|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27B | 4.57B | 2.06B | 2.76B | 1.91B | 1.36B | 1.23B | 0.98B | 1.17B | 0.49B | 0.61B | 1.43B | 1.27B | 1.84B | 1.76B | 2.12B | 2.61B | 2.33B | 2.16B | 1.97B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27B | 4.57B | 2.06B | 2.76B | 1.91B | 1.36B | 1.23B | 0.98B | 1.17B | 0.49B | 0.61B | 1.43B | 1.27B | 1.84B | 1.76B | 2.12B | 2.61B | 2.33B | 2.16B | 1.97B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00B | 3.29B | 3.50B | 0.06B | 5.43B | 6.35B | 4.05B | 0.04B | 3.30B | 2.90B | 3.70B | 0.05B | 3.27B | 3.90B | 3.92B | 2.84B | 3.61B | 3.47B | 3.20B | 2.58B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.04B | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00B | 3.29B | 3.50B | 0.11B | 5.43B | 6.35B | 4.05B | 0.08B | 3.30B | 2.90B | 3.70B | 0.05B | 3.27B | 3.90B | 3.92B | 2.84B | 3.61B | 3.47B | 3.20B | 2.58B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17B | 1.84B | 1.77B | 1.85B | 1.41B | 1.56B | 1.94B | 2.06B | 2.31B | 2.02B | 1.98B | 2.02B | 2.13B | 2.81B | 2.27B | 1.76B | 2.14B | 1.87B | 2.12B | 1.82B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | 1.20B | 1.27B | 1.39B | 1.31B | 1.13B | 1.53B | 1.56B | 1.39B | 2.10B | 2.01B | 0.83B | 1.67B | 1.54B | 1.60B | 0.49B | 0.70B | 0.67B | 0.70B | 0.60B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.07B | 12.84B | 9.90B | 3.39B | 10.06B | 10.41B | 8.75B | 3.48B | 8.14B | 7.45B | 8.27B | 4.49B | 8.35B | 10.09B | 9.55B | 9.07B | 9.72B | 8.98B | 8.81B | 8.83B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.07B | 61.85B | 60.64B | 59.93B | 59.23B | 58.57B | 58.27B | 58.38B | 58.17B | 58.34B | 58.27B | 55.49B | 58.76B | 58.87B | 69.34B | 65.86B | 68.23B | 68.27B | 67.44B | 63.64B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17B | 3.25B | 3.27B | 2.94B | 3.02B | 3.33B | 3.16B | 3.20B | 3.16B | 0.35B | 3.32B | 3.22B | 3.40B | 3.46B | 3.19B | 2.65B | 3.12B | 2.94B | 2.99B | 2.48B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | | | | 2.75B | 2.73B | 2.77B | 2.75B | 10.51B | 2.98B | 2.98B | 3.06B | 11.72B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.28B | 67.09B | 65.86B | 19.34B | 64.16B | 63.81B | 63.40B | 15.28B | 63.46B | 63.74B | 63.56B | 17.63B | 65.93B | 66.12B | 76.25B | 17.13B | 75.25B | 75.38B | 74.66B | 17.60B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.36B | 79.94B | 75.76B | 75.04B | 74.22B | 74.22B | 72.14B | 72.61B | 71.60B | 71.20B | 71.83B | 74.01B | 74.28B | 76.22B | 85.80B | 85.44B | 84.97B | 84.36B | 83.47B | 84.19B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42B | 3.54B | 3.71B | 0.28B | 4.66B | 5.20B | 3.71B | 0.31B | 3.51B | 3.56B | 3.91B | 0.33B | 3.83B | 4.28B | 3.94B | 3.47B | 3.78B | 3.82B | 3.53B | 3.29B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42B | 3.54B | 3.71B | 0.28B | 4.66B | 5.20B | 3.71B | 0.31B | 3.51B | 3.56B | 3.91B | 0.33B | 3.83B | 4.28B | 3.94B | 3.47B | 3.78B | 3.82B | 3.53B | 3.29B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57B | 4.33B | 3.65B | 4.05B | 3.36B | 3.90B | 3.43B | 3.29B | 2.79B | 3.15B | 3.50B | 3.85B | 3.36B | 3.66B | 4.05B | 4.25B | 3.89B | 3.91B | 3.86B | 3.59B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.65B | 0.78B | 0.19B | 0.51B | 0.46B | 0.55B | 0.17B | 0.14B | 0.16B | 1.22B | 1.20B | 1.20B | 1.35B | 1.18B | 1.14B | 1.56B | 0.43B | 1.62B | 1.77B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.33B | 0.27B | 0.19B | 0.17B | 0.18B | 0.25B | 0.27B | 0.29B | 0.28B | 0.31B | 0.45B | 0.42B | 0.41B | 0.38B | 0.37B | 0.39B | 0.40B | 0.41B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.63B | 9.59B | 9.13B | 1.98B | 8.70B | 9.73B | 7.93B | 1.34B | 7.44B | 7.46B | 8.94B | 2.46B | 8.81B | 9.70B | 9.54B | 9.52B | 9.62B | 8.56B | 9.42B | 9.43B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.47B | 35.35B | 30.91B | 9.46B | 25.86B | 21.74B | 20.48B | 9.51B | 19.64B | 19.67B | 18.60B | 9.67B | 18.55B | 18.39B | 25.46B | 24.98B | 24.04B | 23.34B | 20.85B | 20.62B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55B | 1.55B | 1.59B | 1.54B | 1.54B | 1.51B | 1.43B | 1.05B | 0.98B | 0.98B | 0.91B | 0.93B | 0.93B | 0.94B | 0.93B | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.16B | 0.21B | 0.26B | 0.32B | 0.39B | 0.45B | 0.51B | 0.56B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | | | | 0.42B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.94B | 6.81B | 6.83B | 7.04B | 4.81B | 5.02B | 5.30B | 7.70B | 5.53B | 5.61B | 5.67B | 7.70B | 5.73B | 5.68B | 5.63B | 5.39B | 5.26B | 5.25B | 5.40B | 8.20B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.58B | 0.59B | 1.36B | 0.56B | 0.59B | 0.62B | 0.66B | 0.59B | 0.58B | 0.58B | 0.73B | 0.66B | 0.67B | 0.64B | 0.99B | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 2.84B | 3.94B | 4.03B | 0.93B | 3.60B | 3.22B | 3.81B | 3.35B | 0.87B | 0.86B | 3.96B | 3.87B | 3.85B | 3.94B | 16.46B | 7.08B | 16.28B | 16.44B | 4.17B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.03B | 58.85B | 52.94B | 50.68B | 48.38B | 42.79B | 40.21B | 38.72B | 38.69B | 41.22B | 41.66B | 39.70B | 39.44B | 40.11B | 46.93B | 34.82B | 42.78B | 31.91B | 30.77B | 43.98B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.05B | 61.69B | 56.88B | 54.71B | 49.31B | 46.39B | 43.42B | 42.52B | 42.04B | 42.09B | 42.52B | 43.66B | 43.31B | 43.96B | 50.87B | 51.29B | 49.86B | 48.18B | 47.21B | 48.15B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.02B | 36.00B | 31.70B | 9.65B | 26.37B | 22.20B | 21.02B | 9.68B | 19.78B | 19.83B | 19.82B | 10.88B | 19.75B | 19.74B | 26.64B | 26.12B | 25.59B | 23.77B | 22.46B | 22.40B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.30B | 18.24B | 18.87B | 20.33B | 24.91B | 27.83B | 28.72B | 30.09B | 29.56B | 29.11B | 29.31B | 30.35B | 30.97B | 32.26B | 34.93B | 34.16B | 35.10B | 36.18B | 36.26B | 36.03B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.30B | 18.24B | 18.87B | 20.33B | 24.91B | 27.83B | 28.72B | 30.09B | 29.56B | 29.11B | 29.31B | 30.35B | 30.97B | 32.26B | 34.93B | 34.16B | 35.10B | 36.18B | 36.26B | 36.60B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.36B | 79.94B | 75.76B | 75.04B | 74.22B | 74.22B | 72.14B | 72.61B | 71.60B | 71.20B | 71.83B | 74.01B | 74.28B | 76.22B | 85.80B | 85.44B | 84.97B | 84.36B | 83.47B | 84.19B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.15B | 0.00B | 0.01B | 0.19B | 0.20B | 0.21B | 0.22B | 0.01B | 0.23B | 0.23B | 0.00B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64B | 2.53B | 3.15B | 4.48B | -0.18B | -0.14B | -0.09B | 16.50B | 0.26B | 0.25B | 0.29B | 0.28B | 20.15B | 0.26B | 21.69B | 0.18B | 21.73B | 21.78B | 22.20B | 0.20B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.76B | 9.76B | 9.76B | 9.76B | 9.76B | 9.76B | 9.76B | 9.76B | 9.13B | 8.62B | 8.29B | 8.29B | 8.29B | 8.29B | 8.29B | 8.29B | 8.29B | 8.29B | 8.29B | 8.29B |