|
Assets Growth (1y)
|
| | | | 10.57% | 12.53% | 18.55% | 18.74% | 18.02% | 20.51% | 14.52% | 13.98% | 17.75% | 14.64% | 6.94% | 6.82% | 4.88% | 5.81% | 8.15% | 5.24% | 4.26% | 2.99% | -19.02% | -22.93% | -22.65% | -29.96% | -22.81% | -21.30% | -22.02% | -16.89% | -0.69% | 1.06% | -0.97% | -0.45% | -2.51% | 0.81% | 4.97% | 8.48% | 0.32% | 3.67% | 1.60% | 179.03% | 154.25% | 129.03% | 99.80% | -32.69% | -25.31% | -21.93% | -10.64% | -10.28% | -6.28% | -6.47% | -7.15% | -4.77% | -3.23% | -3.53% | -4.07% | -0.44% | 1.93% | 3.74% | 7.05% | 19.46% | 15.45% | 14.39% | 10.69% | -2.72% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 15.39% | 15.84% | 13.23% | 13.07% | 13.38% | 13.49% | 9.82% | 8.61% | 8.79% | 7.70% | -2.16% | -4.67% | -5.43% | -8.61% | -12.23% | -13.90% | -14.33% | -15.68% | -14.69% | -15.05% | -15.79% | -16.63% | -9.25% | -7.10% | -6.76% | -3.54% | -0.97% | 1.84% | 1.83% | 44.44% | 35.48% | 33.77% | 28.68% | 26.77% | 23.97% | 22.84% | 21.96% | 19.00% | 21.19% | 18.70% | 18.35% | -16.84% | -12.18% | -11.02% | -7.33% | -5.25% | -2.59% | -2.18% | -1.58% | 4.24% | 4.43% | 4.61% | 4.36% | 4.98% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.94% | 11.12% | 4.92% | 3.24% | 3.28% | 1.07% | -3.71% | -4.92% | -4.93% | -6.17% | -6.41% | -7.18% | -8.17% | -8.78% | -8.13% | -8.25% | -8.15% | -8.33% | -9.50% | -8.52% | -8.63% | 11.90% | 13.77% | 13.74% | 10.47% | 11.01% | 13.02% | 13.56% | 13.52% | 12.72% | 11.72% | 11.82% | 12.07% | 11.72% | 11.56% | 10.84% | 10.07% | 9.82% | 11.91% | 10.85% | 11.23% | -7.31% | -4.43% | -3.52% | -1.17% | -0.23% |
|
Assets (QoQ)
|
| 0.91% | 4.77% | 2.94% | 1.60% | 2.69% | 10.38% | 3.11% | 0.98% | 4.85% | 4.89% | 2.63% | 4.32% | 2.09% | -2.16% | 2.51% | 2.43% | 2.99% | 0.01% | -0.24% | 1.47% | 1.73% | -21.36% | -5.06% | 1.84% | -7.87% | -13.34% | -3.20% | 0.90% | -1.80% | 3.55% | -1.49% | -1.14% | -1.28% | 1.41% | 1.86% | 2.94% | 2.02% | -6.22% | 5.27% | 0.88% | 180.19% | -14.55% | -5.17% | -11.99% | -5.61% | -5.18% | -0.89% | 0.73% | -5.23% | -0.95% | -1.08% | 0.00% | -2.80% | 0.64% | -1.39% | -0.56% | 0.88% | 3.04% | 0.36% | 2.61% | 12.58% | -0.42% | -0.56% | -0.71% | -1.05% |
|
Capital Expenditures Growth (1y)
|
| | | -28.29% | -4.69% | 36.55% | 128.19% | 72.53% | 106.19% | 97.16% | 87.43% | 82.04% | 66.14% | 28.84% | -93.80% | -14.18% | -18.54% | -12.35% | 410.13% | -13.33% | -3.62% | -10.39% | 268.61% | -6.63% | -34.74% | -44.62% | -63.65% | -61.43% | -56.76% | -46.94% | -19.26% | 11.76% | 28.12% | 58.36% | 33.03% | 42.94% | 67.14% | 39.28% | 15.26% | 22.00% | -5.91% | 30.17% | 63.05% | 3.26% | -69.03% | -85.67% | -71.83% | -55.46% | 86.13% | 166.67% | 52.61% | 48.19% | 39.26% | 74.85% | 62.22% | 70.28% | 69.34% | 41.15% | 1.58% | 22.04% | 7.59% | 238.67% | -94.04% | 7.01% | 12.82% | -67.75% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 31.08% | 48.35% | 51.37% | -35.76% | 39.17% | 40.78% | 30.58% | -16.00% | 10.63% | 9.26% | 0.40% | 5.24% | -11.45% | -19.98% | -24.23% | 89.78% | -32.17% | -35.21% | -35.90% | 2.66% | -26.17% | -28.76% | -22.51% | -26.91% | -14.91% | -2.53% | 5.38% | 7.37% | 24.91% | 26.31% | 42.13% | 35.72% | 21.66% | -21.32% | -36.19% | -19.11% | -17.52% | -18.45% | -20.77% | -11.17% | -12.00% | -7.07% | -12.58% | -11.33% | 3.97% | 63.73% | 87.40% | 35.99% | 45.49% | 36.39% | 102.94% | -53.87% | 30.53% | 27.15% | 15.52% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.87% | 20.71% | 22.19% | 37.89% | 16.88% | 11.91% | 2.02% | -4.51% | -13.38% | -18.12% | -21.54% | -19.31% | -21.43% | -22.27% | -18.23% | 48.99% | -13.00% | -10.25% | -10.30% | 10.65% | -6.84% | -10.68% | -3.34% | -6.00% | -4.94% | -23.05% | -26.24% | -10.68% | -2.17% | 3.04% | 1.87% | 1.45% | 3.51% | 4.77% | 3.91% | 5.55% | 7.20% | 5.04% | 4.18% | 2.92% | 7.21% | 7.90% | 26.14% | -46.90% | 7.98% | 39.74% | 48.36% |
|
Capital Expenditures (QoQ)
|
-22.41% | -10.11% | -20.21% | 28.86% | 3.13% | 28.79% | 33.33% | -2.57% | 23.25% | 23.15% | 26.75% | -5.37% | 12.48% | -4.50% | -93.90% | 1,210.13% | 6.76% | 2.76% | -64.51% | 122.58% | 18.73% | -4.46% | 46.00% | -43.62% | -17.01% | -18.92% | -4.17% | -40.19% | -6.97% | -0.50% | 45.82% | -17.20% | 6.65% | 22.99% | 22.49% | -11.03% | 24.71% | 2.49% | 1.36% | -5.83% | -3.81% | 41.78% | 26.97% | -40.37% | -71.15% | -34.40% | 149.59% | -5.70% | 20.55% | -6.02% | 42.84% | -8.43% | 13.29% | 18.00% | 32.52% | -3.88% | 12.66% | -1.64% | -4.63% | 15.48% | -0.67% | 209.60% | -98.32% | 1,973.91% | 4.72% | -11.51% |
|
Cash & Equivalents Growth (1y)
|
| | | 68.03% | 31.11% | 31.03% | 110.62% | 10.99% | -13.34% | 91.69% | 46.66% | 79.05% | 121.16% | -6.91% | -57.89% | -43.09% | -30.41% | 0.29% | 113.13% | 8.97% | -22.09% | -23.18% | 11.67% | -7.68% | 15.27% | -12.08% | -15.52% | 47.52% | 36.10% | 24.85% | -30.24% | -52.96% | -40.87% | -43.21% | -25.12% | 7.50% | -38.59% | 63.57% | 81.40% | 9.09% | 28.56% | 63.85% | -0.03% | 15.35% | -42.26% | -60.83% | -33.77% | 12.32% | 351.93% | 8.60% | 37.65% | -15.90% | -70.19% | -40.12% | -64.40% | -38.97% | -64.32% | -50.45% | 44.92% | 9.18% | 279.63% | 187.89% | 49.51% | 105.35% | 26.07% | 22.74% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 49.47% | 35.95% | 32.73% | 9.16% | 4.19% | 10.08% | 21.41% | 9.59% | 3.55% | 6.24% | -10.49% | 0.07% | -16.96% | -14.50% | -12.18% | 26.22% | 14.07% | 6.92% | -5.52% | -13.02% | -13.79% | -2.47% | -14.57% | -23.87% | -9.31% | -20.94% | 5.07% | -1.78% | -17.99% | -22.43% | 15.03% | 10.73% | 10.60% | -23.04% | 1.63% | 6.29% | 12.23% | 49.70% | -11.34% | -3.05% | 2.90% | -8.03% | -36.61% | -31.28% | -16.78% | -21.66% | -31.44% | -10.78% | -17.56% | -26.09% | -5.11% | -8.29% | 11.02% | 19.53% | 20.53% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.67% | 6.38% | 12.49% | 25.36% | 2.62% | 3.67% | 3.87% | 4.42% | 8.63% | 13.47% | -4.67% | -10.00% | -16.86% | -12.84% | -13.64% | 0.99% | -5.58% | -15.00% | -4.77% | -2.22% | -5.56% | -6.04% | 10.81% | -4.36% | -1.26% | -18.17% | -5.73% | -8.90% | -6.50% | 4.02% | -8.33% | 4.36% | 5.02% | -9.29% | -7.35% | -10.06% | -6.22% | -18.62% | -27.03% | -14.01% | -6.20% | 1.05% | -18.33% | -6.80% | 5.26% | 18.13% | 2.63% |
|
Cash & Equivalents (QoQ)
|
55.86% | -8.38% | -23.88% | 54.58% | 21.62% | -8.43% | 22.35% | -18.54% | -5.05% | 102.56% | -6.39% | -0.56% | 17.29% | -14.74% | -57.66% | 34.42% | 43.41% | 22.87% | -10.02% | -31.27% | 2.53% | 21.16% | 30.79% | -43.18% | 28.01% | -7.58% | 25.68% | -0.78% | 18.10% | -15.22% | -29.78% | -33.09% | 48.46% | -18.58% | -7.42% | -3.95% | -15.19% | 116.89% | 2.67% | -42.24% | -0.06% | 176.41% | -37.36% | -33.34% | -49.98% | 87.54% | 5.91% | 13.05% | 101.28% | -54.94% | 34.24% | -30.93% | -28.65% | -9.47% | -20.19% | 18.39% | -58.28% | 25.72% | 133.39% | -10.80% | 45.05% | -4.66% | 21.21% | 22.51% | -10.95% | -7.18% |
|
Cash from Investing Activities Growth (1y)
|
| | | 8.48% | -5.10% | -185.24% | -106.85% | -303.65% | -90.30% | 4.44% | 25.57% | 43.98% | -46.94% | -23.30% | -10.42% | 9.11% | 43.85% | 14.32% | 62.24% | -8.11% | 18.49% | -18.14% | -15.17% | 7.04% | 1.87% | 55.18% | 81.40% | 71.12% | 58.59% | 47.76% | -807.21% | -5.49% | 22.67% | -42.52% | 65.56% | -44.49% | -143.97% | 164.04% | -58.03% | -45.73% | 2.05% | -4,370.14% | 13.61% | -8.13% | 55.28% | 98.83% | 221.37% | 81.57% | -30.90% | 43.15% | -103.23% | -134.75% | -71.49% | -513.86% | -3,621.57% | -141.39% | -49.96% | -44.65% | -3.74% | -13.27% | 3.51% | -518.66% | 9.09% | 59.61% | -6.84% | 86.19% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -27.43% | -43.24% | -49.79% | -19.35% | -27.14% | -16.23% | -0.32% | 32.29% | 18.05% | 12.39% | -7.67% | 21.69% | 2.97% | 23.42% | 23.16% | 56.75% | 33.79% | 30.81% | 34.84% | -24.79% | 34.33% | 32.01% | 30.64% | 16.55% | 23.93% | 7.90% | 35.30% | -70.28% | -30.48% | -22.71% | -239.05% | 22.24% | -31.56% | -2.24% | 31.66% | 54.06% | 33.78% | 16.92% | -31.68% | 67.65% | 22.37% | -0.13% | 65.60% | -13.42% | -1.46% | -49.87% | -71.54% | -48.08% | -85.84% | -35.38% | -280.14% | -227.41% | -3.36% | -15.63% | -7.30% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.25% | -6.11% | -27.75% | 5.86% | -15.61% | -4.66% | 11.77% | 41.85% | 31.78% | 22.85% | 21.81% | 4.12% | 22.57% | 32.15% | 19.51% | 24.05% | 15.05% | 8.97% | 17.63% | -1.13% | 9.82% | 5.57% | -55.62% | 4.53% | 7.06% | 19.30% | 24.98% | 48.32% | 15.04% | -1.58% | 23.70% | 55.01% | 0.30% | -19.12% | -2.18% | -14.77% | -10.48% | -8.08% | -35.19% | -5.51% | -5.05% | -7.75% | 18.28% | -6.59% | 13.73% | -28.26% | -33.95% |
|
Cash from Investing Activities (QoQ)
|
-9.25% | 36.78% | -175.19% | 51.85% | -25.47% | -71.57% | -99.57% | 6.04% | 40.85% | 13.84% | -55.44% | 29.28% | -55.16% | 27.70% | -39.20% | 41.79% | 4.15% | -10.31% | 38.65% | -66.64% | 27.73% | -59.88% | 40.19% | -34.51% | 23.71% | 26.98% | 75.18% | -108.85% | -9.42% | 7.89% | -331.00% | 75.71% | 19.79% | -69.76% | -4.15% | -1.89% | -35.43% | 144.56% | -357.00% | 6.04% | 8.98% | -1,842.78% | 94.80% | -17.60% | 62.35% | 49.31% | 640.75% | -117.86% | -167.38% | 77.98% | 69.28% | -1,198.04% | -95.32% | 21.19% | -86.26% | 15.81% | -21.34% | 23.98% | -33.58% | 8.08% | -3.37% | -387.39% | 80.37% | 59.16% | -173.46% | 37.02% |
|
Cash from Operations Growth (1y)
|
| | | 183.33% | 45.72% | 46.76% | 36.20% | -0.22% | 59.98% | 27.20% | 29.41% | 24.80% | -4.42% | -17.13% | -24.15% | -1.88% | 9.99% | 40.56% | 6.32% | -0.88% | -18.60% | -26.52% | -2.68% | -79.01% | -71.71% | -61.11% | -66.92% | 21.73% | 39.21% | -36.65% | -3.38% | -26.71% | 63.77% | 67.08% | 55.13% | 99.80% | -5.03% | 121.36% | 75.93% | -6.05% | 14.64% | 4.49% | -23.92% | 41.24% | -82.12% | -66.08% | -26.18% | -32.04% | 820.56% | 265.96% | 120.23% | 255.93% | 60.80% | 36.85% | 28.56% | -11.39% | -42.39% | -26.67% | -18.52% | -30.07% | -22.02% | 20.87% | 9.79% | 7.03% | 23.64% | -26.23% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 52.23% | 30.61% | 15.65% | 10.16% | 6.91% | 18.92% | 14.00% | 1.43% | 6.67% | -5.06% | -5.05% | -7.76% | -41.12% | -36.73% | -26.21% | -30.05% | -36.73% | -31.56% | -43.43% | -32.25% | -42.79% | -13.60% | -25.61% | -20.85% | 21.25% | 29.37% | 32.82% | 38.16% | 11.22% | 21.26% | 56.93% | 27.58% | 38.41% | -42.04% | -7.77% | -0.40% | -3.38% | 23.58% | 9.06% | 7.34% | 50.61% | 38.34% | 19.32% | 27.85% | 28.93% | 104.30% | 54.28% | 32.13% | 30.17% | -10.27% | 6.65% | 4.77% | -12.80% | -17.80% | -13.21% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.97% | 14.81% | 9.83% | 6.70% | -23.96% | -17.28% | -15.79% | -19.60% | -20.88% | -19.55% | -26.75% | -24.16% | -28.87% | -10.40% | -15.72% | -12.50% | -18.00% | -12.99% | -7.71% | -3.22% | -18.87% | -6.83% | -0.97% | -7.87% | 18.79% | -14.99% | -3.65% | 8.17% | 5.72% | 24.03% | 36.83% | 27.55% | 45.02% | 23.58% | 31.48% | 22.84% | 23.25% | 11.82% | 5.41% | 5.32% | 16.18% | 3.53% | 8.53% | 13.33% | 9.91% | 52.40% | 26.77% |
|
Cash from Operations (QoQ)
|
82.82% | 14.89% | 25.50% | 7.48% | -5.97% | 15.71% | 16.47% | -21.26% | 50.77% | -8.00% | 18.49% | -24.07% | 15.47% | -20.24% | 8.46% | -1.77% | 29.44% | 1.93% | -17.97% | -8.42% | 6.30% | -7.99% | 8.64% | -80.25% | 43.29% | 26.51% | -7.60% | -27.32% | 63.86% | -42.43% | 40.92% | -44.87% | 266.14% | -41.27% | 30.85% | -28.99% | 74.03% | 36.90% | 3.99% | -62.08% | 112.34% | 24.79% | -24.28% | -29.60% | -73.11% | 136.67% | 64.79% | -35.19% | 264.18% | -5.91% | -0.83% | 4.75% | 64.53% | -19.93% | -6.84% | -27.80% | 6.97% | 1.92% | 3.52% | -38.04% | 19.28% | 57.98% | -5.98% | -39.60% | 37.80% | -5.74% |
|
Dividends Paid - Common Growth (1y)
|
| | | 3.46% | 3.46% | 13.14% | 15.61% | 15.24% | 39.41% | 20.97% | 20.90% | 20.65% | 17.07% | 17.07% | 132.98% | | | 17.77% | -40.75% | | | 9.28% | 8.09% | 8.37% | -2.46% | 2.12% | 2.32% | 3.05% | 3.42% | -0.35% | 1.92% | 1.74% | 1.57% | 1.91% | 1.20% | 1.37% | 1.54% | 1.54% | 0.34% | -0.17% | -1.01% | -1.18% | 44.44% | 54.48% | 21.64% | -98.81% | -75.41% | -76.89% | -70.73% | 2,900.00% | -0.95% | 2.37% | 54.55% | 54.29% | 53.59% | 48.15% | 13.93% | 7.10% | 2.80% | 3.75% | -0.54% | 6.92% | 14.24% | 14.46% | 8.74% | 9.97% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 12.88% | 19.08% | 17.01% | 48.22% | | | 18.59% | 18.61% | 18.36% | 14.98% | 14.64% | 14.27% | 14.20% | 8.19% | 9.54% | -13.14% | | | 3.61% | 4.07% | 4.35% | 0.81% | 1.22% | 1.81% | 2.05% | 2.17% | 1.03% | 1.15% | 0.98% | 0.69% | 0.75% | 13.62% | 16.06% | 6.93% | -77.14% | -29.10% | -29.10% | -29.36% | -29.33% | -29.40% | -28.50% | -18.06% | -18.02% | -27.94% | -29.49% | -19.82% | 267.35% | 16.08% | 16.31% | 20.53% | 20.89% | 21.73% | 20.72% | 7.21% | 7.99% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.60% | 17.00% | 15.57% | 15.84% | 15.67% | 15.63% | 13.23% | 13.04% | 13.11% | 8.92% | 8.92% | 9.24% | 9.32% | 5.87% | 5.95% | -7.54% | | | 2.85% | 2.74% | 2.83% | 0.59% | 0.80% | 8.87% | 10.39% | 5.13% | -58.62% | -18.14% | -18.14% | -18.32% | -18.25% | -18.60% | -18.04% | -11.17% | -11.18% | -11.52% | -11.58% | -9.10% | -10.22% | -11.09% | -10.89% | -9.02% | -8.80% | -15.17% | -16.08% | -11.03% | 125.48% |
|
Dividends Paid - Common (QoQ)
|
0.00% | 5.38% | -1.82% | 0.00% | 0.00% | 15.24% | 0.32% | -0.32% | 20.97% | 0.00% | 0.27% | -0.53% | 17.38% | 0.00% | 99.54% | | | | 0.39% | -0.96% | 10.89% | -0.88% | -0.71% | -0.71% | -0.18% | 3.78% | -0.52% | 0.00% | 0.17% | 0.00% | 1.74% | -0.17% | 0.00% | 0.34% | 1.02% | 0.00% | 0.17% | 0.34% | -0.17% | -0.51% | -0.68% | 0.17% | 45.92% | 6.41% | -21.80% | -99.02% | 2,914.29% | 0.00% | -0.95% | 0.48% | -0.48% | 3.35% | 49.54% | 0.31% | -0.93% | -0.31% | 15.00% | -5.71% | -4.90% | 0.61% | 10.24% | 1.37% | 1.62% | 0.80% | 4.74% | 2.51% |
|
EBITDA Margin Growth (1y)
|
| | | 1,915.00 | 974.00 | 606.00 | -1555.00 | 499.00 | 557.00 | 262.00 | -92.00 | -217.00 | -851.00 | -788.00 | 11,209.00 | -613.00 | -278.00 | 289.00 | 3,348.00 | 100.00 | 2,034.00 | 1,454.00 | -20838.00 | -122.00 | -1069.00 | -1011.00 | -576.00 | -1282.00 | -1051.00 | 166.00 | 1,562.00 | 2,455.00 | 1,368.00 | 535.00 | 8,471.00 | 1,232.00 | 1,488.00 | 1,864.00 | -6924.00 | 346.00 | 333.00 | -239.00 | 718.00 | 740.00 | -1065.00 | -174.00 | -598.00 | -46.00 | 1,796.00 | 804.00 | 1,109.00 | 574.00 | 606.00 | 283.00 | -257.00 | -513.00 | -1143.00 | -600.00 | -736.00 | -802.00 | -198.00 | -308.00 | 540.00 | 363.00 | -26.00 | -76.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 2,196.00 | 680.00 | 80.00 | 9,562.00 | -331.00 | -572.00 | -237.00 | 14,466.00 | -730.00 | 905.00 | 955.00 | -6281.00 | -635.00 | 687.00 | 732.00 | -18066.00 | -1304.00 | -86.00 | 609.00 | -19852.00 | 1,052.00 | -752.00 | -310.00 | 9,457.00 | 2,406.00 | 1,805.00 | 2,565.00 | 3,110.00 | 4,033.00 | 3,189.00 | 2,160.00 | 2,266.00 | 2,318.00 | 757.00 | 1,450.00 | -6803.00 | 1,039.00 | 1,065.00 | 391.00 | 1,230.00 | 1,267.00 | 1,338.00 | 913.00 | 254.00 | 15.00 | 1,259.00 | 487.00 | 116.00 | -741.00 | -735.00 | -625.00 | -453.00 | -952.00 | -1367.00 | -984.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,683.00 | 2,436.00 | 1,823.00 | -7927.00 | -353.00 | 393.00 | 206.00 | -6948.00 | -2133.00 | -1216.00 | 110.00 | -5294.00 | 539.00 | 1,004.00 | 1,433.00 | -8032.00 | 2,384.00 | 2,769.00 | 3,008.00 | -18304.00 | 2,630.00 | 1,069.00 | 1,314.00 | 3,252.00 | 3,492.00 | 1,074.00 | 2,151.00 | 3,231.00 | 4,727.00 | 3,921.00 | 2,790.00 | 2,777.00 | 2,845.00 | 3,159.00 | 2,538.00 | -5951.00 | 1,100.00 | 528.00 | 74.00 | 237.00 | -47.00 | -3.00 | 5.00 | 59.00 | -424.00 | 1,036.00 | 103.00 |
|
EBITDA Margin (QoQ)
|
1,029.00 | 501.00 | 8,189.00 | -7804.00 | 88.00 | 133.00 | 6,028.00 | -5750.00 | 147.00 | -162.00 | 5,674.00 | -5876.00 | -487.00 | -99.00 | 17,671.00 | -17698.00 | -152.00 | 469.00 | 20,730.00 | -20946.00 | 1,782.00 | -111.00 | -1562.00 | -230.00 | 834.00 | -53.00 | -1127.00 | -936.00 | 1,065.00 | 1,164.00 | 270.00 | -43.00 | -23.00 | 331.00 | 8,206.00 | -7281.00 | 233.00 | 707.00 | -582.00 | -12.00 | 221.00 | 134.00 | 376.00 | 9.00 | -1584.00 | 1,024.00 | -48.00 | 561.00 | 259.00 | 33.00 | 257.00 | 25.00 | 291.00 | -290.00 | -283.00 | -230.00 | -339.00 | 252.00 | -419.00 | -296.00 | 264.00 | 142.00 | 429.00 | -474.00 | -124.00 | 92.00 |
|
EBIT Growth (1y)
|
| | | 169.82% | 60.27% | 33.93% | 11.74% | 38.37% | 51.06% | 33.38% | 18.15% | 4.53% | -22.58% | -16.98% | -28.00% | -18.79% | -3.62% | 15.91% | 3.78% | -13.28% | 31.74% | 2.27% | -67.32% | -39.54% | -44.01% | -45.72% | -38.47% | -53.58% | -43.75% | -15.57% | 52.11% | 166.67% | 65.02% | 25.60% | 229.97% | 57.76% | 72.22% | 133.41% | -32.78% | 12.18% | 13.72% | 8.65% | 54.04% | 83.35% | -43.92% | -31.61% | -42.27% | -20.46% | 165.70% | 84.62% | 121.02% | 69.95% | 93.35% | 43.33% | 0.51% | -19.02% | -45.89% | -29.50% | -21.07% | -26.17% | -1.11% | -3.97% | 1.56% | 20.05% | -6.26% | -8.65% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 57.44% | 23.30% | 14.04% | -1.68% | 5.51% | 4.07% | 8.67% | -4.07% | -9.71% | -0.57% | -0.53% | -37.49% | -24.77% | -10.75% | -13.67% | -40.68% | -37.56% | -25.41% | -22.32% | -32.62% | -9.21% | -19.60% | -16.82% | 45.62% | 24.99% | 16.93% | 35.27% | 49.98% | 67.74% | 47.85% | 47.13% | 50.61% | 48.04% | 3.18% | 20.15% | -15.76% | 17.83% | 19.22% | 11.11% | 25.26% | 35.33% | 42.29% | 21.86% | 8.64% | 3.06% | 40.60% | 23.10% | 20.58% | 0.53% | 1.14% | -1.00% | -6.95% | -10.47% | -20.55% | -14.80% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.41% | 18.94% | 11.94% | -20.26% | -9.24% | -3.62% | -6.56% | -29.23% | -27.05% | -20.90% | -14.72% | -25.56% | -12.02% | -7.98% | -7.36% | 0.93% | 0.47% | 3.35% | 6.56% | -7.47% | 5.78% | 0.36% | 7.86% | 26.17% | 32.06% | 0.39% | 12.96% | 24.57% | 47.08% | 36.94% | 32.09% | 34.24% | 34.41% | 41.35% | 35.63% | 5.83% | 17.62% | 12.13% | 6.75% | 9.29% | 8.18% | 9.04% | 4.14% | 0.55% | -0.60% | 20.84% | 10.35% |
|
EBIT Margin Growth (1y)
|
| | | 1,915.00 | 974.00 | 606.00 | -1555.00 | 499.00 | 557.00 | 262.00 | -92.00 | -217.00 | -851.00 | -788.00 | 11,209.00 | -613.00 | -278.00 | 289.00 | 3,348.00 | 100.00 | 2,034.00 | 1,454.00 | -20838.00 | -122.00 | -1069.00 | -1011.00 | -576.00 | -1282.00 | -1051.00 | 166.00 | 1,562.00 | 2,455.00 | 1,368.00 | 535.00 | 8,471.00 | 1,232.00 | 1,488.00 | 1,864.00 | -6924.00 | 346.00 | 333.00 | -239.00 | 718.00 | 740.00 | -1065.00 | -174.00 | -598.00 | -46.00 | 1,796.00 | 804.00 | 1,109.00 | 574.00 | 606.00 | 283.00 | -257.00 | -513.00 | -1143.00 | -600.00 | -736.00 | -802.00 | -198.00 | -308.00 | 540.00 | 363.00 | -26.00 | -76.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 2,196.00 | 680.00 | 80.00 | 9,562.00 | -331.00 | -572.00 | -237.00 | 14,466.00 | -730.00 | 905.00 | 955.00 | -6281.00 | -635.00 | 687.00 | 732.00 | -18066.00 | -1304.00 | -86.00 | 609.00 | -19852.00 | 1,052.00 | -752.00 | -310.00 | 9,457.00 | 2,406.00 | 1,805.00 | 2,565.00 | 3,110.00 | 4,033.00 | 3,189.00 | 2,160.00 | 2,266.00 | 2,318.00 | 757.00 | 1,450.00 | -6803.00 | 1,039.00 | 1,065.00 | 391.00 | 1,230.00 | 1,267.00 | 1,338.00 | 913.00 | 254.00 | 15.00 | 1,259.00 | 487.00 | 116.00 | -741.00 | -735.00 | -625.00 | -453.00 | -952.00 | -1367.00 | -984.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,683.00 | 2,436.00 | 1,823.00 | -7927.00 | -353.00 | 393.00 | 206.00 | -6948.00 | -2133.00 | -1216.00 | 110.00 | -5294.00 | 539.00 | 1,004.00 | 1,433.00 | -8032.00 | 2,384.00 | 2,769.00 | 3,008.00 | -18304.00 | 2,630.00 | 1,069.00 | 1,314.00 | 3,252.00 | 3,492.00 | 1,074.00 | 2,151.00 | 3,231.00 | 4,727.00 | 3,921.00 | 2,790.00 | 2,777.00 | 2,845.00 | 3,159.00 | 2,538.00 | -5951.00 | 1,100.00 | 528.00 | 74.00 | 237.00 | -47.00 | -3.00 | 5.00 | 59.00 | -424.00 | 1,036.00 | 103.00 |
|
EBIT Margin (QoQ)
|
1,029.00 | 501.00 | 8,189.00 | -7804.00 | 88.00 | 133.00 | 6,028.00 | -5750.00 | 147.00 | -162.00 | 5,674.00 | -5876.00 | -487.00 | -99.00 | 17,671.00 | -17698.00 | -152.00 | 469.00 | 20,730.00 | -20946.00 | 1,782.00 | -111.00 | -1562.00 | -230.00 | 834.00 | -53.00 | -1127.00 | -936.00 | 1,065.00 | 1,164.00 | 270.00 | -43.00 | -23.00 | 331.00 | 8,206.00 | -7281.00 | 233.00 | 707.00 | -582.00 | -12.00 | 221.00 | 134.00 | 376.00 | 9.00 | -1584.00 | 1,024.00 | -48.00 | 561.00 | 259.00 | 33.00 | 257.00 | 25.00 | 291.00 | -290.00 | -283.00 | -230.00 | -339.00 | 252.00 | -419.00 | -296.00 | 264.00 | 142.00 | 429.00 | -474.00 | -124.00 | 92.00 |
|
EBIT (QoQ)
|
71.31% | 27.57% | 196.53% | -58.36% | 1.76% | 6.60% | 147.39% | -48.44% | 11.09% | -5.87% | 119.13% | -54.38% | -17.72% | 0.93% | 90.06% | -48.55% | -2.35% | 21.38% | 70.17% | -57.01% | 48.35% | -5.77% | -45.61% | -20.47% | 37.38% | -8.65% | -38.35% | -40.00% | 66.49% | 37.09% | 11.07% | 5.19% | 3.03% | 4.34% | 191.80% | -49.71% | 12.47% | 41.42% | -15.97% | -16.07% | 14.01% | 35.12% | 19.14% | -0.10% | -65.13% | 64.77% | 0.56% | 37.65% | 16.49% | 14.49% | 20.39% | 5.84% | 32.53% | -15.13% | -15.58% | -14.72% | -11.45% | 10.58% | -5.49% | -20.23% | 18.62% | 7.38% | -0.04% | -5.71% | -7.38% | 4.65% |
|
EBT Growth (1y)
|
| | | 211.23% | 66.43% | 38.71% | -9.75% | 31.08% | 54.92% | 38.47% | 44.20% | 9.95% | -26.08% | -21.72% | -128.78% | -18.87% | 1.71% | 17.49% | 236.15% | -11.53% | -11.90% | -36.32% | -520.24% | -114.48% | -76.36% | -293.95% | -63.37% | -120.74% | -163.45% | 89.52% | 90.52% | 127.68% | 313.78% | 165.95% | 153.59% | 496.36% | 77.19% | 1,099.53% | 142.57% | -13.01% | -12.22% | -125.01% | -204.45% | -338.08% | -982.15% | -561.86% | -63.98% | 115.46% | 102.25% | 128.51% | 242.46% | 878.73% | 2,566.31% | 199.75% | 18.23% | -43.76% | -73.39% | -50.41% | -35.04% | -41.75% | 23.21% | -11.89% | -110.84% | 31.88% | -54.86% | -26.85% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 64.92% | 23.98% | 14.56% | -33.41% | 5.35% | 5.22% | 8.39% | -17.33% | -7.59% | -12.83% | -16.34% | -53.92% | -28.14% | -40.39% | -51.12% | -110.65% | -31.67% | -28.71% | -28.65% | -38.40% | -55.43% | -31.56% | -48.82% | 27.71% | 78.05% | 33.95% | 41.43% | 28.53% | 50.90% | 74.63% | -25.54% | -10.73% | -143.01% | -150.51% | -179.59% | -83.26% | -31.59% | -44.13% | -22.15% | 34.62% | 53.29% | 74.34% | 97.09% | 68.24% | 41.79% | 29.26% | 34.33% | 45.72% | 47.46% | 106.01% | 9.41% | -27.72% | -24.40% | -47.10% | -31.63% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.34% | 11.30% | 2.38% | -32.88% | -16.54% | -24.67% | -29.00% | -42.51% | -17.63% | -15.99% | -16.21% | -17.66% | -42.38% | -22.08% | -36.87% | 19.87% | -14.13% | -12.93% | 0.47% | -3.28% | -14.41% | -12.99% | -19.16% | 26.79% | -49.82% | -83.16% | -6.53% | 26.73% | 20.39% | 21.62% | 41.80% | 38.91% | 79.60% | 52.48% | 76.17% | 47.57% | 12.00% | 4.36% | -6.85% | 13.38% | 3.36% | 11.68% | 34.92% | 27.93% | 21.55% | 15.87% | 17.85% |
|
EBT Margin Growth (1y)
|
| | | 2,020.00 | 998.00 | 678.00 | -1444.00 | 221.00 | 620.00 | 408.00 | 721.00 | 18.00 | -964.00 | -966.00 | -7598.00 | -555.00 | -58.00 | 312.00 | 8,649.00 | 164.00 | 83.00 | -652.00 | -16438.00 | -4624.00 | -2407.00 | -12838.00 | -14492.00 | -1935.00 | -2387.00 | 8,353.00 | 23,425.00 | 3,365.00 | 3,095.00 | 1,948.00 | 3,278.00 | 2,057.00 | 648.00 | 4,227.00 | 765.00 | -477.00 | -497.00 | -6045.00 | -3058.00 | -5220.00 | -30479.00 | -9291.00 | -2114.00 | 3,677.00 | 28,664.00 | 12,184.00 | 5,991.00 | 3,098.00 | 4,356.00 | 2,093.00 | 355.00 | -1293.00 | -2690.00 | -1358.00 | -746.00 | -710.00 | 418.00 | -305.00 | -2424.00 | 268.00 | -1248.00 | -462.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 2,259.00 | 654.00 | 120.00 | -8321.00 | -316.00 | -402.00 | -247.00 | 1,773.00 | -373.00 | -939.00 | -1307.00 | -15387.00 | -5015.00 | -2382.00 | -13178.00 | -22281.00 | -6396.00 | -4711.00 | -5137.00 | -7505.00 | -3194.00 | -1699.00 | -2537.00 | 12,211.00 | 3,487.00 | 1,356.00 | 14,529.00 | 27,467.00 | 4,945.00 | 3,247.00 | 130.00 | 984.00 | -3640.00 | -30328.00 | -11109.00 | -4408.00 | -2020.00 | -2312.00 | -3153.00 | 818.00 | 1,555.00 | 2,541.00 | 4,986.00 | 4,231.00 | 5,482.00 | 30,330.00 | 12,919.00 | 5,599.00 | 1,095.00 | 2,085.00 | 430.00 | -2815.00 | -1735.00 | -3520.00 | -2125.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,868.00 | 679.00 | -221.00 | -16110.00 | -4776.00 | -2726.00 | -13737.00 | -29157.00 | -6932.00 | -5733.00 | -5792.00 | -6454.00 | -3585.00 | -1674.00 | -2877.00 | 4,422.00 | -973.00 | -967.00 | 1,038.00 | -3462.00 | -1614.00 | -1547.00 | -4354.00 | 9,917.00 | -2210.00 | -29620.00 | -808.00 | 22,295.00 | 3,402.00 | 1,432.00 | 3,023.00 | 4,861.00 | 3,135.00 | 2,693.00 | 3,168.00 | 1,938.00 | -215.00 | -646.00 | -2417.00 | 427.00 | -447.00 | 269.00 | 3,323.00 | 1,061.00 | 5,040.00 | 29,501.00 | 12,152.00 |
|
EBT Margin (QoQ)
|
1,113.00 | 478.00 | 1,406.00 | -977.00 | 91.00 | 158.00 | -716.00 | 688.00 | 490.00 | -55.00 | -402.00 | -15.00 | -492.00 | -57.00 | -7034.00 | 7,028.00 | 5.00 | 313.00 | 1,303.00 | -1457.00 | -76.00 | -423.00 | -14482.00 | 10,357.00 | 2,141.00 | -10853.00 | -16136.00 | 22,913.00 | 1,689.00 | -113.00 | -1064.00 | 2,854.00 | 1,419.00 | -1260.00 | 265.00 | 1,633.00 | 11.00 | 2,319.00 | -3197.00 | 391.00 | -9.00 | -3230.00 | -210.00 | -1771.00 | -25269.00 | 17,958.00 | 6,966.00 | 4,021.00 | -281.00 | 1,478.00 | 774.00 | 1,127.00 | 978.00 | -785.00 | -965.00 | -520.00 | -420.00 | 547.00 | -354.00 | -483.00 | 708.00 | -176.00 | -2472.00 | 2,208.00 | -807.00 | 610.00 |
|
EBT (QoQ)
|
90.85% | 29.05% | 35.20% | -6.54% | 2.05% | 7.56% | -12.03% | 35.75% | 20.62% | -3.86% | -8.40% | 3.51% | -18.91% | 1.80% | -133.68% | 391.83% | 1.66% | 17.60% | -60.98% | 89.62% | 1.23% | -15.00% | -357.54% | 93.46% | 265.19% | -797.53% | -116.94% | 91.17% | 52.52% | -15.19% | -96.32% | 125.78% | 266.67% | -64.46% | 59.53% | 186.88% | 8.94% | 140.58% | -67.74% | 2.88% | 9.93% | -168.54% | -34.73% | -134.52% | -307.31% | 48.57% | 66.62% | 122.11% | -40.63% | 550.80% | 66.80% | 51.87% | 61.73% | -26.84% | -34.21% | -27.75% | -23.47% | 36.32% | -13.82% | -35.21% | 61.88% | -2.51% | -110.60% | 888.17% | -44.59% | 57.99% |
|
Enterprise Value Growth (1y)
|
| | | -58.97% | -29.10% | -27.49% | -150.70% | -17.32% | 8.82% | -104.92% | -38.29% | -79.05% | -132.80% | 3.02% | 57.76% | 44.63% | 33.91% | 5.34% | -90.58% | 2.83% | 38.04% | 38.21% | -30.80% | -6.43% | -44.98% | -11.17% | 20.92% | -47.52% | -36.10% | -24.85% | 31.68% | 52.24% | 39.96% | 42.61% | 17.39% | -15.69% | 14.61% | -61.64% | -62.45% | 0.17% | 8.94% | 102.88% | 0.03% | -15.35% | 42.26% | -2,330.59% | 33.77% | -12.32% | -351.93% | -8.60% | -37.65% | 15.90% | 70.19% | 40.12% | 64.40% | 38.97% | 64.32% | 50.45% | -34.86% | 4.21% | -237.24% | -145.34% | -36.47% | -98.84% | -14.22% | -10.34% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -49.47% | -39.94% | -36.33% | -13.55% | -5.17% | -11.94% | -23.45% | -3.64% | 1.24% | 1.58% | 17.22% | -1.73% | 16.96% | 15.95% | 13.37% | -25.39% | -15.12% | -6.93% | 4.99% | 10.93% | 9.15% | -5.81% | 7.30% | 23.58% | 6.59% | 11.30% | -5.02% | 2.85% | 17.99% | 22.43% | 26.55% | -10.29% | -10.03% | 23.43% | -1.28% | -2.46% | -8.96% | -33.44% | 11.30% | 3.05% | -2.90% | 8.03% | -154.61% | 31.28% | 16.78% | 21.66% | 31.44% | 12.90% | 21.08% | 28.95% | 10.04% | 13.15% | -5.14% | -11.18% | -10.29% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.43% | -2.33% | -8.18% | -29.56% | -3.76% | -4.73% | -5.26% | -2.86% | -8.63% | -13.47% | 4.67% | 10.67% | 16.60% | 13.47% | 14.17% | -2.16% | 3.36% | 8.92% | 4.47% | 1.05% | 2.84% | 1.63% | 15.29% | 6.23% | 1.26% | 18.17% | 5.73% | 9.50% | 6.50% | -4.02% | 8.33% | -4.11% | -4.70% | 9.57% | 7.54% | 12.02% | 7.87% | 24.05% | 27.01% | 15.24% | 8.63% | 1.31% | -81.39% | 9.79% | -1.89% | -13.11% | 2.69% |
|
Enterprise Value (QoQ)
|
-50.44% | 8.74% | 25.87% | -56.20% | -22.18% | 9.88% | -45.76% | 26.91% | 5.05% | -102.56% | 1.63% | 5.36% | -23.46% | 15.62% | 57.16% | -24.08% | -47.36% | -20.86% | 13.75% | 36.74% | 6.03% | -20.52% | -82.58% | 48.53% | -28.01% | 7.58% | -29.88% | 3.99% | -18.10% | 15.22% | 28.93% | 32.88% | -48.45% | 18.96% | -2.30% | 6.00% | -9.57% | -53.41% | -2.81% | 42.24% | 0.06% | 104.85% | -3,667.06% | 33.34% | 49.98% | -87.54% | -5.91% | -13.05% | -101.28% | 54.94% | -34.24% | 30.93% | 28.65% | 9.47% | 20.19% | -18.39% | 58.28% | -25.72% | -117.18% | 15.90% | -46.86% | 8.54% | -20.81% | -22.53% | 15.64% | 11.65% |
|
EPS (Basic) Growth (1y)
|
| | | 200.00% | 57.14% | 29.82% | 2.08% | 40.74% | 68.94% | 47.30% | 36.73% | 1.05% | -26.46% | -22.02% | -79.60% | -11.98% | 0.61% | 15.88% | 395.12% | 3.55% | 10.91% | -21.32% | -313.79% | -116.00% | -87.43% | -320.65% | -65.44% | -67.86% | -178.26% | 90.64% | 95.13% | 131.91% | 466.67% | 178.13% | 285.71% | 513.33% | 66.67% | 876.00% | 44.62% | -8.70% | -23.64% | -144.26% | -279.79% | -396.43% | -1,185.71% | -285.19% | 20.71% | 85.14% | 98.79% | 116.11% | 208.21% | 1,440.54% | 3,518.18% | 308.96% | 33.79% | -78.23% | -81.91% | -52.55% | -40.21% | -25.00% | 61.76% | -20.77% | -131.03% | 0.00% | -75.45% | -34.95% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 62.19% | 24.98% | 14.25% | -34.21% | 7.77% | 7.72% | 10.00% | 11.36% | -2.70% | -6.38% | -10.75% | -60.82% | -28.98% | -48.04% | -58.90% | -169.22% | -31.58% | -28.24% | -29.31% | -29.51% | -55.91% | -28.82% | -45.57% | 29.06% | 74.19% | 68.48% | 39.48% | 28.68% | 55.87% | 88.21% | -50.00% | -69.02% | -164.95% | -151.03% | -165.14% | -59.55% | -33.93% | -28.06% | -35.00% | 15.54% | 80.75% | 64.80% | 65.55% | 46.56% | 34.51% | 27.54% | 32.24% | 42.04% | 61.20% | 128.94% | 15.41% | -31.00% | -45.34% | -58.44% | -37.47% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.21% | 16.85% | 6.34% | -38.05% | -17.16% | -29.49% | -33.94% | -47.09% | -17.58% | -15.78% | -16.51% | -16.80% | -39.94% | -16.64% | -31.84% | 9.65% | -11.45% | -7.79% | 4.37% | -14.27% | -13.65% | -14.42% | -21.95% | 17.19% | -54.81% | -110.83% | -4.00% | 28.52% | 4.67% | 9.38% | 32.56% | 43.77% | 101.32% | 41.62% | 61.42% | 24.45% | 3.26% | -9.17% | -11.83% | 4.30% | -0.72% | 5.54% | 24.19% | 26.60% | 18.38% | 15.21% | 16.66% |
|
EPS (Basic) (QoQ)
|
86.67% | 35.71% | 26.32% | -6.25% | -2.22% | 12.12% | -0.68% | 29.25% | 17.37% | -2.24% | -7.80% | -4.48% | -14.58% | 3.66% | -75.88% | 312.20% | -2.37% | 19.39% | 3.05% | -13.79% | 4.57% | -15.30% | -380.00% | 93.55% | 182.14% | -1,586.96% | -109.94% | 93.45% | 61.70% | -77.78% | -9.38% | 142.86% | 340.00% | -62.12% | 160.00% | 41.54% | 19.57% | 121.82% | -61.48% | -10.64% | 0.00% | -228.57% | -56.48% | -47.34% | -266.27% | 54.39% | 67.79% | 72.39% | 70.27% | 709.09% | 116.42% | 242.07% | -24.19% | -27.13% | -29.20% | -44.33% | -37.04% | 91.18% | -10.77% | -30.17% | 35.80% | -6.36% | -134.95% | 325.00% | -66.67% | 148.15% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 200.00% | 57.14% | 29.82% | 2.80% | 40.74% | 68.94% | 47.30% | 36.73% | 1.05% | -26.46% | -22.02% | -79.60% | -11.98% | 0.00% | 15.88% | 392.68% | 3.55% | 10.98% | -21.32% | -314.85% | -116.00% | -87.36% | -320.65% | -65.44% | -67.86% | -178.26% | 90.64% | 95.13% | 131.91% | 466.67% | 178.13% | 282.86% | 513.33% | 66.67% | 876.00% | 46.87% | -8.70% | -23.64% | -144.26% | -279.79% | -396.43% | -1,185.71% | -285.19% | 20.71% | 85.54% | 98.79% | 115.63% | 205.22% | 1,391.67% | 3,254.55% | 287.69% | 24.82% | -78.49% | -81.84% | -52.38% | -39.20% | -25.00% | 63.49% | -18.33% | -130.84% | 2.67% | -74.76% | -33.67% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 62.19% | 24.98% | 14.25% | -34.06% | 7.77% | 7.50% | 10.00% | 11.18% | -2.70% | -6.55% | -10.75% | -60.82% | -28.98% | -48.04% | -58.90% | -169.22% | -31.58% | -28.26% | -29.31% | -29.53% | -55.91% | -28.69% | -45.57% | 29.02% | 74.19% | 68.48% | 39.48% | 28.68% | 55.87% | 88.21% | -50.00% | -69.02% | -164.95% | -151.03% | -165.14% | -59.97% | -33.72% | -28.06% | -35.66% | 14.47% | 76.90% | 60.45% | 63.03% | 44.89% | 33.92% | 27.43% | 31.78% | 40.92% | 59.83% | 124.82% | 14.67% | -30.73% | -45.09% | -57.84% | -36.34% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.21% | 16.72% | 6.34% | -38.17% | -17.16% | -29.49% | -33.94% | -47.09% | -17.58% | -15.78% | -16.51% | -16.80% | -39.94% | -16.64% | -31.84% | 9.31% | -11.45% | -7.68% | 4.37% | -14.19% | -13.65% | -14.33% | -21.95% | 17.19% | -54.81% | -110.83% | -4.00% | 28.52% | 5.19% | 9.38% | 32.16% | 43.23% | 98.73% | 39.37% | 58.74% | 22.42% | 1.68% | -10.55% | -13.23% | 2.62% | -2.24% | 4.16% | 23.79% | 27.87% | 18.22% | 15.20% | 16.61% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
86.67% | 35.71% | 25.44% | -5.59% | -2.22% | 12.12% | -0.68% | 29.25% | 17.37% | -2.24% | -7.80% | -4.48% | -14.58% | 3.66% | -75.88% | 312.20% | -2.96% | 20.12% | 2.54% | -13.37% | 4.00% | -14.84% | -380.00% | 93.55% | 182.14% | -1,586.96% | -109.94% | 93.45% | 61.70% | -77.78% | -9.38% | 142.86% | 340.00% | -62.12% | 156.00% | 43.75% | 19.57% | 121.82% | -61.48% | -10.64% | 0.00% | -228.57% | -56.48% | -47.34% | -266.27% | 54.39% | 67.79% | 73.13% | 69.44% | 690.91% | 116.92% | 229.79% | -25.38% | -27.38% | -30.16% | -43.18% | -37.00% | 90.48% | -10.83% | -29.91% | 37.33% | -4.85% | -133.67% | 333.33% | -66.23% | 150.00% |
|
FCF Margin Growth (1y)
|
| | | 4,088.00 | 1,185.00 | 743.00 | -849.00 | -1594.00 | -47.00 | -1162.00 | -1060.00 | -991.00 | -1934.00 | -1845.00 | 10,616.00 | 533.00 | 1,353.00 | 2,107.00 | -1109.00 | 709.00 | -765.00 | -822.00 | -11621.00 | -5400.00 | -3084.00 | -1534.00 | -218.00 | 3,785.00 | 3,734.00 | 508.00 | 661.00 | -936.00 | 1,440.00 | 267.00 | 590.00 | 673.00 | -2377.00 | 1,617.00 | 1,695.00 | -716.00 | 666.00 | -723.00 | -2862.00 | 836.00 | -1866.00 | 118.00 | 2,318.00 | 566.00 | 4,442.00 | 2,150.00 | 824.00 | 2,226.00 | -310.00 | -302.00 | 264.00 | -902.00 | -1956.00 | -1213.00 | -624.00 | -1575.00 | -1211.00 | -4481.00 | 2,761.00 | -22.00 | 586.00 | 3,914.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 1,503.00 | -796.00 | -2265.00 | 8,707.00 | -2052.00 | -628.00 | -900.00 | 8,448.00 | 251.00 | -1346.00 | -560.00 | -2113.00 | -4158.00 | -2495.00 | -249.00 | -12947.00 | -906.00 | -114.00 | -1849.00 | -11178.00 | -2551.00 | 2,090.00 | -760.00 | 1,033.00 | 3,521.00 | 2,796.00 | 2,391.00 | 2,945.00 | -979.00 | -272.00 | 1,161.00 | -577.00 | 793.00 | -3577.00 | 1,012.00 | 1,152.00 | 686.00 | 3,242.00 | 1,545.00 | 281.00 | 3,629.00 | 2,267.00 | 1,966.00 | 3,406.00 | 1,891.00 | 2,176.00 | 634.00 | 464.00 | -250.00 | -3477.00 | -5996.00 | 2,401.00 | -2499.00 | -2581.00 | -1780.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,745.00 | -208.00 | -980.00 | -4022.00 | -6743.00 | -4476.00 | -3257.00 | -3391.00 | -1364.00 | -695.00 | -1587.00 | -1670.00 | -1310.00 | 2,678.00 | 526.00 | -11697.00 | -1170.00 | -1052.00 | 35.00 | -8893.00 | -2594.00 | 379.00 | 134.00 | -134.00 | 3,641.00 | 1,596.00 | 1,786.00 | 2,402.00 | 423.00 | 2,305.00 | 3,428.00 | 2,566.00 | 3,586.00 | 555.00 | 2,859.00 | 2,240.00 | 2,011.00 | 976.00 | 29.00 | -79.00 | 1,152.00 | -901.00 | -3728.00 | 5,544.00 | 294.00 | 1,551.00 | 68.00 |
|
FCF Margin (QoQ)
|
2,571.00 | 559.00 | 1,534.00 | -576.00 | -332.00 | 117.00 | -58.00 | -1321.00 | 1,215.00 | -998.00 | 45.00 | -1252.00 | 272.00 | -910.00 | 12,506.00 | -11335.00 | 1,092.00 | -155.00 | 9,290.00 | -9518.00 | -382.00 | -213.00 | -1509.00 | -3297.00 | 1,934.00 | 1,337.00 | -192.00 | 706.00 | 1,884.00 | -1890.00 | -39.00 | -892.00 | 4,260.00 | -3063.00 | 284.00 | -809.00 | 1,210.00 | 931.00 | 362.00 | -3219.00 | 2,591.00 | -458.00 | -1776.00 | 478.00 | -110.00 | 1,526.00 | 424.00 | -1274.00 | 3,765.00 | -766.00 | -901.00 | 128.00 | 1,229.00 | -758.00 | -336.00 | -1037.00 | 175.00 | -15.00 | 254.00 | -1988.00 | 539.00 | -3285.00 | 7,496.00 | -4771.00 | 1,147.00 | 43.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 120.21% | -51.85% | -27.10% | 16.72% | 87.44% | 5.71% | 58.47% | 60.25% | 199.77% | 311.05% | -3,488.61% | -1.62% | | | 103.30% | -27.65% | | | 139.05% | -2,302.00% | -188.24% | -224.16% | -709.71% | 18.61% | 2,757.78% | 213.41% | 293.56% | 405.75% | -120.16% | -50.30% | -61.87% | -82.94% | -856.40% | 133.61% | -86.99% | -77.48% | 92.62% | -42.11% | 34.87% | -704.28% | 1,331.91% | -6,603.44% | -98.44% | 108.65% | -97.28% | 100.17% | 638.42% | -63.69% | -85.77% | -7.21% | 21.75% | 34.82% | 150.35% | 248.60% | 121.29% | 48.90% | 552.61% | 127.33% | -194.91% | -44.10% | 6.83% | -29.58% | 283.04% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 46.37% | 27.90% | -245.23% | 22.54% | | | 21.05% | 4.48% | 18.10% | 52.42% | 38.83% | -160.48% | -35.45% | -45.33% | 21.62% | -146.43% | | | 204.42% | 279.82% | -88.78% | -11.22% | 65.09% | 34.34% | -271.44% | 49.13% | 27.98% | 28.41% | -28.91% | -12.41% | -59.41% | -30.69% | 120.35% | -348.05% | -86.01% | -50.99% | 26.51% | -60.17% | -46.22% | -42.52% | 26.99% | -53.39% | -48.03% | 26.88% | -78.67% | 26.11% | 170.96% | -10.00% | 32.48% | 94.46% | -65.79% | 3.92% | 159.39% | 77.38% | 56.65% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.28% | 12.51% | 25.32% | -99.14% | -36.42% | -46.06% | -94.53% | -86.30% | 107.67% | 37.90% | 99.47% | 108.07% | -35.68% | -9.63% | 18.69% | 46.56% | | | 6.95% | 16.05% | -39.79% | -1.10% | -4.62% | 10.39% | 117.44% | -118.29% | 14.89% | 15.57% | -45.57% | -40.69% | -62.20% | -62.62% | 15.25% | -32.81% | -52.32% | -43.49% | 14.97% | -27.21% | -15.97% | -17.54% | 22.69% | -4.30% | -18.07% | 15.27% | -41.65% | 14.97% | 103.10% |
|
FCF Payout Ratio (QoQ)
|
147.03% | -29.36% | -39.87% | 1.17% | 12.06% | 6.95% | -3.73% | 62.46% | -36.80% | 60.32% | -2.64% | 203.91% | -13.35% | -1,421.62% | 102.83% | | | | -38.10% | 134.60% | 35.87% | 21.15% | -670.22% | 90.60% | -91.19% | -494.92% | 23.88% | 406.98% | -91.84% | 915.38% | 20.24% | -120.24% | 120.11% | 678.92% | -46.20% | -1,234.78% | 104.91% | -56.63% | -6.86% | -472.07% | 138.52% | 1.05% | -517.28% | 858.51% | -303.33% | 100.02% | 2,212.22% | 138.67% | -87.47% | 6.76% | 13.70% | -6.46% | -18.28% | 40.08% | 25.91% | 73.69% | 13.79% | -11.08% | -15.28% | 661.28% | -60.36% | -137.13% | 149.90% | 1,354.82% | -73.87% | -3.51% |
|
Free Cash Flow Growth (1y)
|
| | | 611.93% | 114.85% | 55.20% | -0.95% | -38.52% | 31.87% | -23.66% | -24.56% | -59.75% | -71.52% | -103.45% | 136.81% | 80.33% | 168.30% | 3,664.86% | -18.11% | 38.71% | -43.83% | -54.28% | -104.91% | -222.81% | -178.56% | -116.75% | -25.71% | 103.88% | 191.19% | 151.49% | 133.33% | -604.65% | 104.36% | 167.31% | 493.18% | 89.40% | -56.53% | 680.58% | 345.59% | -1,252.17% | 71.00% | -26.73% | -123.90% | 112.54% | -101.87% | -23.77% | 384.17% | 748.72% | 17,540.00% | 306.27% | 172.78% | 619.34% | 66.55% | 26.73% | 13.92% | -40.82% | -67.32% | -51.60% | -30.96% | -84.10% | -56.25% | -212.65% | 104.37% | 7.14% | 54.41% | 160.08% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 48.38% | -6.90% | -26.85% | 20.96% | -23.59% | 0.26% | -2.04% | 13.52% | 0.22% | -24.57% | -17.43% | -27.96% | -71.81% | -47.12% | -39.76% | -27.04% | -59.58% | -26.17% | -65.97% | -72.60% | -30.85% | 13.55% | -38.69% | 64.92% | 72.53% | 41.11% | 133.57% | 121.11% | -109.78% | 14.95% | 148.19% | -102.62% | 29.66% | -26.28% | 63.36% | 44.65% | 154.02% | 77.35% | 31.41% | 22.83% | 112.94% | 75.79% | 57.74% | 121.25% | 230.58% | 359.36% | 35.57% | 28.98% | -12.20% | -38.02% | -39.09% | 17.14% | -53.46% | -39.56% | -31.07% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.89% | 3.99% | -7.78% | -15.68% | -22.51% | -19.58% | -15.69% | -15.89% | -45.53% | -21.01% | -45.39% | -47.50% | -21.07% | 17.15% | 41.92% | -36.91% | -15.27% | -18.60% | -3.83% | -11.47% | -18.58% | 1.70% | 5.68% | -21.50% | 15.27% | 51.84% | 51.57% | 51.51% | 50.41% | 37.72% | 116.30% | 117.77% | 66.96% | 32.20% | 86.31% | 56.56% | 129.21% | 24.87% | 6.83% | 7.82% | 22.16% | -4.93% | -32.86% | 70.62% | 43.82% | 131.25% | 11.02% |
|
Free Cash Flow (QoQ)
|
312.63% | 49.17% | 63.27% | -1.15% | -10.76% | 7.76% | 4.21% | -38.65% | 91.42% | -37.62% | 2.99% | -67.27% | 35.46% | -107.57% | 7,159.46% | -75.08% | 101.54% | 0.53% | 62.17% | -57.78% | -18.38% | -18.18% | -117.41% | -956.19% | 47.79% | 82.56% | -30.69% | 132.58% | 1,127.91% | -90.15% | -15.38% | -593.18% | 597.24% | -87.12% | 87.77% | -108.81% | 2,139.13% | 131.34% | 7.19% | -126.74% | 357.88% | -0.87% | -134.97% | 114.03% | -138.46% | 4,140.00% | 30.36% | -58.10% | 690.33% | -5.89% | -12.47% | 10.49% | 82.99% | -28.39% | -21.31% | -42.61% | 1.06% | 6.04% | 12.25% | -86.78% | 178.13% | -373.03% | 303.64% | -93.07% | 300.83% | 6.24% |
|
Gross Margin Growth (1y)
|
| | | 1,792.00 | 605.00 | 313.00 | -1374.00 | 513.00 | 573.00 | 84.00 | -306.00 | -295.00 | -899.00 | -531.00 | 11,427.00 | -636.00 | -29.00 | 341.00 | 3,425.00 | 69.00 | 2,039.00 | 1,462.00 | -20789.00 | 245.00 | -917.00 | -832.00 | -450.00 | -1005.00 | -703.00 | -700.00 | 404.00 | 1,211.00 | 59.00 | 528.00 | 8,568.00 | 1,235.00 | 1,513.00 | 3,141.00 | -5292.00 | 1,917.00 | 1,904.00 | 119.00 | 356.00 | 745.00 | -532.00 | -240.00 | -321.00 | -197.00 | 836.00 | 428.00 | 470.00 | 142.00 | 352.00 | 187.00 | 19.00 | -51.00 | -398.00 | -64.00 | -297.00 | -355.00 | -155.00 | -287.00 | 521.00 | 208.00 | 14.00 | 14.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 2,010.00 | 279.00 | -134.00 | 9,747.00 | -418.00 | -354.00 | -107.00 | 14,546.00 | -862.00 | 1,112.00 | 1,272.00 | -5937.00 | -323.00 | 1,093.00 | 971.00 | -17814.00 | -692.00 | 419.00 | -69.00 | -20835.00 | 451.00 | -1562.00 | -1004.00 | 8,522.00 | 1,442.00 | 869.00 | 2,969.00 | 3,680.00 | 4,363.00 | 3,476.00 | 3,788.00 | 3,632.00 | 3,897.00 | 2,886.00 | 3,020.00 | -5256.00 | 2,465.00 | 2,209.00 | 308.00 | 506.00 | 691.00 | 657.00 | 375.00 | 169.00 | -106.00 | 790.00 | 552.00 | 193.00 | -264.00 | -200.00 | -163.00 | 244.00 | -198.00 | -538.00 | -337.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,443.00 | 2,290.00 | 1,669.00 | -7617.00 | -105.00 | 768.00 | 524.00 | -6693.00 | -1622.00 | -509.00 | -259.00 | -5982.00 | -116.00 | 449.00 | 800.00 | -8842.00 | 1,755.00 | 1,991.00 | 3,600.00 | -17559.00 | 3,603.00 | 1,855.00 | 2,257.00 | 3,586.00 | 4,104.00 | 2,241.00 | 2,849.00 | 3,715.00 | 4,912.00 | 3,780.00 | 3,977.00 | 3,782.00 | 3,843.00 | 4,074.00 | 3,636.00 | -4767.00 | 2,556.00 | 2,163.00 | 431.00 | 228.00 | 285.00 | 104.00 | 25.00 | 393.00 | -252.00 | 650.00 | 279.00 |
|
Gross Margin (QoQ)
|
1,132.00 | 394.00 | 8,096.00 | -7831.00 | -55.00 | 102.00 | 6,410.00 | -5944.00 | 5.00 | -387.00 | 6,020.00 | -5933.00 | -599.00 | -19.00 | 17,978.00 | -17996.00 | 9.00 | 350.00 | 21,062.00 | -21352.00 | 1,979.00 | -227.00 | -1189.00 | -319.00 | 817.00 | -141.00 | -807.00 | -874.00 | 1,119.00 | -138.00 | 297.00 | -66.00 | -34.00 | 331.00 | 8,336.00 | -7399.00 | 244.00 | 1,959.00 | -96.00 | -190.00 | 232.00 | 174.00 | 141.00 | 199.00 | -1045.00 | 466.00 | 60.00 | 322.00 | -12.00 | 58.00 | 102.00 | -5.00 | 198.00 | -107.00 | -66.00 | -76.00 | -149.00 | 227.00 | -299.00 | -134.00 | 51.00 | 96.00 | 509.00 | -447.00 | -143.00 | 95.00 |
|
Gross Profit Growth (1y)
|
| | | 132.21% | 41.95% | 23.61% | 14.54% | 36.58% | 49.42% | 28.16% | 16.01% | 3.69% | -21.58% | -10.81% | -29.81% | -17.57% | 2.73% | 15.99% | 3.49% | -14.15% | 23.72% | -1.27% | -60.46% | -34.45% | -40.91% | -42.61% | -34.74% | -45.29% | -36.73% | -28.53% | 15.12% | 81.83% | 22.30% | 25.34% | 229.89% | 57.61% | 72.68% | 173.69% | -15.88% | 38.21% | 39.22% | 13.89% | 45.01% | 79.94% | -37.87% | -31.81% | -39.50% | -21.70% | 124.67% | 73.67% | 100.67% | 60.27% | 86.31% | 41.15% | 4.09% | -13.96% | -39.93% | -24.30% | -15.60% | -20.57% | -0.07% | -2.96% | -0.13% | 16.61% | -5.76% | -7.51% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 48.71% | 18.49% | 12.21% | -2.29% | 5.29% | 6.38% | 9.86% | -5.54% | -9.80% | -0.11% | 0.71% | -34.02% | -22.59% | -9.10% | -13.06% | -35.60% | -32.48% | -22.66% | -26.02% | -33.27% | -13.29% | -22.96% | -19.89% | 35.33% | 16.17% | 10.15% | 34.84% | 47.28% | 58.22% | 43.26% | 57.50% | 59.06% | 57.67% | 14.31% | 28.57% | -9.63% | 24.88% | 24.79% | 10.49% | 20.75% | 31.20% | 37.52% | 18.68% | 8.11% | 2.59% | 35.98% | 22.88% | 20.80% | 3.08% | 3.80% | 1.21% | -4.27% | -7.29% | -17.30% | -12.09% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.40% | 16.15% | 10.10% | -17.52% | -8.06% | -2.52% | -5.56% | -26.30% | -23.43% | -17.91% | -15.97% | -26.41% | -14.33% | -10.28% | -10.05% | 0.28% | -2.47% | -0.46% | 6.80% | -3.79% | 7.27% | 1.91% | 9.89% | 24.76% | 31.28% | 2.94% | 13.75% | 22.89% | 41.04% | 32.63% | 35.85% | 37.33% | 37.52% | 44.28% | 39.11% | 9.04% | 21.84% | 16.81% | 7.58% | 9.11% | 9.07% | 9.32% | 4.19% | 1.27% | 0.00% | 18.82% | 10.74% |
|
Gross Profit (QoQ)
|
61.35% | 21.25% | 158.26% | -54.04% | -1.37% | 5.58% | 139.30% | -45.20% | 7.91% | -9.44% | 116.63% | -51.02% | -18.38% | 2.99% | 70.49% | -42.48% | 1.72% | 16.28% | 52.12% | -52.29% | 46.59% | -7.21% | -39.07% | -20.91% | 32.16% | -9.88% | -30.71% | -33.70% | 52.85% | 1.79% | 11.60% | 4.72% | 2.81% | 4.32% | 193.73% | -49.97% | 12.64% | 65.34% | -9.72% | -17.80% | 13.46% | 35.25% | 14.95% | 2.01% | -60.82% | 48.45% | 1.98% | 32.03% | 12.41% | 14.75% | 17.84% | 5.45% | 30.67% | -13.07% | -13.10% | -12.83% | -8.78% | 9.56% | -3.12% | -17.96% | 14.77% | 6.38% | -0.29% | -4.21% | -7.25% | 4.40% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 96.90% | 70.95% | 114.29% | 58.29% | -76.19% | 67.84% | 33.38% | -8.53% | 649.14% | -25.34% | -42.35% | -62.80% | -28.35% | -10.05% | 43.89% | 59.66% | 34.02% | 97.62% | 85.36% | -32.91% | -55.66% | 39.98% | -81.91% | -80.84% | -76.79% | -94.89% | -40.41% | 22.08% | 97.53% | 68.85% | -6.15% | 188.25% | 31.74% | 52.69% | 121.26% | -40.93% | 11.03% | -27.90% | -72.62% | -64.86% | -48.95% | -72.32% | -26.19% | -38.74% | -29.12% | 113.94% | 45.14% | 134.80% | 80.94% | 552.97% | 125.81% | 48.83% | 26.24% | -73.18% | -12.64% | -16.92% | -38.13% | -9.74% | -29.21% | -23.29% | 7.21% | -14.41% | 5.56% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 52.01% | 28.91% | 18.11% | -18.64% | 8.52% | 4.07% | 3.43% | -18.40% | 93.04% | 9.89% | 15.42% | -26.41% | -24.77% | 35.51% | -21.56% | -41.01% | -48.33% | -47.89% | -41.53% | -46.06% | -41.20% | -50.56% | -53.40% | -12.31% | -15.47% | -49.10% | 7.36% | 27.62% | 42.43% | 22.96% | -17.16% | -15.74% | -9.28% | -32.71% | -23.53% | -49.72% | -26.21% | -24.70% | -33.56% | -20.35% | -13.17% | 56.96% | 34.24% | 28.88% | 17.42% | 55.31% | 42.00% | 42.66% | 12.22% | 16.49% | 11.77% | -1.74% | -5.75% | -40.83% | -13.25% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.53% | 30.66% | 34.46% | -10.42% | -5.35% | 25.54% | -17.99% | -41.27% | -5.84% | -37.55% | -30.19% | -37.78% | -27.87% | -26.48% | -23.04% | -6.30% | -18.53% | -18.27% | -16.13% | -23.19% | -21.54% | -33.19% | -42.79% | -32.51% | -19.30% | -51.69% | -24.21% | -14.86% | 0.89% | 1.94% | -9.44% | -2.96% | -0.86% | 33.60% | 7.94% | -14.98% | -1.70% | -5.65% | -10.37% | -8.97% | -12.55% | -1.32% | 8.39% | 6.41% | 1.44% | 23.68% | 16.43% |
|
Interest Coverage Ratio (QoQ)
|
44.54% | 2.05% | 248.86% | -61.74% | 25.50% | 27.93% | 157.70% | -94.24% | 784.61% | 1.66% | 76.72% | -52.86% | -11.84% | -21.50% | 14.04% | -9.21% | 10.67% | 25.57% | 26.54% | -23.78% | 63.19% | 17.78% | -54.20% | -49.63% | 415.17% | -84.78% | -51.49% | -39.00% | 13.52% | 77.41% | -0.62% | -1.30% | -2.96% | -1.39% | 205.22% | -54.89% | 12.47% | 42.89% | -18.51% | -15.21% | -26.97% | -45.74% | 4.59% | 23.17% | -60.40% | 44.70% | -13.20% | 42.53% | 19.52% | -1.83% | 40.41% | 9.84% | 331.31% | -66.05% | -7.46% | -6.84% | -8.37% | 10.58% | -11.99% | -30.62% | 33.68% | -13.27% | -4.62% | -3.05% | 6.72% | 6.97% |
|
Net Cash Flow Growth (1y)
|
| | | 203.57% | -36.59% | -40.58% | 213.49% | -556.29% | -123.96% | 1,158.25% | -152.87% | 99.57% | 772.45% | -131.03% | -782.73% | 4,384.62% | 42.34% | 214.76% | 80.66% | -290.48% | -93.71% | -30.78% | 280.71% | -53.72% | 932.20% | -140.12% | -17.06% | 98.47% | -5.58% | -181.28% | -435.95% | -2,856.00% | 25.91% | 27.85% | 93.74% | 91.07% | -133.70% | 486.41% | 158.96% | -1,840.91% | 99.59% | 133.79% | -2,500.00% | 5.54% | -115,000.00% | -76.87% | 106.33% | 122.64% | 299.65% | -387.11% | 324.17% | -410.95% | -123.93% | 95.06% | -149.71% | 122.54% | -24.55% | 195.08% | 422.13% | -168.23% | 182.04% | -101.72% | -30.80% | 470.23% | -150.18% | -8,100.00% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 72.79% | 0.72% | -66.50% | -74.31% | -5.88% | 31.87% | 79.34% | -42.64% | 29.65% | 37.54% | -37.30% | 71.95% | -400.61% | -2.60% | 31.70% | 31.81% | -26.93% | -15.05% | -40.63% | -71.40% | 11.36% | 130.65% | -41.18% | -29.55% | 65.67% | -33.90% | 114.31% | -50.13% | -271.42% | -26.03% | 104.23% | 3.95% | -17.86% | -53.12% | 59.92% | 42.53% | 83.23% | 125.18% | -52.59% | 86.08% | 12.71% | -719.32% | -26.68% | 48.90% | 29.24% | 15.89% | -48.74% | 89.38% | -35.32% | -37.46% | 90.68% | 3.48% | 36.96% | 19.96% | -10.36% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.47% | -38.02% | 41.47% | 30.95% | -34.74% | 8.29% | -0.91% | 6.22% | 61.74% | 51.07% | -17.90% | -53.76% | -124.36% | 1.90% | 8.35% | 42.85% | -16.20% | -17.71% | 16.84% | 16.93% | -3.84% | -15.06% | 49.05% | -34.91% | 5.80% | -31.22% | 44.23% | -28.38% | 66.92% | 31.93% | -34.05% | 17.48% | -2.89% | -22.51% | 21.60% | -13.55% | 37.47% | -22.93% | -40.78% | 59.48% | 36.62% | 255.02% | -14.88% | 18.10% | 19.14% | 24.52% | -16.98% |
|
Net Cash Flow (QoQ)
|
200.00% | -121.40% | -200.72% | 260.96% | -38.77% | -147.43% | 342.78% | -747.13% | 96.78% | 2,194.90% | -112.13% | 94.78% | 5,169.23% | -196.66% | -245.05% | 125.34% | 68.40% | -22.07% | -158.14% | -149.65% | 105.56% | 757.63% | 51.78% | -312.37% | 137.34% | -133.33% | 413.79% | -103.92% | 2,400.00% | -199.30% | -274.78% | 65.47% | 197.97% | -156.91% | 67.48% | 50.75% | -269.70% | 752.46% | -95.04% | -1,721.52% | 99.92% | 372,300.00% | -150.94% | 36.18% | 4.88% | 174.80% | -86.06% | 128.33% | 738.69% | -207.57% | 120.59% | -267.39% | 35.45% | 77.82% | -107.38% | 175.89% | -456.77% | 116.93% | 602.59% | -116.07% | 529.01% | -100.36% | 28,300.00% | -14.01% | -158.14% | 41.84% |
|
Net Income Growth (1y)
|
| | | -1,000.00% | -600.00% | -500.00% | 108.73% | 536.36% | 85.71% | 66.67% | -135.00% | -100.69% | -100.00% | 0.00% | 11,214.29% | -300.00% | -25.00% | -25.00% | 26.61% | 6,475.00% | 5,560.00% | 4,360.00% | -98.07% | -101.18% | -101.47% | -101.41% | 1,621.05% | 14,700.00% | 25.00% | 0.00% | -101.22% | -80.14% | 10,766.67% | 4,433.33% | 19,450.00% | 641.38% | 140.63% | | | -2.17% | | | | | | 633.33% | | | 100.21% | -102.50% | -164.86% | | | | | | | | | | | | | | | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 30.66% | -25.99% | -25.99% | 75.41% | 50.51% | 29.05% | 25.31% | 266.55% | 20.98% | 417.39% | 280.87% | 67.68% | -44.22% | 0.00% | 9.14% | -25.09% | 381.31% | 15.66% | 15.66% | -26.08% | -30.12% | 5.44% | -15.18% | 244.08% | 500.92% | 479.39% | | | 12.94% | | -71.00% | | | -85.87% | -14.94% | -63.71% | -39.07% | -84.26% | | | | | | | | | | | 34.05% | | | | | | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 144.29% | 168.10% | 155.32% | 15.81% | 38.10% | 22.16% | 24.21% | 74.87% | 24.92% | -8.45% | 5.59% | 10.59% | 145.40% | 141.41% | 103.03% | -0.10% | 177.06% | 174.55% | | | 19.87% | | -15.67% | | | -223.40% | 95.65% | -35.33% | -24.71% | 24.57% | 7.79% | -43.10% | | | | | | | | | -22.02% | | | | | | |
|
Net Income (QoQ)
|
33.33% | 0.00% | -11,350.00% | 85.59% | 57.58% | 14.29% | 266.67% | 620.00% | -101.39% | -100.00% | -75.00% | 85.71% | -300.00% | 0.00% | 19,550.00% | -100.51% | -25.00% | 0.00% | 19,800.00% | -74.11% | 7.06% | -21.98% | -91.08% | -115.79% | -33.33% | 25.00% | 11,000.00% | 33.94% | -100.68% | 0.00% | -33.33% | 2,275.00% | 267.82% | -59.38% | 495.38% | -16.67% | 19.38% | | | | | | | | | 105.65% | -53.75% | -1,302.70% | 100.67% | -166.67% | -1,100.00% | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -1,000.00% | 55.95% | 28.40% | 29.14% | 536.36% | -100.19% | -100.34% | -100.58% | -100.69% | -100.00% | 0.00% | 11,214.29% | -300.00% | -25.00% | -25.00% | 26.61% | -2,800.00% | -4,900.00% | 4,360.00% | -98.07% | 97.41% | 170.40% | -1,324.88% | 1,621.05% | 14,700.00% | -178.98% | 90.76% | -101.22% | -80.14% | 330.22% | 153.94% | 19,450.00% | 641.38% | 140.63% | -103.08% | | -2.17% | | -22,700.00% | | -453.72% | | -314.25% | 2.02% | 84.50% | 98.84% | 116.62% | 201.91% | 1,451.45% | 3,764.95% | 305.41% | 29.17% | -78.98% | -82.98% | -54.60% | -40.42% | -26.96% | 63.97% | -16.61% | -128.86% | 6.69% | -70.97% | -31.43% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 30.66% | -26.12% | -26.08% | -6.01% | 50.51% | -26.09% | -26.08% | -6.63% | -41.04% | -400.00% | 280.87% | 67.68% | -44.22% | 258.30% | -767.24% | -25.09% | 381.31% | -202.93% | -263.93% | -26.08% | 40.10% | 48.58% | -15.18% | 244.08% | 500.92% | 63.55% | 88.47% | | 12.94% | | -55.83% | -594.34% | -202.41% | -204.03% | -214.35% | -54.60% | -36.38% | -28.58% | 441.75% | | 94.96% | | 68.59% | 48.73% | 34.63% | 27.50% | 32.11% | 40.68% | 59.73% | 130.38% | 15.36% | -30.49% | -45.28% | -56.73% | -36.21% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -107.71% | -18.81% | -25.47% | -54.14% | 38.10% | -30.20% | -33.21% | -23.02% | 24.92% | -133.56% | -126.98% | 10.59% | 145.40% | 141.41% | 103.03% | -0.10% | 177.06% | 174.55% | 4.36% | | 49.39% | | -44.42% | -135.52% | -275.24% | -118.20% | -7.69% | -43.16% | -22.78% | 6.94% | 35.73% | 220.13% | 121.86% | 61.86% | 81.29% | 17.41% | 8.79% | -4.71% | 211.01% | | 2.62% | | 25.04% | 26.01% | 18.57% | 15.26% | 16.81% |
|
Net Income towards Common Stockholders (QoQ)
|
22,800.00% | 35.98% | 1.19% | -103.52% | 3,318.18% | 11.96% | 1.77% | -88.10% | -101.39% | -100.00% | -75.00% | 85.71% | -300.00% | 0.00% | 19,550.00% | -100.51% | -25.00% | 0.00% | 19,800.00% | -111.78% | -115.52% | 185.20% | -91.08% | -115.79% | 5,966.67% | -1,582.39% | 112.53% | 33.94% | -131.74% | -73.38% | 98.34% | 2,275.00% | 267.82% | -59.38% | 495.38% | -16.67% | 19.38% | -100.52% | | | | | -46.82% | -66.69% | -274.24% | 54.77% | 65.27% | 73.63% | 71.97% | 747.42% | 112.90% | 249.74% | -23.97% | -28.38% | -32.17% | -43.08% | -38.45% | 91.07% | -10.99% | -30.22% | 38.16% | -2.82% | -130.81% | 357.91% | -62.40% | 129.51% |
|
Net Margin Growth (1y)
|
| | | -62.00 | 460.00 | 240.00 | 18.00 | 323.00 | -2310.00 | -2503.00 | -2401.00 | -253.00 | -4.00 | 0.00 | 3,718.00 | -5.00 | -1.00 | -1.00 | 1,513.00 | -227.00 | -479.00 | 440.00 | -5168.00 | 224.00 | 988.00 | -8470.00 | 1,195.00 | 2,073.00 | -1050.00 | 7,127.00 | -1261.00 | -1769.00 | 1,595.00 | 1,344.00 | 2,231.00 | 1,420.00 | 840.00 | -441.00 | | -138.00 | | -1549.00 | | -4951.00 | | -7640.00 | -1134.00 | 2,721.00 | 28,365.00 | 10,121.00 | 4,843.00 | 6,254.00 | 3,493.00 | 1,787.00 | 412.00 | -4240.00 | -2427.00 | -1096.00 | -666.00 | -159.00 | 552.00 | -271.00 | -1874.00 | -76.00 | -1006.00 | -346.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 8.00 | -1854.00 | -2263.00 | 1,334.00 | 65.00 | -2316.00 | -2504.00 | 2,830.00 | -485.00 | -484.00 | 439.00 | 63.00 | -8.00 | 508.00 | -8031.00 | -2460.00 | 2,070.00 | -541.00 | -902.00 | -5234.00 | 528.00 | 1,533.00 | 1.00 | 2,165.00 | 1,724.00 | 1,385.00 | 8,030.00 | | -487.00 | | -646.00 | -2006.00 | -3669.00 | -29574.00 | -9630.00 | -5370.00 | -2368.00 | -2049.00 | 932.00 | | 4,025.00 | | 4,268.00 | 4,121.00 | 4,736.00 | 29,431.00 | 10,812.00 | 4,589.00 | 1,855.00 | 1,618.00 | 419.00 | -2129.00 | -4475.00 | -2881.00 | -1714.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -224.00 | -2334.00 | -1824.00 | -2321.00 | 62.00 | -1806.00 | -10534.00 | -1144.00 | 1,812.00 | -546.00 | -903.00 | -3.00 | 296.00 | 1,053.00 | 440.00 | -1490.00 | 1,721.00 | 1,894.00 | 0.00 | | 1,809.00 | | -1989.00 | -2072.00 | -3365.00 | -29029.00 | -1159.00 | -4400.00 | -2717.00 | 386.00 | 1,835.00 | 1,704.00 | 5,306.00 | 2,284.00 | 2,278.00 | -115.00 | -354.00 | -983.00 | 1,623.00 | | -374.00 | | 2,901.00 | 1,581.00 | 4,501.00 | 28,977.00 | 10,195.00 |
|
Net Margin (QoQ)
|
1,857.00 | 409.00 | 116.00 | -2444.00 | 2,379.00 | 189.00 | -106.00 | -2138.00 | -255.00 | -3.00 | -5.00 | 10.00 | -5.00 | 0.00 | 3,713.00 | -3713.00 | -2.00 | 1.00 | 5,228.00 | -5453.00 | -254.00 | 919.00 | -380.00 | -61.00 | 511.00 | -8538.00 | 9,284.00 | 817.00 | -2612.00 | -361.00 | 896.00 | 309.00 | 752.00 | -612.00 | 1,783.00 | -502.00 | 172.00 | -1894.00 | | | | | -464.00 | -1355.00 | -25153.00 | 19,331.00 | 6,043.00 | 2,500.00 | 491.00 | 1,087.00 | 765.00 | 3,911.00 | -2271.00 | -619.00 | -610.00 | -741.00 | -458.00 | 712.00 | -180.00 | -233.00 | 254.00 | -111.00 | -1783.00 | 1,565.00 | -677.00 | 549.00 |
|
Operating Income Growth (1y)
|
| | | 169.82% | 60.27% | 33.93% | 11.74% | 38.37% | 51.06% | 33.38% | 18.15% | 4.53% | -22.58% | -16.98% | -28.00% | -18.79% | -3.62% | 15.91% | 3.78% | -13.28% | 31.74% | 2.27% | -67.32% | -39.54% | -44.01% | -45.72% | -38.47% | -53.58% | -43.75% | -15.57% | 52.11% | 166.67% | 65.02% | 25.60% | 229.97% | 57.76% | 72.22% | 133.41% | -32.78% | 12.18% | 13.72% | 8.65% | 54.04% | 83.35% | -43.92% | -31.61% | -42.27% | -20.46% | 165.70% | 84.62% | 121.02% | 69.95% | 93.35% | 43.33% | 0.51% | -19.02% | -45.89% | -29.50% | -21.07% | -26.17% | -1.11% | -3.97% | 1.56% | 20.05% | -6.26% | -8.65% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 57.44% | 23.30% | 14.04% | -1.68% | 5.51% | 4.07% | 8.67% | -4.07% | -9.71% | -0.57% | -0.53% | -37.49% | -24.77% | -10.75% | -13.67% | -40.68% | -37.56% | -25.41% | -22.32% | -32.62% | -9.21% | -19.60% | -16.82% | 45.62% | 24.99% | 16.93% | 35.27% | 49.98% | 67.74% | 47.85% | 47.13% | 50.61% | 48.04% | 3.18% | 20.15% | -15.76% | 17.83% | 19.22% | 11.11% | 25.26% | 35.33% | 42.29% | 21.86% | 8.64% | 3.06% | 40.60% | 23.10% | 20.58% | 0.53% | 1.14% | -1.00% | -6.95% | -10.47% | -20.55% | -14.80% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.41% | 18.94% | 11.94% | -20.26% | -9.24% | -3.62% | -6.56% | -29.23% | -27.05% | -20.90% | -14.72% | -25.56% | -12.02% | -7.98% | -7.36% | 0.93% | 0.47% | 3.35% | 6.56% | -7.47% | 5.78% | 0.36% | 7.86% | 26.17% | 32.06% | 0.39% | 12.96% | 24.57% | 47.08% | 36.94% | 32.09% | 34.24% | 34.41% | 41.35% | 35.63% | 5.83% | 17.62% | 12.13% | 6.75% | 9.29% | 8.18% | 9.04% | 4.14% | 0.55% | -0.60% | 20.84% | 10.35% |
|
Operating Income (QoQ)
|
71.31% | 27.57% | 196.53% | -58.36% | 1.76% | 6.60% | 147.39% | -48.44% | 11.09% | -5.87% | 119.13% | -54.38% | -17.72% | 0.93% | 90.06% | -48.55% | -2.35% | 21.38% | 70.17% | -57.01% | 48.35% | -5.77% | -45.61% | -20.47% | 37.38% | -8.65% | -38.35% | -40.00% | 66.49% | 37.09% | 11.07% | 5.19% | 3.03% | 4.34% | 191.80% | -49.71% | 12.47% | 41.42% | -15.97% | -16.07% | 14.01% | 35.12% | 19.14% | -0.10% | -65.13% | 64.77% | 0.56% | 37.65% | 16.49% | 14.49% | 20.39% | 5.84% | 32.53% | -15.13% | -15.58% | -14.72% | -11.45% | 10.58% | -5.49% | -20.23% | 18.62% | 7.38% | -0.04% | -5.71% | -7.38% | 4.65% |
|
Operating Margin Growth (1y)
|
| | | 1,915.00 | 974.00 | 606.00 | -1555.00 | 499.00 | 557.00 | 262.00 | -92.00 | -217.00 | -851.00 | -788.00 | 11,209.00 | -613.00 | -278.00 | 289.00 | 3,348.00 | 100.00 | 2,034.00 | 1,454.00 | -20838.00 | -122.00 | -1069.00 | -1011.00 | -576.00 | -1282.00 | -1051.00 | 166.00 | 1,562.00 | 2,455.00 | 1,368.00 | 535.00 | 8,471.00 | 1,232.00 | 1,488.00 | 1,864.00 | -6924.00 | 346.00 | 333.00 | -239.00 | 718.00 | 740.00 | -1065.00 | -174.00 | -598.00 | -46.00 | 1,796.00 | 804.00 | 1,109.00 | 574.00 | 606.00 | 283.00 | -257.00 | -513.00 | -1143.00 | -600.00 | -736.00 | -802.00 | -198.00 | -308.00 | 540.00 | 363.00 | -26.00 | -76.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 2,196.00 | 680.00 | 80.00 | 9,562.00 | -331.00 | -572.00 | -237.00 | 14,466.00 | -730.00 | 905.00 | 955.00 | -6281.00 | -635.00 | 687.00 | 732.00 | -18066.00 | -1304.00 | -86.00 | 609.00 | -19852.00 | 1,052.00 | -752.00 | -310.00 | 9,457.00 | 2,406.00 | 1,805.00 | 2,565.00 | 3,110.00 | 4,033.00 | 3,189.00 | 2,160.00 | 2,266.00 | 2,318.00 | 757.00 | 1,450.00 | -6803.00 | 1,039.00 | 1,065.00 | 391.00 | 1,230.00 | 1,267.00 | 1,338.00 | 913.00 | 254.00 | 15.00 | 1,259.00 | 487.00 | 116.00 | -741.00 | -735.00 | -625.00 | -453.00 | -952.00 | -1367.00 | -984.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,683.00 | 2,436.00 | 1,823.00 | -7927.00 | -353.00 | 393.00 | 206.00 | -6948.00 | -2133.00 | -1216.00 | 110.00 | -5294.00 | 539.00 | 1,004.00 | 1,433.00 | -8032.00 | 2,384.00 | 2,769.00 | 3,008.00 | -18304.00 | 2,630.00 | 1,069.00 | 1,314.00 | 3,252.00 | 3,492.00 | 1,074.00 | 2,151.00 | 3,231.00 | 4,727.00 | 3,921.00 | 2,790.00 | 2,777.00 | 2,845.00 | 3,159.00 | 2,538.00 | -5951.00 | 1,100.00 | 528.00 | 74.00 | 237.00 | -47.00 | -3.00 | 5.00 | 59.00 | -424.00 | 1,036.00 | 103.00 |
|
Operating Margin (QoQ)
|
1,029.00 | 501.00 | 8,189.00 | -7804.00 | 88.00 | 133.00 | 6,028.00 | -5750.00 | 147.00 | -162.00 | 5,674.00 | -5876.00 | -487.00 | -99.00 | 17,671.00 | -17698.00 | -152.00 | 469.00 | 20,730.00 | -20946.00 | 1,782.00 | -111.00 | -1562.00 | -230.00 | 834.00 | -53.00 | -1127.00 | -936.00 | 1,065.00 | 1,164.00 | 270.00 | -43.00 | -23.00 | 331.00 | 8,206.00 | -7281.00 | 233.00 | 707.00 | -582.00 | -12.00 | 221.00 | 134.00 | 376.00 | 9.00 | -1584.00 | 1,024.00 | -48.00 | 561.00 | 259.00 | 33.00 | 257.00 | 25.00 | 291.00 | -290.00 | -283.00 | -230.00 | -339.00 | 252.00 | -419.00 | -296.00 | 264.00 | 142.00 | 429.00 | -474.00 | -124.00 | 92.00 |
|
Profit After Tax Growth (1y)
|
| | | 195.00% | 56.47% | 29.90% | 1.94% | 38.18% | 67.03% | 44.90% | 35.49% | 0.71% | -26.77% | -22.31% | -79.99% | -12.88% | -0.38% | 15.16% | 398.17% | 2.43% | 8.06% | -23.74% | -309.15% | -115.66% | -87.45% | -315.44% | -61.29% | -65.14% | -177.22% | 90.76% | 95.12% | 132.50% | 464.75% | 178.84% | 285.45% | 505.13% | 67.26% | 883.68% | 42.05% | -10.88% | -25.12% | -140.24% | -248.87% | -419.02% | -1,380.47% | -386.04% | -5.80% | 114.85% | 101.27% | 122.71% | 240.38% | 1,530.77% | 3,545.63% | 230.84% | 23.45% | -74.10% | -77.10% | -49.93% | -37.83% | -29.69% | 36.05% | -17.09% | -110.02% | 6.42% | -60.00% | -26.14% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 60.12% | 24.16% | 13.51% | -34.86% | 6.63% | 6.81% | 9.04% | 10.54% | -3.50% | -7.62% | -11.97% | -59.86% | -28.86% | -48.68% | -57.30% | -165.92% | -31.33% | -28.15% | -29.10% | -29.36% | -56.20% | -29.29% | -46.07% | 28.98% | 73.78% | 67.64% | 39.53% | 28.63% | 55.40% | 87.28% | -46.13% | -57.70% | -167.80% | -162.26% | -176.93% | -61.82% | -24.97% | -50.48% | -23.71% | 30.28% | 97.70% | 80.83% | 78.12% | 56.51% | 37.99% | 28.18% | 33.44% | 45.45% | 43.74% | 124.79% | 11.16% | -27.59% | -42.13% | -50.05% | -32.57% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.65% | 15.55% | 5.13% | -37.30% | -17.02% | -30.23% | -32.80% | -45.66% | -17.42% | -15.73% | -16.39% | -16.69% | -40.43% | -17.57% | -32.73% | 8.73% | -12.23% | -8.57% | 3.31% | -15.40% | -14.64% | -15.03% | -21.25% | 20.96% | -55.98% | -116.14% | -6.98% | 27.35% | 23.13% | 22.34% | 40.34% | 50.90% | 110.85% | 49.25% | 70.60% | 31.13% | 12.27% | 0.28% | -5.95% | 11.16% | 7.07% | 13.00% | 28.59% | 35.21% | 19.82% | 15.52% | 17.40% |
|
Profit After Tax (QoQ)
|
83.16% | 35.49% | 25.45% | -5.24% | -2.85% | 12.49% | -1.55% | 28.44% | 17.43% | -2.42% | -7.94% | -4.53% | -14.62% | 3.53% | -76.29% | 315.60% | -2.35% | 19.67% | 2.58% | -14.55% | 3.02% | -15.55% | -381.34% | 93.60% | 182.57% | -1,549.44% | -110.62% | 93.45% | 61.39% | -73.38% | -11.20% | 143.66% | 333.33% | -62.52% | 161.58% | 42.45% | 19.77% | 120.40% | -62.23% | -10.62% | 0.63% | -218.43% | -39.76% | -91.53% | -303.92% | 55.05% | 69.58% | 126.89% | -65.55% | 705.83% | 88.07% | 212.36% | -22.99% | -26.87% | -29.83% | -34.46% | -31.91% | 59.88% | -12.87% | -25.88% | 31.76% | -2.56% | -110.53% | 887.50% | -50.48% | 79.91% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 4.88% | 9.33% | 17.34% | 19.89% | 21.10% | 19.60% | 25.04% | 15.53% | 18.19% | 18.45% | 13.97% | 12.96% | 9.22% | 7.97% | 7.22% | 5.78% | 5.90% | 6.25% | -28.83% | -28.43% | -29.15% | -37.00% | -20.36% | -21.45% | -23.32% | -17.42% | 2.21% | 1.59% | 1.38% | 5.41% | -3.60% | -2.07% | -3.29% | -2.84% | 0.84% | 1.77% | 5.53% | 189.27% | 161.57% | 147.88% | 126.08% | -24.08% | -19.87% | -18.97% | -14.82% | -11.37% | -9.04% | -7.56% | -5.29% | -3.91% | -2.58% | -1.79% | -0.40% | 0.00% | 0.25% | 1.02% | 0.91% | 19.00% | 18.54% | 16.11% | 15.97% | -2.75% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 14.50% | 15.70% | 18.69% | 16.09% | 16.05% | 15.22% | 15.18% | 11.35% | 10.98% | 10.76% | -4.55% | -5.08% | -6.42% | -10.26% | -15.30% | -15.91% | -16.83% | -17.93% | -16.64% | -17.03% | -18.03% | -18.15% | -7.77% | -7.89% | -9.07% | -5.43% | -0.21% | 0.42% | 1.14% | 43.62% | 36.49% | 35.19% | 32.14% | 28.74% | 28.33% | 26.91% | 26.67% | 24.86% | 23.99% | 22.91% | 22.18% | -13.53% | -10.79% | -9.73% | -7.03% | -5.21% | -3.87% | -2.84% | -1.63% | 4.57% | 5.00% | 4.83% | 5.24% | 4.99% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.66% | 12.18% | 4.99% | 3.44% | 3.24% | 0.47% | -2.84% | -4.94% | -5.78% | -6.70% | -6.68% | -7.36% | -8.62% | -8.85% | -9.75% | -9.97% | -10.82% | -10.75% | -10.85% | -10.66% | -10.88% | 9.04% | 15.66% | 14.54% | 12.40% | 13.18% | 15.80% | 15.25% | 14.78% | 14.80% | 13.13% | 13.10% | 13.23% | 12.69% | 13.37% | 13.16% | 13.90% | 13.34% | 13.24% | 13.00% | 12.89% | -5.11% | -3.34% | -2.91% | -1.22% | -0.29% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| -0.01% | -5.37% | 8.76% | 1.92% | 4.23% | 1.56% | 11.12% | 2.95% | 2.94% | 6.18% | 2.67% | 5.32% | 3.17% | 2.16% | 1.76% | 1.83% | 2.00% | 1.44% | 0.40% | 1.94% | 2.33% | -32.04% | 0.95% | 0.92% | -9.00% | -14.11% | -0.42% | -1.48% | -1.99% | 6.31% | -1.03% | -1.68% | 1.90% | -2.78% | 0.55% | -2.91% | 2.38% | 0.91% | 1.47% | 0.67% | 180.62% | -8.76% | -3.84% | -8.18% | -5.76% | -3.70% | -2.76% | -3.48% | -1.94% | -1.18% | -1.17% | -1.11% | -0.52% | 0.19% | -0.37% | 0.30% | -0.12% | 0.44% | 0.40% | 0.18% | 17.79% | 0.05% | -1.66% | 0.07% | -1.23% |
|
Return on Assets Growth (1y)
|
| | | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 1.00 | 2.00 | 0.00 | -2.00 | -1.00 | -1.00 | 2.00 | 4.00 | 4.00 | 4.00 | 0.00 | -1.00 | -4.00 | -4.00 | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | -2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | | | | | | | | | | | | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | 2.00 | 3.00 | 5.00 | 5.00 | 3.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -2.00 | -3.00 | -5.00 | -7.00 | -6.00 | -5.00 | -4.00 | -3.00 | -1.00 | -1.00 | | | | | | 2.00 | 1.00 | 1.00 | 1.00 | | | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 2.00 | 1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -4.00 | -2.00 | -2.00 | -2.00 | 0.00 | -1.00 | -1.00 | | | | | | -3.00 | -1.00 | 0.00 | 0.00 | | | |
|
Return on Assets (QoQ)
|
| | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | -2.00 | 0.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | | | | | | | 0.00 | 0.00 | 0.00 | | | |
|
Return on Capital Employed Growth (1y)
|
| | | | | 7.00 | 4.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | -3.00 | -4.00 | -8.00 | -8.00 | -6.00 | -4.00 | -1.00 | -1.00 | 1.00 | 0.00 | -3.00 | -1.00 | -5.00 | -7.00 | -3.00 | -5.00 | -5.00 | -3.00 | -2.00 | 1.00 | 5.00 | 7.00 | 16.00 | 15.00 | 16.00 | 20.00 | 4.00 | 5.00 | 2.00 | -19.00 | -18.00 | -16.00 | -16.00 | 0.00 | 2.00 | -3.00 | 2.00 | 5.00 | 12.00 | 19.00 | 22.00 | 21.00 | 18.00 | 9.00 | -4.00 | -10.00 | -13.00 | -14.00 | -9.00 | -9.00 | -7.00 | -3.00 | -4.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | 4.00 | -2.00 | -5.00 | -6.00 | -7.00 | -7.00 | -9.00 | -8.00 | -8.00 | -13.00 | -11.00 | -10.00 | -11.00 | -8.00 | -7.00 | -9.00 | -10.00 | -8.00 | -5.00 | -4.00 | -3.00 | 11.00 | 11.00 | 17.00 | 24.00 | 18.00 | 21.00 | 24.00 | 9.00 | 1.00 | 4.00 | 2.00 | 1.00 | -12.00 | -13.00 | -12.00 | -14.00 | -4.00 | 0.00 | 7.00 | 26.00 | 33.00 | 25.00 | 19.00 | 16.00 | 17.00 | 13.00 | 9.00 | 2.00 | -2.00 | -9.00 | -16.00 | -19.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | -6.00 | -7.00 | -10.00 | -14.00 | -14.00 | -15.00 | -18.00 | -18.00 | -18.00 | -14.00 | -10.00 | -7.00 | 6.00 | 9.00 | 13.00 | 18.00 | 11.00 | 15.00 | 14.00 | -2.00 | -4.00 | 0.00 | 3.00 | 5.00 | 2.00 | 3.00 | 9.00 | 14.00 | 15.00 | 20.00 | 26.00 | 27.00 | 18.00 | 14.00 | 5.00 | -3.00 | 1.00 | -6.00 | -6.00 | 7.00 | 12.00 | 8.00 | 7.00 | 7.00 |
|
Return on Capital Employed (QoQ)
|
| | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | -4.00 | 1.00 | -2.00 | -2.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | 3.00 | 2.00 | 1.00 | 10.00 | 2.00 | 3.00 | 5.00 | -7.00 | 3.00 | 0.00 | -16.00 | -6.00 | 6.00 | 0.00 | 0.00 | -4.00 | 1.00 | 4.00 | 4.00 | 3.00 | 7.00 | 7.00 | 3.00 | 0.00 | -2.00 | -6.00 | -3.00 | -3.00 | -3.00 | 0.00 | -3.00 | -1.00 | 1.00 | -1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | -1.00 | -3.00 | -4.00 | -1.00 | 2.00 | 3.00 | 3.00 | 1.00 | -3.00 | -1.00 | -1.00 | 4.00 | 9.00 | 9.00 | 8.00 | 2.00 | -1.00 | -8.00 | -8.00 | -6.00 | -8.00 | -8.00 | -8.00 | -9.00 | -9.00 | 3.00 | 4.00 | 4.00 | 9.00 | 2.00 | 2.00 | | | | | | | | | | | | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 2.00 | 0.00 | -2.00 | -2.00 | -1.00 | 4.00 | 8.00 | 10.00 | 10.00 | 7.00 | 5.00 | 0.00 | -1.00 | 0.00 | 0.00 | -7.00 | -9.00 | -13.00 | -19.00 | -13.00 | -13.00 | -10.00 | -8.00 | -3.00 | -2.00 | | | | | | 10.00 | 2.00 | 3.00 | 3.00 | | | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 3.00 | 3.00 | 3.00 | 2.00 | 0.00 | 2.00 | 3.00 | 4.00 | 7.00 | 9.00 | 9.00 | 6.00 | 5.00 | 0.00 | -2.00 | 0.00 | -2.00 | -6.00 | -6.00 | -8.00 | -13.00 | -5.00 | -6.00 | -4.00 | 0.00 | -2.00 | -3.00 | | | | | | -7.00 | -2.00 | -1.00 | -2.00 | | | |
|
Return on Equity (QoQ)
|
| | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | 0.00 | -1.00 | -1.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | 2.00 | 1.00 | 4.00 | 3.00 | 2.00 | -1.00 | -2.00 | 0.00 | -5.00 | -1.00 | 0.00 | -2.00 | -5.00 | -1.00 | -1.00 | -3.00 | 8.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | | | | | | | 0.00 | 0.00 | 0.00 | | | |
|
Return on Invested Capital Growth (1y)
|
| | | | | 4.00 | 3.00 | 1.00 | 3.00 | 3.00 | 3.00 | 2.00 | -1.00 | -3.00 | -7.00 | -7.00 | -6.00 | -5.00 | -1.00 | -1.00 | 1.00 | 0.00 | -23.00 | 29.00 | 6.00 | -3.00 | 20.00 | -32.00 | -13.00 | -5.00 | -3.00 | -1.00 | | 5.00 | 22.00 | 18.00 | | 22.00 | 1.00 | 4.00 | -3.00 | -14.00 | -98.00 | 2.00 | -8.00 | 0.00 | 85.00 | -17.00 | 2.00 | -8.00 | 11.00 | 34.00 | 29.00 | 43.00 | 26.00 | -8.00 | -16.00 | -22.00 | -26.00 | -16.00 | -9.00 | -9.00 | -8.00 | -4.00 | -5.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | 4.00 | -1.00 | -4.00 | -4.00 | -4.00 | -5.00 | -5.00 | -6.00 | -7.00 | -31.00 | 22.00 | 0.00 | -7.00 | -3.00 | -4.00 | -6.00 | -7.00 | -6.00 | -4.00 | | -3.00 | 39.00 | -15.00 | 10.00 | 22.00 | 19.00 | 21.00 | 20.00 | 12.00 | -75.00 | 24.00 | | 8.00 | -12.00 | -12.00 | -10.00 | -22.00 | -1.00 | 19.00 | 23.00 | 35.00 | 122.00 | 9.00 | 15.00 | 12.00 | 12.00 | 10.00 | 5.00 | 11.00 | -8.00 | -28.00 | -30.00 | -34.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | -25.00 | 25.00 | 2.00 | -7.00 | -8.00 | -8.00 | -13.00 | -15.00 | -14.00 | -11.00 | | -7.00 | 15.00 | 14.00 | 17.00 | 19.00 | 16.00 | 18.00 | 13.00 | 5.00 | -58.00 | -9.00 | -1.00 | 8.00 | 7.00 | 6.00 | 13.00 | 5.00 | 22.00 | 41.00 | | 43.00 | 26.00 | 14.00 | 4.00 | -2.00 | -1.00 | -5.00 | -2.00 | 3.00 | 88.00 | -12.00 | 1.00 | 1.00 |
|
Return on Invested Capital (QoQ)
|
| | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 3.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -5.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | 2.00 | 0.00 | -25.00 | 52.00 | -22.00 | -9.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 2.00 | | | 17.00 | -1.00 | 3.00 | 3.00 | -4.00 | 2.00 | -3.00 | -9.00 | -87.00 | 101.00 | -13.00 | 0.00 | -2.00 | -1.00 | 6.00 | -10.00 | 17.00 | 21.00 | 1.00 | 3.00 | 0.00 | -13.00 | -7.00 | -3.00 | -3.00 | -3.00 | 0.00 | -3.00 | -2.00 | 1.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -1.00 | 0.00 | 0.00 | 6.00 | 3.00 | 0.00 | 0.00 | -1.00 | -3.00 | 0.00 | 0.00 | 37.00 | 0.00 | 0.00 | 0.00 | 15.00 | 5.00 | 5.00 | 4.00 | -52.00 | -5.00 | -5.00 | -4.00 | 12.00 | 21.00 | 0.00 | 0.00 | -13.00 | -18.00 | 11.00 | 4.00 | 22.00 | 14.00 | 8.00 | 9.00 | -14.00 | -1.00 | -15.00 | -13.00 | -5.00 | -16.00 | -52.00 | 2.00 | -2.00 | -8.00 | 48.00 | -2.00 | -1.00 | 8.00 | 0.00 | 0.00 | | | | | | | | | | | | |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.00 | 0.00 | 0.00 | 43.00 | 1.00 | 0.00 | 0.00 | 52.00 | 3.00 | 5.00 | 4.00 | 1.00 | 0.00 | 0.00 | 0.00 | -25.00 | 21.00 | 0.00 | 0.00 | -52.00 | -2.00 | 5.00 | 0.00 | 22.00 | 17.00 | 19.00 | 13.00 | -5.00 | -5.00 | 4.00 | 0.00 | 3.00 | -3.00 | -59.00 | -2.00 | -21.00 | -26.00 | -19.00 | -13.00 | -8.00 | -16.00 | -4.00 | 0.00 | | | | | | 11.00 | 1.00 | 1.00 | 1.00 | | | |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.00 | 5.00 | 4.00 | 6.00 | 1.00 | 0.00 | 0.00 | 12.00 | 18.00 | 0.00 | 0.00 | 0.00 | 3.00 | 11.00 | 4.00 | -15.00 | 17.00 | 19.00 | 13.00 | -44.00 | 11.00 | -2.00 | -5.00 | 2.00 | 0.00 | -48.00 | 2.00 | -12.00 | -29.00 | 0.00 | 0.00 | 0.00 | -3.00 | -11.00 | -4.00 | | | | | | -13.00 | -3.00 | 1.00 | -2.00 | | | |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | -6.00 | 5.00 | 0.00 | 0.00 | 1.00 | 2.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37.00 | -37.00 | 0.00 | 0.00 | 52.00 | -47.00 | 0.00 | -1.00 | -4.00 | -1.00 | 0.00 | 0.00 | 13.00 | 8.00 | -21.00 | 0.00 | 0.00 | 3.00 | 8.00 | -6.00 | 18.00 | -5.00 | 2.00 | -6.00 | -5.00 | 8.00 | -12.00 | -4.00 | 3.00 | -3.00 | -48.00 | 50.00 | -1.00 | -9.00 | 8.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | -2.00 | 0.00 | 0.00 | | | |
|
Revenue Growth (1y)
|
| | | 50.21% | 24.84% | 16.06% | 28.18% | 24.05% | 34.11% | 26.10% | 19.18% | 9.47% | -6.56% | -0.68% | -65.21% | -6.32% | 3.36% | 8.11% | -10.10% | -15.40% | -13.90% | -23.55% | 94.97% | -37.68% | -31.54% | -34.16% | -28.68% | -31.43% | -27.97% | -18.42% | 6.25% | 39.28% | 20.90% | 13.26% | 25.25% | 27.26% | 33.43% | 73.92% | 36.37% | 6.40% | 8.25% | 12.33% | 39.19% | 65.16% | -33.76% | -29.89% | -37.24% | -19.96% | 103.48% | 65.34% | 90.22% | 57.74% | 79.19% | 38.25% | 3.87% | -13.46% | -37.22% | -23.77% | -12.74% | -17.30% | 1.72% | 0.21% | -5.74% | 13.86% | -5.91% | -7.65% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 26.82% | 16.09% | 13.28% | -19.00% | 8.35% | 9.01% | 10.63% | -28.04% | -4.62% | -5.96% | -6.37% | -15.20% | -20.95% | -15.23% | -18.36% | 7.73% | -28.76% | -24.84% | -25.67% | 13.90% | -15.88% | -15.84% | -15.27% | -1.72% | 6.72% | 5.13% | 17.13% | 21.98% | 23.55% | 20.42% | 30.31% | 33.46% | 30.77% | -1.46% | 11.06% | 6.01% | 12.04% | 13.42% | 9.20% | 18.45% | 27.76% | 34.17% | 17.03% | 7.43% | 2.99% | 31.79% | 20.33% | 19.91% | 4.12% | 4.59% | 1.84% | -5.11% | -6.60% | -15.62% | -10.98% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.08% | 6.84% | 3.74% | -1.41% | -7.68% | -5.26% | -7.38% | -12.32% | -18.00% | -16.33% | -15.11% | -14.31% | -13.95% | -11.91% | -12.85% | 10.72% | -8.52% | -7.29% | -4.16% | 20.34% | -4.22% | -2.95% | 3.51% | 12.49% | 16.39% | -3.58% | 4.82% | 9.65% | 20.05% | 18.68% | 20.73% | 23.20% | 23.07% | 28.39% | 25.64% | 18.67% | 13.94% | 10.42% | 6.53% | 8.54% | 8.33% | 9.05% | 4.13% | 0.40% | 0.57% | 16.98% | 10.03% |
|
Revenue (QoQ)
|
19.98% | 11.31% | -3.75% | 16.86% | -0.28% | 3.48% | 6.30% | 13.10% | 7.81% | -2.71% | 0.47% | 3.88% | -7.98% | 3.42% | -64.81% | 179.75% | 1.53% | 8.17% | -70.74% | 163.28% | 3.32% | -3.95% | -25.38% | -15.85% | 13.50% | -7.63% | -19.16% | -19.09% | 19.22% | 4.62% | 5.29% | 6.06% | 3.48% | -1.99% | 16.44% | 7.76% | 8.50% | 27.75% | -8.70% | -15.92% | 10.39% | 32.56% | 13.13% | -0.23% | -55.72% | 40.30% | 1.27% | 27.24% | 12.56% | 14.00% | 16.50% | 5.51% | 27.87% | -12.05% | -12.47% | -12.09% | -7.24% | 6.80% | 0.20% | -16.69% | 14.09% | 5.22% | -5.76% | 0.64% | -5.72% | 3.27% |
|
Shareholder's Equity Growth (1y)
|
| | | | 10.85% | 11.65% | 11.40% | 12.06% | 13.74% | 14.56% | 15.81% | 15.12% | 12.49% | 10.95% | 6.45% | 5.66% | 5.82% | 6.16% | 8.30% | 5.93% | 4.69% | 2.60% | -19.40% | -21.22% | -23.99% | -32.22% | -30.35% | -30.37% | -30.63% | -25.39% | -11.72% | -11.39% | -8.93% | -7.30% | -4.30% | -1.69% | -0.50% | 3.99% | -32.05% | 2.48% | 1.99% | 90.78% | -14.36% | 47.37% | 9.36% | -51.57% | 55.15% | -41.52% | -21.85% | -4.97% | 9.44% | 36.10% | 52.54% | 52.18% | 48.01% | 18.68% | 4.60% | 2.06% | 0.88% | 4.76% | 10.81% | 19.18% | 13.61% | 13.36% | 12.14% | 5.24% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 12.35% | 12.38% | 11.16% | 10.87% | 10.63% | 10.50% | 10.12% | 8.82% | 7.61% | 6.52% | -2.42% | -4.11% | -5.57% | -9.62% | -15.28% | -16.55% | -17.97% | -19.64% | -20.86% | -21.38% | -21.69% | -22.31% | -16.20% | -15.35% | -14.34% | -10.40% | -16.89% | -3.71% | -2.60% | 22.52% | -17.73% | 14.08% | 3.53% | -1.32% | -3.35% | -4.06% | -4.48% | -4.24% | 13.29% | 5.46% | 9.24% | -11.19% | 35.96% | -1.88% | 7.63% | 13.86% | 17.78% | 19.17% | 20.92% | 22.78% | 19.26% | 12.12% | 9.14% | 8.58% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.46% | 9.10% | 3.69% | 2.61% | 1.50% | -1.26% | -5.60% | -6.71% | -8.06% | -9.38% | -10.59% | -11.46% | -11.86% | -12.58% | -12.47% | -12.73% | -12.94% | -12.94% | -20.26% | -13.31% | -13.39% | -1.44% | -19.29% | -1.74% | -6.86% | -7.85% | -5.27% | -5.11% | -4.61% | -3.28% | -1.11% | 3.39% | 5.76% | 6.80% | 7.90% | 7.36% | 6.82% | 6.40% | 16.77% | 7.84% | 8.61% | -3.15% | 23.56% | 2.32% | 9.15% | 13.11% |
|
Shareholder's Equity (QoQ)
|
| 2.27% | 2.24% | 3.01% | 2.91% | 3.02% | 2.01% | 3.61% | 4.46% | 3.75% | 3.13% | 3.00% | 2.07% | 2.34% | -1.05% | 2.23% | 2.22% | 2.67% | 0.94% | -0.01% | 1.02% | 0.62% | -20.70% | -2.27% | -2.52% | -10.27% | -18.51% | -2.30% | -2.89% | -3.48% | -3.58% | -1.94% | -0.20% | -1.75% | -0.47% | 0.73% | 1.01% | 2.69% | -34.96% | 51.91% | 0.52% | 92.09% | -70.81% | 161.42% | -25.40% | -14.93% | -6.48% | -1.47% | -0.31% | 3.45% | 7.70% | 22.53% | 11.74% | 3.20% | 4.75% | -1.75% | -1.52% | 0.69% | 3.54% | 2.04% | 4.17% | 8.29% | -1.30% | 1.81% | 3.05% | 1.63% |
|
Tax Rate Growth (1y)
|
| | | -23.00 | 281.00 | 306.00 | -691.00 | 322.00 | -500.00 | -187.00 | 231.00 | -76.00 | 255.00 | 19.00 | -874.00 | -380.00 | 52.00 | 129.00 | 1,486.00 | 254.00 | 81.00 | 241.00 | -2901.00 | -3556.00 | 2,977.00 | -2927.00 | 1,197.00 | 2,702.00 | -3872.00 | -510.00 | 2,512.00 | 1,321.00 | 1,319.00 | 3,033.00 | -17769.00 | -1282.00 | -1894.00 | -1200.00 | 14,080.00 | -817.00 | 435.00 | -5280.00 | -3436.00 | -2506.00 | -1483.00 | 3,471.00 | 3,859.00 | 385.00 | 531.00 | 2,236.00 | 374.00 | -6324.00 | 169.00 | -707.00 | -340.00 | 8,532.00 | 1,050.00 | -73.00 | 345.00 | 294.00 | -675.00 | 449.00 | 584.00 | -104.00 | 814.00 | -69.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 223.00 | 37.00 | 138.00 | -1334.00 | -134.00 | -193.00 | -39.00 | 843.00 | -203.00 | 388.00 | 389.00 | -2289.00 | -3682.00 | 3,110.00 | -2557.00 | -218.00 | -600.00 | -814.00 | -3196.00 | 808.00 | 468.00 | 424.00 | -404.00 | -14059.00 | 2,741.00 | -4447.00 | 1,323.00 | -1176.00 | -778.00 | -140.00 | -3447.00 | -7125.00 | -4605.00 | -2942.00 | -3009.00 | 14,502.00 | -2937.00 | -518.00 | 427.00 | 796.00 | -8444.00 | -783.00 | 5,000.00 | 3,893.00 | 2,594.00 | 1,751.00 | 1,455.00 | 379.00 | 2,502.00 | 545.00 | -332.00 | 589.00 | 8,721.00 | 1,190.00 | 306.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 97.00 | 170.00 | 508.00 | -2749.00 | -3436.00 | 2,865.00 | -2725.00 | -861.00 | -1056.00 | -507.00 | -3048.00 | 1,421.00 | 341.00 | 556.00 | -34.00 | -15474.00 | -561.00 | -1389.00 | -1364.00 | -2880.00 | -1631.00 | -1035.00 | -6885.00 | -3415.00 | -581.00 | -5496.00 | -486.00 | -754.00 | -2898.00 | -1093.00 | 2,260.00 | -2893.00 | -10543.00 | -2242.00 | -1481.00 | 14,536.00 | -729.00 | 702.00 | -354.00 | 801.00 | 381.00 | -408.00 | 5,375.00 | 4,821.00 | 2,783.00 | 1,890.00 | 1,835.00 |
|
Tax Rate (QoQ)
|
-45.00 | -268.00 | 393.00 | -103.00 | 259.00 | -243.00 | -604.00 | 911.00 | -563.00 | 69.00 | -186.00 | 603.00 | -231.00 | -167.00 | -1079.00 | 1,097.00 | 201.00 | -90.00 | 278.00 | -135.00 | 28.00 | 71.00 | -2864.00 | -790.00 | 6,561.00 | -5834.00 | 1,260.00 | 715.00 | -14.00 | -2472.00 | 4,283.00 | -476.00 | -17.00 | -757.00 | -16519.00 | 16,011.00 | -628.00 | -64.00 | -1239.00 | 1,114.00 | 623.00 | -5779.00 | 605.00 | 2,044.00 | 1,646.00 | -824.00 | 993.00 | -1429.00 | 1,792.00 | 880.00 | -870.00 | -8126.00 | 8,285.00 | 4.00 | -502.00 | 745.00 | 803.00 | -1120.00 | -84.00 | 694.00 | -166.00 | 4.00 | 51.00 | 6.00 | 753.00 | -880.00 |
|
Total Debt Growth (1y)
|
| | | | -27.60% | -10.13% | 82.80% | 83.04% | 68.41% | 133.68% | 14.87% | 23.69% | 79.34% | 29.85% | 29.84% | 29.81% | 0.08% | -0.80% | -8.97% | -9.80% | -10.37% | -9.58% | -1.46% | -0.55% | 21.87% | 21.87% | 21.45% | 11.24% | 0.01% | 0.01% | 18.23% | 29.10% | 17.92% | 17.92% | 0.09% | 4.96% | 4.97% | 4.97% | 28.42% | 0.10% | -0.40% | 361.64% | -30.88% | 273.31% | 274.78% | -19.23% | -4.86% | -6.48% | -6.47% | -17.58% | 16.27% | -26.80% | -38.33% | -33.67% | 105.54% | -24.98% | -10.70% | -5.72% | -0.49% | -0.18% | -0.45% | 34.38% | 32.31% | 29.60% | 20.46% | -15.67% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 29.79% | 39.71% | 39.70% | 43.24% | 44.59% | 44.38% | 10.73% | 13.14% | 17.17% | 5.21% | 5.21% | 5.21% | 3.01% | 3.01% | 2.90% | -0.07% | 2.99% | 3.29% | 12.27% | 12.62% | 12.85% | 12.85% | 12.85% | 14.66% | 7.37% | 7.37% | 14.97% | 10.69% | 7.23% | 78.78% | -3.86% | 57.70% | 57.65% | 57.59% | -5.48% | 51.75% | 51.70% | 45.39% | -8.56% | 36.72% | 29.30% | -23.85% | 31.49% | -19.92% | -19.84% | -19.82% | 33.48% | -18.16% | -18.16% | -5.63% | 39.36% | -0.99% | 2.31% | 2.23% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.42% | 19.59% | 19.59% | 21.40% | 26.98% | 27.10% | 10.20% | 9.89% | 14.41% | 7.26% | 10.83% | 10.83% | 5.21% | 5.21% | 5.21% | 6.22% | 6.22% | 6.41% | 12.71% | 8.45% | 8.49% | 47.43% | 4.99% | 41.30% | 35.82% | 35.78% | -0.01% | 36.48% | 34.01% | 30.63% | -0.35% | 21.84% | 17.71% | 16.43% | 15.08% | 13.93% | 13.97% | 13.96% | 9.36% | 13.86% | 13.96% | -10.97% | 24.52% | -7.85% | -9.19% | -10.20% |
|
Total Debt (QoQ)
|
| -19.80% | 0.04% | -7.22% | -2.74% | -0.44% | 103.46% | -7.10% | -10.51% | 38.15% | 0.02% | 0.03% | 29.75% | 0.03% | 0.01% | 0.01% | 0.03% | -0.85% | -8.23% | -0.89% | -0.61% | 0.03% | 0.01% | 0.01% | 21.80% | 0.02% | -0.32% | -8.39% | 9.50% | 0.02% | 17.83% | 0.03% | 0.02% | 0.02% | 0.02% | 4.89% | 0.03% | 0.02% | 22.37% | -18.24% | -0.47% | 363.58% | -81.68% | 341.56% | -0.07% | -0.10% | -78.42% | 334.04% | -0.06% | -11.97% | -69.55% | 173.28% | -15.81% | -5.31% | -5.66% | -0.26% | 0.22% | -0.03% | -0.42% | 0.05% | -0.06% | 34.95% | -1.95% | -2.00% | -7.11% | -5.52% |