)
|
-9.27% | 16.44% | 21.27% | 38.15% | 31.61% | 28.29% | 26.77% | 31.40% | 15.67% | 27.81% | 17.57% | 18.13% | 5.63% | 8.32% | -0.34% | 124.44% | 11.09% | 22.01% | 20.45% | -21.73% | 18.18% | -9.96% | 37.74% | -2.85% | -35.90% | -16.48% | -3.11% | -5.03% | -23.88% | 42.59% | 1.96% | 1.58% | -7.34% | 35.26% | 4.63% | 7.47% | -0.62% | 11.49% | 25.49% | 19.35% | -7.77% | 18.14% | 11.74% | -2.58% | 0.59% | -0.51% | 12.90% | 18.10% | 3.95% | 44.08% | 37.90% | 27.23% | 28.52% | 40.81% | 33.23% | 72.54% | 19.50% | 21.25% | 84.05% | 132.59% | 3.75% | 9.14% | -23.71% | 154.63% | 3.53% | 15.00% | 15.43% | 107.36% |
|
Inventory Average (Quarter)
|
| | 1.10B | 1.06B | 1.03B | 1.14B | 1.21B | 1.12B | 1.10B | 1.18B | 1.23B | 1.16B | 1.16B | 1.42B | 1.50B | 1.42B | 1.38B | 1.32B | 1.38B | 1.36B | 1.34B | 1.41B | 1.43B | 1.25B | 1.09B | 1.17B | 1.21B | 1.12B | 1.02B | 0.95B | 0.92B | 0.92B | 0.96B | 0.96B | 0.98B | 1.14B | 1.15B | 1.22B | 1.20B | 1.13B | 1.37B | 1.53B | 1.59B | 1.59B | 1.51B | 1.46B | 1.57B | 1.78B | 2.04B | 2.00B | 1.80B | 1.81B | 1.63B | 1.49B | 1.75B | 2.00B | 2.19B | 2.17B | 2.00B | 2.00B | 2.08B | 2.47B | 2.54B | 2.02B | 1.95B | 2.01B | 2.00B | 1.97B |
|
Assets Average (Quarter)
|
| | 42.02B | 43.22B | 44.88B | 45.90B | 46.88B | 49.97B | 53.25B | 54.33B | 55.92B | 58.64B | 60.83B | 62.95B | 64.95B | 64.92B | 65.02B | 66.62B | 68.43B | 69.44B | 69.36B | 69.78B | 70.90B | 63.87B | 54.81B | 53.88B | 52.23B | 46.75B | 42.71B | 42.21B | 42.01B | 42.37B | 42.79B | 42.22B | 41.71B | 41.73B | 42.42B | 43.44B | 44.51B | 43.56B | 43.27B | 44.58B | 85.11B | 116.32B | 104.42B | 95.55B | 86.94B | 82.25B | 79.71B | 79.65B | 77.85B | 75.40B | 74.63B | 74.22B | 73.18B | 72.38B | 72.10B | 71.40B | 71.51B | 72.92B | 74.14B | 75.25B | 81.01B | 85.62B | 85.21B | 84.66B | 83.92B | 83.83B |
|
Equity Average (Quarter)
|
| | 28.20B | 28.84B | 29.55B | 30.42B | 31.38B | 32.16B | 33.07B | 34.41B | 35.82B | 37.05B | 38.18B | 39.15B | 40.01B | 40.26B | 40.49B | 41.35B | 42.27B | 43.08B | 43.37B | 43.33B | 43.69B | 39.52B | 34.56B | 33.73B | 31.59B | 27.12B | 24.07B | 23.45B | 22.70B | 21.90B | 21.29B | 21.06B | 20.85B | 20.62B | 20.65B | 20.83B | 21.21B | 17.73B | 17.61B | 21.29B | 28.71B | 35.16B | 32.76B | 27.32B | 21.60B | 19.22B | 18.44B | 18.27B | 18.56B | 19.60B | 22.62B | 26.37B | 28.27B | 29.40B | 29.82B | 29.34B | 29.21B | 29.83B | 30.66B | 31.61B | 33.60B | 34.55B | 34.63B | 35.64B | 36.22B | 36.43B |
|
Invested Capital (Quarter)
|
| 28.80B | 28.76B | 29.40B | 30.02B | 30.92B | 31.84B | 37.61B | 34.66B | 35.66B | 36.48B | 43.52B | 38.75B | 39.55B | 40.47B | 47.70B | 41.54B | 42.35B | 43.39B | 50.34B | 43.37B | 43.29B | 44.09B | 41.82B | 34.86B | 41.60B | 38.18B | 32.65B | 31.39B | 31.40B | 30.60B | 31.30B | 30.88B | 30.84B | 30.47B | 30.47B | 31.12B | 31.33B | 31.89B | 24.38B | 31.64B | 31.75B | 76.03B | 72.82B | 69.82B | 61.84B | 58.32B | 54.40B | 53.94B | 53.87B | 50.19B | 49.35B | 50.64B | 49.39B | 49.05B | 49.23B | 48.66B | 48.19B | 48.37B | 49.35B | 49.98B | 51.25B | 60.78B | 59.48B | 59.89B | 59.17B | 57.94B | 57.99B |
|
Asset Utilization Ratio (Quarter)
|
| | 0.34 | 0.34 | 0.36 | 0.38 | 0.38 | 0.38 | 0.38 | 0.40 | 0.41 | 0.41 | 0.40 | 0.38 | 0.37 | 0.31 | 0.30 | 0.30 | 0.30 | 0.29 | 0.28 | 0.26 | 0.24 | 0.29 | 0.31 | 0.28 | 0.26 | 0.27 | 0.27 | 0.25 | 0.24 | 0.24 | 0.26 | 0.27 | 0.28 | 0.30 | 0.31 | 0.33 | 0.35 | 0.41 | 0.42 | 0.42 | 0.24 | 0.18 | 0.23 | 0.23 | 0.23 | 0.22 | 0.21 | 0.25 | 0.29 | 0.34 | 0.39 | 0.45 | 0.50 | 0.51 | 0.49 | 0.44 | 0.41 | 0.32 | 0.30 | 0.29 | 0.27 | 0.26 | 0.27 | 0.27 | 0.26 | 0.26 |
|
Interest Coverage Ratio (Quarter)
|
27.37 | 39.56 | 196.45 | -42.76 | 53.89 | 67.63 | 86.52 | 222.96 | 12.83 | 113.52 | 115.40 | 203.94 | 96.13 | 84.75 | 66.53 | 75.87 | 68.88 | 76.23 | 95.72 | 121.13 | 92.32 | 150.65 | 175.81 | 81.26 | 40.70 | 210.88 | 32.10 | 15.57 | 9.50 | 10.78 | 19.13 | 19.01 | 18.77 | 18.21 | 17.96 | 54.80 | 24.01 | 27.80 | 29.74 | 63.22 | 27.45 | 20.05 | 11.87 | 11.80 | 15.19 | 5.55 | 9.12 | 3.88 | 10.78 | 12.98 | 12.71 | 17.58 | 19.37 | 82.28 | 26.31 | 25.98 | 24.52 | 20.79 | 22.99 | 1.06 | 14.04 | 18.76 | 18.05 | 6.76 | 15.05 | 16.06 | 18.72 | 6.98 |
|
Debt to Equity (Quarter)
|
| 0.12 | 0.10 | 0.10 | 0.09 | 0.08 | 0.08 | 0.16 | 0.14 | 0.12 | 0.16 | 0.16 | 0.15 | 0.19 | 0.19 | 0.16 | 0.19 | 0.18 | 0.18 | 0.16 | 0.16 | 0.16 | 0.16 | 0.20 | 0.20 | 0.25 | 0.28 | 0.34 | 0.32 | 0.36 | 0.37 | 0.46 | 0.47 | 0.47 | 0.48 | 0.48 | 0.50 | 0.49 | 0.48 | 0.90 | 0.49 | 0.48 | 1.32 | 0.25 | 1.23 | 1.65 | 1.94 | 0.45 | 1.97 | 1.97 | 1.68 | 0.47 | 1.06 | 0.80 | 0.73 | 0.32 | 0.67 | 0.68 | 0.68 | 0.36 | 0.64 | 0.61 | 0.76 | 0.76 | 0.73 | 0.66 | 0.62 | 0.61 |
|
Debt Ratio (Quarter)
|
| 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.10 | 0.09 | 0.08 | 0.10 | 0.10 | 0.10 | 0.12 | 0.12 | 0.10 | 0.12 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.12 | 0.13 | 0.15 | 0.17 | 0.19 | 0.18 | 0.20 | 0.20 | 0.23 | 0.23 | 0.23 | 0.24 | 0.23 | 0.24 | 0.23 | 0.23 | 0.30 | 0.23 | 0.23 | 0.38 | 0.08 | 0.38 | 0.43 | 0.46 | 0.10 | 0.45 | 0.45 | 0.42 | 0.13 | 0.36 | 0.30 | 0.29 | 0.13 | 0.28 | 0.28 | 0.28 | 0.15 | 0.27 | 0.26 | 0.31 | 0.31 | 0.30 | 0.28 | 0.27 | 0.27 |
|
Equity Ratio (Quarter)
|
| 0.67 | 0.68 | 0.66 | 0.66 | 0.67 | 0.67 | 0.62 | 0.62 | 0.64 | 0.64 | 0.63 | 0.63 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.63 | 0.62 | 0.62 | 0.62 | 0.64 | 0.61 | 0.60 | 0.56 | 0.57 | 0.54 | 0.54 | 0.50 | 0.50 | 0.50 | 0.50 | 0.49 | 0.48 | 0.47 | 0.48 | 0.33 | 0.48 | 0.48 | 0.29 | 0.32 | 0.31 | 0.26 | 0.24 | 0.23 | 0.23 | 0.23 | 0.25 | 0.27 | 0.34 | 0.37 | 0.40 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.42 | 0.42 | 0.41 | 0.40 | 0.41 | 0.43 | 0.43 | 0.43 |
|
Times Interest Earned (Quarter)
|
27.37 | 39.56 | 196.45 | -42.76 | 53.89 | 67.63 | 86.52 | 222.96 | 12.83 | 113.52 | 115.40 | 203.94 | 96.13 | 84.75 | 66.53 | 75.87 | 68.88 | 76.23 | 95.72 | 121.13 | 92.32 | 150.65 | 175.81 | 81.26 | 40.70 | 210.88 | 32.10 | 15.57 | 9.50 | 10.78 | 19.13 | 19.01 | 18.77 | 18.21 | 17.96 | 54.80 | 24.01 | 27.80 | 29.74 | 63.22 | 27.45 | 20.05 | 11.87 | 11.80 | 15.19 | 5.55 | 9.12 | 3.88 | 10.78 | 12.98 | 12.71 | 17.58 | 19.37 | 82.28 | 26.31 | 25.98 | 24.52 | 20.79 | 22.99 | 1.06 | 14.04 | 18.76 | 18.05 | 6.76 | 15.05 | 16.06 | 18.72 | 6.98 |
|
FCF Payout Ratio (Quarter)
|
-0.91 | -0.43 | 0.91 | -0.52 | 0.18 | 0.21 | 0.24 | 0.20 | 0.35 | -0.11 | 0.89 | 0.34 | 1.06 | 0.91 | -21.95 | 0.34 | | | 0.39 | -1.27 | 0.57 | -1.12 | 0.31 | -5.34 | -0.50 | -0.96 | -5.71 | -4.35 | -1.13 | 0.53 | 11.06 | 13.30 | -2.69 | 0.54 | 4.22 | 2.27 | -25.74 | 1.26 | 0.55 | 0.51 | -1.90 | 0.73 | 0.85 | -5.02 | 23.41 | -47.60 | 0.01 | 0.28 | 1.01 | 0.08 | 0.08 | 0.10 | 0.09 | 0.07 | 0.10 | 0.05 | 0.23 | 0.26 | 0.06 | 0.12 | 1.48 | 0.59 | -0.22 | 0.12 | 1.58 | 0.41 | 0.40 | 0.22 |
|
Enterprise Value (Quarter)
|
-1.13B | -1.69B | -1.55B | -1.15B | -1.79B | -2.19B | -1.97B | -2.87B | -2.10B | -1.99B | -4.04B | -3.97B | -4.00B | -4.64B | -3.92B | -1.68B | -2.08B | -3.07B | -3.71B | -3.20B | -2.02B | -1.90B | -2.35B | -4.18B | -2.15B | -2.76B | -2.55B | -4.40B | -3.18B | -3.75B | -3.18B | -2.23B | -1.52B | -2.25B | -1.81B | -1.30B | -1.75B | -1.92B | -2.95B | -3.03B | -1.75B | -1.75B | 0.09B | -0.48B | -2.02B | -1.01B | -1.90B | -0.17B | -2.27B | -4.57B | -2.06B | -2.76B | -1.91B | -1.36B | -1.23B | -0.98B | -1.17B | -0.49B | -0.61B | -1.33B | -1.12B | -1.64B | -1.50B | -1.80B | -2.22B | -1.87B | -1.65B | -1.40B |
|
Return on Sales (Quarter)
|
0.00% | 0.00% | 0.00% | -0.06% | -0.01% | 0.00% | 0.00% | 0.00% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.37% | 0.00% | 0.00% | 0.00% | 0.52% | 0.05% | 0.05% | 0.04% | 0.01% | 0.00% | 0.00% | 0.00% | 0.12% | 0.21% | 0.00% | 0.00% | 0.00% | 0.03% | 0.10% | 0.04% | 0.12% | 0.17% | 0.19% | 0.12% | 0.08% | 0.14% | 0.03% | 0.00% | 0.00% | 0.00% | -0.48% | 0.02% | 0.01% | -0.08% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | 0.66% | 0.03% | 0.07% | 0.07% | 0.01% | 0.00% | 0.00% | 0.00% | 0.15% |
|
Return on Capital Employed (Quarter)
|
| | 0.37% | 0.23% | 0.25% | 0.26% | 0.12% | 0.27% | 0.28% | 0.29% | 0.29% | 0.30% | 0.29% | 0.26% | 0.24% | 0.21% | 0.20% | 0.20% | 0.20% | 0.20% | 0.19% | 0.21% | 0.20% | 0.17% | 0.18% | 0.16% | 0.13% | 0.14% | 0.13% | 0.11% | 0.10% | 0.12% | 0.15% | 0.16% | 0.17% | 0.28% | 0.29% | 0.32% | 0.35% | 0.37% | 0.41% | 0.41% | 0.24% | 0.13% | 0.20% | 0.20% | 0.20% | 0.15% | 0.15% | 0.20% | 0.24% | 0.30% | 0.37% | 0.45% | 0.47% | 0.43% | 0.46% | 0.39% | 0.36% | 0.23% | 0.22% | 0.22% | 0.20% | 0.22% | 0.23% | 0.22% | 0.22% | 0.21% |
|
Return on Invested Capital (Quarter)
|
| | 0.62% | 0.25% | 0.27% | 0.27% | 0.12% | 0.20% | 0.20% | 0.23% | 0.23% | 0.22% | 0.22% | 0.22% | 0.21% | 0.28% | 0.27% | 0.29% | 0.28% | 0.15% | 0.15% | 0.17% | 0.16% | 0.22% | 0.03% | 0.09% | 0.10% | 0.13% | 0.13% | 0.10% | 0.10% | 0.09% | 0.11% | | 0.13% | 0.31% | 0.28% | 0.32% | 0.32% | 0.36% | 0.37% | 0.33% | 0.15% | -0.19% | 0.35% | 0.23% | 0.23% | 0.18% | 0.17% | 0.23% | 0.55% | 0.34% | 0.56% | 0.57% | 0.59% | 0.59% | 0.46% | 0.38% | 0.35% | 0.24% | 0.20% | 0.20% | 0.18% | 0.20% | 0.21% | 0.20% | 0.20% | 0.18% |
|
Return on Assets (Quarter)
|
| | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.04% | 0.05% | 0.04% | 0.03% | 0.03% | 0.01% | 0.01% | 0.00% | 0.00% | -0.02% | -0.02% | -0.02% | -0.02% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | | | | | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity (Quarter)
|
| | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.02% | 0.01% | 0.01% | 0.00% | 0.01% | 0.03% | 0.03% | 0.03% | 0.02% | 0.00% | 0.02% | 0.03% | 0.05% | 0.07% | 0.09% | 0.09% | 0.08% | 0.08% | 0.03% | 0.02% | 0.02% | 0.00% | -0.05% | -0.06% | -0.07% | -0.09% | -0.02% | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | | | | | 0.05% | 0.05% | 0.05% | 0.05% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% |