|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45B | 0.00B | -0.00B | -0.02B | | | | | | | | 1.36B | 0.18B | | | 0.03B | | | | 0.26B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | -0.13B | 0.02B | 0.24B | -2.24B | 0.20B | 0.27B | 0.12B | 0.02B | 0.08B | 0.05B | -0.09B | -0.09B | -0.04B | -0.05B | -0.08B | -0.13B | -0.02B | 0.15B | 0.13B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | -0.01B | 0.21B | -0.14B | | | | | | | | 2.07B | | | | 1.02B | | | | 0.93B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | -0.35B | -0.19B | 0.31B | -0.03B | 0.52B | -0.02B | -0.45B | -0.15B | 0.20B | 0.05B | -0.24B | -0.14B | -0.17B | 0.41B | -0.02B | -0.27B | -0.23B | -0.18B | 0.07B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.02B | 0.02B | 0.13B | | | | 0.08B | | | | | | | 0.02B | 0.33B | | | | 0.11B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 3.32B | 3.23B | 3.09B | 3.24B | 5.33B | 4.27B | 3.98B | 2.87B | 3.07B | 3.13B | 3.24B | 2.01B | 2.39B | 3.78B | 3.26B | 2.15B | 2.96B | 2.79B | 2.63B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19B | 2.37B | 1.92B | 1.97B | 1.64B | 1.73B | 1.74B | 1.82B | 1.72B | 1.71B | 1.71B | 1.31B | 1.69B | 1.77B | 1.93B | 1.56B | 1.92B | 1.94B | 2.06B | 1.62B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.24B | 0.19B | 0.72B | 1.24B | 0.92B | -2.29B | 0.23B | -1.01B | -0.42B | 0.82B | -0.32B | 0.08B | 0.63B | -0.17B | -0.42B | 0.09B | -0.14B | -0.30B | 0.10B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | -0.37B | -0.03B | 0.18B | -0.44B | 0.15B | 0.38B | 0.13B | 0.25B | -0.17B | -0.03B | 0.04B | 0.11B | 0.68B | -0.56B | -0.20B | 0.05B | -0.29B | 0.23B | 0.00B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | 0.52B | 0.12B | 0.27B | -0.19B | 0.96B | -1.59B | 0.34B | -1.17B | 0.17B | 0.42B | 0.16B | -0.45B | 0.50B | -0.48B | -0.11B | -0.69B | 0.06B | -0.45B | 0.10B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -0.01B | 0.04B | -0.06B | 0.20B | 0.12B | -0.43B | -0.08B | 0.25B | -0.12B | 0.18B | -0.24B | 0.20B | 0.01B | 0.30B | -0.04B | 0.02B | -0.26B | 0.07B | -0.14B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.02B | 0.07B | -0.05B | 0.16B | -0.17B | 0.33B | 0.02B | 0.12B | 0.23B | 0.02B | -0.35B | -0.01B | -0.14B | -0.07B | | 0.05B | -0.08B | 0.10B | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.70B | 0.66B | 0.94B | 0.86B | 0.97B | 1.15B | -1.99B | 1.46B | 1.65B | -2.89B | 0.49B | 1.78B | 1.77B | 5.48B | 0.08B | 1.91B | 2.00B | 1.77B | 0.75B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.01B | 0.50B | 0.62B | 0.27B | 0.06B | 0.24B | 0.02B | 0.05B | 0.03B | 0.33B | 0.04B | 0.10B | 0.05B | 1.51B | | | | 0.78B | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.02B | -0.02B | -0.03B | | | | 0.58B | | | 0.33B | -0.92B | 0.10B | 0.05B | 1.51B | -2.43B | 1.31B | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28B | -0.75B | -0.12B | -0.02B | -0.66B | -1.29B | -1.02B | -1.90B | -1.60B | -1.94B | -1.47B | -1.45B | -1.81B | -1.87B | -9.12B | -1.79B | -0.73B | -2.00B | -1.26B | -1.81B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.01B | -0.00B | -0.07B | -0.02B | -0.03B | -0.03B | 0.08B | -0.04B | 0.04B | -0.10B | 0.10B | -0.14B | 0.24B | -0.19B | 0.29B | 0.06B | -0.23B | 0.32B | -0.39B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35B | -0.26B | -5.43B | -2.52B | -3.43B | -4.59B | -3.37B | -2.33B | -1.08B | -1.82B | -1.54B | -0.45B | -0.33B | 0.04B | 5.33B | -1.20B | -0.93B | -1.24B | -1.70B | -0.97B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.21B | 0.21B | 0.21B | 0.22B | 0.32B | 0.32B | 0.32B | 0.32B | 0.37B | 0.35B | 0.33B | 0.33B | 0.37B | 0.37B | 0.38B | 0.38B | 0.40B | 0.41B | 0.41B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 2.30B | -2.47B | 0.51B | -0.85B | -0.55B | -0.12B | -0.25B | 0.19B | -0.69B | 0.12B | 0.81B | -0.13B | 0.56B | -0.10B | 0.36B | 0.48B | -0.28B | -0.16B | -0.15B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 2.63B | 2.57B | 2.15B | 2.38B | 4.36B | 3.12B | 5.96B | 1.41B | 1.42B | 6.02B | 2.75B | 0.22B | 0.62B | -1.70B | 3.18B | 0.24B | 0.96B | 1.02B | 1.88B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 2.31B | -2.32B | 0.55B | -0.85B | -0.55B | -0.12B | -0.25B | 0.19B | -0.69B | 0.12B | 1.34B | -0.13B | 0.56B | -0.00B | 0.27B | 0.48B | -0.28B | -0.16B | -0.15B |